Ryerson Reports Second Quarter 2026 Results
Rhea-AI Summary
Ryerson (NYSE: RYZ) reported Q2 2026 revenue of $2.01 billion, up 28.1% sequentially and 71.6% year-over-year, in its first full quarter following the Olympic Steel merger. Tons shipped rose 22.6% QoQ and average selling price per ton increased 4.5%.
Net income attributable to Ryerson was $15.5 million ($0.30 per share), while Adjusted EBITDA, excluding LIFO, reached $101.0 million, including $23.5 million from Olympic Steel. The company realized about $5 million of Q2 merger synergies and projects Q3 synergies of $13–$14 million, implying an annualized run rate of $52–$56 million versus a $40 million first‑year target.
Total debt ended the quarter at $955 million and net debt at $913 million, with global liquidity of $757 million. Ryerson returned $10.5 million to stockholders through dividends and share repurchases and guided Q3 2026 net sales to $1.87–$1.95 billion and Adjusted EBITDA, excluding LIFO, to $88–$92 million.
Positive
- Revenue $2.01 billion, up 28.1% QoQ and 71.6% YoY in Q2 2026
- Adjusted EBITDA excl. LIFO $101.0 million, up 49.9% QoQ and 124.4% YoY
- Net income $15.5 million, versus $4.5 million prior quarter and $1.9 million year-ago
- Olympic Steel contributed $564.2 million revenue and $23.5 million Adjusted EBITDA, beating guidance
- Synergies of ~$5 million realized in Q2; projected $52–$56 million annualized run rate
- SG&A ratio improved to 16.0% of revenue from 16.9% QoQ and 17.3% YoY
Negative
- Gross margin declined 70 bps QoQ to 17.7%, impacted by a $15.7 million purchase accounting charge
- LIFO expense increased to $17.0 million from $10.0 million in Q1 2026
- Net cash used in operating activities was $5.6 million in Q2 2026
- Total debt rose to $955.2 million, up 5.2% QoQ and 87.2% YoY
- Q3 2026 shipments expected to decline 3%–5% sequentially with anticipated margin pressure
- Additional inventory purchase accounting charges of $5–$7 million expected through year-end 2026
News Explained
A $0.1875 dividend is payable September 17, while the $100 million repurchase authorization remains unused and available through April 30, 2028.
Ryerson reported its second quarter ended
The
The quarter used
A specific near-term watch item is the expected recognition of approximately
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| May 06 | Q1 earnings report | Positive | -6.4% | Revenue and Adjusted EBITDA increased following Olympic Steel merger integration. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
The tag-specific record shows the prior earnings release produced a negative 24-hour reaction despite reporting positive operating results.
Key Terms
lifo financial
purchase accounting financial
same-store revenue financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Exceeded top line guidance, improved profitability, and grew book value of equity while
delivering targeted second-quarter synergies and building momentum toward exceeding our first-year synergy run-rate target
Highlights:
- Generated revenue of
in the second quarter, Ryerson's first full reporting period following the February 13, 2026 merger with Olympic Steel, Inc., exceeding the Company's previously provided revenue guidance range with total tons shipped$2.01 billion 22.6% higher and average selling prices4.5% higher sequentially. Excluding Olympic Steel, which generated of revenue during the quarter, same-store revenue was$564 million , with average selling prices$1.44 billion 7.2% higher and tons shipped4.0% higher quarter-over-quarter. - Delivered second quarter net income1 of
, or$15.5 million per share, and Adjusted EBITDA, excl. LIFO2 of$0.30 ,$101.0 million of which was attributable to Olympic Steel.$23.5 million - Realized approximately
in second quarter synergy attainment and expects to realize$5 million to$13 in third quarter synergies, or$14 million to$52 on an annualized run-rate basis, positioning the Company to exceed its$56 million first-year annual run-rate synergy target ahead of schedule.$40 million - Ended the second quarter with total Company debt of
and net debt3 of$955 million , an increase of$913 million and$47 million , respectively, driven by higher working capital requirements supporting higher revenue generation.$30 million - Returned
to stockholders during the quarter, comprised of$10.5 million in dividends and$9.7 million in share repurchases.$0.8 million
A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.
