Sea Limited Reports Second Quarter 2026 Results
Key Terms
gaap financial
adjusted ebitda financial
gmv financial
non-performing loans financial
deferred revenue financial
In the second quarter of 2026, Sea’s GAAP revenue was
“Our strong momentum from the first quarter has continued into the second. Our investments have enabled Shopee and Monee to continue to strengthen our market leadership while improving our user penetration. We will continue to invest prudently in serving more users and serving them better, broadening our foundation for profitable growth into the future,” said Forrest Li, Sea’s Chairman and Chief Executive Officer.
On Shopee, he said, “Shopee has delivered a strong first half of 2026. We again achieved new highs in GMV, gross order volume and revenue in the second quarter. Our improving operational efficiency and growing scale have strengthened our unit economics. With this solid momentum, we are optimistic that Shopee will achieve the milestone of
On Monee, Mr. Li said, “Monee also delivered another great quarter, with broad-based growth across our products and markets. The advances in our risk capabilities are compounding: each improvement helps us serve more users, serve them better, and reach further beyond Shopee. We are still at an early stage of growth. Only a fraction of the users across our ecosystem are using Monee's financial products today, and credit penetration remains low across our markets. This gives us great confidence in Monee's long-term growth and earnings potential.”
On Garena, Mr. Li said, “Garena delivered another strong quarter across bookings and profitability. Free Fire anchored this strong performance, continuing to draw in over 100 million average daily active users. We continue to work towards diversifying our portfolio with two recently announced mobile games: Palworld Online and Monster Hunter Outlanders, both built on strong, globally recognized IP. We remain committed to delivering the high-quality experiences our players know us for.”
Second Quarter 2026 Business Highlights
-
Shopee
-
Gross orders totaled 4.2 billion for the quarter, increasing by
27.5% year-on-year. -
GMV was
US for the quarter, increasing by$38.3 billion 28.4% year-on-year. -
GAAP revenue was
US , up$5.6 billion 48.2% year-on-year. -
GAAP revenue included
US of GAAP marketplace revenue, which consists of core marketplace revenue and value-added services revenue and increased by$4.9 billion 48.9% year-on-year.-
Core marketplace revenue, mainly consisting of transaction-based fees and advertising revenues, was up
65.6% year-on-year toUS .$4.3 billion -
Value-added services revenue, mainly consisting of revenues related to logistics services, was down
9.0% year-on-year toUS as a result of higher revenue net-off against shipping subsidies.$676.4 million
-
Core marketplace revenue, mainly consisting of transaction-based fees and advertising revenues, was up
-
Adjusted EBITDA1 was
US , up$255.4 million 12.2% year-on-year.
-
Gross orders totaled 4.2 billion for the quarter, increasing by
-
Monee
-
GAAP revenue was
US , up$1.4 billion 58.9% year-on-year. -
Adjusted EBITDA1 was
US , up$288.0 million 12.8% year-on-year. -
Monee revenue and operating income are primarily attributed to the consumer and SME credit business. As of June 30, 2026, consumer and SME loans principal outstanding was
US , up$11.1 billion 62.5% year-on-year. This consists ofUS on-book and$10.0 billion US off-book loans principal outstanding2.$1.1 billion -
Non-performing loans past due by more than 90 days as a percentage of consumer and SME loans principal outstanding, which includes both on-book and off-book loans principal outstanding2, was
1.0% , stable quarter-on-quarter.
-
GAAP revenue was
-
Garena
-
Bookings3 were
US , up$763.5 million 15.5% year-on-year. -
GAAP revenue was
US , up$746.6 million 33.5% year-on-year. -
Adjusted EBITDA1 was
US , up$429.8 million 16.7% year-on-year. -
Adjusted EBITDA represented
56.3% of bookings for the second quarter of 2026, as compared to55.7% for the second quarter of 2025. - Quarterly active users were 666.3 million, as compared to 664.8 million for the second quarter of 2025.
-
Quarterly paying users were 68.1 million, up
10.2% year-on-year. Paying user ratio was10.2% , as compared to9.3% for the second quarter of 2025. -
Average bookings per user were
US , as compared to$1.15 US for the second quarter of 2025.$0.99 - We currently include the net effect of changes in deferred revenue and its related cost in Adjusted EBITDA. Beginning with our earnings release for the third quarter of 2026, we will exclude this effect from Adjusted EBITDA but continue to disclose it as supplemental information.
