Strata Acquires Keystone Perfusion, Creating Integrated Organ Recovery Platform, Diversifying into Other Medical Services
Strata Critical Medical (NASDAQ:SRTA) has completed the acquisition of Keystone Perfusion Services LLC for $124 million, representing a 9x multiple of 2025 estimated Adjusted EBITDA. The acquisition combines Strata's existing capabilities with Keystone's expertise in organ recovery and normothermic regional perfusion services.
Keystone is projected to generate $65 million in revenue and $13 million in Adjusted EBITDA for 2025, with revenue growth exceeding 50% compared to 2024. The deal structure includes 88% cash and 12% stock consideration, with potential earn-outs of up to $23 million based on performance through 2028.
Following the acquisition, Strata has updated its 2025 guidance to $180-190 million in revenue and $13-14 million in Adjusted EBITDA. If the acquisition had closed on January 1, 2025, the projected figures would be $225-235 million in revenue and $22-24 million in Adjusted EBITDA.
Strata Critical Medical (NASDAQ:SRTA) ha completato l'acquisizione di Keystone Perfusion Services LLC per $124 milioni, pari a unMultiplo di 9x l'EBITDA rettificato stimato per il 2025. L'acquisizione combina le capacità esistenti di Strata con l'esperienza di Keystone nel recupero di organi e nei servizi di perfusione regionale normotermica.
Keystone dovrebbe generare $65 milioni di entrate e $13 milioni di EBITDA rettificato nel 2025, con una crescita delle entrate superiore al 50% rispetto al 2024. La struttura dell'accordo prevede 88% in contanti e 12% in contanti tramite azioni, con potenziali earn-out fino a $23 milioni in base alle performance fino al 2028.
In seguito all'acquisizione, Strata ha aggiornato le previsioni per il 2025 a $180-190 milioni di entrate e $13-14 milioni di EBITDA rettificato. Se l'acquisizione fosse stata chiusa il 1 gennaio 2025, le cifre previste sarebbero $225-235 milioni di entrate e $22-24 milioni di EBITDA rettificato.
Strata Critical Medical (NASDAQ:SRTA) ha completado la adquisición de Keystone Perfusion Services LLC por $124 millones, lo que representa un múltiplo de 9x el EBITDA ajustado estimado para 2025. La adquisición combina las capacidades existentes de Strata con la experiencia de Keystone en recuperación de órganos y servicios de perfusión regional normotérmica.
Se proyecta que Keystone genere $65 millones en ingresos y $13 millones en EBITDA Ajustado para 2025, con un crecimiento de ingresos superior al 50% respecto a 2024. La estructura del acuerdo contempla un 88% en efectivo y un 12% en acción, con posibles earn-outs de hasta $23 millones según el desempeño hasta 2028.
Tras la adquisición, Strata ha actualizado su guía para 2025 a $180-190 millones en ingresos y $13-14 millones en EBITDA Ajustado. Si la adquisición se hubiera cerrado el 1 de enero de 2025, las cifras proyectadas serían $225-235 millones en ingresos y $22-24 millones en EBITDA Ajustado.
Strata Critical Medical (NASDAQ:SRTA)가 Keystone Perfusion Services LLC를 $124백만에 인수 완료했으며, 이는 2025년 추정 조정 EBITDA의 9배에 해당합니다. 이 인수는 Strata의 기존 역량과 Keystone의 장기 기증 회복 및 영구적 냉온 순환(normothermic regional perfusion) 서비스 전문 지식을 결합합니다.
Keystone는 2025년에 $65백만의 매출과 $13백만의 조정 EBITDA를 창출할 것으로 예상되며, 2024년 대비 매출 성장이 50% 이상일 전망입니다. 거래 구조는 현금 88%, 주식 12%로 구성되며, 2028년까지의 성과에 따라 최대 $23백만의 실현가능한 이익보상(earn-outs)이 포함될 수 있습니다.