$ in millions, except tons (in thousands), average selling prices, and earnings per share | ||||||||||||||||
Financial Highlights: | Q2 2026 | Q1 2026 | Q2 2025 | QoQ | YoY | 1H 2026 | 1H 2025 | YoY | ||||||||
Revenue | 28.1 % | 71.6 % | 55.0 % | |||||||||||||
Tons shipped | 804 | 656 | 501 | 22.6 % | 60.5 % | 1,460 | 1,001 | 45.9 % | ||||||||
Average selling price/ton | 4.5 % | 6.9 % | 6.3 % | |||||||||||||
Gross margin | 17.7 % | 18.4 % | 17.9 % | -70 bps | -20 bps | 18.0 % | 18.0 % | 0 bps | ||||||||
Gross margin, excl. LIFO(2) | 18.6 % | 19.1 % | 19.0 % | -50 bps | -40 bps | 18.8 % | 18.8 % | 0 bps | ||||||||
Warehousing, delivery, selling, general, and administrative expenses | 20.8 % | 58.7 % | 45.0 % | |||||||||||||
As a percentage of revenue | 16.0 % | 16.9 % | 17.3 % | -90 bps | -130 bps | 16.4 % | 17.5 % | -110 bps | ||||||||
Net income (loss) attributable to Ryerson Holding Corporation | 244.4 % | 715.8 % | 640.5 % | |||||||||||||
Diluted earnings (loss) per share | ||||||||||||||||
Adjusted diluted earnings (loss) per share | ||||||||||||||||
Adj. EBITDA, excl. LIFO | 49.9 % | 124.4 % | 116.5 % | |||||||||||||
Adj. EBITDA, excl. LIFO margin | 5.0 % | 4.3 % | 3.8 % | 70 bps | 120 bps | 4.7 % | 3.4 % | 130 bps | ||||||||
Balance Sheet and Cash Flow Highlights: | ||||||||||||||||
Total debt | 5.2 % | 87.2 % | 87.2 % | |||||||||||||
Cash and cash equivalents | 66.9 % | 36.0 % | 36.0 % | |||||||||||||
Net debt | 3.5 % | 90.5 % | 90.5 % | |||||||||||||
Net debt / LTM Adj. EBITDA, excl. LIFO | 4.0x | 5.1x | 4.4x | (1.1x) | (0.4x) | 4.0x | 4.4x | (0.4x) | ||||||||
Cash conversion cycle (days) | 70.9 | 66.9 | 66.3 | 4.0 | 4.6 | 66.7 | 66.7 | — | ||||||||
Net cash provided by (used in) operating activities | ||||||||||||||||
Management Commentary
Eddie Lehner, Ryerson's Chief Executive Officer & Director, said, "Despite a high-friction economy, Ryerson delivered a promising second quarter by exceeding our revenue, shipment, and Adjusted EBITDA, excl. LIFO guidance expectations as the positively impactful validations of the Ryerson-Olympic merger are proving out all-around and every day. We generated improved sequential and year-over-year net income while realizing encouraging transactional order and market share growth, productivity gains, and synergy attainment. These results were delivered in an asymmetric but better industrial demand environment, highlighted by strong artificial intelligence driven increases in business investment, juxtaposed with somewhat stilted traditional vertical markets, as well as some supply-side capacity constraints in mill production and truck based delivery. I want to thank all of my Ryerson Family of Companies teammates for their exemplary execution in the quarter and commitment to delivering great customer experiences across our network of intelligently connected value-added service centers. Most importantly, we are building enhanced value accretion capabilities throughout our post-merger combined companies to the betterment of all Ryerson stakeholders."
Rick Marabito, Ryerson's President, Chief Operating Officer & Director added, "Our teams executed well for our customers in the second quarter while continuing to advance the integration of Ryerson and Olympic Steel. In this market environment, customers are increasingly valuing product availability, reliability, processing capability, and speed of response, and we believe our expanded scale positions us better to meet those needs. We realized our targeted synergies for the quarter and are now expecting to exceed our first-year annual run-rate synergy goal thanks to the execution and teamwork taking place across the combined enterprise. We are encouraged by how naturally our teams are working together with a shared purpose. We are seeing the collaboration across our teams and geographies create new opportunities, solve customer needs faster, and improve the customer experience across the organization."
