Steve Madden Announces Second Quarter 2025 Results
Steve Madden (NASDAQ: SHOO) reported mixed Q2 2025 financial results, with revenue increasing 6.8% to $559.0 million but facing significant profitability challenges. The company posted a net loss of ($39.5) million, or ($0.56) per diluted share, compared to net income of $35.4 million in Q2 2024.
The quarter was notably impacted by new tariffs on U.S. imports, with wholesale revenue declining 6.4% to $360.6 million. Direct-to-consumer revenue increased 43.3% to $195.5 million, primarily driven by the Kurt Geiger acquisition. The company maintained its quarterly dividend of $0.21 per share but suspended financial guidance for 2025 due to tariff-related uncertainties.
As of June 30, 2025, Steve Madden operated 392 retail stores and held a net debt position of $181.6 million.
[ "Revenue growth of 6.8% year-over-year to $559.0 million", "Direct-to-consumer revenue increased 43.3% to $195.5 million", "Successful integration of Kurt Geiger acquisition", "Maintained quarterly dividend of $0.21 per share despite challenges" ]Steve Madden (NASDAQ: SHOO) ha riportato risultati finanziari misti nel secondo trimestre 2025, con un aumento del fatturato del 6,8% a 559,0 milioni di dollari, ma con significative difficoltà di redditività. L'azienda ha registrato una perdita netta di (39,5) milioni di dollari, pari a (0,56) dollari per azione diluita, rispetto a un utile netto di 35,4 milioni di dollari nel secondo trimestre 2024.
Il trimestre è stato particolarmente influenzato dai nuovi dazi sulle importazioni statunitensi, con un calo del fatturato all'ingrosso del 6,4% a 360,6 milioni di dollari. Il fatturato diretto al consumatore è aumentato del 43,3% a 195,5 milioni di dollari, principalmente grazie all'acquisizione di Kurt Geiger. L'azienda ha mantenuto il dividendo trimestrale di 0,21 dollari per azione, ma ha sospeso le previsioni finanziarie per il 2025 a causa delle incertezze legate ai dazi.
Al 30 giugno 2025, Steve Madden gestiva 392 negozi al dettaglio e aveva una posizione di debito netto di 181,6 milioni di dollari.
- Crescita del fatturato del 6,8% anno su anno a 559,0 milioni di dollari
- Fatturato diretto al consumatore aumentato del 43,3% a 195,5 milioni di dollari
- Integrazione di successo dell'acquisizione di Kurt Geiger
- Mantenuto il dividendo trimestrale di 0,21 dollari per azione nonostante le difficoltà
Steve Madden (NASDAQ: SHOO) reportó resultados financieros mixtos en el segundo trimestre de 2025, con ingresos que aumentaron un 6,8% hasta 559,0 millones de dólares, pero enfrentando importantes desafíos de rentabilidad. La compañía registró una pérdida neta de (39,5) millones de dólares, o (0,56) dólares por acción diluida, en comparación con una ganancia neta de 35,4 millones de dólares en el segundo trimestre de 2024.
El trimestre se vio notablemente afectado por nuevos aranceles a las importaciones estadounidenses, con ingresos mayoristas que disminuyeron un 6,4% hasta 360,6 millones de dólares. Los ingresos directos al consumidor aumentaron un 43,3% hasta 195,5 millones de dólares, impulsados principalmente por la adquisición de Kurt Geiger. La compañía mantuvo su dividendo trimestral de 0,21 dólares por acción, pero suspendió la guía financiera para 2025 debido a las incertidumbres relacionadas con los aranceles.
Al 30 de junio de 2025, Steve Madden operaba 392 tiendas minoristas y tenía una posición de deuda neta de 181,6 millones de dólares.
- Crecimiento de ingresos del 6,8% interanual a 559,0 millones de dólares
- Ingresos directos al consumidor aumentaron un 43,3% a 195,5 millones de dólares
- Integración exitosa de la adquisición de Kurt Geiger
- Mantenimiento del dividendo trimestral de 0,21 dólares por acción a pesar de los desafíos
Steve Madden (NASDAQ: SHOO)는 2025년 2분기 실적에서 매출이 6.8% 증가하여 5억 5,900만 달러를 기록했으나 수익성에는 큰 어려움을 겪었습니다. 회사는 2024년 2분기 순이익 3,540만 달러와 비교해 3,950만 달러의 순손실을 기록했으며, 희석 주당 손실은 (0.56)달러였습니다.