인수 후 Strata는 2025년 가이던스를 $180-190백만 매출 및 $13-14백만 조정 EBITDA로 업데이트했습니다. 만약 2025년 1월 1일에 인수가 마감되었다면, 예상 수치는 $225-235백만 매출 및 $22-24백만 조정 EBITDA였을 것입니다.
Strata Critical Medical (NASDAQ:SRTA) a finalisé l'acquisition de Keystone Perfusion Services LLC pour 124 millions de dollars, soit un multiple de 9x l'EBITDA ajusté estimé pour 2025. L'acquisition combine les capacités existantes de Strata avec l'expertise de Keystone en récupération d'organes et en services de perfusion régionale normothermique.
Keystone devrait générer 65 millions de dollars de revenus et 13 millions de dollars d'EBITDA ajusté en 2025, avec une croissance des revenus supérieure à 50% par rapport à 2024. La structure de l'accord prévoit 88% en espèces et 12% en actions, avec d'éventuels earn-outs pouvant atteindre 23 millions de dollars sur la base de la performance jusqu'en 2028.
Suite à l'acquisition, Strata a révisé ses prévisions pour 2025 à 180-190 millions de dollars de revenus et 13-14 millions de dollars d'EBITDA ajusté. Si l'acquisition avait été conclue le 1er janvier 2025, les chiffres prévus seraient 225-235 millions de dollars de revenus et 22-24 millions de dollars d'EBITDA ajusté.
Strata Critical Medical (NASDAQ:SRTA) hat die Übernahme von Keystone Perfusion Services LLC für 124 Millionen USD abgeschlossen, was einem 9-fachen Multiplikator des geschätzten Adjusted EBITDA für 2025 entspricht. Die Übernahme verbindet Stratas bestehende Fähigkeiten mit Keystone's Expertise in Organrückgewinnung und normothermischer regionaler Perfusionsdienstleistungen.
Keystone wird voraussichtlich im Jahr 2025 65 Millionen USD Umsatz und 13 Millionen USD EBITDA ajustado generieren, wobei das Umsatzwachstum gegenüber 2024 über 50% liegt. Die Struktur des Deals sieht 88% Barzahlung und 12% Aktien vor, mit potenziellen Earn-outs von bis zu 23 Millionen USD basierend auf der Leistung bis 2028.
Nach der Übernahme hat Strata seine Guidance für 2025 auf 180-190 Millionen USD Umsatz und 13-14 Millionen USD EBITDA ajustado aktualisiert. Wäre die Übernahme am 1. Januar 2025 abgeschlossen worden, würden die prognostizierten Werte 225-235 Millionen USD Umsatz und 22-24 Millionen USD EBITDA ajustado betragen.
Strata Critical Medical (NASDAQ:SRTA) أكملت الاستحواذ على Keystone Perfusion Services LLC بمبلغ $124 مليون، وهو يمثل مضاعفاً قدره 9 أضعاف EBITDA المعدل المتوقع لعام 2025. يجمع الاستحواذ بين قدرات ستارا الحالية وخبرة Keystone في استعادة الأعضاء وخدمات التروية الإقليمية العادية.
من المتوقع أن تولّد Keystone $65 مليوناً من الإيرادات و $13 مليون EBITDA معدل في 2025، مع نمو إيرادات يتجاوز 50% مقارنةً بـ 2024. هيكل الصفقة يتضمن 88% نقداً و12% أسهماً، مع احتمالات ربحية مستقبلية حتى $23 مليون بناءً على الأداء حتى 2028.
بعد الاستحواذ، حدّثت Strata توجيهاتها لعام 2025 إلى $180-190 مليون من الإيرادات و $13-14 مليون EBITDA معدل. لو كان الاستحواذ قد أُغلق في 1 يناير 2025، لكانت الأرقام المتوقعة $225-235 مليون من الإيرادات و $22-24 مليون EBITDA معدل.
