SPS Commerce Reports Third Quarter 2025 Financial Results
SPS Commerce (NASDAQ: SPSC) reported third quarter 2025 results with revenue of $189.9M, up 16% YoY, and recurring revenue +18% YoY. Net income was $25.6M or $0.67 per diluted share; non-GAAP income per diluted share was $1.13. Adjusted EBITDA rose 25% to $60.5M. The company repurchased $30.0M of stock in Q3 and the board authorized a new $100M repurchase program effective Dec 1, 2025 through Dec 1, 2027. SPS appointed Eduardo Rosini as EVP & Chief Commercial Officer effective Dec 1, 2025; current CRO Dan Juckniess will retire Dec 31, 2025. Guidance: Q4 2025 revenue $192.7M–$194.7M (13%–14% YoY); FY2025 revenue guidance $751.6M–$753.6M (18% growth).
SPS Commerce (NASDAQ: SPSC) ha riportato i risultati del terzo trimestre 2025 con ricavi di 189,9 milioni di dollari, in aumento del 16% a/a, e entrate ricorrenti +18% a/a. L'utile netto è stato 25,6 milioni di dollari o 0,67 dollari per azione diluita; l’utile non GAAP per azione diluita è stato 1,13 dollari. EBITDA rettificato è aumentato del 25% a 60,5 milioni di dollari. La società ha riacquistato 30,0 milioni di dollari di azioni nel trimestre Q3 e il consiglio ha autorizzato un nuovo programma di riacquisto di 100 milioni di dollari valido dall'1 dicembre 2025 al 1 dicembre 2027. SPS ha nominato Eduardo Rosini come EVP & Chief Commercial Officer con effetto dall'1 dicembre 2025; l'attuale CRO Dan Juckniess si ritirerà l'1 dicembre 2025. Guidance: ricavi Q4 2025 tra 192,7 milioni e 194,7 milioni di dollari (13%–14% YoY); previsione per l'intero FY2025 ricavi tra 751,6 milioni e 753,6 milioni di dollari (crescita dell'18%).
SPS Commerce (NASDAQ: SPSC) reportó resultados del tercer trimestre de 2025 con ingresos de 189,9 millones de dólares, un aumento del 16% interanual, y ingresos recurrentes +18% interanual. La utilidad neta fue de 25,6 millones de dólares o 0,67 por acción diluida; el ingreso por acción no GAAP diluido fue 1,13 dólares. EBITDA ajustado subió 25% para situarse en 60,5 millones de dólares. La empresa recompró 30,0 millones de dólares en acciones en el trimestre Q3 y la junta directiva autorizó un nuevo programa de recompra por 100 millones de dólares, vigente desde el 1 de diciembre de 2025 hasta el 1 de diciembre de 2027. SPS nombró a Eduardo Rosini como EVP y Chief Commercial Officer a partir del 1 de diciembre de 2025; el CRO actual Dan Juckniess se retirará el 31 de diciembre de 2025. Guía: ingresos del Q4 2025 entre 192,7 millones y 194,7 millones de dólares (13%–14% YoY); guía de ingresos FY2025 entre 751,6 millones y 753,6 millones de dólares (18% de crecimiento).
SPS Commerce (NASDAQ: SPSC)은 2025년 3분기 실적을 발표했습니다. 매출 189.9백만 달러로 전년 대비 16% 증가, 반복 매출 +18% YoY를 기록했습니다. 순이익은 2560만 달러 또는 희석 주당 0.67달러, 비-GAAP 희석 주당 이익은 1.13달러였습니다. 조정 EBITDA는 25% 상승하여 6,050만 달러에 도달했습니다. 회사는 Q3 기간에 3,000만 달러의 자사주를 매입했고 이사회는 2025년 12월 1일부터 2027년 12월 1일까지의 새 자사주 매입 프로그램 1억 달러를 승인했습니다. SPS는 Eduardo Rosini를 2025년 12월 1일부로 EVP 겸 Chief Commercial Officer로 임명했고, 현 CRO인 Dan Juckniess는 2025년 12월 31일에 은퇴합니다. 가이던스: 2025년 4분기 매출은 192.7–194.7백만 달러(전년 대비 13%–14%), FY2025 매출 가이던스는 751.6–753.6백만 달러로 18% 성장 전망입니다.
