SNDL Reports First Quarter 2025 Financial and Operational Results
The Cannabis segment showed robust growth of +16.8%, while Cannabis Retail same-store sales increased by +5.2%. The company collected $28M from FIKA related to Delta 9 loans and repurchased 5.7M shares at US$1.79/share.
SNDL's board initiated a strategic review of its U.S. platform and listing structure. The company also announced expansion through acquiring 32 cannabis retail stores from 1CM for $32.2M and launched the Rise Rewards loyalty program.
Il segmento Cannabis ha mostrato una crescita robusta del +16,8%, mentre le vendite a parità di punti vendita del Cannabis Retail sono aumentate del +5,2%. La società ha incassato 28 milioni di dollari da FIKA relativi ai prestiti Delta 9 e ha riacquistato 5,7 milioni di azioni a 1,79 dollari per azione.
Il consiglio di amministrazione di SNDL ha avviato una revisione strategica della sua piattaforma negli Stati Uniti e della struttura di quotazione. Inoltre, l'azienda ha annunciato un'espansione tramite l'acquisizione di 32 negozi al dettaglio di cannabis da 1CM per 32,2 milioni di dollari e ha lanciato il programma fedeltà Rise Rewards.
El segmento de Cannabis mostró un crecimiento robusto del +16,8%, mientras que las ventas en tiendas comparables de Cannabis Retail aumentaron un +5,2%. La empresa cobró 28 millones de dólares de FIKA relacionados con préstamos de Delta 9 y recompró 5,7 millones de acciones a 1,79 dólares por acción.
El consejo de administración de SNDL inició una revisión estratégica de su plataforma en EE.UU. y la estructura de cotización. La compañía también anunció su expansión mediante la adquisición de 32 tiendas minoristas de cannabis de 1CM por 32,2 millones de dólares y lanzó el programa de fidelidad Rise Rewards.
대마초 부문은 16.8%의 견고한 성장률을 보였으며, 대마초 소매점의 동일 점포 매출은 5.2% 증가했습니다. 회사는 Delta 9 대출과 관련하여 FIKA로부터 2,800만 달러를 회수했으며, 주당 1.79달러에 570만 주를 자사주 매입했습니다.
SNDL 이사회는 미국 플랫폼 및 상장 구조에 대한 전략적 검토를 시작했습니다. 또한, 1CM으로부터 대마초 소매점 32개를 3,220만 달러에 인수하고, Rise Rewards 고객 충성도 프로그램을 출시하여 사업 확장을 발표했습니다.
Le segment Cannabis a connu une croissance robuste de +16,8 %, tandis que les ventes comparables dans le retail Cannabis ont augmenté de +5,2 %. La société a encaissé 28 millions de dollars de FIKA liés aux prêts Delta 9 et a racheté 5,7 millions d’actions à 1,79 dollar par action.
Le conseil d’administration de SNDL a lancé une revue stratégique de sa plateforme américaine et de sa structure de cotation. La société a également annoncé son expansion avec l’acquisition de 32 magasins de cannabis auprès de 1CM pour 32,2 millions de dollars et le lancement du programme de fidélité Rise Rewards.
Das Cannabis-Segment verzeichnete ein robustes Wachstum von +16,8 %, während die Umsätze im Cannabis-Einzelhandel in bestehenden Filialen um +5,2 % stiegen. Das Unternehmen erhielt 28 Mio. USD von FIKA im Zusammenhang mit Delta 9-Darlehen und kaufte 5,7 Mio. Aktien zu je 1,79 USD zurück.
Der Vorstand von SNDL leitete eine strategische Überprüfung seiner US-Plattform und der Börsenstruktur ein. Das Unternehmen kündigte zudem eine Expansion durch den Erwerb von 32 Cannabis-Einzelhandelsgeschäften von 1CM für 32,2 Mio. USD an und startete das Treueprogramm Rise Rewards.