Strata Critical Medical (NASDAQ:SRTA) 已完成对 Keystone Perfusion Services LLC 的收购,交易金额为 $1.24亿美元,相当于对2025年预计经调整EBITDA的9倍。此次收购将 Strata 现有能力与 Keystone 在器官回收和常温区域灌注服务方面的专业知识结合起来。
Keystone 预计在2025年实现 $6,5000万美元的收入 和 $1,3000万美元的经调整EBITDA,与2024年相比,收入增速超过50%。交易结构为88%现金与12%股票,基于至2028年的业绩还可能有高达 $2,300万美元的未来业绩奖金(earn-outs)。
并购完成后,Strata 将2025年的指引调整为 $1.80-1.90亿美元的收入 和 $1,300-1,400万美元的经调整EBITDA。若该交易在2025年1月1日就已完成,预测数字将为 $2.25-2.35亿美元的收入 和 $2,200-2,400万美元的经调整EBITDA。
- Expected revenue growth of over 50% for Keystone in 2025 vs 2024
- High Free Cash Flow conversion rate of approximately 80% for Keystone
- Creation of the only full-service organ transplant service provider in the industry
- Diversification into non-transplant medical services, representing over 50% of Keystone's revenue
- Retention of key Keystone management team with long-term incentives through 2028
- Significant upfront acquisition cost of $124 million
- Complex earn-out structure requiring sustained 25% gross profit growth through 2028
- Integration risks of combining multiple medical service operations
Insights
Strata's $124M Keystone acquisition creates integrated organ recovery platform, diversifies revenue streams, and strengthens market position with reasonable valuation metrics.
Strata Critical Medical's $124 million acquisition of Keystone Perfusion represents a strategically sound vertical integration that transforms Strata into the only full-service organ transplant provider in the market. The deal's 9x multiple of Keystone's projected 2025 Adjusted EBITDA is reasonable for a healthcare services company showing strong growth, with Keystone's revenue expected to grow
The transaction structure is notably shareholder-friendly:
Particularly compelling is Keystone's expected
The updated financial guidance reflects immediate accretion, with full-year 2025 revenue expected to reach
This acquisition follows Strata's strategic pivot from passenger mobility (formerly Blade Air Mobility) to critical medical services, with leadership retaining key Keystone management to ensure operational continuity and domain expertise retention.
- Keystone is expected to generate approximately
$65 million of revenue and approximately$13 million of Adjusted EBITDA(1) in the full-year 2025, with revenue expected to grow more than50% in 2025 versus 2024 - Acquisition follows multi-year partnership between Strata and Keystone whereby Keystone has successfully recovered hundreds of organs on behalf of Strata customers
$124 million acquisition represents an approximate 9x multiple of 2025 estimated Adjusted EBITDA(1); Keystone's go forward Free Cash Flow(1) conversion is expected to be approximately80%
NEW YORK, Sept. 16, 2025 (GLOBE NEWSWIRE) -- Strata Critical Medical, Inc. (Nasdaq: SRTA, "Strata" or the "Company"), formerly known as Blade Air Mobility, Inc. (Nasdaq: BLDE), today announced that it has completed the acquisition of Keystone Perfusion Services LLC ("Keystone"), one of the largest organ recovery and normothermic regional perfusion ("NRP") service providers to the transplant industry and an industry leader in perfusion and other critical medical solutions for hospitals in non-transplant surgeries nationwide.
This transformative acquisition, combined with Strata's existing capabilities and its Trinity Medical Solutions subsidiary, creates the only full-service organ transplant service provider offering surgical recovery, NRP services, air and ground logistics and organ placement services while supporting any preservation or machine perfusion provider a customer may choose.
“Having partnered with Lou, Mike, Christie and the entire Keystone team for hundreds of successful organ recoveries using NRP, we've had a front-row seat to their unmatched skill coupled with leading tech-enabled communication and quality control,” said Strata Co-CEO Will Heyburn. “Like our acquisition of Trinity, this opportunity was born out of the mutual respect and trust we built through a successful commercial relationship, giving us the first-hand experience we need to offer Keystone's services to our nationwide customer base with absolute confidence.”
