SmartRent Reports Fourth Quarter and Full-Year 2025 Financial Results
Key Terms
annual recurring revenue financial
adjusted ebitda financial
goodwill impairment financial
hub amortization financial
arpu financial
restricted stock units financial
credit facility financial
Company Delivers Fourth Quarter 2025 Year-Over-Year Revenue Growth, Positive Adjusted EBITDA, and Maintains Strong Liquidity
Fourth Quarter 2025 Highlights;
-
Total Revenue of
$36.5 million 3% from prior year. -
Annual Recurring Revenue ("ARR") increased by
13% year over year to$61.6 million 42% of total revenue. -
Net loss aggregated
$3.2 million $11.4 million -
Adjusted EBITDA of
$0.2 million $(7.4) million -
Cash increased by
$4.5 million $104.6 million $75 million
Full-Year 2025 Highlights;
-
Total Revenue of
$152.3 million 13% from prior year, primarily due to 2024 bulk hardware sales with no current year counterpart. -
Reduced total operating expenses by approximately
$13.2 million -
Net loss increased to
$60.6 million $24.9 million $33.6 million -
Adjusted EBITDA was a loss of
$16.4 million $9.9 million
"The second half and specifically the fourth quarter of 2025 were periods of substantial progress for SmartRent. We continued to grow our Annual Recurring Revenue at double digit rates and, for the first time in seven quarters, in the fourth quarter, the Company delivered year-over-year total revenue growth. We returned to positive Adjusted EBITDA exiting the year, in line with the commitments made on previous earnings calls." commented Frank Martell, President and CEO of SmartRent. "Importantly, we continued to expand our deployed base which now includes more than 890,000 Units Deployed, up
“Our fourth quarter results were significantly improved, reflecting the decisive actions taken during the second half of the year to stabilize the business, invest in growth acceleration opportunities, and realign our cost structure,” said Daryl Stemm, Chief Financial Officer of SmartRent. “In line with our commitments, we achieved positive Adjusted EBITDA, and built our cash balance to
Stemm continued, “As we move into 2026, our priorities remain squarely on accelerating profitable revenue growth, and at the same time, expanding our operating leverage. Our continued growth will be supported by an expanding installed base which we believe further strengthens our competitive moat and growth in our SaaS revenues.”
Fourth Quarter and Full-Year 2025 Results Summary
Total revenue for the fourth quarter of 2025 was
Hosted services reported revenue includes a non-cash hub amortization associated with non-distinct hubs sold in prior periods. Hub amortization totaled approximately
SaaS revenue for the fourth quarter of 2025 was
Average Revenue Per Unit (“ARPU”) trends reflected continued stability within the installed base. SaaS ARPU was
As of December 31, 2025, Units Deployed reached 890,870, an increase of
Total gross profit for the fourth quarter of 2025 was
For the full-year 2025, total gross profit was
In the fourth quarter of 2025, operating expenses were
Under the Company’s authorized
Key Operating Metrics
|
For the three months ended December 31, |
|
|
|
||||||
|
2025 |
|
|
2024 |
|
|
% Change |
|||
Hardware |
|
|
|
|
|
|
|
|||
Hardware Units Shipped |
|
20,003 |
|
|
|
24,189 |
|
|
-17 |
% |
Hardware ARPU |
$ |
625 |
|
|
$ |
429 |
|
|
45 |
% |
|
|
|
|
|
|
|
|
|||
Professional Services |
|
|
|
|
|
|
|
|||
New Units Deployed |
|
20,800 |
|
|
|
22,459 |
|
|
-7 |
% |
Professional Services ARPU |
$ |
406 |
|
|
$ |
450 |
|
|
-10 |
% |
|
|
|
|
|
|
|
|
|||
Hosted Services |
|
|
|
|
|
|
|
|||
Units Deployed (1) |
|
890,870 |
|
|
|
809,497 |
|
|
10 |
% |
Average aggregate units deployed |
|
880,550 |
|
|
|
798,268 |
|
|
10 |
% |
SaaS ARPU |
$ |
5.83 |
|
|
$ |
5.68 |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|||
Bookings |
|
|
|
|
|
|
|
|||
Units Booked |
|
25,634 |
|
|
|
20,641 |
|
|
24 |
% |
Bookings (in 000's) |
$ |
34,055 |
|
|
$ |
29,982 |
|
|
14 |
% |
Units Booked SaaS ARPU |
$ |
7.64 |
|
|
$ |
8.49 |
|
|
-10 |
% |
(1) As of the last date of the quarter |
|
|
|
|
|
|
|
|||
Conference Call Information
SmartRent is hosting a conference call today, March 4, 2026, at 11:30 a.m. ET to discuss its financial results. To join the call, please register on the Company’s investor relations website here. A copy of the Company's earnings presentation is available on the Investor Relations section of SmartRent’s website.