SPS Commerce (NASDAQ: SPSC) a publié les résultats du troisième trimestre 2025 avec un chiffre d'affaires de 189,9 M$, en hausse de 16% sur un an, et des revenus récurrents en hausse de 18% sur un an. Le résultat net s’élevait à 25,6 M$ ou 0,67$ par action diluée; le bénéfice par action non-GAAP dilué était 1,13$. L’EBITDA ajusté a augmenté de 25% pour atteindre 60,5 M$. L’entreprise a racheté 30,0 M$ d’actions au cours du T3 et le conseil d’administration a autorisé un nouveau programme de rachat de 100 M$, effectif du 1er décembre 2025 au 1er décembre 2027. SPS a nommé Eduardo Rosini comme EVP & Chief Commercial Officer à compter du 1er décembre 2025; le CRO actuel Dan Juckniess prendra sa retraite le 31 décembre 2025. Prévisions: revenus T4 2025 entre 192,7 M$ et 194,7 M$ (croissance YoY de 13%–14%); prévision FY2025 entre 751,6 M$ et 753,6 M$ (croissance de 18%).
SPS Commerce (NASDAQ: SPSC) meldete die Ergebnisse für das dritte Quartal 2025 mit Umsatz von 189,9 Mio. USD, einer Steigerung von 16% YoY, und wiederkehrende Umsätze +18% YoY. Nettogewinn betrug 25,6 Mio. USD bzw. 0,67 USD pro verwässerter Aktie; non-GAAP Gewinn pro verwässerter Aktie betrug 1,13 USD. Bereinigtes EBITDA stieg um 25% auf 60,5 Mio. USD. Das Unternehmen kaufte im Q3 30,0 Mio. USD eigener Aktien zurück, und der Vorstand genehmigte ein neues Rückkaufprogramm in Höhe von 100 Mio. USD, gültig vom 1. Dezember 2025 bis zum 1. Dezember 2027. SPS hat Eduardo Rosini zum EVP & Chief Commercial Officer ab dem 1. Dezember 2025 ernannt; der aktuelle CRO Dan Juckniess wird am 31. Dezember 2025 in den Ruhestand gehen. Guidance: Umsatz Q4 2025 zwischen 192,7 Mio. USD und 194,7 Mio. USD (13%–14% YoY); Umsatzprognose FY2025 zwischen 751,6 Mio. USD und 753,6 Mio. USD (18% Wachstum).
SPS Commerce (NASDAQ: SPSC) أبلغت عن نتائج الربع الثالث من 2025 بإيرادات قدرها 189.9 مليون دولار، بارتفاع 6% تقريبًا على أساس سنوي، والإيرادات المتكررة +18% على أساس سنوي. كان صافي الدخل 25.6 مليون دولار أو 0.67 دولار للسهم المخفف؛ كان ربحية السهم غير GAAP المخفف 1.13 دولار. ارتفع EBITDA المعدل بنسبة 25% ليصل إلى 60.5 مليون دولار. قامت الشركة بإعادة شراء 30.0 مليون دولار من الأسهم في الربع Q3 ووافق المجلس على برنامج إعادة شراء جديد بقيمة 100 مليون دولار يبدأ من 1 ديسمبر 2025 حتى 1 ديسمبر 2027. عينت SPS Eduardo Rosini كنائب رئيس تنفيذي ورئيس تنفيذي للتجارة اعتباراً من 1 ديسمبر 2025؛ وسيعتزل CRO الحالي دان جيكنييس في 31 ديسمبر 2025. التوجيه: إيرادات الربع الرابع 2025 بين 192.7 مليون دولار و194.7 مليون دولار (نمو 13%–14% على أساس سنوي); توجيه الإيرادات للسنة المالية 2025 بين 751.6 مليون دولار و753.6 مليون دولار (نمو 18%).
- Revenue of $189.9M, +16% year-over-year
- Recurring revenue growth of 18% year-over-year
- Adjusted EBITDA $60.5M, +25% year-over-year
- Authorized $100M share repurchase program
- Cash and cash equivalents declined to $133.7M from $241.0M
- Deferred income tax liabilities rose to $30.2M from $15.5M
Insights
Strong top‑line and margin expansion with clear guidance; results show durable recurring revenue growth.