“Keystone’s NRP and recovery services enable us to say ‘yes’ to our transplant customers' requests to provide these additional critical services directly, which we have historically arranged for them through third-parties,” said Melissa Tomkiel, Co-CEO of Strata. “At the same time, we're establishing a platform to provide non-transplant-related solutions to new healthcare customers, a core tenet of our growth strategy following the divestiture of our passenger business, with such services representing more than half of Keystone's revenue.”
(1) We have not reconciled the forward-looking Adjusted EBITDA and Free Cash Flow guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results
Tomkiel added, “The non-transplant services provided by Keystone represent a new addressable market opportunity for Strata in fragmented medical sectors with significant organic and inorganic growth opportunities.”
“Clients are seeking a trusted partner that not only delivers clinical expertise and exceptional service but a comprehensive solution encompassing rapidly deployable surgical and perfusion teams, equipment, logistics support, disposables, and critical transportation,” said Louis Verdetto, CEO of Keystone Perfusion. “By joining Strata, Keystone becomes part of a platform built to do exactly that—across transplant services, perfusionist staffing for cardiac surgery, and the broader hospital sector.”
Verdetto added, “Our customers will see continuity in the people and services they already rely on, with the added benefit of broader infrastructure, advanced logistics, and integrated transportation capabilities that not only ensure every case runs seamlessly from recovery to delivery, but also create meaningful efficiencies and growth opportunities as we scale nationally.”
Transaction Details
$124 million in upfront consideration consists of approximately88% cash and12% stock- Stock consideration is subject to a minimum four-year lock-up, extended to seven years if Keystone management does not remain employed by Strata for a minimum of three years post-close
- Upfront consideration represents an approximate 9x multiple of 2025 estimated Adjusted EBITDA(1) of approximately
$13 million ; Keystone's go forward Free Cash Flow(1) conversion is expected to be approximately80% - By achieving gross profit growth of approximately
25% in each of 2026, 2027, and 2028, Keystone management may receive up to$23 million in earn-outs, paid in cash or up to50% stock at Strata's option - Founder and CEO Louis Verdetto, Michael Hancock and Christie Campbell all will remain in their current roles at Keystone post-closing and are eligible to participate in earn-out payments through 2028
- Additional information can be found in our acquisition presentation and our 8-K, both available at ir.srta.com
(1) We have not reconciled the forward-looking Adjusted EBITDA and Free Cash Flow guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.
Financial Outlook
We are updating our 2025 financial guidance to reflect the Keystone acquisition. The financial outlook below reflects the passenger business classified as discontinued operations for all periods in 2025.
For the full year 2025:
- Revenue:
$180 t o$190 million - Adjusted EBITDA(1):
$13 t o$14 million
Full year 2025 guidance reflects the impact of the Keystone acquisition only from the closing date onward, consistent with the Company’s methodology for future reporting. Assuming the Keystone acquisition closed on January 1, 2025, the company would expect to generate:
- Revenue:
$225 t o$235 million - Adjusted EBITDA(1):
$22 t o$24 million
We expect to provide 2026 guidance, inclusive of the impact of the Keystone acquisition, at our investor day, scheduled for the afternoon of Monday November 17, 2025 in New York City. We will provide more details regarding the investor day in the coming weeks.
About Strata Critical Medical
Strata Critical Medical provides time critical logistics solutions and specialized medical services to healthcare providers across the United States, strategically expanding its portfolio of services through acquisition and organic growth. Strata’s subsidiary, Trinity Medical Solutions, is an industry leader in air and ground transportation of human organs for transplant, leveraging Strata’s asset-light platform to reliably and efficiently deliver logistics solutions to its customers across the United States.
For more information, visit www.stratacritical.com.