About SmartRent
Founded in 2017, SmartRent, Inc. (NYSE: SMRT) is a leading provider of smart communities solutions and smart operations solutions to the rental housing industry. SmartRent’s end-to-end ecosystem powers smarter living and working in rental housing by automating operations, protecting assets, reducing energy consumption and more. The Company’s differentiators - purpose-built software and hardware, and end-to-end implementation and support - create an exceptional experience, with 15 of the top 20 multifamily operators and millions of users leveraging SMRT solutions daily. For more information, please visit smartrent.com.
Forward-Looking Statements
This press release contains forward-looking statements which address the Company's expected future business and financial performance and results, areas of focus, including our operations, approach to operational and financial discipline, cost reduction, expected growth, strategy, performance, financial review, product portfolio enhancements, expansion plans, and other future events and forward-looking statements. Forward-looking statements may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the expected financial results, product portfolio enhancements, expansion plans and opportunities and earnings guidance related to financial and operational metrics. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among other things, our ability to: (1) accelerate adoption of our products and services; (2) anticipate the uncertainties inherent in the development of new business lines and business strategies; (3) manage risks associated with our third-party suppliers and manufacturers and partners for our products; (4) manage risks associated with adverse macroeconomic conditions, including inflation, slower growth or recession, barriers to trade, changes to fiscal and monetary policy, tighter credit, higher interest rates, high unemployment, and currency fluctuations; (5) attract, train, and retain effective officers, key employees and directors and manage risks associated with the leadership transition; (6) develop, design, manufacture, and sell products and services that are differentiated from those of competitors; (7) realize the benefits expected from our acquisitions; (8) acquire or make investments in other businesses, patents, technologies, products or services to grow the business; (9) successfully pursue, defend, resolve or anticipate the outcome of pending or future litigation matters; (10) comply with laws and regulations applicable to our business, including privacy regulations; (11) realize the benefits expected from our stock repurchase program; and (12) maintain key strategic relationships with partners and distributors. The forward-looking statements herein represent the judgment of the Company, as of the date of this release, and SmartRent disclaims any intent or obligation to update forward-looking statements. This press release should be read in conjunction with the information included in the Company's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand the Company's reported financial results and our business outlook for future periods.
Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with GAAP, SmartRent also discloses certain non-GAAP financial measures in this press release, including EBITDA, Adjusted EBITDA and Core Revenue. These financial measures are not recognized measures under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
All historic non-GAAP financial measures have been reconciled with the most directly comparable GAAP financial measures - these non-GAAP financial measures are not intended to supersede or replace our GAAP results.
We define EBITDA as net income (loss) computed in accordance with GAAP before interest income, net, income tax expense (benefit) and depreciation and amortization. We define Adjusted EBITDA as EBITDA before expenses related to non-recurring legal matters, stock-based compensation expense, impairment of investment in non-affiliate, goodwill impairment, inventory write-offs, non-recurring warranty provisions, other acquisition expenses, and other expenses caused by non-recurring, or unusual, events that are not indicative of our ongoing business.