Second Quarter Results
In its first full quarter together with Olympic Steel, Ryerson generated net sales of
During the second quarter, purchase accounting related to the Olympic Steel merger increased the fair market value of acquired inventory, resulting in a one-time
Second quarter total Company warehousing, delivery, selling, general, and administrative expenses were
Net income attributable to Ryerson Holding Corporation for the second quarter of 2026 was
Olympic Steel Integration & Financial Results
In the second quarter, Ryerson realized approximately
Olympic Steel contributed
Liquidity & Debt Management
Ryerson used
Global liquidity, composed of cash and cash equivalents and availability on its revolving credit facilities, increased to
Stockholder Return Activity
Dividends. On July 29, 2026, the Board of Directors declared a quarterly cash dividend of
Share Repurchases and Authorization. Ryerson returned
Outlook Commentary
In the third quarter of 2026, the Company expects that shipments will decline sequentially by
Same-store Key Financial Metrics Reconciliation | ||||||||||||
Ryerson | ||||||||||||
Olympic Steel | Ryerson | Holding | ||||||||||
Period from | same-store | Corporation | ||||||||||
(Dollars in millions, tons in thousands) | 2/13/26 - 6/30/26 | Six months ended June 30, 2026 | ||||||||||
Tons shipped | 393 | 1,067 | 1,460 | |||||||||
Net sales | $ | 836.9 | $ | 2,735.8 | $ | 3,572.7 | ||||||
Gross margin, excluding LIFO expense | 18.1 | % | 19.0 | % | 18.8 | % | ||||||
Warehousing, delivery, selling, general & administrative expenses | $ | 149.2 | $ | 436.3 | $ | 585.5 | ||||||
Expense % of sales | 17.8 | % | 15.9 | % | 16.4 | % | ||||||
Adjusted EBITDA, excluding LIFO expense | $ | 36.0 | $ | 132.4 | $ | 168.4 | ||||||
Adjusted EBITDA, excluding LIFO expense % of sales | 4.3 | % | 4.8 | % | 4.7 | % | ||||||
Second Quarter 2026 Major Product Metrics | ||||||||||||||||||||||
Net Sales (millions) | ||||||||||||||||||||||
Q2 2026 | Q1 2026 | Q2 2025 | Quarter-over-quarter | Year-over-year | ||||||||||||||||||
Carbon Steel | $ | 1,094 | $ | 793 | $ | 578 | 38.0 | % | 89.3 | % | ||||||||||||
Aluminum | $ | 434 | $ | 350 | $ | 306 | 24.0 | % | 41.8 | % | ||||||||||||
Stainless Steel | $ | 444 | $ | 376 | $ | 271 | 18.1 | % | 63.8 | % | ||||||||||||
Tons Shipped (thousands) | ||||||||||||||||||||||
Q2 2026 | Q1 2026 | Q2 2025 | Quarter-over-quarter | Year-over-year | ||||||||||||||||||
Carbon Steel | 653 | 521 | 391 | 25.3 | % | 67.0 | % | |||||||||||||||
Aluminum | 55 | 48 | 50 | 14.6 | % | 10.0 | % | |||||||||||||||
Stainless Steel | 87 | 77 | 60 | 13.0 | % | 45.0 | % | |||||||||||||||
Average Selling Prices (per ton) | ||||||||||||||||||||||
Q2 2026 | Q1 2026 | Q2 2025 | Quarter-over-quarter | Year-over-year | ||||||||||||||||||
Carbon Steel | $ | 1,675 | $ | 1,522 | $ | 1,478 | 10.1 | % | 13.3 | % | ||||||||||||
Aluminum | $ | 7,891 | $ | 7,292 | $ | 6,120 | 8.2 | % | 28.9 | % | ||||||||||||
Stainless Steel | $ | 5,103 | $ | 4,883 | $ | 4,517 | 4.5 | % | 13.0 | % | ||||||||||||
First Half 2026 Major Product Metrics | ||||||||||||||||||||||
Net Sales (millions) | ||||||||||||||||||||||
1H 2026 | 1H 2025 | Year-over-year | ||||||||||||||||||||
Carbon Steel | $ | 1,887 | $ | 1,141 | 65.4 | % | ||||||||||||||||
Aluminum | $ | 784 | $ | 581 | 34.9 | % | ||||||||||||||||
Stainless Steel | $ | 820 | $ | 552 | 48.6 | % | ||||||||||||||||
Tons Shipped (thousands) | ||||||||||||||||||||||
1H 2026 | 1H 2025 | Year-over-year | ||||||||||||||||||||
Carbon Steel | 1,174 | 780 | 50.5 | % | ||||||||||||||||||
Aluminum | 103 | 98 | 5.1 | % | ||||||||||||||||||