이번 분기는 미국 수입품에 대한 신규 관세의 영향으로 도매 매출이 6.4% 감소한 3억 6,060만 달러를 기록했습니다. 반면, 소비자 직접 판매 매출은 43.3% 증가한 1억 9,550만 달러로, 주로 Kurt Geiger 인수에 힘입은 결과입니다. 회사는 분기 배당금 주당 0.21달러를 유지했으나 관세 관련 불확실성으로 2025년 재무 가이던스는 중단했습니다.
2025년 6월 30일 기준 Steve Madden은 392개 소매점을 운영 중이며 순부채는 1억 8,160만 달러입니다.
- 전년 대비 6.8% 매출 성장, 5억 5,900만 달러 기록
- 소비자 직접 판매 매출 43.3% 증가, 1억 9,550만 달러
- Kurt Geiger 인수 성공적 통합
- 어려움 속에서도 분기 배당금 주당 0.21달러 유지
Steve Madden (NASDAQ : SHOO) a publié des résultats financiers mitigés pour le deuxième trimestre 2025, avec un chiffre d'affaires en hausse de 6,8 % à 559,0 millions de dollars, mais confronté à d'importants défis de rentabilité. La société a enregistré une perte nette de (39,5) millions de dollars, soit (0,56) dollar par action diluée, contre un bénéfice net de 35,4 millions de dollars au deuxième trimestre 2024.
Le trimestre a été particulièrement impacté par de nouveaux tarifs sur les importations américaines, avec un chiffre d'affaires en gros en baisse de 6,4 % à 360,6 millions de dollars. Le chiffre d'affaires direct aux consommateurs a augmenté de 43,3 % à 195,5 millions de dollars, principalement grâce à l'acquisition de Kurt Geiger. La société a maintenu son dividende trimestriel de 0,21 dollar par action, mais a suspendu ses prévisions financières pour 2025 en raison des incertitudes liées aux tarifs.
Au 30 juin 2025, Steve Madden exploitait 392 magasins de détail et affichait une dette nette de 181,6 millions de dollars.
- Croissance du chiffre d'affaires de 6,8 % sur un an à 559,0 millions de dollars
- Chiffre d'affaires direct aux consommateurs en hausse de 43,3 % à 195,5 millions de dollars
- Intégration réussie de l'acquisition de Kurt Geiger
- Maintien du dividende trimestriel de 0,21 dollar par action malgré les défis
Steve Madden (NASDAQ: SHOO) meldete gemischte Finanzergebnisse für das zweite Quartal 2025, mit einem Umsatzanstieg von 6,8 % auf 559,0 Millionen US-Dollar, jedoch erheblichen Herausforderungen bei der Profitabilität. Das Unternehmen verzeichnete einen Nettoverlust von (39,5) Millionen US-Dollar bzw. (0,56) US-Dollar pro verwässerter Aktie, verglichen mit einem Nettogewinn von 35,4 Millionen US-Dollar im zweiten Quartal 2024.
Das Quartal wurde maßgeblich durch neue Zölle auf US-Importe beeinflusst, wobei der Großhandelsumsatz um 6,4 % auf 360,6 Millionen US-Dollar sank. Der Direktvertriebsumsatz stieg um 43,3 % auf 195,5 Millionen US-Dollar, hauptsächlich getrieben durch die Übernahme von Kurt Geiger. Das Unternehmen behielt seine vierteljährliche Dividende von 0,21 US-Dollar pro Aktie bei, setzte jedoch die Finanzprognose für 2025 aufgrund der zollbedingten Unsicherheiten aus.
Zum 30. Juni 2025 betrieb Steve Madden 392 Einzelhandelsgeschäfte und hatte eine Nettoverschuldung von 181,6 Millionen US-Dollar.
- Umsatzwachstum von 6,8 % im Jahresvergleich auf 559,0 Millionen US-Dollar
- Direktvertriebsumsatz stieg um 43,3 % auf 195,5 Millionen US-Dollar
- Erfolgreiche Integration der Kurt Geiger Übernahme
- Beibehaltung der vierteljährlichen Dividende von 0,21 US-Dollar pro Aktie trotz Herausforderungen
- None.