- Record gross margin of 27.6%, up 2.2 percentage points YoY
- Positive cash flow of $2.5M in Q1 2025
- Strong Cannabis segment growth of 16.8% YoY
- Cannabis Retail same-store sales growth of 5.2%
- Successful collection of $28M from FIKA debt
- Strong balance sheet with $220.9M in unrestricted cash
- Operating loss of $12.1M, worsening from $4.4M loss in Q1 2024
- Liquor Retail revenue declined 5.7% with -4.9% same-store sales decrease
- Negative free cash flow of $1.1M
- $4.5M loss from SunStream portfolio due to negative valuation adjustment
Insights
SNDL shows improving cannabis performance with record 27.6% gross margin and positive cash flow, despite challenges in liquor retail.
SNDL has delivered a solid first quarter with total revenue of
Looking at segment performance, there's a clear divergence between SNDL's business units. The Cannabis segments showed remarkable strength with combined revenue growth of
The company's Cannabis Retail segment delivered particularly strong results with an operating income of
Cannabis Operations also showed impressive growth with revenue up
From a cash perspective, SNDL generated positive cash flow of
Strategic initiatives during the quarter included repurchasing 5.76 million shares at an average price of
The Company Delivers Record Gross Margin and Positive Cash Flow; Announces Strategic Review of
SNDL has also posted a supplemental investor presentation on its website, found at https://sndl.com.
The Company will hold a conference call and webcast presentation at 10:00 a.m. EDT (8:00 a.m. MDT) on Thursday, May 1, 2025. The conference call details can be found below.
MANAGEMENT HIGHLIGHTS
- Net revenue: In the first quarter of 2025, net revenue totaled
, reflecting a growth rate of +$204.9 million 3.6% compared to the same period in the previous year. This increase was primarily driven by robust growth of +16.8% in our combined Cannabis business. - Gross profit: Gross profit for the first quarter of 2025 reached
, marking a strong growth of +$56.6 million 12.4% compared to the same period in the prior year. - Gross margin (1): The gross margin in the first quarter of 2025 was
27.6% , setting a new record for the company. This represented an improvement of +2.2 percentage points year-over-year. - Operating loss: Operating loss for the first quarter of 2025 amounted to
. This was partially impacted by a loss of$(12.1) million from the SunStream portfolio driven by a negative valuation adjustment, and restructuring charges of$(4.5) million . The quarter is lapping a favorable$(3.0) million SunStream portfolio valuation adjustment in the first quarter of 2024.$9.1 million - Cash flow: Cash flow was positive at
during the first quarter of 2025. This was driven by the collection of Delta 9's outstanding loan balance of$2.5 million , offset in part by the repurchase of SNDL's common shares and the previously announced minority investment in High Tide stock.$28 million - Free cash flow (1): Free cash flow in the first quarter of 2025 was slightly negative at
, despite seasonal impacts on revenue and the associated build-up of working capital, representing an improvement from the same quarter of 2024.$(1.1) million
"In the first quarter of 2025, we saw robust growth in our Cannabis segments and record aggregate Gross Margin. Our improvements in Free Cash Flow generation helped us nearly break even despite seasonal impacts and our unrestricted cash balances increased versus year end." said Zach George, Chief Executive Officer of SNDL.
"During the first quarter of 2025, we advanced several strategic initiatives to drive long-term value creation and strengthen our platform:
- Collected
in outstanding debt from FIKA Company ("FIKA") pertaining to loans previously extended to Delta 9 Cannabis Inc. ("Delta 9"), inclusive of an interest premium settlement$28 million - Received approval from the Florida Department of Health for the transfer of the Parallel (Surterra Holdings, Inc.) license - an important prerequisite for completing the Parallel restructuring process
- Repurchased 5,761,735 SNDL common shares for cancellation at an average price of
US per share during the first quarter of 2025$1.79 - Completed the acquisition of 4,350,000 common shares of High Tide Inc. ("High Tide"), representing
5.4% ownership - Announced the Company application for listing its common shares on the Canadian Securities Exchange ("CSE") and commenced trading on April 11, 2025.