SPS Commerce delivered
Key dependencies include the sustainability of recurring revenue and customer retention that underpin the 99 consecutive quarters claim, and the company’s ability to manage costs while investing in growth. Guidance for Q4 2025 and fiscal 2025 provides quantifiable expectations for revenue, EPS, and Adjusted EBITDA that align with reported trends.
Watch revenue progression against the Q4 range
Board-enabled buyback and steady cash generation signal shareholder return focus alongside organic growth.
The Board authorized a new share repurchase program up to
Risks include the impact of repurchases on liquidity given cash declined versus year‑end and the conditional nature of the program. Monitor actual repurchase cadence, remaining cash balance, and the interaction with outstanding share count across the remainder of
Near term, track buyback execution and quarterly cash flow reports; within two quarters there will be clear evidence of how repurchases affect per‑share metrics and capital flexibility.
Company delivers 99th consecutive quarter of topline growth
Third quarter 2025 revenue grew
Appoints new Chief Commercial Officer as longtime Chief Revenue Officer intends to retire
Announces new Share Repurchase Program
MINNEAPOLIS, Oct. 30, 2025 (GLOBE NEWSWIRE) -- SPS Commerce, Inc. (NASDAQ: SPSC), a leader in retail supply chain cloud services, today announced financial results for the third quarter ended September 30, 2025.
Financial Highlights
Third Quarter 2025 Financial Highlights
- Revenue was
$189.9 million in the third quarter of 2025, compared to$163.7 million in the third quarter of 2024, reflecting16% growth. - Recurring revenue grew
18% from the third quarter of 2024. - Net income was
$25.6 million or$0.67 per diluted share, compared to net income of$23.5 million or$0.62 per diluted share in the third quarter of 2024. - Non-GAAP income per diluted share was
$1.13 , compared to non-GAAP income per diluted share of$0.92 in the third quarter of 2024. - Adjusted EBITDA for the third quarter of 2025 increased
25% to$60.5 million compared to the third quarter of 2024. - Share repurchases in the third quarter of 2025 totaled
$30.0 million .
“Retailers and trading partners in our network continue to prioritize collaboration and automation across their business processes,” said Chad Collins, CEO of SPS Commerce. “Despite ongoing global trade and economic uncertainty, and the spend scrutiny we’re seeing across some of our customer groups this year, we believe the ever-evolving retail ecosystem will continue to drive the need for supply chain efficiencies. We are the industry’s most broadly adopted retail cloud services platform and the world’s leading retail network. We provide unmatched value in the data that powers AI-driven use cases, and a unique, network-led growth motion.”
“SPS Commerce is uniquely and competitively positioned to improve collaboration between trading partners,” said Kim Nelson, CFO of SPS Commerce. “With multiple growth drivers and a large addressable market, we have high conviction in our sustainable and profitable growth.”
Executive Appointment
SPS Commerce also announced it has appointed Eduardo Rosini as its Executive Vice President & Chief Commercial Officer, effective December 1, 2025. Rosini brings more than 30 years of growth, go-to-market, and full customer lifecycle experience across industries and markets, most recently serving as Chief Growth Officer at Sage, VP of Mid-Market and Corporate Sales at Intuit, and in large scale commercial leadership roles at Microsoft operating in North America, South America, EMEA, and APAC. Rosini will replace SPS Commerce’s current Executive Vice President & Chief Revenue Officer, Dan Juckniess, who is retiring from the Company effective December 31, 2025.
“On behalf of SPS Commerce, I thank Dan for his outstanding contributions to SPS’ success over the past decade, during which he helped shape our modern go-to-market organization, growing the sales team in both size and strength. We wish him all the best in retirement,” said Chad Collins, CEO of SPS Commerce. “We are excited to welcome Eduardo Rosini to our executive team. Eduardo exemplifies the kind of leadership that defines SPS, anchored in our values and focused on people. His track record of scaling organizations across geographies and market segments, deploying technology to transform customer engagement strategies, and unlocking new efficiencies and personalization, make him an ideal fit for SPS’ next phase of growth.”