-
Bookings3 were
Share Repurchase Program
During the second quarter of 2026, pursuant to our
(1) |
For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures.” |
|
| (2) | Off-book loans principal outstanding mainly refers to channeling arrangements, which is lending by other financial institutions on our platform. |
|
| (3) |
|
GAAP revenue for Garena plus change in Garena’s deferred revenue. This operating metric is used as an approximation of cash spent by our users in the applicable period that is attributable to Garena. |
Unaudited Summary of Financial Results (Amounts are expressed in thousands of US dollars “$” except for per share data) |
||||||
|
For the Three Months ended June 30, |
|
||||
|
2025 |
2026 |
YOY% |
|||
|
$ |
$ |
|
|||
Revenue |
|
|
|
|||
Service revenue |
4,798,913 |
|
7,130,053 |
|
48.6 |
% |
Sales of goods |
460,564 |
|
657,726 |
|
42.8 |
% |
|
5,259,477 |
|
7,787,779 |
|
48.1 |
% |
|
|
|
|
|||
Cost of revenue |
|
|
|
|||
Cost of service |
(2,417,660 |
) |
(3,614,938 |
) |
49.5 |
% |
Cost of goods sold |
(432,007 |
) |
(622,955 |
) |
44.2 |
% |
|
(2,849,667 |
) |
(4,237,893 |
) |
48.7 |
% |
Gross profit |
2,409,810 |
|
3,549,886 |
|
47.3 |
% |
Other operating income |
31,903 |
|
24,261 |
|
(24.0 |
%) |
Sales and marketing expenses |
(1,009,495 |
) |
(1,660,118 |
) |
64.5 |
% |
General and administrative expenses |
(323,342 |
) |
(394,385 |
) |
22.0 |
% |
Provision for credit losses |
(323,729 |
) |
(555,155 |
) |
71.5 |
% |
Research and development expenses |
(297,428 |
) |
(314,160 |
) |
5.6 |
% |
Total operating expenses |
(1,922,091 |
) |
(2,899,557 |
) |
50.9 |
% |
Operating income |
487,719 |
|
650,329 |
|
33.3 |
% |
Non-operating income, net |
83,299 |
|
65,537 |
|
(21.3 |
%) |
Income tax expense |
(144,056 |
) |
(250,604 |
) |
74.0 |
% |
Share of results of equity investees |
(12,758 |
) |
(7,146 |
) |
(44.0 |
%) |
Net income |
414,204 |
|
458,116 |
|
10.6 |
% |
Earnings per share attributable to Sea Limited’s ordinary shareholders: |
|
|
|
|||
Basic |
0.68 |
|
0.72 |
|
5.9 |
% |
Diluted |
0.65 |
|
0.70 |
|
7.7 |
% |
|
|
|
|
|||
Change in deferred revenue of Garena |
102,159 |
|
16,919 |
|
(83.4 |
%) |
|
|
|
|
|||
Adjusted EBITDA for Shopee (1) |
227,694 |
|
255,419 |
|
12.2 |
% |
Adjusted EBITDA for Monee (1) |
255,263 |
|
287,985 |
|
12.8 |
% |
Adjusted EBITDA for Garena (1) |
368,190 |
|
429,756 |
|
16.7 |
% |
Adjusted EBITDA for Other Services (1) |
(13,766 |
) |
(46,225 |
) |
235.8 |
% |
Unallocated expenses (2) |
(8,137 |
) |
(9,747 |
) |
19.8 |
% |
Total adjusted EBITDA (1) |
829,244 |
|
917,188 |
|
10.6 |
% |
(1) |
For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures.” |
|
(2) |
Unallocated expenses within total adjusted EBITDA are mainly related to general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the Chief Operating Decision Maker (“CODM”) as part of segment performance. |
Three Months Ended June 30, 2026 Compared to Three Months Ended June 30, 2025
Revenue
Our total GAAP revenue increased by
|
For the Three Months ended June 30, |
|
||
|
2025 |
2026 |
YOY% |
|
|
$ |
|
$ |
|
Service revenue |
|
|
|
|
Shopee |
3,312,155 |
|
4,931,861 |
|
Monee |
882,808 |
|
1,402,830 |
|
Garena |
559,118 |
|
746,603 |
|
Other Services(1) |
44,832 |
|
48,759 |
|
Sales of goods |
460,564 |
|
657,726 |
|
Total revenue |
5,259,477 |
|
7,787,779 |
|
(1) |
Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments. |
-
Shopee: GAAP revenue increased by
48.9% toUS in the second quarter of 2026 from$4.9 billion US in the second quarter of 2025, primarily driven by the growth of GMV and improved monetization.$3.3 billion -
Monee: GAAP revenue increased by
58.9% toUS in the second quarter of 2026 from$1.4 billion US in the second quarter of 2025, primarily driven by the growth of our credit business as our lending activities increased.$882.8 million -