Subsequent to the first quarter of 2025, on April 9, 2025, we announced that we had entered into an arrangement agreement to acquire 32 cannabis retail stores from 1CM Inc. ("1CM") for a total cash consideration of
SNDL's Board of Directors has approved an amendment to the Company's share repurchase program (the "Share Repurchase Program"), as described in further detail below
Finally, our Board of Directors has initiated a formal strategic review to evaluate SNDL's exposure to
Our track record of operational execution, diversified asset base, and strong balance sheet - including
TOTAL COMPANY HIGHLIGHTS
Three months ended March 31 | ||||||
( | 2025 | 2024 | % Change | |||
IFRS Financial Measures | ||||||
Net revenue | 204,914 | 197,750 | 3.6 % | |||
Gross profit | 56,641 | 50,400 | 12.4 % | |||
Operating loss | (12,053) | (4,377) | -175.4 % | |||
Change in cash and cash equivalents | 2,508 | (6,087) | 141 % | |||
Non-IFRS Financial Measures (1) | ||||||
Gross margin | 27.6 % | 25.5 % | 2.2pp | |||
Adjusted operating loss | (9,031) | (4,466) | -102 % | |||
Free cash flow | (1,090) | (6,388) | -83 % | |||
(1) | Gross Margin is a supplementary financial measure calculated by dividing Gross Profit by Net Revenue. Adjusted operating income (loss) and Free Cash Flow are specified financial measures that do not have a standardized meanings prescribed by IFRS and therefore may not be comparable to similar measures reported by other companies. See "Non-IFRS Measures" section below for further information. |
BUSINESS SEGMENT HIGHLIGHTS
SNDL operates and reports its business through four segments: Liquor Retail, Cannabis Retail, Cannabis Operations, and Investments. Additionally, a consolidated total for Cannabis is presented, encompassing the combined results of the two Cannabis segments, along with the revenue elimination associated with the Cannabis Operations sales to the provincial boards that are expected to be subsequently repurchased by the Company's licensed retail subsidiaries for resale. Corporate and Shared Service expenses are reported as "Corporate".
Three months ended March 31 | ||||||
( | 2025 | 2024 | % Change | |||
Net Revenue | ||||||
Liquor Retail | 109,472 | 116,054 | -5.7 % | |||
Cannabis Retail | 77,540 | 71,306 | 8.7 % | |||
Cannabis Operations | 34,319 | 22,395 | 53.2 % | |||
Intersegment Eliminations | (16,417) | (12,005) | -36.8 % | |||
Total Cannabis | 95,442 | 81,696 | 16.8 % | |||
Investments | — | — | 0 % | |||
Total | 204,914 | 197,750 | 3.6 % | |||
Operating Income | ||||||
Liquor Retail | 1,980 | 2,180 | -9.2 % | |||
Cannabis Retail | 5,162 | (1,042) | 595.4 % | |||
Cannabis Operations | (486) | 891 | -154.5 % | |||
Total Cannabis | 4,676 | (151) | >1, | |||
Investments | (1,601) | 13,079 | -112.2 % | |||
Corporate | (17,108) | (19,485) | 12.2 % | |||
Total | (12,053) | (4,377) | -175.4 % | |||
Adjusted Operating Income | ||||||
Liquor Retail | 1,980 | 2,180 | -9.2 % | |||
Cannabis Retail | 5,162 | (1,042) | 595.4 % | |||
Cannabis Operations | 2,409 | 1,146 | 110.2 % | |||
Total Cannabis | 7,571 | 104 | >1, | |||
Investments | (1,601) | 13,079 | -112.2 % | |||
Corporate | (16,981) | (19,829) | 14.4 % | |||
Total | (9,031) | (4,466) | -102.2 % |
Liquor Retail
SNDL is
Three months ended March 31 | |||||
( | 2025 | 2024 | % Change | ||
Net revenue | 109,472 | 116,054 | -5.7 % | ||
Gross profit | 27,803 | 28,806 | -3.5 % | ||
Gross margin | 25.4 % | 24.8 % | 0.6pp | ||
Operating income | 1,980 | 2,180 | -9.2 % | ||
Adjusted operating income | 1,980 | 2,180 | -9.2 % |
- Net revenue for Liquor Retail continued to decline in the first quarter of 2025 due to ongoing market demand softness. Additionally, the first quarter of 2025 had one fewer day compared to 2024, and Easter consumption shifted to April 20, 2025, from March 31 in the previous year. Same-store sales (2) decreased by -
4.9% in the first quarter.