- Net loss of ($39.5) million compared to $35.4 million profit in Q2 2024
- Wholesale revenue declined 6.4% to $360.6 million
- Gross profit margins decreased from 41.5% to 40.4%
- Operating expenses increased significantly from 31.3% to 47.2% of revenue
- Suspended 2025 financial guidance due to tariff uncertainties
Insights
Steve Madden reports mixed Q2 results with 6.8% revenue growth but significant profit decline due to tariff impacts.
Steve Madden's Q2 2025 results present a concerning picture despite top-line growth. Revenue increased
The primary culprit appears to be new tariffs on imported goods, which have compressed margins and inflated operating expenses. Gross margin contracted from
Looking at segment performance reveals divergent trends. The wholesale business, which represents approximately
The company's balance sheet shows
The omission of forward guidance citing tariff-related uncertainty raises concerns about near-term visibility. While management highlights the Kurt Geiger integration as proceeding well, the core business faces significant headwinds that have dramatically impacted profitability. The company will need to successfully mitigate tariff impacts and reverse declining trends in its legacy wholesale and direct-to-consumer businesses to return to profitable growth.
LONG ISLAND CITY, N.Y., July 30, 2025 (GLOBE NEWSWIRE) -- Steven Madden, Ltd. (Nasdaq: SHOO), a leading designer and marketer of fashion-forward footwear, accessories and apparel, today announced financial results for the second quarter ended June 30, 2025.
Amounts referred to as “Adjusted” are non-GAAP measures that exclude the items defined as “Non-GAAP Adjustments” in the “Non-GAAP Reconciliation” section.
Second Quarter 2025 Results
- Revenue increased
6.8% to$559.0 million , compared to$523.6 million in the same period of 2024. - Gross profit as a percentage of revenue was
40.4% , compared to41.5% in the same period of 2024. Adjusted gross profit as a percentage of revenue was41.9% in the second quarter of 2025. - Operating expenses as a percentage of revenue were
47.2% , compared to31.3% in the same period of 2024. Adjusted operating expenses as a percentage of revenue were37.9% , compared to31.1% in the same period of 2024. - Loss from operations totaled (
$40.3) million , or (7.2% ) of revenue, compared to income from operations of$46.9 million , or9.0% of revenue, in the same period of 2024. Adjusted income from operations totaled$22.6 million , or4.0% of revenue, compared to Adjusted income from operations of$54.5 million , or10.4% of revenue, in the same period of 2024. - Net loss attributable to Steven Madden, Ltd. was (
$39.5) million , or ($0.56) per diluted share, compared to net income attributable to Steven Madden, Ltd. of$35.4 million , or$0.49 per diluted share, in the same period of 2024. Adjusted net income attributable to Steven Madden, Ltd. was$13.9 million , or$0.20 per diluted share, compared to Adjusted net income attributable to Steven Madden, Ltd. of$41.2 million , or$0.57 per diluted share, in the same period of 2024.
Edward Rosenfeld, Chairman and Chief Executive Officer, commented, “As anticipated, the second quarter was challenging, driven largely by the impact of new tariffs on goods imported into the United States. Our team continues to act with agility to mitigate near-term impacts while remaining focused on positioning the company for long-term growth by executing our strategy to deepen consumer connections through the combination of compelling product and effective marketing. The integration of Kurt Geiger is proceeding smoothly, and we are more confident than ever in its potential to be a significant driver of growth for the company in the years ahead. While tariffs have created near-term pressure and added uncertainty, we believe our key strengths — powerful brands, a robust balance sheet and a proven business model — position us well to navigate the current environment and deliver sustainable growth over time.”
Second Quarter 2025 Channel Results
Revenue for the wholesale business was
Direct-to-consumer revenue was
The company ended the quarter with 392 company-operated brick-and-mortar retail stores, including 98 outlets, as well as seven e-commerce websites and 130 company-operated concessions in international markets. This includes 73 company-operated brick-and-mortar retail stores, including 27 outlets, as well as two e-commerce websites and 72 concessions related to Kurt Geiger.