Garena: GAAP revenue increased by
33.5% toUS in the second quarter of 2026 from$746.6 million US in the second quarter of 2025. This increase was primarily due to the increase in our active user base as well as the deepened paying user penetration.$559.1 million -
Sales of goods: GAAP revenue increased by
42.8% toUS in the second quarter of 2026 from$657.7 million US in the second quarter of 2025.$460.6 million
Cost of Revenue
Our total cost of revenue increased by
|
For the Three Months ended June 30, |
|
|||
|
2025 |
|
2026 |
YOY% |
|
|
$ |
|
$ |
|
|
Cost of service |
|
|
|
|
|
Shopee |
2,120,088 |
|
3,220,931 |
51.9 |
% |
Monee |
115,899 |
|
158,125 |
36.4 |
% |
Garena |
171,922 |
|
210,319 |
22.3 |
% |
Other Services(1) |
9,751 |
|
25,563 |
162.2 |
% |
Cost of goods sold |
432,007 |
|
622,955 |
44.2 |
% |
Total cost of revenue |
2,849,667 |
|
4,237,893 |
48.7 |
% |
(1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.
-
Shopee: Cost of revenue increased by
51.9% toUS in the second quarter of 2026 from$3.2 billion US in the second quarter of 2025, primarily driven by an increase in logistics costs as orders volume grew, as well as investment in our logistics capabilities for better user experience.$2.1 billion
-
Monee: Cost of revenue increased by
36.4% toUS in the second quarter of 2026 from$158.1 million US in the second quarter of 2025, primarily driven by costs associated with our credit business, which include funding costs, collection expenses and bank transaction fees, as well as server and hosting expenses.$115.9 million
-
Garena: Cost of revenue increased by
22.3% toUS in the second quarter of 2026 from$210.3 million US in the second quarter of 2025, primarily from third-party payment channel costs, which was largely in line with the increase in Garena revenue, as well as an increase in royalty payments to game developers.$171.9 million
-
Cost of goods sold: Cost of goods sold increased by
44.2% toUS in the second quarter of 2026 from$623.0 million US in the second quarter of 2025.$432.0 million
Other Operating Income
Our other operating income was
Sales and Marketing Expenses
Our total sales and marketing expenses increased by
|
For the Three Months ended June 30, |
|
||
|
2025 |
|
2026 |
YOY% |
Sales and Marketing Expenses |
$ |
|
$ |
|
Shopee |
803,431 |
|
1,258,084 |
|
Monee |
122,554 |
|
293,851 |
|
Garena |
43,103 |
|
56,253 |
|
General and Administrative Expenses
Our general and administrative expenses increased by
Provision for Credit Losses
Our provision for credit losses increased by
Research and Development Expenses
Our research and development expenses increased by
Non-operating Income or Losses, Net
Non-operating income or losses mainly consist of interest income, interest expense, investment gain (loss), foreign exchange gain (loss) and gain (loss) on debt extinguishment. We recorded a net non-operating income of
Income Tax Expense
We had a net income tax expense of
Net Income or Loss
As a result of the foregoing, our net income increased by
Basic and Diluted Earnings or Loss Per Share Attributable to Sea Limited’s Ordinary Shareholders
Basic earnings per share attributable to Sea Limited’s ordinary shareholders was
Diluted earnings per share attributable to Sea Limited’s ordinary shareholders was
Webcast and Conference Call Information
The Company’s management will host a conference call today to review Sea’s business and financial performance.
Details of the conference call and webcast are as follows:
Date and time: |
7:30 AM 7:30 PM Singapore / Hong Kong Time on August 11, 2026 |
Webcast link: |
A replay of the conference call will be available at the Company’s investor relations website (www.sea.com/investor/home). An archived webcast will be available at the same link above.