(2) | Same store sales are specified financial measures that do not have standardized meanings prescribed by IFRS Accounting Standards and therefore may not be comparable to similar measures used by other companies. Refer to the "Non-IFRS Financial Measures and Other Measures" section of this MD&A for further information. |
- Gross Margin improved to
25.4% in the first quarter of 2025, mitigating the Net Revenue impact on Operating Income, as well as the lapping a impairment reversal in prior year.$0.9 million
Cannabis Retail
SNDL is one of
Three months ended March 31 | ||||||
( | 2025 | 2024 | % Change | |||
Net revenue | 77,540 | 71,306 | 8.7 % | |||
Gross profit | 19,627 | 18,359 | 6.9 % | |||
Gross margin | 25.3 % | 25.7 % | -0.4pp | |||
Operating income | 5,162 | (1,042) | 595.4 % | |||
Adjusted operating income | 5,162 | (1,042) | 595.4 % |
- Net revenue for Cannabis Retail continued to demonstrate strong growth in the first quarter of 2025, driven by ongoing gains in market share. Same-store sales increased by +
5.2% during this period. - Operating Income experienced substantial growth supported by revenue increases, productivity initiatives lowering SG&A, and the lapping of a fixed asset impairment recorded in the prior year.
Cannabis Operations
SNDL has a diverse brand portfolio from value to premium, emphasizing premium inhalable formats and a full suite of 2.0 products. With enhanced procurement capabilities and plans to continue evolving toward a cost-effective cultivation and manufacturing operation, the Cannabis Operations segment is a key enabler of SNDL's vertical integration strategy.
Three months ended March 31 | ||||||
( | 2025 | 2024 | % Change | |||
Net revenue | 34,319 | 22,395 | 53.2 % | |||
Gross profit | 9,211 | 3,235 | 184.7 % | |||
Gross margin | 26.8 % | 14.4 % | 12.4pp | |||
Operating income | (486) | 891 | -154.5 % | |||
Adjusted operating income | 2,409 | 1,146 | 110.2 % |
- Cannabis Operations continues to report significant growth in both revenues and profitability during the first quarter of 2025.
- Net revenue expansion was driven by increased provincial board distribution and a continued focus on consumer innovation, product quality and operational efficiencies. Reported revenue for the period includes
contributed by Indiva, following its acquisition in the final quarter of 2024.$10.2 million - Gross profit and Operating Income improvements are driven by efficiency improvements from scale as well as productivity initiatives.
Investments
- As of March 31, 2025, the Company has deployed capital to a portfolio of cannabis-related investments with a carrying value of
, including$420.3 million to SunStream Bancorp Inc. ("SunStream"). This carrying value was reduced by$407.6 million during the first quarter of 2025, mainly driven by the collection of the Delta 9 loan, and a negative valuation adjustment of the SunStream portfolio.$28.8 million - In the first quarter of 2025, the investment portfolio generated negative operating income of
, including a$(1.6) million impact from our SunStream portfolio, driven by a valuation adjustment. This non-cash valuation adjustment is the consequence of a reduction in the bond market price of Cannabist Company Holdings Inc. ("Cannabist").$(4.5) million - In March of 2025, the Company recovered
from FIKA, related to loans previously issued to Delta 9. This amount includes$28.0 million comprising the principal and outstanding interest balance$26.4 million - On February 4, 2025, the Florida Department of Health approved the transfer of Parallel's license. While a few additional steps are still required, this is an important milestone in completing Parallel's restructuring process.