Stainless Steel | 164 | 121 | 35.5 | % | ||||||||||||||||||
Average Selling Prices (per ton) | ||||||||||||||||||||||
1H 2026 | 1H 2025 | Year-over-year | ||||||||||||||||||||
Carbon Steel | $ | 1,607 | $ | 1,463 | 9.9 | % | ||||||||||||||||
Aluminum | $ | 7,612 | $ | 5,929 | 28.4 | % | ||||||||||||||||
Stainless Steel | $ | 5,000 | $ | 4,562 | 9.6 | % | ||||||||||||||||
Note: product table excludes "other" products, which represent approximately | ||||||||||||||||||||||
Earnings Call Information
Ryerson will host a conference call to discuss second quarter 2026 financial results for the period ended June 30, 2026, on Thursday, July 30, 2026, at 10 a.m. Eastern Time. The live online broadcast will be available on the Company's investor relations website, ir.ryerson.com. A replay will be available at the same website for 90 days.
About Ryerson
Ryerson is a leading value-added processor and distributor of industrial metals, with operations in
Notes: |
1Net income attributable to Ryerson Holding Corporation |
2For EBITDA, Adjusted EBITDA, Adjusted EBITDA, excluding LIFO and gross margin, excluding LIFO please see Schedule 2 |
3Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash |
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or purchase, or a solicitation of an offer to purchase, any security ("Security") of the Company or its affiliates ("Ryerson") in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or purchase, or a solicitation of an offer to purchase, any Security in
Safe Harbor Provision
This communication contains certain "forward-looking statements" within the meaning of federal securities laws. Forward-looking statements may be identified by words such as "anticipates," "believes," "could," "continue," "estimate," "expects," "intends," "will," "should," "may," "plan," "predict," "project," "would" and similar expressions. Forward-looking statements are not statements of historical fact and reflect Ryerson's current views about future events. Such forward-looking statements include, without limitation, statements about the benefits of the merger involving Ryerson and Olympic Steel, including future financial and operating results, expected synergies, Ryerson's plans, objectives, expectations, and intentions, and other statements that are not historical facts. No assurances can be given that the forward-looking statements contained in this communication will occur as projected, and actual results may differ materially from those projected. Forward-looking statements are based on current expectations, estimates, and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, without limitation, the risk that the businesses will not be integrated successfully or will be more costly or difficult than expected; the risk that the cost savings and any other synergies may not be fully realized or may take longer to realize than expected, or that the merger may be less accretive than expected; the risk that the merger will not provide stockholders with increased earnings potential; the risk that increases to earnings, margins, and cash flows may not be as large as expected or many not occur at all; Ryerson and Olympic Steel may not be able to increase commercial growth, cross-sell, or expand geographically, and scale the combined businesses as expected; the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect; the diversion of management time from ongoing business operations and opportunities as a result of the merger; the risk of adverse reactions or changes to business or employee relationships resulting