About Sea Limited
Sea Limited (NYSE: SE) is a global technology company founded in Singapore in 2009. Its mission is to better the lives of consumers and small businesses with technology. Sea operates three core businesses across e-commerce, digital financial services, and digital entertainment, known as Shopee, Monee, and Garena respectively. Shopee is the largest e-commerce platform in Southeast Asia and Taiwan and is a leading e-commerce platform in Brazil. Monee is a leading digital financial services provider in Southeast Asia with a growing presence in Latin America. Garena is a leading global online games developer and publisher.
Forward-Looking Statements
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “could,” “will,” “expect,” “anticipate,” “aim,” “future,” “intend,” “plan,” “believe,” “estimate,” “likely to,” “potential,” “confident,” “guidance,” and similar statements. Among other things, statements that are not historical facts, including statements about Sea’s beliefs and expectations, the business, financial and market outlook, and projections from its management in this announcement, as well as Sea’s strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases, and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea’s goals and strategies; its future business development, financial condition, financial results, and results of operations; the expected growth in, and market size of, the e-commerce, digital financial services, and digital entertainment industries in the markets where it operates, including segments within those industries; expected changes or guidance in its revenue, costs or expenditures; its ability to continue to source, develop and offer new and attractive online games and to offer other engaging Garena content; the expected growth of its Shopee, Monee and Garena businesses; its expectations regarding growth in its user base, level of engagement, and monetization; its ability to continue to develop new technologies and/or upgrade its existing technologies; growth and trends of its markets and competition in its industries; government policies and regulations relating to its industries, including the effects of any government orders or actions on its businesses; general economic, political, social and business conditions in its markets; and the impact of widespread health developments. Further information regarding these and other risks is included in Sea’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to help evaluate our operating performance:
- “Adjusted EBITDA” for our Shopee segment, Monee segment and other services segment represents operating income (loss) plus depreciation and amortization expenses. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.
- “Adjusted EBITDA” for our Garena segment represents operating income (loss) plus (a) depreciation and amortization expenses, and (b) the net effect of changes in deferred revenue and its related cost for our Garena segment. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects. Beginning with our earnings release for the third quarter of 2026, we will exclude (b) from Adjusted EBITDA for our Garena segment but continue to disclose it as supplemental information.
- “Total adjusted EBITDA” represents the sum of adjusted EBITDA of all our segments combined, plus unallocated expenses. We believe that the total adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.
These non-GAAP financial measures have limitations as analytical tools. None of the above financial measures should be considered in isolation or construed as an alternative to revenue, net loss/income, or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to Sea’s data. We compensate for these limitations by reconciling the non-GAAP financial measures to their nearest U.S. GAAP financial measures, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on any single financial measure.
The tables below present selected financial information of our reporting segments, the non-GAAP financial measures that are most directly comparable to GAAP financial measures, and the related reconciliations between the financial measures. Amounts are expressed in thousands of US dollars (“$”) except for number of shares & per share data.