- On March 17, 2025 the Company announced the purchase of 4,350,000 common shares of High Tide, equivalent to
5.4% ownership, at an average price ofUS per share.$2.46
Equity Position
of unrestricted cash, marketable securities and investments, including investments in equity-accounted investees, and no outstanding debt at March 31, 2025, resulting in a net book value of$641.3 million .$1.1 billion - The Board of Directors has approved an amendment to the Company's Share Repurchase Program announced on November 14, 2024, to increase the maximum number of common shares that the Company may repurchase up to
10% of the public float of the Company, subject to the approval of the CSE. - During the three months ending March 31, 2025, the Company repurchased 5,761,735 common shares for cancellation at an average price of
US per share. This was in addition to the 5,002,372 common shares repurchased for cancelation during the fourth quarter of 2024 at an average price of$1.79 US per share.$1.84
This press release is intended to be read in conjunction with the Company's condensed consolidated interim financial statements and the notes thereto for the three months ended March 31, 2025, and the accompanying Management's Discussion and Analysis. These documents are available under the Company's profile on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.shtml.
Strategic Review
In anticipation of the upcoming completion of the court-supervised restructurings of Parallel and Skymint, SNDL's Board of Directors has initiated a formal strategic review process to evaluate the Company's exposure to
In recent months, SNDL has received inbound interest from multiple cannabis operators in both
To fully evaluate these opportunities and preserve strategic flexibility, the Board is assessing whether to maintain the Company's current equity market listings, or transition to an alternative structure - similar to leading
There is no assurance that any transaction or listing change will result from this strategic review. The Company does not intend to provide additional updates unless or until the Board has approved a specific course of action or determines that further disclosure is appropriate.
CONFERENCE CALL
The Company will hold a conference call and webcast presentation at 10:00 a.m. EDT (8:00 a.m. MDT) on Thursday, May 1, 2025.
WEBCAST ACCESS
To access the live webcast of the call, please visit the following link:
https://edge.media-server.com/mmc/p/4ikuz377
REPLAY
A replay of the webcast will be available at https://sndl.com/financials/quarterly-results/default.aspx
ABOUT SNDL INC.
SNDL Inc. (NASDAQ: SNDL, CSE: SNDL), through its wholly owned subsidiaries, is one of the largest vertically integrated cannabis companies and the largest private-sector liquor and cannabis retailer in Canada, with retail banners that include Ace Liquor, Wine and Beyond, Liquor Depot, Value Buds and Spiritleaf. With products available in licensed cannabis retail locations nationally, SNDL's consumer-facing cannabis brands include Top Leaf, Contraband, Palmetto, Bon Jak, La Plogue, Versus, Value Buds, Grasslands, Vacay, Pearls by Grön, No Future and Bhang Chocolate. SNDL's investment portfolio seeks to deploy strategic capital through direct and indirect investments and partnerships throughout the North American cannabis industry. For more information, please visit www.sndl.com
Forward-Looking Information Cautionary Statement
This news release includes statements containing certain "forward-looking information" within the meaning of applicable securities law ("forward-looking statements"), including, but not limited to, statements regarding the Company's operational goals and plans, the anticipated impact of the Company's strategic steps on long-term success and shareholder value, the anticipated impact of the Company's intentions and strategy with respect to the Rise Rewards loyalty program and retail operations, SNDL's plan to expand the program to additional retail banners, the anticipated benefit of the Company's strong balance sheet, the Company's strategy with respect to its operating segments, expectations with respect to the Parallel restructuring process, expectations with respect to the Board's strategic review process, the Company's margin improvement initiatives, the Company's ability to achieve long-term, sustainable profitability, growth and efficiencies, the Company's long-term strategic plan, the benefits of the Company's Investment Segment portfolio, the Company's retail strategy, expectations with respect to the Company's Cannabis Operations segment, , performance of the Company's investments, including through the SunStream joint venture, the timing and completion of the restructurings of with Parallel and Skymint, the timing and closing of the transaction to acquire assets from 1CM, repurchases under the Share Repurchase Program and the anticipated benefits thereof, and any other potential forms of shareholder value creation. Forward-looking statements are frequently characterized by words such as "aim", "anticipate", "assume", "believe", "contemplate", "continue", "could", "due", "estimate", "expect", "goal", "intend", "may", "objective", "plan", "predict", "potential", "positioned", "pioneer", "seek", "should", "target", "will", "would", and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the Company's business and the industry in which it operates and management's beliefs and assumptions and are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond its control. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. Please see "Risk Factors" in the Company's Annual Information Form dated March 18, 2025, and the risk factors included in our other public disclosure documents for a discussion of the material risk factors that could cause actual results to differ materially from the forward-looking information. The Company is under no obligation, and expressly disclaims any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.