Share Repurchase Program
The Company also announced today that the Board of Directors of SPS Commerce authorized a new program to repurchase up to
Fourth Quarter 2025 Guidance
- Revenue is expected to be in the range of
$192.7 million to$194.7 million , representing13% to14% year-over-year growth. - Net income per diluted share is expected to be in the range of
$0.53 t o$0.57 , with fully diluted weighted average shares outstanding of 38.3 million shares. - Non-GAAP income per diluted share is expected to be in the range of
$0.98 t o$1.02 . - Adjusted EBITDA is expected to be in the range of
$58.8 million to$60.8 million . - Non-cash, share-based compensation expense is expected to be
$15.0 million , depreciation expense is expected to be$5.8 million , and amortization expense is expected to be$9.5 million .
Fiscal Year 2025 Guidance
- Revenue is expected to be in the range of
$751.6 million to$753.6 million , representing18% growth over 2024. - Net income per diluted share is expected to be in the range of
$2.31 t o$2.34 , with fully diluted weighted average shares outstanding of 38.1 million shares. - Non-GAAP income per diluted share is expected to be in the range of
$4.10 t o$4.15 . - Adjusted EBITDA is expected to be in the range of
$229.7 million to$231.7 million , representing23% to24% growth over 2024. - Non-cash, share-based compensation expense is expected to be
$58.3 million , depreciation expense is expected to be$21.1 million , and amortization expense is expected to be$37.1 million .
The forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, and actual results may vary materially. The Company does not present a reconciliation of the forward-looking non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA margin, and non-GAAP income per share, to the most directly comparable GAAP financial measures because it is impractical to forecast certain items without unreasonable efforts due to the uncertainty and inherent difficulty of predicting, within a reasonable range, the occurrence and financial impact of and the periods in which such items may be recognized.
Quarterly Conference Call
To access the call, please dial 1-833-816-1382, or outside the U.S. 1-412-317-0475 at least 15 minutes prior to the 3:30 p.m. CT start time. Please ask to join the SPS Commerce Q3 2025 conference call. A live webcast of the call will also be available at http://investors.spscommerce.com under the Events and Presentations menu. The replay will also be available on our website at http://investors.spscommerce.com.
About SPS Commerce
SPS Commerce is the world’s leading retail network, connecting trading partners around the globe to optimize supply chain operations for all retail partners. We support data-driven partnerships with innovative cloud technology, customer-obsessed service, and accessible experts so our customers can focus on what they do best. Over 50,000 recurring revenue customers in retail, grocery, distribution, supply, manufacturing, and logistics are using SPS as their retail network. SPS has achieved 99 consecutive quarters of revenue growth and is headquartered in Minneapolis. For additional information, contact SPS at 866-245-8100 or visit www.spscommerce.com.
SPS COMMERCE, SPS, SPS logo and INFINITE RETAIL POWER are marks of SPS Commerce, Inc. and registered in the U.S. Patent and Trademark Office, along with other SPS marks. Such marks may also be registered or otherwise protected in other countries.
SPS-F
Use of Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, we provide investors with Adjusted EBITDA, Adjusted EBITDA Margin, and non-GAAP income per share, all of which are non-GAAP financial measures. We believe that these non-GAAP financial measures provide useful information to our management, Board of Directors, and investors regarding certain financial and business trends relating to our financial condition and results of operations.
Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses and planning purposes. Adjusted EBITDA is also used for purposes of determining executive and senior management incentive compensation. We believe these non-GAAP financial measures are useful to an investor as they are widely used in evaluating operating performance. Adjusted EBITDA and Adjusted EBITDA Margin are used to measure operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, and to present a meaningful measure of corporate performance exclusive of capital structure and the method by which assets were acquired.
These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in our condensed consolidated financial statements and are subject to inherent limitations. Investors should review the reconciliations of non-GAAP financial measures to the comparable GAAP financial measures that are included in this press release.
Adjusted EBITDA Measures:
Adjusted EBITDA consists of net income adjusted for income tax expense, depreciation and amortization expense, stock-based compensation expense, realized gain or loss from investments held and foreign currency impact on cash and investments, investment income, and other adjustments as necessary for a fair presentation. Other adjustments for the three months ended September 30, 2025 included the expense impact from disposals of other equipment and for the nine months ended September 30, 2025 included the expense impacts from disposals of certain capitalized internally developed software, disposals of other equipment, and one-time acquisition-related insurance costs. Net income is the comparable GAAP measure of financial performance.