|
For the Three Months ended June 30, 2026 |
|||||||
|
Shopee |
Monee |
Garena |
Other Services(1) |
Unallocated expenses(2) |
Consolidated |
||
|
$ |
$ |
$ |
$ |
$ |
$ |
||
Operating income (loss) |
160,284 |
279,031 |
404,156 |
(51,475 |
) |
(141,667 |
) |
650,329 |
Net effect of changes in deferred
|
- |
- |
20,269 |
- |
|
- |
|
20,269 |
Depreciation and Amortization |
95,135 |
8,954 |
5,331 |
5,250 |
|
- |
|
114,670 |
Share-based compensation |
- |
- |
- |
- |
|
131,920 |
|
131,920 |
Adjusted EBITDA |
255,419 |
287,985 |
429,756 |
(46,225 |
) |
(9,747 |
) |
917,188 |
|
||||||||
|
For the Three Months ended June 30, 2025 |
|||||||
|
Shopee |
Monee |
Garena |
Other Services(1) |
Unallocated expenses(2) |
Consolidated |
||
|
$ |
$ |
$ |
$ |
$ |
$ |
||
Operating income (loss) |
154,851 |
243,115 |
275,465 |
(15,683 |
) |
(170,029 |
) |
487,719 |
Net effect of changes in deferred
|
- |
- |
88,344 |
- |
|
- |
|
88,344 |
Depreciation and Amortization |
72,843 |
12,148 |
4,381 |
1,917 |
|
- |
|
91,289 |
Share-based compensation |
- |
- |
- |
- |
|
161,892 |
|
161,892 |
Adjusted EBITDA |
227,694 |
255,263 |
368,190 |
(13,766 |
) |
(8,137 |
) |
829,244 |
(1) |
A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services.” |
|
(2) |
Unallocated expenses are mainly related to share-based compensation, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance. |
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS Amounts expressed in thousands of US dollars (“$”) except for number of shares & per share data |
||||
|
For the Six Months ended June 30, |
|||
|
2025 |
2026 |
||
|
$ |
$ |
||
Revenue |
|
|
||
Service revenue |
9,233,450 |
|
13,615,186 |
|
Sales of goods |
867,127 |
|
1,270,082 |
|
|
|
|
||
|
|
|
||
Total revenue |
10,100,577 |
|
14,885,268 |
|
|
|
|
||
Cost of revenue |
|
|
||
Cost of service |
(4,648,778 |
) |
(6,979,803 |
) |
Cost of goods sold |
(805,796 |
) |
(1,209,997 |
) |
|
|
|
||
|
|
|
||
Total cost of revenue |
(5,454,574 |
) |
(8,189,800 |
) |
|
|
|
||
|
|
|
||
Gross profit |
4,646,003 |
|
6,695,468 |
|
|
|
|
||
|
|
|
||
Operating income (expenses) |
|
|
||
Other operating income |
66,804 |
|
51,861 |
|
Sales and marketing expenses |
(1,939,194 |
) |
(3,074,310 |
) |
General and administrative expenses |
(630,531 |
) |
(798,215 |
) |
Provision for credit losses |
(605,673 |
) |
(1,020,659 |
) |
Research and development expenses |
(593,286 |
) |
(610,829 |
) |
|
|
|
||
|
|
|
||
Total operating expenses |
(3,701,880 |
) |
(5,452,152 |
) |
|
|
|
||
|
|
|
||
Operating income |
944,123 |
|
1,243,316 |
|
Interest income |
179,082 |
|
135,766 |
|
Interest expense |
(18,055 |
) |
(2,961 |
) |
Investment (loss) gain, net |
(1,237 |
) |
32,663 |
|
Net gain on debt extinguishment |
15,688 |
|
898 |
|
Foreign exchange loss |
(2,971 |
) |
(39,041 |
) |
|
|
|
||
Income before income tax and share of results of equity investees |
1,116,630 |
|
1,370,641 |
|
Income tax expense |
(280,371 |
) |
(464,603 |
) |
Share of results of equity investees |
(11,230 |
) |
(9,700 |
) |
|
|
|
||
Net income |
825,029 |
|
896,338 |
|
|
|
|
||
Net income attributable to non-controlling interests |
(16,007 |
) |
(27,613 |
) |
|
|
|
||
Net income attributable to Sea Limited’s ordinary shareholders |
809,022 |
|
868,725 |
|
|
|
|
||
Earnings per share: |
|
|
||
Basic |
1.37 |
|
1.42 |
|
Diluted |
1.30 |
|
1.37 |
|
|
|
|
||
Weighted average shares used in earnings per share computation: |
|
|
||
Basic |
591,566,401 |
|
611,472,396 |
|
Diluted |
636,229,639 |
|
634,487,453 |
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS Amounts expressed in thousands of US dollars (“$”) |
|||
|
|
As of December 31, |
As of June 30, |
|
|
2025 |
2026 |
|
|
$ |
$ |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
4,158,920 |
3,529,303 |
Restricted cash |
|
2,216,733 |
2,409,785 |
Accounts receivable, net of allowance for credit losses of
2026 respectively |
|
378,047 |
389,279 |
Prepaid expenses and other assets |
|
1,979,004 |
2,472,133 |
Loans receivable, net of allowance for credit losses of
June 30, 2026 respectively |
|
7,405,741 |
8,904,181 |
Inventories, net |
|
222,578 |
273,295 |
Short-term investments |
|
6,413,261 |
5,569,553 |
Amounts due from related parties |
|
475,211 |
505,265 |