Condensed Consolidated Interim Statement of Loss and Comprehensive Loss
(Expressed in thousands of Canadian dollars, except per share amounts)
Three months ended | |||||||||
2025 | 2024 | ||||||||
Net revenue | 204,914 | 197,750 | |||||||
Cost of sales | 148,273 | 147,350 | |||||||
Gross profit | 56,641 | 50,400 | |||||||
Investment income | 2,856 | 4,036 | |||||||
Share of (loss) profit of equity-accounted investees | (4,457) | 9,148 | |||||||
General and administrative | 46,359 | 44,695 | |||||||
Sales and marketing | 3,767 | 2,598 | |||||||
Research and development | 100 | 37 | |||||||
Depreciation and amortization | 13,228 | 14,143 | |||||||
Share-based compensation | 1,388 | 4,843 | |||||||
Restructuring costs (recovery) | 326 | (89) | |||||||
Asset impairment, net | 1,984 | 1,656 | |||||||
(Gain) loss on disposition of assets | (59) | 78 | |||||||
Operating loss | (12,053) | (4,377) | |||||||
Other expenses, net | (2,654) | (3,272) | |||||||
Loss before income tax | (14,707) | (7,649) | |||||||
Income tax recovery | — | 2,997 | |||||||
Net loss | (14,707) | (4,652) | |||||||
Equity-accounted investees - share of other comprehensive (loss) | (348) | 10,034 | |||||||
Investments at FVOCI - change in fair value | (5,230) | — | |||||||
Comprehensive (loss) income | (20,285) | 5,382 | |||||||
Net loss attributable to: | |||||||||
Owners of the Company | (14,707) | (2,554) | |||||||
Non-controlling interest | — | (2,098) | |||||||
(14,707) | (4,652) | ||||||||
Comprehensive (loss) income attributable to: | |||||||||
Owners of the Company | (20,285) | 7,480 | |||||||
Non-controlling interest | — | (2,098) | |||||||
(20,285) | 5,382 |
Condensed Consolidated Interim Statement of Financial Position
(Expressed in thousands of Canadian dollars)
As at | March 31, 2025 | December 31, 2024 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 220,867 | 218,359 | ||||
Restricted cash | 19,792 | 19,815 | ||||
Marketable securities | 139 | 139 | ||||
Accounts receivable | 29,782 | 28,118 | ||||
Biological assets | 3,049 | 1,187 | ||||
Inventory | 132,899 | 127,919 | ||||
Prepaid expenses and deposits | 10,642 | 16,860 | ||||
Investments | 614 | 27,560 | ||||
Assets held for sale | 251 | 19,051 | ||||
Net investment in subleases | 2,719 | 2,832 | ||||
420,754 | 461,840 | |||||
Non-current assets | ||||||
Long-term deposits and receivables | 3,918 | 3,679 | ||||
Right of use assets | 111,239 | 115,435 | ||||
Property, plant and equipment | 158,129 | 145,810 | ||||
Net investment in subleases | 13,679 | 15,354 | ||||
Intangible assets | 60,628 | 61,325 | ||||
Investments | 12,078 | 8,427 | ||||
Equity-accounted investees | 407,600 | 413,124 | ||||
Goodwill | 124,248 | 124,248 | ||||
Total assets | 1,312,273 | 1,349,242 | ||||
Liabilities | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities | 57,887 | 56,275 | ||||
Lease liabilities | 33,254 | 34,256 | ||||
Derivative warrants | 14 | 26 | ||||
91,155 | 90,557 | |||||
Non-current liabilities | ||||||
Lease liabilities | 114,692 | 118,017 | ||||
Other liabilities | 6,227 | 7,312 | ||||
Total liabilities | 212,074 | 215,886 | ||||
Shareholders' equity | ||||||
Share capital | 2,295,107 | 2,346,728 | ||||
Warrants | 667 | 667 | ||||