Adjusted EBITDA Margin consists of Adjusted EBITDA divided by revenue. Margin, the comparable GAAP measure of financial performance, consists of net income divided by revenue.
Non-GAAP Income Per Share Measure:
Non-GAAP income per share consists of net income adjusted for stock-based compensation expense, amortization expense related to intangible assets, realized gain or loss from investments held and foreign currency impact on cash and investments, other adjustments as necessary for a fair presentation, including for the three months ended September 30, 2025 the expense impact from disposals of other equipment and for the nine months ended September 30, 2025 the expense impacts from disposals of certain capitalized internally developed software, disposals of other equipment, and one-time acquisition-related insurance costs, and the corresponding tax impacts of the adjustments to net income, divided by the weighted average number of shares of common and diluted stock outstanding during each period. Net income per share, the comparable GAAP measure of financial performance, consists of net income divided by the weighted average number of shares of common and diluted stock outstanding during each period. To quantify the tax effects, we recalculated income tax expense excluding the direct book and tax effects of the specific items constituting the non-GAAP adjustments. The difference between this recalculated income tax expense and GAAP income tax expense is presented as the income tax effect of the non-GAAP adjustments.
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management's view of SPS Commerce's future expectations, plans and prospects, including our views regarding future execution within our business, the opportunity we see in the retail supply chain world and our performance for the fourth quarter and full year of 2025, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of SPS Commerce to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are included in documents SPS Commerce files with the Securities and Exchange Commission, including but not limited to, SPS Commerce's Annual Report on Form 10-K for the year ended December 31, 2024, as well as subsequent reports filed with the Securities and Exchange Commission. Other unknown or unpredictable factors also could have material adverse effects on SPS Commerce's future results. The forward-looking statements included in this press release are made only as of the date hereof. SPS Commerce cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, SPS Commerce expressly disclaims any intent or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Contact:
Investor Relations
The Blueshirt Group
Irmina Blaszczyk & Lisa Laukkanen
SPSC@blueshirtgroup.com
415-217-4962
| SPS COMMERCE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except shares) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| ASSETS | (unaudited) | ||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 133,725 | $ | 241,017 | |||
| Accounts receivable | 73,339 | 56,214 | |||||
| Allowance for credit losses | (5,900 | ) | (4,179 | ) | |||
| Accounts receivable, net | 67,439 | 52,035 | |||||
| Deferred costs | 66,510 | 65,342 | |||||
| Other assets | 47,947 | 23,513 | |||||
| Total current assets | 315,621 | 381,907 | |||||
| Property and equipment, net | 41,448 | 37,547 | |||||
| Operating lease right-of-use assets | 6,723 | 8,192 | |||||
| Goodwill | 543,035 | 399,180 | |||||
| Intangible assets, net | 225,262 | 181,294 | |||||
| Other assets | |||||||
| Deferred costs, non-current | 20,769 | 20,572 | |||||
| Deferred income tax assets | 463 | 505 | |||||
| Other assets, non-current | 5,359 | 2,033 | |||||
| Total assets | $ | 1,158,680 | $ | 1,031,230 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 12,745 | $ | 8,577 | |||