Balance Sheet and Cash Flow Highlights
As of June 30, 2025, total debt outstanding was
During the second quarter of 2025, the company did not repurchase any shares of its common stock in the open market.
Quarterly Cash Dividend
The company’s Board of Directors approved a quarterly cash dividend of
2025 Outlook
Due to continued macroeconomic uncertainty related to the impact of new tariffs on goods imported into the United States, the company is not providing 2025 financial guidance at this time.
Conference Call Information
Interested stockholders are invited to listen to the conference call scheduled for today, July 30, 2025, at 8:30 a.m. Eastern Time, which will include a discussion of the company's second quarter 2025 earnings results. The call will be webcast live on the company’s website at https://investor.stevemadden.com. A webcast replay of the conference call will be available on the company's website or via the following webcast link https://edge.media-server.com/mmc/p/7ngfthjs beginning today at approximately 10:00 a.m. Eastern Time.
About Steve Madden
Steve Madden designs, sources and markets fashion-forward footwear, accessories and apparel. In addition to marketing products under its own brands including Steve Madden®, Kurt Geiger London®, Dolce Vita®, Betsey Johnson®, Carvela®, Blondo® and ATM®, Steve Madden licenses footwear, handbags and other accessory categories for the Anne Klein® brand. Steve Madden also designs and sources products under private label brand names for various retailers. Steve Madden’s wholesale distribution includes department stores, mass merchants, off-price retailers, shoe chains, online retailers, national chains, specialty retailers and independent stores. Steve Madden also directly operates brick-and-mortar retail stores and e-commerce websites. In addition, Steve Madden licenses certain of its brands to third parties for the marketing and sale of certain products in the apparel, accessory and home categories.
Safe Harbor Statement Under the U.S. Private Securities Litigation Reform Act of 1995
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, among others, statements regarding revenue and earnings guidance, plans, strategies, objectives, expectations and intentions. Forward-looking statements can be identified by words such as: “may”, “will”, “expect”, “believe”, “should”, “anticipate”, “project”, “predict”, “plan”, “intend”, “estimate”, or “confident” and similar expressions or the negative of these expressions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they represent the company’s current beliefs, expectations, and assumptions regarding anticipated events and trends affecting its business and industry based on information available as of the time such statements are made. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which may be outside of the company’s control. The company’s actual results and financial condition may differ materially from those indicated in these forward-looking statements. The company does not undertake, and disclaims, any obligation to publicly update any forward-looking statement, including, without limitation, any guidance regarding revenue or earnings, whether as a result of new information, future developments, or otherwise.
STEVEN MADDEN, LTD. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
Net sales | $ | 556,090 | $ | 521,709 | $ | 1,107,472 | $ | 1,072,276 | ||||||
Licensing fee income | 2,910 | 1,844 | 5,062 | 3,658 | ||||||||||
Total revenue | 559,000 | 523,553 | 1,112,534 | 1,075,934 | ||||||||||
Cost of sales | 332,973 | 306,424 | 660,240 | 633,990 | ||||||||||
Gross profit | 226,027 | 217,129 | 452,294 | 441,944 | ||||||||||
Operating expenses | 263,865 | 163,709 | 441,128 | 328,428 | ||||||||||
Change in valuation of contingent payment liability | 2,420 | 6,550 | (2,075 | ) | 8,200 | |||||||||
Impairment of intangibles | — | — | — | 1,700 | ||||||||||
(Loss) / income from operations | (40,258 | ) | 46,870 | 13,241 | 103,616 | |||||||||
Gain on derivative | 9,252 | — | 9,252 | — | ||||||||||