Contributed surplus | 59,522 | 57,156 | ||||
Accumulated deficit | (1,302,289) | (1,323,965) | ||||
Accumulated other comprehensive income | 47,192 | 52,770 | ||||
Total shareholders' equity | 1,100,199 | 1,133,356 | ||||
Total liabilities and shareholders' equity | 1,312,273 | 1,349,242 |
Condensed Consolidated Interim Statement of Cash Flows
(Expressed in thousands of Canadian dollars)
Three months ended | |||||||||
2025 | 2024 | ||||||||
Cash provided by (used in): | |||||||||
Operating activities | |||||||||
Net loss for the period | (14,707) | (4,652) | |||||||
Adjustments for: | |||||||||
Income tax recovery | — | (2,997) | |||||||
Interest and fee income | (2,856) | (4,091) | |||||||
Change in fair value of biological assets | (1,111) | (232) | |||||||
Share-based compensation | 1,388 | 4,843 | |||||||
Depreciation and amortization | 14,187 | 14,570 | |||||||
(Gain) loss on disposition of assets | (59) | 78 | |||||||
Inventory impairment and obsolescence | 591 | 1,913 | |||||||
Finance costs, net | 1,690 | 1,625 | |||||||
Change in estimate of fair value of derivative warrants | (12) | 1,300 | |||||||
Unrealized foreign exchange loss | 13 | 104 | |||||||
Transaction costs | — | 164 | |||||||
Asset impairment, net | 1,984 | 1,656 | |||||||
Share of loss (profit) of equity-accounted investees | 4,457 | (9,148) | |||||||
Unrealized loss on marketable securities | — | 55 | |||||||
Interest received | 2,936 | 3,172 | |||||||
Change in non-cash working capital | (713) | (5,059) | |||||||
Net cash provided by (used in) operating activities | 7,788 | 3,301 | |||||||
Investing activities | |||||||||
Additions to property, plant and equipment | (1,588) | (2,410) | |||||||
Changes to investments | 17,910 | 133 | |||||||
Capital refunds from equity-accounted investees | — | 168 | |||||||
Capital distributions from equity-accounted investees | 719 | — | |||||||
Proceeds from disposal of property, plant and equipment | 113 | (62) | |||||||
Change in non-cash working capital | 18 | 495 | |||||||
Net cash provided by (used in) investing activities | 17,172 | (1,676) | |||||||
Financing activities | |||||||||
Change in restricted cash | — | (231) | |||||||
Payments on lease liabilities, net | (7,512) | (7,516) | |||||||
Repurchase of common shares | (15,031) | — | |||||||
Change in non-cash working capital | 91 | 35 | |||||||
Net cash used in financing activities | (22,452) | (7,712) | |||||||
Change in cash and cash equivalents | 2,508 | (6,087) | |||||||
Cash and cash equivalents, beginning of period | 218,359 | 195,041 | |||||||
Cash and cash equivalents, end of period | 220,867 | 188,954 |
NON-IFRS MEASURES
Certain specified financial measures in this news release are non-IFRS measures. These terms are not defined by IFRS and, therefore, may not be comparable to similar measures reported by other companies. These non-IFRS financial measures should not be considered in isolation or as an alternative for or superior to measures of performance prepared in accordance with IFRS. These measures are presented and described in order to provide shareholders and potential investors with additional measures in understanding the Company's operating results in the same manner as the management team.