| Accrued compensation | 51,795 | 47,160 | |||||
| Accrued expenses | 12,318 | 12,108 | |||||
| Deferred revenue | 77,566 | 74,256 | |||||
| Operating lease liabilities | 5,623 | 4,583 | |||||
| Total current liabilities | 160,047 | 146,684 | |||||
| Other liabilities | |||||||
| Deferred revenue, non-current | 5,150 | 6,189 | |||||
| Operating lease liabilities, non-current | 4,021 | 7,885 | |||||
| Deferred income tax liabilities | 30,223 | 15,541 | |||||
| Other liabilities, non-current | 299 | 241 | |||||
| Total liabilities | 199,740 | 176,540 | |||||
| Commitments and contingencies (Note I) | |||||||
| Stockholders' equity | |||||||
| Common stock | 40 | 40 | |||||
| Treasury stock | (152,096 | ) | (99,748 | ) | |||
| Additional paid-in capital | 708,318 | 627,982 | |||||
| Retained earnings | 403,597 | 336,099 | |||||
| Accumulated other comprehensive loss | (919 | ) | (9,683 | ) | |||
| Total stockholders’ equity | 958,940 | 854,690 | |||||
| Total liabilities and stockholders’ equity | $ | 1,158,680 | $ | 1,031,230 | |||
| SPS COMMERCE, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in thousands, except per share amounts) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues | $ | 189,904 | $ | 163,686 | $ | 558,853 | $ | 466,858 | |||||||
| Cost of revenues | 57,932 | 51,624 | 174,672 | 155,129 | |||||||||||
| Gross profit | 131,972 | 112,062 | 384,181 | 311,729 | |||||||||||
| Operating expenses | |||||||||||||||
| Sales and marketing | 42,322 | 37,577 | 127,390 | 109,700 | |||||||||||
| Research and development | 17,276 | 15,292 | 51,986 | 45,667 | |||||||||||
| General and administrative | 31,690 | 27,152 | 93,598 | 76,575 | |||||||||||
| Amortization of intangible assets | 9,493 | 6,470 | 27,590 | 15,648 | |||||||||||
| Total operating expenses | 100,781 | 86,491 | 300,564 | 247,590 | |||||||||||
| Income from operations | 31,191 | 25,571 | 83,617 | 64,139 | |||||||||||
| Other income, net | 1,260 | 3,778 | 4,240 | 10,966 | |||||||||||
| Income before income taxes | 32,451 | 29,349 | 87,857 | 75,105 | |||||||||||
| Income tax expense | 6,882 | 5,889 | 20,359 | 15,610 | |||||||||||
| Net income | $ | 25,569 | $ | 23,460 | $ | 67,498 | $ | 59,495 | |||||||
| Net income per share | |||||||||||||||
| Basic | $ | 0.67 | $ | 0.63 | $ | 1.78 | $ | 1.60 | |||||||
| Diluted | $ | 0.67 | $ | 0.62 | $ | 1.77 | $ | 1.57 | |||||||
| Weighted average common shares used to compute net income per share | |||||||||||||||
| Basic | 37,895 | 37,447 | 37,939 | 37,192 | |||||||||||
| Diluted | 37,993 | 37,996 | 38,070 | 37,785 | |||||||||||
| SPS COMMERCE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities | |||||||
| Net income | $ | 67,498 | $ | 59,495 | |||
| Reconciliation of net income to net cash provided by operating activities | |||||||
| Deferred income taxes | 12,583 | (9,918 | ) | ||||
| Depreciation and amortization of property and equipment | 15,302 | 14,010 | |||||
| Amortization of intangible assets | 27,590 | 15,648 | |||||
| Provision for credit losses | 6,843 | 6,239 | |||||
| Stock-based compensation | 43,318 | 42,264 | |||||
| Other, net | (343 | ) | (925 | ) | |||
| Changes in assets and liabilities, net of effects of acquisitions | |||||||
| Accounts receivable | (16,301 | ) | (11,456 | ) | |||
| Deferred costs | 234 | (2,240 | ) | ||||
| Other assets and liabilities | (25,233 | ) | (2,258 | ) | |||
| Accounts payable | 2,925 | 665 | |||||
| Accrued compensation | 1,035 | 458 | |||||
| Accrued expenses | (2,226 | ) | 842 | ||||
| Deferred revenue | 1,051 | 5,424 | |||||
| Operating leases | (1,357 | ) | (1,412 | ) | |||
| Net cash provided by operating activities | 132,919 | 116,836 | |||||
| Cash flows from investing activities | |||||||
| Purchases of property and equipment | (18,873 | ) | (13,832 | ) | |||