We define Core Revenue as total revenue excluding hub amortization.
EBITDA, Adjusted EBITDA and Core Revenue may be determined or calculated differently by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.
EBITDA, Adjusted EBITDA and Core Revenue are not used as measures of SmartRent’s liquidity and should not be considered alternatives to net income or loss or any other measure of financial performance presented in accordance with GAAP.
SmartRent’s management uses EBITDA and Adjusted EBITDA in a number of ways to assess the Company’s financial and operating performance and believes that these measures provide useful information to investors regarding financial and business trends related to SmartRent’s results of operations. EBITDA and Adjusted EBITDA are also used to identify certain expenses and make decisions designed to help SmartRent meet its identified financial and operational goals and to optimize its financial performance, while neutralizing the impact of some expenses included in our operating results which could otherwise mask underlying trends in its business. SmartRent’s management believes that investors are provided with a more meaningful understanding of SmartRent’s ongoing operating performance when non-GAAP financial information is viewed with GAAP financial information.
SmartRent's management believes Core Revenue more accurately reflects the underlying volume of the business as it excludes non-cash revenue from hubs shipped in prior years.
Financial and Operating Metrics Defined
SmartRent regularly monitors several financial and operating metrics including the following which the Company believes are key measures of its growth, to evaluate its operating performance, identify trends affecting its business, formulate business plans, measure its progress, and make strategic decisions. These metrics may not provide accurate predictions of future GAAP financial results.
Units Deployed is defined as the aggregate number of Hub Devices that have been installed (including customer self-installations) and have an active subscription as of a stated measurement date.
New Units Deployed is defined as the aggregate number of Hub Devices that were installed (including customer self-installations) and resulted in a new active subscription during a stated measurement period.
Units Shipped is defined as the aggregate number of Hub Devices that have been shipped to customers during a stated measurement period.
Units Booked is defined as the aggregate number of Hub Device units subject to binding orders executed during a stated measurement period that are expected to result in a New Unit Deployed. The Company utilizes the concept of Units Booked to measure estimated near-term resource demand and the resulting approximate range of post-delivery revenue that it will earn and record. Units Booked represent binding orders only.
Bookings represent the contract value of hardware, professional services, and the first year of ARR for binding orders executed during a stated measurement period, including renewals and upgrades.
Annual Recurring Revenue (“ARR”) is defined as the annualized value of our SaaS Revenue earned in the current quarter, which we calculate by taking the total amount of SaaS Revenue in the current quarter and multiplying that amount by four.
SaaS Revenue is defined as subscription revenue from fees paid by customers for access to one or more of SmartRent's software applications, including access controls, asset monitoring and related services, and our Community WiFi solution.
Average Revenue per Unit (“ARPU”) is used to assess the growth and health of the overall business and reflects our ability to acquire, retain, engage and monetize our customers, and thereby drive revenue. Each revenue stream ARPU is calculated as follows:
Hardware ARPU is total hardware revenue during a given period divided by the total Units Shipped during the same period.
Professional Services ARPU is total professional services revenue during a given period divided by the total New Units Deployed, excluding customer self-installations, during the same period.
SaaS ARPU is total SaaS Revenue during a given period divided by the average aggregate Units Deployed in the same period divided by the number of months in the period.
Units Booked SaaS ARPU is the first year ARR for binding orders with Units Booked executed during the stated measurement period divided by the total Units Booked in the same period divided by the number of months in the period.
Property Net Revenue Retention is defined as SaaS Revenue at the end of the current period related to properties which had SaaS Revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same properties. Property Net Revenue Retention includes additions to revenue from price increases on existing products, additions of new products at existing properties and transfers of ownership, offset by any reductions in revenue caused by cancellations or downgrades.