from the merger; adverse economic conditions; highly cyclical fluctuations resulting from, among others, seasonality, market uncertainty, and costs of goods sold; the Company's ability to remain competitive and maintain market share in the highly competitive and fragmented metals distribution industry; managing the costs of purchased metals relative to the price at which each company sells its products during periods of rapid price escalation or deflation; customer, supplier, and competitor consolidation, bankruptcy, or insolvency; the impairment of goodwill that could result from, among other things, volatility in the markets in which each company operates; the impact of geopolitical events; future funding for postretirement employee benefits may require substantial payments from current cash flow; the regulatory and other operational risks associated with our operations located outside of
Forward-looking statements are based on the estimates and opinions of management as of the date of this communication; subsequent events and developments may cause their assessments to change. Ryerson does not undertake any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law and they specifically disclaim any obligation to do so. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Selected Income and Cash Flow Data - Unaudited | ||||||||||||||||||||
(Dollars and Shares in Millions, except Per Share and Per Ton Data) | ||||||||||||||||||||
2026 | 2025 | First Six Months Ended | ||||||||||||||||||
Second | First | Second | June 30, | |||||||||||||||||
Quarter | Quarter | Quarter | 2026 | 2025 | ||||||||||||||||
NET SALES | $ | 2,006.2 | $ | 1,566.5 | $ | 1,169.3 | $ | 3,572.7 | $ | 2,305.0 | ||||||||||
Cost of materials sold | 1,651.0 | 1,277.7 | 959.9 | 2,928.7 | 1,891.2 | |||||||||||||||
Gross profit | 355.2 | 288.8 | 209.4 | 644.0 | 413.8 | |||||||||||||||
Warehousing, delivery, selling, general, and administrative | 320.3 | 265.2 | 201.8 | 585.5 | 403.9 | |||||||||||||||
Impairment charges on assets | 0.5 | 0.4 | 1.8 | 0.9 | 1.8 | |||||||||||||||
OPERATING PROFIT | 34.4 | 23.2 | 5.8 | 57.6 | 8.1 | |||||||||||||||
Other income and (expense), net | 1.9 | 1.7 | (2.3) | 3.6 | (2.0) | |||||||||||||||
Interest and other expense on debt | (14.3) | (11.7) | (9.8) | (26.0) | (19.3) | |||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 22.0 | 13.2 | (6.3) | 35.2 | (13.2) | |||||||||||||||
Provision (benefit) for income taxes | 6.0 | 8.2 | (8.4) | 14.2 | (10.0) | |||||||||||||||
NET INCOME (LOSS) | 16.0 | 5.0 | 2.1 | 21.0 | (3.2) | |||||||||||||||
Less: Net income attributable to noncontrolling interest | 0.5 | 0.5 | 0.2 | 1.0 | 0.5 | |||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO RYERSON HOLDING CORPORATION | $ | 15.5 | $ | 4.5 | $ | 1.9 | $ | 20.0 | $ | (3.7) | ||||||||||
EARNINGS (LOSS) PER SHARE | ||||||||||||||||||||
Basic | $ | 0.30 | $ | 0.11 | $ | 0.06 | $ | 0.42 | $ | (0.12) | ||||||||||
Diluted | $ | 0.30 | $ | 0.10 | $ | 0.06 | $ | 0.42 | $ | (0.12) | ||||||||||
Shares outstanding - basic | 51.9 | 42.4 | 32.2 | 47.2 | 32.0 | |||||||||||||||
Shares outstanding - diluted | 52.6 | 43.2 | 32.4 | 47.9 | 32.0 | |||||||||||||||
Dividends declared per share | $ | 0.1875 | $ | 0.1875 | $ | 0.1875 | $ | 0.375 | $ | 0.375 | ||||||||||
Supplemental Data : | ||||||||||||||||||||
Tons shipped (000) | 804 | 656 | 501 | 1,460 | 1,001 | |||||||||||||||
Shipping days | 64 | 63 | 64 | 127 | 127 | |||||||||||||||
Average selling price/ton | $ | 2,495 | $ | 2,388 | $ | 2,334 | $ | 2,447 | $ | 2,303 | ||||||||||
Gross profit/ton | 442 | 440 | 418 | 441 | 413 | |||||||||||||||