Total current assets |
|
23,249,495 |
24,052,794 |
|
|
|
|
Non-current assets |
|
|
|
Property and equipment, net |
|
1,306,837 |
1,579,308 |
Operating lease right-of-use assets, net |
|
1,425,198 |
1,845,170 |
Intangible assets, net |
|
12,210 |
6,974 |
Long-term investments |
|
1,888,829 |
2,756,136 |
Prepaid expenses and other assets |
|
185,643 |
280,478 |
Loans receivable, net of allowance for credit losses of
|
|
558,336 |
714,594 |
Restricted cash |
|
43,814 |
51,746 |
Deferred tax assets |
|
596,155 |
621,982 |
Goodwill |
|
104,462 |
99,014 |
Total non-current assets |
|
6,121,484 |
7,955,402 |
Total assets |
|
29,370,979 |
32,008,196 |
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS Amounts expressed in thousands of US dollars (“$”) |
|||
|
As of December 31, |
As of June 30, |
|
|
2025 |
2026 |
|
|
$ |
$ |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
467,807 |
469,562 |
|
Accrued expenses and other payables |
3,156,750 |
3,449,802 |
|
Deposits payable |
3,798,250 |
4,285,326 |
|
Escrow payables and advances from customers |
3,096,764 |
3,329,792 |
|
Amounts due to related parties |
273,149 |
344,660 |
|
Borrowings |
283,181 |
316,165 |
|
Operating lease liabilities |
368,115 |
445,547 |
|
Convertible notes |
1,050,071 |
996,311 |
|
Deferred revenue |
1,967,678 |
2,190,128 |
|
Income tax payable |
218,785 |
267,080 |
|
Total current liabilities |
14,680,550 |
16,094,373 |
|
|
|
|
|
Non-current liabilities |
|
|
|
Accrued expenses and other payables |
108,300 |
74,939 |
|
Borrowings |
510,396 |
908,151 |
|
Operating lease liabilities |
1,118,682 |
1,460,309 |
|
Deferred revenue |
129,513 |
198,249 |
|
Deferred tax liabilities |
39,510 |
86,818 |
|
Unrecognized tax benefits |
135,700 |
135,700 |
|
Total non-current liabilities |
2,042,101 |
2,864,166 |
|
Total liabilities |
16,722,651 |
18,958,539 |
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS Amounts expressed in thousands of US dollars (“$”) |
|||||
|
|
As of December 31, |
As of June 30, |
||
|
|
2025 |
2026 |
||
|
|
$ |
$ |
||
Shareholders’ equity |
|
|
|
||
Class A Ordinary shares |
|
283 |
|
284 |
|
Class B Ordinary shares |
|
23 |
|
23 |
|
Treasury stock |
|
(14,527 |
) |
(510,782 |
) |
Additional paid-in capital |
|
19,105,403 |
|
19,328,199 |
|
Accumulated other comprehensive loss |
|
(4,824 |
) |
(198,655 |
) |
Statutory reserves |
|
17,553 |
|
40,455 |
|
Accumulated deficit |
|
(6,577,408 |
) |
(5,748,196 |
) |
|
|
|
|
||
Total Sea Limited shareholders’ equity |
|
12,526,503 |
|
12,911,328 |
|
Non-controlling interests |
|
121,825 |
|
138,329 |
|
Total shareholders’ equity |
|
12,648,328 |
|
13,049,657 |
|
Total liabilities and shareholders’ equity |
|
29,370,979 |
|
32,008,196 |
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Amounts expressed in thousands of US dollars (“$”) |
||||
|
For the Six Months ended June 30, |
|||
|
2025 |
2026 |
||
|
$ |
$ |
||
Net cash generated from operating activities |
2,372,666 |
|
2,563,884 |
|
Net cash used in investing activities |
(2,632,202 |
) |
(3,528,532 |
) |
Net cash generated from financing activities |
328,616 |
|
632,052 |
|
Effect of foreign exchange rate changes on cash, cash
|
123,844 |
|
(96,037 |
) |
Net increase (decrease) in cash, cash equivalents and restricted
|
192,924 |
|
(428,633 |
) |
Cash, cash equivalents and restricted cash at beginning of the period |
4,081,585 |
|
6,419,467 |
|
|
|
|
||
Cash, cash equivalents and restricted cash at end of the period |
4,274,509 |
|
5,990,834 |
|
Net cash used in investing activities amounted to
UNAUDITED SEGMENT INFORMATION
The Company has three reportable segments, namely Shopee, Monee and Garena. The Chief Operating Decision Maker (“CODM”), comprising our senior management team, evaluates each segment's financial performance by reviewing revenue, significant operating expenses, and segment operating income or loss. To allocate resources for each segment, the CODM evaluates these results, along with certain key operating metrics of each segment. This assessment is done regularly by monitoring each segment's actual financial and operating performance against projections as part of the Company's business planning and budgeting process. Amounts are expressed in thousands of US dollars (“$”).