Customer Net Revenue Retention is defined as SaaS Revenue at the end of the current period related to customers which had SaaS Revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same customers. A customer with SaaS Revenue is defined as an entity that has an active subscription during the stated period. Customer Net Revenue Retention includes additions to revenue from transfers of ownership, price increases on existing products and additions of new products at existing properties, offset by any reductions in revenue caused by cancellations or downgrades.
Customer Churn is defined as cancelled deployed units during the measurement period divided by Units Deployed as of the beginning of the measurement period.
SMARTRENT, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (in thousands, except per share amounts) |
||||||||||||||||||||
|
|
For the three months ended December 31, |
|
|
For the years ended December 31, |
|
||||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Hardware |
|
$ |
12,494 |
|
|
$ |
10,384 |
|
|
$ |
57,973 |
|
|
$ |
82,844 |
|
|
$ |
137,201 |
|
Professional services |
|
|
5,878 |
|
|
|
6,221 |
|
|
|
21,133 |
|
|
|
18,803 |
|
|
|
35,473 |
|
Hosted services |
|
|
18,100 |
|
|
|
18,763 |
|
|
|
73,220 |
|
|
|
73,238 |
|
|
|
64,164 |
|
Total revenue |
|
|
36,472 |
|
|
|
35,368 |
|
|
|
152,326 |
|
|
|
174,885 |
|
|
|
236,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Hardware |
|
|
12,165 |
|
|
|
9,988 |
|
|
|
52,829 |
|
|
|
58,833 |
|
|
|
108,780 |
|
Professional services |
|
|
5,837 |
|
|
|
9,003 |
|
|
|
26,167 |
|
|
|
31,160 |
|
|
|
55,495 |
|
Hosted services |
|
|
4,400 |
|
|
|
6,224 |
|
|
|
23,461 |
|
|
|
24,554 |
|
|
|
23,034 |
|
Total cost of revenue |
|
|
22,402 |
|
|
|
25,215 |
|
|
|
102,457 |
|
|
|
114,547 |
|
|
|
187,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development |
|
|
5,352 |
|
|
|
6,927 |
|
|
|
26,224 |
|
|
|
29,369 |
|
|
|
28,805 |
|
Sales and marketing |
|
|
3,952 |
|
|
|
4,732 |
|
|
|
19,451 |
|
|
|
18,446 |
|
|
|
19,209 |
|
General and administrative |
|
|
8,741 |
|
|
|
11,452 |
|
|
|
43,241 |
|
|
|
54,295 |
|
|
|
44,674 |
|
Total operating expense |
|
|
18,045 |
|
|
|
23,111 |
|
|
|
88,916 |
|
|
|
102,110 |
|
|
|
92,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Impairment charge |
|
|
- |
|
|
|
- |
|
|
|
24,929 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss from operations |
|
|
(3,975 |
) |
|
|
(12,958 |
) |
|
|
(63,976 |
) |
|
|
(41,772 |
) |
|
|
(43,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
|
1,196 |
|
|
|
1,636 |
|
|
|
4,299 |
|
|
|
8,642 |
|
|
|
8,977 |
|
Interest expense |
|
|
(378 |
) |
|
|
(112 |
) |
|
|
(378 |
) |
|
|
(400 |
) |
|
|
(397 |
) |
Other (expense) income, net |
|
|
(177 |
) |
|
|
147 |
|
|
|
(462 |
) |
|
|
154 |
|
|
|
(116 |
) |
Loss before income taxes |
|
|
(3,334 |
) |
|
|
(11,287 |
) |
|
|
(60,517 |
) |
|
|
(33,376 |
) |
|
|
(34,695 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income tax expense (benefit) |