Operating profit/ton | 43 | 35 | 12 | 39 | 8 | |||||||||||||||
LIFO expense per ton | 21 | 15 | 26 | 18 | 20 | |||||||||||||||
LIFO expense | 17.0 | 10.0 | 13.2 | 27.0 | 20.0 | |||||||||||||||
Depreciation and amortization expense | 31.7 | 23.4 | 19.4 | 55.1 | 38.6 | |||||||||||||||
Cash flow provided by (used in) operating activities | (5.6) | (152.2) | 6.7 | (157.8) | (2.4) | |||||||||||||||
Capital expenditures | (16.3) | (12.2) | (9.9) | (28.5) | (17.9) | |||||||||||||||
See Schedule 1 for Condensed Consolidated Balance Sheets | ||||||||||||||||||||
See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation | ||||||||||||||||||||
See Schedule 3 for Adjusted EPS reconciliation | ||||||||||||||||||||
See Schedule 4 for Free Cash Flow reconciliation | ||||||||||||||||||||
See Schedule 5 for Third Quarter 2026 Guidance reconciliation | ||||||||||||||||||||
Schedule 1 | ||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In millions, except shares) | ||||||||
June 30, | December 31, | |||||||
2026 | 2025 | |||||||
Assets | (unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 41.9 | $ | 26.9 | ||||
Restricted cash | 1.4 | 0.9 | ||||||
Receivables, less provisions of | 927.2 | 460.8 | ||||||
Inventories | 1,193.7 | 648.3 | ||||||
Prepaid expenses and other current assets | 102.4 | 85.9 | ||||||
Total current assets | 2,266.6 | 1,222.8 | ||||||
Property, plant, and equipment, at cost | 1,528.7 | 1,179.8 | ||||||
Less: accumulated depreciation | 606.9 | 570.0 | ||||||
Property, plant, and equipment, net | 921.8 | 609.8 | ||||||
Operating lease assets | 343.8 | 323.9 | ||||||
Other intangible assets | 81.8 | 58.2 | ||||||
Goodwill | 164.4 | 161.5 | ||||||
Deferred charges and other assets | 63.3 | 28.5 | ||||||
Total assets | $ | 3,841.7 | $ | 2,404.7 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 788.1 | $ | 516.0 | ||||
Salaries, wages, and commissions | 76.6 | 40.5 | ||||||
Other accrued liabilities | 115.0 | 72.0 | ||||||
Short-term debt | 2.6 | 1.9 | ||||||
Current portion of operating lease liabilities | 41.7 | 34.0 | ||||||
Current portion of deferred employee benefits | 3.6 | 3.7 | ||||||
Total current liabilities | 1,027.6 | 668.1 | ||||||
Long-term debt | 952.6 | 461.2 | ||||||
Deferred employee benefits | 89.1 | 70.2 | ||||||
Noncurrent operating lease liabilities | 331.9 | 318.6 | ||||||
Deferred income taxes | 121.5 | 110.2 | ||||||
Other noncurrent liabilities | 20.2 | 12.8 | ||||||
Total liabilities | 2,542.9 | 1,641.1 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Ryerson Holding Corporation stockholders' equity: | ||||||||
Preferred stock, | — | — | ||||||
Common stock, | 0.6 | 0.4 | ||||||
Capital in excess of par value | 976.6 | 432.6 | ||||||
Retained earnings | 699.2 | 698.8 | ||||||
Treasury stock, at cost - Common stock of 8,342,140 shares at June 30, 2026 and 8,164,148 shares at December 31, 2025 | (240.8) | (237.0) | ||||||
Accumulated other comprehensive loss | (147.2) | (141.7) | ||||||
Total Ryerson Holding Corporation Stockholders' Equity | 1,288.4 | 753.1 | ||||||
Noncontrolling interest | 10.4 | 10.5 | ||||||
Total Equity | 1,298.8 | 763.6 | ||||||
Total Liabilities and Stockholders' Equity | $ | 3,841.7 | $ | 2,404.7 | ||||
Schedule 2 | ||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Reconciliations of Net Income (Loss) Attributable to Ryerson Holding Corporation to EBITDA and Gross profit to Gross profit excluding LIFO | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
2026 | 2025 | First Six Months Ended | ||||||||||||||||||
Second | First | Second | June 30, | |||||||||||||||||