About Keystone Perfusion
Keystone Perfusion Services is a leading nationwide provider of normothermic regional perfusion, organ recovery and comprehensive cardiovascular care solutions. Keystone's organ transplant service line is dedicated to supporting organ procurement organizations and transplant centers by offering a complete range of services, including all necessary equipment, disposables, and expert personnel, including highly trained organ recovery surgeons, physician assistants, and perfusionists to ensure successful organ recovery processes. Keystone's cardiac care services business line delivers safe and reliable solutions that enhance patient outcomes and support the needs of health systems including perfusionists, perfusion equipment rental and related services.
For more information, visit www.keystoneperfusion.com.
(1) We have not reconciled the forward-looking Adjusted EBITDA and Free Cash Flow guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts and may be identified by the use of words such as "will", “anticipate”, “believe”, “could”, “continue”, “expect", “estimate”, “may”, “plan”, “outlook”, “future”, "target", and “project” and other similar expressions and the negatives of those terms. These statements, which involve risks and uncertainties, relate to the anticipated benefits and synergies anticipated with the acquisition of Keystone, the anticipated financial performance of the combined company, analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable and may also relate to Strata’s future prospects, developments and business strategies. In particular, such forward-looking statements include statements concerning the impact and anticipated benefits of the acquisition of Keystone), the impact of such acquisition on Strata’s financial performance and liquidity outlook, Strata’s future plans and business strategies, financial and operating performance (including the discussion of financial and liquidity outlook and guidance for 2025 and beyond), the composition and performance of its fleet, results of operations, industry environment and growth opportunities and new product lines and partnerships. These statements are based on management’s current expectations and beliefs, as well as a number of assumptions concerning future events. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance.
Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside Strata’s control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. Factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements include:; unexpected costs, charges, or expenses resulting from the recently completed divestiture of Strata’s passenger business; any failure to realize the anticipated efficiencies and benefits of the acquisition of Keystone; our continued incurrence of significant losses; failure of the markets for our offerings to grow as expected, or at all; our ability to successfully enter new markets and launch new routes and services; any adverse publicity stemming from accidents involving small aircraft, helicopters or charter flights and, in particular, any accidents involving our third-party operators; the impact of the recently completed sale of the passenger business, any change to the ownership of our aircraft and the challenges related thereto; the effects of competition; harm to our reputation and brand; our ability to provide high-quality customer support; our ability to maintain a high daily aircraft usage rate; changes in economic conditions; impact of natural disasters, outbreaks and pandemics, economic, social, weather, geopolitical, growth constraints, and regulatory conditions or other circumstances on metropolitan areas and airports where we have geographic concentration; the effects of climate change, including potential increased impacts of severe weather and regulatory activity; the availability of aircraft fuel; our ability to address system failures, defects, errors, or vulnerabilities in our website, applications, backend systems or other technology systems or those of third-party technology providers; interruptions or security breaches of our information technology systems; our placements within mobile applications; our ability to protect our intellectual property rights; our use of open source software; our ability to expand and maintain our infrastructure network; our ability to access additional funding; our ability to identify, complete and successfully integrate future acquisitions; our ability to manage our growth; increases in insurance costs or reductions in insurance coverage; the loss of key members of our management team; our ability to maintain our company culture; our reliance on contractual relationships with certain transplant centers and Organ Procurement Organizations; effects of fluctuating financial results; our reliance on third-party operators; the availability of third-party operators; disruptions to third-party operators; increases in insurance costs or reductions in insurance coverage for our third-party aircraft operators; the possibility that our third-party aircraft operators may illegally, improperly or otherwise inappropriately operate our branded aircraft; our reliance on third-party web service providers; changes in our regulatory environment; risks and impact of any litigation we may be subject to; regulatory obstacles in local governments; the expansion of domestic and foreign privacy and security laws; the expansion of environmental regulations; our ability to remediate any material weaknesses or maintain internal controls over financial reporting; our ability to maintain effective internal controls and disclosure controls; changes in the fair value of our warrants; and other factors beyond our control. Additional factors can be found in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, each as filed with the U.S. Securities and Exchange Commission. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made, and Strata undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, changes in expectations, future events or otherwise.
Contacts
Mathew Schneider
investors@srta.com