|
For the Three Months ended June 30, 2026 |
||||
|
Shopee |
Monee |
Garena |
Other Services(1) |
Total |
|
$ |
$ |
$ |
$ |
$ |
Revenue |
5,587,577 |
1,402,830 |
746,603 |
50,769 |
7,787,779 |
Less(2) |
|
|
|
|
|
Cost of revenue |
(3,842,289) |
(158,125) |
(210,319) |
- |
|
Sales and marketing expenses |
(1,258,084) |
(293,851) |
(56,253) |
- |
|
Provision for credit losses |
- |
(553,733) |
- |
- |
|
Other operating expenses(3) |
(326,920) |
(118,090) |
(75,875) |
(102,244) |
|
Operating segment income (loss) |
160,284 |
279,03 1 |
404,156 |
(51,475) |
791,996 |
Unallocated expenses(4) |
|
|
|
|
(141,667) |
Operating income |
|
|
|
|
650,329 |
Non-operating income, net |
|
|
|
|
65,537 |
Income tax expense |
|
|
|
|
(250,604) |
Share of results of equity investees |
|
|
|
|
(7,146) |
Net income |
|
|
|
|
458,116 |
|
For the Three Months ended June 30, 2025 |
||||
|
Shopee |
Monee |
Garena |
Other Services(1) |
Total |
|
$ |
$ |
$ |
$ |
$ |
Revenue |
3,771,076 |
882,808 |
559,118 |
46,475 |
5,259,477 |
Less(2) |
|
|
|
|
|
Cost of revenue |
(2,550,913) |
(115,899) |
(171,922) |
- |
|
Sales and marketing expenses |
(803,431) |
(122,554) |
(43,103) |
- |
|
Provision for credit losses |
- |
(315,610) |
- |
- |
|
Other operating expenses(3) |
(261,881) |
(85,630) |
(68,628) |
(62,158) |
|
Operating segment income (loss) |
154,851 |
243,115 |
275,465 |
(15,683) |
657,748 |
Unallocated expenses(4) |
|
|
|
|
(170,029) |
Operating income |
|
|
|
|
487,719 |
Non-operating income, net |
|
|
|
|
83,299 |
Income tax expense |
|
|
|
|
(144,056) |
Share of results of equity investees |
|
|
|
|
(12,758) |
Net income |
|
|
|
|
414,204 |
(1) |
A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services. |
|
(2) |
The significant expenses categories and other income amounts align with the segmental-level information that is regularly provided to the CODM. |
|
(3) |
Other operating expenses for Shopee and Garena include general and administrative expenses, research and development expenses and provision for credit losses, net of other operating income. Other operating expenses for Monee include general and administrative expenses and research and development expenses, net of other operating income. |
|
(4) |
Unallocated expenses are mainly related to share-based compensation, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance. |
The table below sets forth Shopee’s revenue breakdown by products and services.
|
For the Three Months ended June 30, |
|
|||
|
2025 |
|
2026 |
YOY% |
|
|
$ |
|
$ |
|
|
Service revenue |
|
|
|
|
|
Core marketplace(1) |
2,569,070 |
|
4,255,478 |
65.6 |
% |
Value-added services(2) |
743,085 |
|
676,383 |
(9.0 |
%) |
Sales of goods(3) |
458,921 |
|
655,716 |
42.9 |
% |
Total Shopee revenue |
3,771,076 |
|
5,587,577 |
48.2 |
% |
(1) |
Consists mainly of transaction-based fees and fees from advertising services. |
|
(2) |
Consists mainly of fees from logistics and fulfillment services. |
|
(3) |
Consists of sales of products owned and sold by us on our Shopee platform. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260810021050/en/
For enquiries, please contact:
Investors / analysts: ir@sea.com
Media: media@sea.com
Source: Sea Limited