Quarter | Quarter | Quarter | 2026 | 2025 | ||||||||||||||||
Net income (loss) attributable to Ryerson Holding Corporation | $ | 15.5 | $ | 4.5 | $ | 1.9 | $ | 20.0 | $ | (3.7) | ||||||||||
Interest and other expense on debt | 14.3 | 11.7 | 9.8 | 26.0 | 19.3 | |||||||||||||||
Provision (benefit) for income taxes | 6.0 | 8.2 | (8.4) | 14.2 | (10.0) | |||||||||||||||
Depreciation and amortization expense | 31.7 | 23.4 | 19.4 | 55.1 | 38.6 | |||||||||||||||
EBITDA | $ | 67.5 | $ | 47.8 | $ | 22.7 | $ | 115.3 | $ | 44.2 | ||||||||||
Gain on insurance settlement | (0.6) | — | (1.0) | (0.6) | (1.0) | |||||||||||||||
Reorganization | 1.4 | 4.0 | 5.0 | 5.4 | 9.0 | |||||||||||||||
Advisory services fees | 0.5 | 6.3 | — | 6.8 | — | |||||||||||||||
Impairment charges on assets | 0.5 | 0.4 | 1.8 | 0.9 | 1.8 | |||||||||||||||
Foreign currency transaction (gains) losses | (1.8) | (2.1) | 2.7 | (3.9) | 2.7 | |||||||||||||||
Purchase consideration and other transaction costs | 16.5 | 0.5 | 0.5 | 17.0 | 0.9 | |||||||||||||||
Other adjustments | — | 0.5 | 0.1 | 0.5 | 0.2 | |||||||||||||||
Adjusted EBITDA | $ | 84.0 | $ | 57.4 | $ | 31.8 | $ | 141.4 | $ | 57.8 | ||||||||||
Adjusted EBITDA | $ | 84.0 | $ | 57.4 | $ | 31.8 | $ | 141.4 | $ | 57.8 | ||||||||||
LIFO expense | 17.0 | 10.0 | 13.2 | 27.0 | 20.0 | |||||||||||||||
Adjusted EBITDA, excluding LIFO expense | $ | 101.0 | $ | 67.4 | $ | 45.0 | $ | 168.4 | $ | 77.8 | ||||||||||
Net sales | $ | 2,006.2 | $ | 1,566.5 | $ | 1,169.3 | $ | 3,572.7 | $ | 2,305.0 | ||||||||||
Adjusted EBITDA, excluding LIFO expense, as a percentage of net sales | 5.0 | % | 4.3 | % | 3.8 | % | 4.7 | % | 3.4 | % | ||||||||||
Gross profit | $ | 355.2 | $ | 288.8 | $ | 209.4 | $ | 644.0 | $ | 413.8 | ||||||||||
Gross margin | 17.7 | % | 18.4 | % | 17.9 | % | 18.0 | % | 18.0 | % | ||||||||||
Gross profit | $ | 355.2 | $ | 288.8 | $ | 209.4 | $ | 644.0 | $ | 413.8 | ||||||||||
LIFO expense | 17.0 | 10.0 | 13.2 | 27.0 | 20.0 | |||||||||||||||
Gross profit, excluding LIFO expense | $ | 372.2 | $ | 298.8 | $ | 222.6 | $ | 671.0 | $ | 433.8 | ||||||||||
Gross margin, excluding LIFO expense | 18.6 | % | 19.1 | % | 19.0 | % | 18.8 | % | 18.8 | % | ||||||||||
Gross profit | $ | 355.2 | $ | 288.8 | $ | 209.4 | $ | 644.0 | $ | 413.8 | ||||||||||
LIFO expense | 17.0 | 10.0 | 13.2 | 27.0 | 20.0 | |||||||||||||||
Purchase accounting inventory adjustments | 15.7 | — | — | 15.7 | — | |||||||||||||||
Gross profit, excluding LIFO expense and purchase accounting inventory adjustments | $ | 387.9 | $ | 298.8 | $ | 222.6 | $ | 686.7 | $ | 433.8 | ||||||||||
Gross margin, excluding LIFO expense and purchase accounting inventory adjustments | 19.3 | % | 19.1 | % | 19.0 | % | 19.2 | % | 18.8 | % | ||||||||||
Note: EBITDA represents net income (loss) before interest and other expense on debt, provision (benefit) for income taxes, depreciation, and amortization. Adjusted EBITDA gives further effect to, among other things, gain on litigation settlement, reorganization expenses, impairment charges on assets, advisory service fees, foreign currency transaction gains and losses, and purchase consideration and other transaction costs. We believe that the presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense, provides useful information to investors regarding our operational performance because they enhance an investor's overall understanding of our core financial performance and provide a basis of comparison of results between current, past, and future periods. We also disclose the metric Adjusted EBITDA, excluding LIFO expense, to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense, are three of the primary metrics management uses for planning and forecasting in future periods, including trending and analyzing the core operating performance of our business without the effect of | ||||||||||||||||||||