Interest and other (expense) / income, net | (3,795 | ) | 1,354 | (2,966 | ) | 2,909 | ||||||||
(Loss) / income before provision for income taxes | (34,801 | ) | 48,224 | 19,527 | 106,525 | |||||||||
Provision for income taxes | 3,911 | 11,276 | 16,979 | 25,015 | ||||||||||
Net (loss) / income | (38,712 | ) | 36,948 | 2,548 | 81,510 | |||||||||
Less: net income attributable to noncontrolling interest | 765 | 1,572 | 1,602 | 2,200 | ||||||||||
Net (loss) / income attributable to Steven Madden, Ltd. | $ | (39,477 | ) | $ | 35,376 | $ | 946 | $ | 79,310 | |||||
Basic (loss) / income per share | $ | (0.56 | ) | $ | 0.50 | $ | 0.01 | $ | 1.10 | |||||
Diluted (loss) / income per share | $ | (0.56 | ) | $ | 0.49 | $ | 0.01 | $ | 1.09 | |||||
Basic weighted average common shares outstanding | 70,870 | 71,458 | 70,822 | 71,875 | ||||||||||
Diluted weighted average common shares outstanding | 70,870 | 72,004 | 70,970 | 72,430 | ||||||||||
Cash dividends declared per common share | $ | 0.21 | $ | 0.21 | $ | 0.42 | $ | 0.42 |
STEVEN MADDEN, LTD. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) | |||||||||
As of | |||||||||
June 30, 2025 | December 31, 2024 | June 30, 2024 | |||||||
(Unaudited) | (Unaudited) | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 111,714 | $ | 189,924 | $ | 180,457 | |||
Short-term investments | 140 | 13,484 | 11,761 | ||||||
Accounts receivable, net of allowances | 86,211 | 45,653 | 36,624 | ||||||
Factor accounts receivable | 289,942 | 348,659 | 341,967 | ||||||
Inventories | 436,968 | 257,625 | 241,643 | ||||||
Prepaid expenses and other current assets | 54,002 | 34,463 | 28,448 | ||||||
Income tax receivable and prepaid income taxes | 18,799 | 4,887 | 19,208 | ||||||
Total current assets | 997,776 | 894,695 | 860,108 | ||||||
Property and equipment, net | 104,423 | 57,388 | 49,056 | ||||||
Operating lease right-of-use asset | 220,089 | 139,695 | 143,480 | ||||||
Deposits and other | 21,641 | 22,214 | 15,553 | ||||||
Deferred tax assets | 2,175 | 610 | 609 | ||||||
Goodwill | 266,602 | 183,737 | 183,374 | ||||||
Intangibles, net | 282,372 | 113,432 | 122,884 | ||||||
Total Assets | $ | 1,895,078 | $ | 1,411,771 | $ | 1,375,064 | |||
LIABILITIES | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 235,716 | $ | 206,889 | $ | 189,772 | |||
Accrued expenses and other current liabilities | 184,249 | 142,452 | 143,127 | ||||||
Operating leases - current portion | 56,179 | 43,172 | 44,961 | ||||||
Income taxes payable | 11,419 | 6,147 | 7,204 | ||||||
Current portion of long-term debt | 5,625 | — | — | ||||||
Contingent payment liability - current portion | — | — | 11,957 | ||||||
Accrued incentive compensation | 3,404 | 15,061 | 8,909 | ||||||
Total current liabilities | 496,592 | 413,721 | 405,930 | ||||||
Contingent payment liability - long-term portion | 5,490 | 7,565 | 9,543 | ||||||
Operating leases - long-term portion | 189,404 | 109,816 | 112,988 | ||||||
Long-term debt | 287,865 | — | — | ||||||
Deferred tax liabilities | 38,574 | 4,628 | 9,078 | ||||||
Other liabilities | 13,790 | 44 | 5,169 | ||||||
Total Liabilities | 1,031,715 | 535,774 | 542,708 | ||||||
STOCKHOLDERS’ EQUITY | |||||||||
Total Steven Madden, Ltd. stockholders’ equity | 833,230 | 847,719 | 808,279 | ||||||
Noncontrolling interest | 30,133 | 28,278 | 24,077 | ||||||
Total stockholders’ equity | 863,363 | 875,997 | 832,356 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 1,895,078 | $ | 1,411,771 | $ | 1,375,064 |
STEVEN MADDEN, LTD. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
Six Months Ended | ||||||||
June 30, 2025 | June 30, 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 2,548 | $ | 81,510 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Stock-based compensation | 14,690 | 12,579 | ||||||
Depreciation and amortization | 13,926 | 9,569 | ||||||
Amortization of debt issuance costs | 480 | — | ||||||
Loss on disposal of fixed assets | 1 | 75 | ||||||
Impairment of intangibles | — | 1,700 | ||||||
Deferred taxes | — | — | ||||||