ADJUSTED OPERATING INCOME (LOSS)
Adjusted operating income (loss) is a non-IFRS financial measure which the Company uses to evaluate its operating performance in a similar manner to its management team. The Company defines adjusted operating income (loss) as operating income (loss) less restructuring costs (recovery), goodwill and intangible asset impairments and asset impairments triggered by restructuring activities.
The following tables reconcile adjusted to un-adjusted operating income (loss) for the periods noted.
( | Cannabis | Cannabis | Cannabis | Liquor | Investments | Corporate | Total | ||||||||||||||
Three months ended March 31, 2025 | |||||||||||||||||||||
Operating income (loss) | 5,162 | (486) | 4,676 | 1,980 | (1,601) | (17,108) | (12,053) | ||||||||||||||
Adjustments: | |||||||||||||||||||||
Restructuring costs | — | 199 | 199 | — | — | 127 | 326 | ||||||||||||||
Impairments triggered by | — | 2,696 | 2,696 | — | — | — | 2,696 | ||||||||||||||
Adjusted operating income | 5,162 | 2,409 | 7,571 | 1,980 | (1,601) | (16,981) | (9,031) |
( | Cannabis | Cannabis | Cannabis | Liquor | Investments | Corporate | Total | ||||||||||||||
Three months ended March 31, 2024 | |||||||||||||||||||||
Operating income (loss) | (1,042) | 891 | (151) | 2,180 | 13,079 | (19,485) | (4,377) | ||||||||||||||
Adjustments: | |||||||||||||||||||||
Restructuring costs | — | 255 | 255 | — | — | (344) | (89) | ||||||||||||||
Adjusted operating income | (1,042) | 1,146 | 104 | 2,180 | 13,079 | (19,829) | (4,466) |
GROSS MARGIN
Gross margin is a supplementary financial measure calculated by dividing gross profit by net revenue for the periods noted.
FREE CASH FLOW
Free cash flow is a non-IFRS financial measure which the Company uses to evaluate its financial performance, providing information which management believes to be useful in understanding and evaluating the Company's ability to generate positive cash flows as it removes cash used for non-operational items. The Company defines free cash flow as the total change in cash and cash equivalents less cash used for common share repurchases, dividends (if any), changes to debt instruments, changes to long-term investments, net cash used for acquisitions plus cash provided by dispositions (if any).
The following table reconciles free cash flow to change in cash and cash equivalents for the periods noted.
Three months ended | ||||||||
( | 2025 | 2024 | ||||||
Change in cash and cash equivalents | 2,508 | (6,087) | ||||||
Adjustments | ||||||||
Repurchase of common shares | 15,031 | — | ||||||
Changes to long-term investments | (18,629) | (301) | ||||||
Free cash flow | (1,090) | (6,388) |
SAME STORE SALES
Same store sales is a non-IFRS financial measure which the Company uses to evaluate its financial performance in its retail segments. Same store sales provides information which management believes to be useful to investors, analysts and others in understanding and evaluating the Company's sales trends excluding the effect of the opening and closure of stores.
Same store sales refers to the revenue generated by the Company's existing retail locations during the current and prior comparison periods.
View original content to download multimedia:https://www.prnewswire.com/news-releases/sndl-reports-first-quarter-2025-financial-and-operational-results-302443537.html
SOURCE SNDL Inc.