Schedule 3 | ||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) per Share | ||||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | ||||||||||||||||||||
2026 | 2025 | First Six Months Ended | ||||||||||||||||||
Second | First | Second | June 30, | |||||||||||||||||
Quarter | Quarter | Quarter | 2026 | 2025 | ||||||||||||||||
Net income (loss) attributable to Ryerson Holding Corporation | $ | 15.5 | $ | 4.5 | $ | 1.9 | $ | 20.0 | $ | (3.7) | ||||||||||
Gain on insurance settlement | (0.6) | — | (1.0) | (0.6) | (1.0) | |||||||||||||||
Advisory services fees | 0.5 | 6.3 | — | 6.8 | — | |||||||||||||||
Impairment charges on assets | 0.5 | 0.4 | 1.8 | 0.9 | 1.8 | |||||||||||||||
Purchase accounting inventory adjustments | 15.7 | — | — | 15.7 | — | |||||||||||||||
Provision (benefit) for income taxes | (4.0) | 1.9 | (0.2) | (2.1) | (0.2) | |||||||||||||||
Adjusted net income (loss) attributable to Ryerson Holding Corporation | $ | 27.6 | $ | 13.1 | $ | 2.5 | $ | 40.7 | $ | (3.1) | ||||||||||
Adjusted diluted earnings (loss) per share | $ | 0.52 | $ | 0.30 | $ | 0.08 | $ | 0.85 | $ | (0.10) | ||||||||||
Shares outstanding - diluted | 52.6 | 43.2 | 32.4 | 47.9 | 32.0 | |||||||||||||||
Note: Adjusted net income (loss) and Adjusted earnings (loss) per share is presented to provide a means of comparison with periods that do not include similar adjustments. | ||||||||||||||||||||
Schedule 4 | ||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Cash Flow from Operations to Free Cash Flow Yield | ||||||||||||||||||||
(Dollars in Millions) | ||||||||||||||||||||
2026 | 2025 | First Six Months Ended | ||||||||||||||||||
Second | First | Second | June 30, | |||||||||||||||||
Quarter | Quarter | Quarter | 2026 | 2025 | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | (5.6) | $ | (152.2) | $ | 6.7 | $ | (157.8) | $ | (2.4) | ||||||||||
Capital expenditures | (16.3) | (12.2) | (9.9) | (28.5) | (17.9) | |||||||||||||||
Proceeds from sales of property, plant, and equipment | 4.4 | 1.1 | 0.2 | 5.5 | 0.3 | |||||||||||||||
Free cash flow | $ | (17.5) | $ | (163.3) | $ | (3.0) | $ | (180.8) | $ | (20.0) | ||||||||||
Market capitalization | $ | 1,277.0 | $ | 1,167.3 | $ | 694.5 | $ | 1,277.0 | $ | 694.5 | ||||||||||
Free cash flow yield | (1.4) | % | (14.0) | % | (0.4) | % | (14.2) | % | (2.9) | % | ||||||||||
Note: Market capitalization is calculated using June 30, 2026, March 31, 2026, and June 30, 2025 stock prices and shares outstanding. | ||||||||||||||||||||
Schedule 5 | |||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||
Reconciliation of Third Quarter 2026 Net Income Attributable to Ryerson Holding Corporation to Adj. EBITDA, excl. LIFO Guidance | |||
(Dollars in Millions) | |||
Third Quarter 2026 | |||
Low | High | ||
Net income attributable to Ryerson Holding Corporation | |||
Diluted income per share | |||
Interest and other expense on debt | 14 | 14 | |
Provision for income taxes | 6 | 8 | |
Depreciation and amortization expense | 31 | 31 | |
EBITDA | |||
Adjustments | - | 2 | |
Adjusted EBITDA | |||
LIFO expense | 18 | 16 | |
Adjusted EBITDA, excluding LIFO expense | |||
Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA. | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-second-quarter-2026-results-302838281.html
SOURCE Ryerson Holding Corporation