Change in valuation of contingent payment liability | (2,075 | ) | 8,200 | |||||
Other operating activities | (550 | ) | 238 | |||||
Changes, net of acquisitions, in: | ||||||||
Accounts receivable | (7,197 | ) | 2,787 | |||||
Factor accounts receivable | 59,110 | (22,988 | ) | |||||
Inventories | 35,004 | (10,938 | ) | |||||
Prepaid expenses, income tax receivables, prepaid taxes, and other assets | (7,119 | ) | (4,700 | ) | ||||
Accounts payable, accrued expenses, and other current liabilities | (31,441 | ) | 18,122 | |||||
Accrued incentive compensation | (11,721 | ) | (3,109 | ) | ||||
Leases and other liabilities | (3,126 | ) | 756 | |||||
Net cash provided by operating activities | 62,530 | 93,801 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (17,516 | ) | (9,272 | ) | ||||
Purchases of short-term investments | — | (10,510 | ) | |||||
Maturity / sale of short-term investments | 13,410 | 13,485 | ||||||
Acquisition of businesses, net of cash acquired | (386,449 | ) | (4,259 | ) | ||||
Other investing activities | (2,196 | ) | 371 | |||||
Net cash used in investing activities | (392,751 | ) | (10,185 | ) | ||||
Cash flows from financing activities: | ||||||||
Common stock repurchased and net settlements of stock awards | (8,198 | ) | (75,549 | ) | ||||
Proceeds from exercise of stock options | — | 749 | ||||||
Borrowings, net of repayments | 300,000 | — | ||||||
Financing costs paid | (8,955 | ) | — | |||||
Cash dividends paid on common stock | (30,435 | ) | (30,708 | ) | ||||
Distribution of noncontrolling interest | (2,946 | ) | — | |||||
Net cash provided by / (used in) financing activities | 249,466 | (105,508 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 2,545 | (2,291 | ) | |||||
Net decrease in cash and cash equivalents | (78,210 | ) | (24,183 | ) | ||||
Cash and cash equivalents – beginning of period | 189,924 | 204,640 | ||||||
Cash and cash equivalents – end of period | $ | 111,714 | $ | 180,457 |
STEVEN MADDEN, LTD. AND SUBSIDIARIES NON-GAAP RECONCILIATION (In thousands, except per share amounts) (Unaudited) |
The company uses non-GAAP financial information to evaluate its operating performance and in order to represent the manner in which the company conducts and views its business. Additionally, the company believes the information assists investors in comparing the company’s performance across reporting periods on a consistent basis by excluding items that are not indicative of its core business. The non-GAAP financial information is provided in addition to, and not as an alternative to, the company’s reported results prepared in accordance with GAAP.
Table 1 - Reconciliation of GAAP gross profit to Adjusted gross profit | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||
GAAP gross profit | $ | 226,027 | $ | 217,129 | $ | 452,294 | $ | 441,944 | ||||
Non-GAAP Adjustments | 8,251 | 126 | 8,530 | 333 | ||||||||
Adjusted gross profit | $ | 234,278 | $ | 217,255 | $ | 460,824 | $ | 442,277 |
Table 2 - Reconciliation of GAAP operating expenses to Adjusted operating expenses | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||
GAAP operating expenses | $ | 263,865 | $ | 163,709 | $ | 441,128 | $ | 328,428 | ||||||||
Non-GAAP Adjustments | (52,216 | ) | (958 | ) | (59,012 | ) | (1,623 | ) | ||||||||
Adjusted operating expenses | $ | 211,649 | $ | 162,751 | $ | 382,116 | $ | 326,805 |
Table 3 - Reconciliation of GAAP (loss) / income from operations to Adjusted income from operations | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
GAAP (loss) / income from operations | $ | (40,258 | ) | $ | 46,870 | $ | 13,241 | $ | 103,616 | ||||
Non-GAAP Adjustments | 62,887 | 7,633 | 65,467 | 11,855 | |||||||||
Adjusted income from operations | $ | 22,629 | $ | 54,503 | $ | 78,708 | $ | 115,471 |
Table 4 - Reconciliation of GAAP interest and other (expense) / income, net to Adjusted interest and other (expense) / income, net | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
GAAP interest and other (expense) / income, net | $ | (3,795 | ) | $ | 1,354 | $ | (2,966 | ) | $ | 2,909 | ||||