|
|
(90 |
) |
|
|
136 |
|
|
|
41 |
|
|
|
267 |
|
|
|
(108 |
) |
Net loss |
|
|
(3,244 |
) |
|
|
(11,423 |
) |
|
|
(60,558 |
) |
|
|
(33,643 |
) |
|
|
(34,587 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustment |
|
|
(260 |
) |
|
|
(147 |
) |
|
|
461 |
|
|
|
118 |
|
|
|
(40 |
) |
Comprehensive loss |
|
|
(3,504 |
) |
|
|
(11,570 |
) |
|
|
(60,097 |
) |
|
|
(33,525 |
) |
|
|
(34,627 |
) |
Net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic and diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.17 |
) |
Weighted-average number of shares used in computing net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic and diluted |
|
|
189,217 |
|
|
|
198,731 |
|
|
|
189,679 |
|
|
|
199,181 |
|
|
|
200,700 |
|
SMARTRENT, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts) |
||||||||
|
|
As of |
|
|||||
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
104,550 |
|
|
$ |
142,482 |
|
Accounts receivable, net |
|
|
47,401 |
|
|
|
59,299 |
|
Inventory |
|
|
26,670 |
|
|
|
35,261 |
|
Deferred cost of revenue, current portion |
|
|
3,068 |
|
|
|
8,727 |
|
Prepaid expenses and other current assets |
|
|
6,189 |
|
|
|
11,881 |
|
Total current assets |
|
|
187,878 |
|
|
|
257,650 |
|
Property and equipment, net |
|
|
5,121 |
|
|
|
2,451 |
|
Deferred cost of revenue |
|
|
121 |
|
|
|
3,073 |
|
Goodwill |
|
|
92,339 |
|
|
|
117,268 |
|
Intangible assets, net |
|
|
19,501 |
|
|
|
23,375 |
|
Other long-term assets |
|
|
15,965 |
|
|
|
16,359 |
|
Total assets |
|
$ |
320,925 |
|
|
$ |
420,176 |
|
|
|
|
|
|
|
|
||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
13,012 |
|
|
$ |
8,716 |
|
Accrued expenses and other current liabilities |
|
|
14,040 |
|
|
|
27,245 |
|
Deferred revenue, current portion |
|
|
32,966 |
|
|
|
35,071 |
|
Total current liabilities |
|
|
60,018 |
|
|
|
71,032 |
|
Deferred revenue |
|
|
22,968 |
|
|
|
52,588 |
|
Other long-term liabilities |
|
|
5,800 |
|
|
|
7,121 |
|
Total liabilities |
|
|
88,786 |
|
|
|
130,741 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
Convertible preferred stock, |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
||
Stockholders' equity |
|
|
|
|
|
|
||
Class A common stock, |
|
|
19 |
|
|
|
19 |
|
Additional paid-in capital |
|
|
645,051 |
|
|
|
637,361 |
|
Accumulated deficit |
|
|
(413,294 |
) |
|
|
(347,847 |
) |
Accumulated other comprehensive loss |
|
|
363 |
|
|
|
(98 |
) |
Total stockholders' equity |
|
|
232,139 |
|
|
|
289,435 |
|
Total liabilities, convertible preferred stock and stockholders' equity |
|
$ |
320,925 |
|
|
$ |
420,176 |
|
SMARTRENT, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
||||||||||||
|
|
For the years ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(60,558 |
) |
|
$ |
(33,643 |
) |
|
$ |
(34,587 |
) |
Adjustments to reconcile net loss to net cash used by operating activities |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
8,430 |
|
|
|
6,495 |
|
|
|
5,533 |
|
Impairment of investment in non-affiliate |