| Purchases of investments | — | (85,759 | ) | ||||
| Maturities of investments | — | 136,765 | |||||
| Acquisition of business, net | (142,628 | ) | (147,401 | ) | |||
| Net cash used in investing activities | (161,501 | ) | (110,227 | ) | |||
| Cash flows from financing activities | |||||||
| Repurchases of common stock | (89,556 | ) | (37,567 | ) | |||
| Net proceeds from exercise of options to purchase common stock | 3,481 | 4,198 | |||||
| Net proceeds from employee stock purchase plan activity | 5,924 | 5,672 | |||||
| Net cash used in financing activities | (80,151 | ) | (27,697 | ) | |||
| Effect of foreign currency exchange rate changes | 1,441 | 849 | |||||
| Net decrease in cash and cash equivalents | (107,292 | ) | (20,239 | ) | |||
| Cash and cash equivalents at beginning of period | 241,017 | 219,081 | |||||
| Cash and cash equivalents at end of period | $ | 133,725 | $ | 198,842 | |||
| SPS COMMERCE, INC. NON-GAAP RECONCILIATIONS (Unaudited; in thousands, except Margin, Adjusted EBITDA Margin, and per share amounts) | |||||||||||||||
| Adjusted EBITDA | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income | $ | 25,569 | $ | 23,460 | $ | 67,498 | $ | 59,495 | |||||||
| Income tax expense | 6,882 | 5,889 | 20,359 | 15,610 | |||||||||||
| Depreciation and amortization of property and equipment | 5,354 | 4,633 | 15,302 | 14,010 | |||||||||||
| Amortization of intangible assets | 9,493 | 6,470 | 27,590 | 15,648 | |||||||||||
| Stock-based compensation expense | 14,453 | 10,752 | 43,318 | 42,264 | |||||||||||
| Realized gain from investments held and foreign currency impact on cash and investments | (205 | ) | (1,077 | ) | (678 | ) | (2,636 | ) | |||||||
| Investment income | (1,076 | ) | (2,704 | ) | (3,613 | ) | (8,377 | ) | |||||||
| Other | 10 | 978 | 1,129 | 978 | |||||||||||
| Adjusted EBITDA | $ | 60,480 | $ | 48,401 | $ | 170,905 | $ | 136,992 | |||||||
| Adjusted EBITDA Margin | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue | $ | 189,904 | $ | 163,686 | $ | 558,853 | $ | 466,858 | |||||||
| Net income | 25,569 | 23,460 | 67,498 | 59,495 | |||||||||||
| Margin | 13 | % | 14 | % | 12 | % | 13 | % | |||||||
| Adjusted EBITDA | 60,480 | 48,401 | 170,905 | 136,992 | |||||||||||
| Adjusted EBITDA Margin | 32 | % | 30 | % | 31 | % | 29 | % | |||||||
| Non-GAAP Income per Share | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income | $ | 25,569 | $ | 23,460 | $ | 67,498 | $ | 59,495 | |||||||
| Stock-based compensation expense | 14,453 | 10,752 | 43,318 | 42,264 | |||||||||||
| Amortization of intangible assets | 9,493 | 6,470 | 27,590 | 15,648 | |||||||||||
| Realized gain from investments held and foreign currency impact on cash and investments | (205 | ) | (1,077 | ) | (678 | ) | (2,636 | ) | |||||||
| Other | 10 | 978 | 1,129 | 978 | |||||||||||
| Income tax effects of adjustments | (6,365 | ) | (5,514 | ) | (19,935 | ) | (18,134 | ) | |||||||
| Non-GAAP income | $ | 42,955 | $ | 35,069 | $ | 118,922 | $ | 97,615 | |||||||
| Shares used to compute net income and non-GAAP income per share | |||||||||||||||
| Basic | 37,895 | 37,447 | 37,939 | 37,192 | |||||||||||
| Diluted | 37,993 | 37,996 | 38,070 | 37,785 | |||||||||||
| Net income per share, basic | $ | 0.67 | $ | 0.63 | $ | 1.78 | $ | 1.60 | |||||||
| Non-GAAP adjustments to net income per share, basic | 0.46 | 0.31 | 1.35 | 1.02 | |||||||||||
| Non-GAAP income per share, basic | $ | 1.13 | $ | 0.94 | $ | 3.13 | $ | 2.62 | |||||||
| Net income per share, diluted | $ | 0.67 | $ | 0.62 | $ | 1.77 | $ | 1.57 | |||||||
| Non-GAAP adjustments to net income per share, diluted | 0.46 | 0.30 | 1.35 | 1.01 | |||||||||||
| Non-GAAP income per share, diluted | $ | 1.13 | $ | 0.92 | $ | 3.12 | $ | 2.58 | |||||||
The annual per share amounts may not cross-sum due to rounding.