Non-GAAP Adjustments | 840 | — | 840 | — | ||||||||||
Adjusted interest and other (expense) / income, net | $ | (2,955 | ) | $ | 1,354 | $ | (2,126 | ) | $ | 2,909 |
Table 5 - Reconciliation of GAAP provision for income taxes to Adjusted provision for income taxes | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||
GAAP provision for income taxes | $ | 3,911 | $ | 11,276 | $ | 16,979 | $ | 25,015 | ||||
Non-GAAP Adjustments | 1,117 | 1,799 | 1,729 | 2,793 | ||||||||
Adjusted provision for income taxes | $ | 5,028 | $ | 13,075 | $ | 18,708 | $ | 27,808 |
Table 6 - Reconciliation of GAAP net income attributable to noncontrolling interest to Adjusted net income attributable to noncontrolling interest | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||
GAAP net income attributable to noncontrolling interest | $ | 765 | $ | 1,572 | $ | 1,602 | $ | 2,200 | ||||
Non-GAAP Adjustments | — | — | — | 130 | ||||||||
Adjusted net income attributable to noncontrolling interest | $ | 765 | $ | 1,572 | $ | 1,602 | $ | 2,330 |
Table 7 - Reconciliation of GAAP net (loss) / income attributable to Steven Madden, Ltd. to Adjusted net income attributable to Steven Madden, Ltd. | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
GAAP net (loss) / income attributable to Steven Madden, Ltd. | $ | (39,477 | ) | $ | 35,376 | $ | 946 | $ | 79,310 | ||||
Non-GAAP Adjustments | 53,357 | 5,835 | 55,326 | 8,931 | |||||||||
Adjusted net income attributable to Steven Madden, Ltd. | $ | 13,880 | $ | 41,211 | $ | 56,272 | $ | 88,241 | |||||
GAAP diluted net (loss) / income per share | $ | (0.56 | ) | $ | 0.49 | $ | 0.01 | $ | 1.09 | ||||
GAAP diluted weighted shares outstanding | 70,870 | 72,004 | 70,970 | 72,340 | |||||||||
Adjusted diluted net income per share | $ | 0.20 | $ | 0.57 | $ | 0.79 | $ | 1.22 | |||||
Adjusted diluted weighted average shares outstanding | 70,911 | 72,004 | 70,970 | 72,430 |
Non-GAAP Adjustments include the items below.
For the second quarter of 2025:
$8.3 million pre-tax ($6.2 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory from acquired businesses, included in cost of goods sold.$38.8 million pre-tax ($38.8 million after-tax) expense in connection with acquisition-related compensation paid to management sellers and certain employees of Kurt Geiger, as determined by the institutional shareholders as part of the sellers’ negotiated transaction waterfall, included in operating expenses.$8.1 million pre-tax ($8.9 million after-tax) expense in connection with an acquisition and formation of joint ventures, included in operating expenses.$4.7 million pre-tax ($3.6 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$0.5 million pre-tax ($0.4 million after-tax) expense in connection with severances and related charges, included in operating expenses.$2.4 million pre-tax ($1.8 million after-tax) net expense in connection with the change in valuation of contingent payment liabilities related to the acquisitions of Almost Famous and ATM.$9.3 million pre-tax ($7.1 million after-tax) benefit in connection with the settlement of a foreign exchange hedging contract entered into as part of the company's acquisition of Kurt Geiger.$0.8 million pre-tax ($0.6 million after-tax) expense in connection with the write-off of unamortized debt issuance costs associated with the replacement of the company's previous revolving credit facility, included in interest expense.
For the second quarter of 2024:
$0.1 million pre-tax ($0.1 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory from acquired businesses, included in cost of goods sold.$1.0 million pre-tax ($0.7 million after-tax) expense in connection with an acquisition and formation of joint ventures, included in operating expenses.$6.6 million pre-tax ($5.0 million after-tax) expense in connection with the change in valuation of a contingent consideration in connection with the acquisition of Almost Famous.
Contact
Steven Madden, Ltd.
VP of Corporate Development & Investor Relations
Danielle McCoy
718-308-2611
InvestorRelations@stevemadden.com