|
|
- |
|
|
|
2,250 |
|
|
|
|
|
Goodwill impairment |
|
|
24,929 |
|
|
|
- |
|
|
|
- |
|
Non-employee warrant expense |
|
|
- |
|
|
|
- |
|
|
|
(193 |
) |
(Recovery of) provision for warranty expense |
|
|
(663 |
) |
|
|
(1,295 |
) |
|
|
2,135 |
|
Non-cash lease expense |
|
|
999 |
|
|
|
1,443 |
|
|
|
1,104 |
|
Stock-based compensation related to acquisition |
|
|
- |
|
|
|
- |
|
|
|
109 |
|
Stock-based compensation |
|
|
8,779 |
|
|
|
12,071 |
|
|
|
13,162 |
|
Compensation expense related to acquisition |
|
|
- |
|
|
|
- |
|
|
|
2,057 |
|
Change in fair value of earnout related to acquisition |
|
|
(294 |
) |
|
|
(960 |
) |
|
|
412 |
|
Non-cash interest expense |
|
|
138 |
|
|
|
146 |
|
|
|
139 |
|
Provision for excess and obsolete inventory |
|
|
4,165 |
|
|
|
2,606 |
|
|
|
2,494 |
|
(Recovery of) Provision for expected credit losses |
|
|
(666 |
) |
|
|
1,436 |
|
|
|
819 |
|
Non-cash legal expense |
|
|
- |
|
|
|
4,955 |
|
|
|
- |
|
Change in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable |
|
|
12,915 |
|
|
|
1,101 |
|
|
|
(177 |
) |
Inventory |
|
|
4,496 |
|
|
|
(1,279 |
) |
|
|
31,689 |
|
Deferred cost of revenue |
|
|
8,611 |
|
|
|
11,245 |
|
|
|
13,003 |
|
Prepaid expenses and other assets |
|
|
6,568 |
|
|
|
4,541 |
|
|
|
838 |
|
Accounts payable |
|
|
4,190 |
|
|
|
(6,402 |
) |
|
|
(3,484 |
) |
Accrued expenses and other liabilities |
|
|
(11,289 |
) |
|
|
(658 |
) |
|
|
(11,046 |
) |
Deferred revenue |
|
|
(31,733 |
) |
|
|
(35,497 |
) |
|
|
(16,800 |
) |
Lease liabilities |
|
|
(592 |
) |
|
|
(1,468 |
) |
|
|
(1,226 |
) |
Net cash (used in) provided by operating activities |
|
|
(21,575 |
) |
|
|
(32,913 |
) |
|
|
5,981 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|||
Payments for investment in non-affiliate |
|
|
- |
|
|
|
- |
|
|
|
(2,250 |
) |
Purchase of property and equipment |
|
|
(3,553 |
) |
|
|
(1,767 |
) |
|
|
(147 |
) |
Capitalized software costs |
|
|
(5,072 |
) |
|
|
(5,832 |
) |
|
|
(3,626 |
) |
Net cash used in investing activities |
|
|
(8,625 |
) |
|
|
(7,599 |
) |
|
|
(6,023 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|||
Payments for repurchases of Class A common stock |
|
|
(4,889 |
) |
|
|
(28,566 |
) |
|
|
- |
|
Proceeds from options exercise |
|
|
- |
|
|
|
(1,496 |
) |
|
|
913 |
|
Proceeds from ESPP purchases |
|
|
285 |
|
|
|
586 |
|
|
|
809 |
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
|
(1,374 |
) |
|
|
(1,956 |
) |
|
|
(1,925 |
) |
Payment of earnout related to acquisition |
|
|
(1,466 |
) |
|
|
(1,530 |
) |
|
|
(1,702 |
) |
Net cash used in financing activities |
|
|
(7,444 |
) |
|
|
(32,962 |
) |
|
|
(1,905 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(288 |
) |
|
|
247 |
|
|
|
(57 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
|
(37,932 |
) |
|
|
(73,227 |
) |
|
|
(2,004 |
) |
Cash, cash equivalents, and restricted cash - beginning of period |
|
|
142,482 |
|
|
|
215,709 |
|
|
|
217,713 |
|
Cash, cash equivalents, and restricted cash - end of period |
|
$ |
104,550 |
|
|
$ |
142,482 |
|
|
$ |
215,709 |
|
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
104,550 |
|
|
$ |
142,482 |
|
|
$ |
215,214 |
|
Restricted cash, current portion |
|
|
- |
|
|
|
- |
|
|
|
495 |
|
Total cash, cash equivalents, and restricted cash |
|
$ |
104,550 |
|
|
$ |
142,482 |
|
|
$ |
215,709 |
|
SMARTRENT, INC. RECONCILIATION OF NON-GAAP MEASURES |
|||||||||||||||||||
|
For the three months ended December 31, |
|
|
For the years ended December 31, |
|
||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||||
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||||||
Net loss |
$ |
(3,244 |
) |
|
$ |
(11,423 |
) |
|
$ |
(60,558 |
) |
|
$ |
(33,643 |
) |
|
$ |
(34,587 |
) |
Interest income, net |
|
(818 |
) |
|
|
(1,524 |
) |
|
|
(3,921 |
) |
|
|
(8,242 |
) |
|
|
(8,580 |
) |
Income tax expense (benefit) |
|
(90 |
) |
|
|
136 |
|
|
|
41 |
|
|
|
267 |
|
|
|
(108 |
) |
Depreciation and amortization |
|
2,220 |
|
|
|
1,765 |
|
|
|
8,430 |
|
|
|
6,495 |
|
|
|
5,533 |
|
EBITDA |
|
(1,932 |
) |
|
|
(11,046 |
) |
|
|
(56,008 |
) |
|
|
(35,123 |
) |
|
|
(37,742 |
) |
Legal matters |
|
31 |
|
|
|
700 |
|
|
|
1,892 |
|
|
|
8,325 |
|
|
|
- |
|
Stock-based compensation |
|
1,698 |
|
|
|
2,548 |
|
|
|
8,779 |
|
|
|
10,766 |
|
|
|
13,271 |
|
Impairment of investment in non-affiliate |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,250 |
|
|
|
- |
|
Goodwill impairment |
|
- |
|
|
|
- |
|
|
|
24,929 |
|
|
|
- |
|
|
|
- |
|
Inventory write-off |
|
- |
|
|
|
- |
|
|
|
1,794 |
|
|
|
- |
|
|
|
- |
|
Non-employee warrant expense |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(193 |
) |
Non-recurring warranty provision |
|
- |
|
|
|
350 |
|
|
|
(500 |
) |
|
|
291 |
|
|
|
1,746 |
|
Compensation expense in connection with acquisitions |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,010 |
|
Other acquisition expenses |
|
- |
|
|
|
(978 |
) |
|
|
(231 |
) |
|
|
(725 |
) |
|
|
651 |
|
Other non-operating expenses |
|
417 |
|
|
|
1,068 |
|
|
|
2,912 |
|
|
|
4,334 |
|
|
|
1,070 |
|
Adjusted EBITDA |
$ |
214 |
|
|
$ |
(7,358 |
) |
|
$ |
(16,433 |
) |
|
$ |
(9,882 |
) |
|
$ |
(19,187 |
) |
|
For the three months ended December 31, |
|
|
For the years ended December 31, |
|
||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||||
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||||||
Total revenue |
$ |
36,472 |
|
|
$ |
35,368 |
|
|
$ |
152,326 |
|
|
$ |
174,885 |
|
|
$ |
236,838 |
|
Hub amortization revenue |
|
(2,694 |
) |
|
|
(5,166 |
) |
|
|
(15,396 |
) |
|
|
(21,600 |
) |
|
|
(23,096 |
) |
Total core revenue |
$ |
33,778 |
|
|
$ |
30,202 |
|
|
$ |
136,930 |
|
|
$ |
153,285 |
|
|
$ |
213,742 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260304435601/en/
Investor Contact
Kelly Reisdorf
Head of Investor Relations
investors@smartrent.com
Media Contact
Amanda Chavez
Vice President, Corporate Communications
media@smartrent.com
Source: SmartRent
