STOCK TITAN

Starwood Property Trust Reports Results for Quarter Ended June 30, 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Starwood Property Trust (NYSE:STWD) reported Q2 2025 results with GAAP earnings of $0.38 and Distributable Earnings of $0.43 per diluted share. The company demonstrated significant growth with $3.2 billion invested in Q2 and $5.5 billion in the first half of 2025, surpassing 2024's capital deployment.

Key highlights include the acquisition of Fundamental Income Properties, a $2.2 billion net lease real estate platform, and the reaffirmation of LNR's highest possible commercial special servicer ratings. The company declared a Q3 dividend of $0.48 per share, maintaining its Q2 level.

The company's financial position remains strong with $5.0 billion in unencumbered assets, $1.4 billion in unrealized property gains, and no near-term debt maturities. Since IPO, STWD has raised over $20 billion in capital and currently manages a portfolio exceeding $27 billion across debt and equity investments.

Starwood Property Trust (NYSE:STWD) ha riportato i risultati del secondo trimestre 2025 con utili GAAP di 0,38$ e utili distribuibili di 0,43$ per azione diluita. L'azienda ha mostrato una crescita significativa con 3,2 miliardi di dollari investiti nel Q2 e 5,5 miliardi nella prima metà del 2025, superando gli investimenti del 2024.

I punti salienti includono l'acquisizione di Fundamental Income Properties, una piattaforma immobiliare a locazione netta da 2,2 miliardi di dollari, e la conferma delle valutazioni massime come special servicer commerciale per LNR. La società ha dichiarato un dividendo di 0,48$ per azione per il Q3, mantenendo il livello del Q2.

La posizione finanziaria della società resta solida con 5,0 miliardi di dollari in asset non vincolati, 1,4 miliardi di dollari di plusvalenze immobiliari non realizzate e nessuna scadenza di debito a breve termine. Dall'IPO, STWD ha raccolto oltre 20 miliardi di dollari di capitale e attualmente gestisce un portafoglio che supera i 27 miliardi di dollari tra investimenti in debito e capitale.

Starwood Property Trust (NYSE:STWD) reportó sus resultados del segundo trimestre de 2025 con ganancias GAAP de 0,38$ y ganancias distribuibles de 0,43$ por acción diluida. La compañía mostró un crecimiento significativo con 3,2 mil millones de dólares invertidos en el Q2 y 5,5 mil millones en la primera mitad de 2025, superando el despliegue de capital de 2024.

Los aspectos destacados incluyen la adquisición de Fundamental Income Properties, una plataforma inmobiliaria de arrendamiento neto por 2,2 mil millones de dólares, y la reafirmación de las calificaciones más altas posibles como servicer comercial especial de LNR. La empresa declaró un dividendo de 0,48$ por acción para el Q3, manteniendo el nivel del Q2.

La posición financiera de la compañía sigue siendo sólida con 5,0 mil millones de dólares en activos libres de gravámenes, 1,4 mil millones en ganancias inmobiliarias no realizadas y sin vencimientos de deuda a corto plazo. Desde su IPO, STWD ha recaudado más de 20 mil millones de dólares en capital y actualmente administra una cartera que supera los 27 mil millones de dólares en inversiones de deuda y capital.

Starwood Property Trust (NYSE:STWD)는 2025년 2분기 실적을 발표하며 희석 주당 GAAP 수익 0.38달러 및 배분 가능 수익 0.43달러를 기록했습니다. 회사는 2분기에 32억 달러, 2025년 상반기에 55억 달러를 투자하며 2024년 자본 투자를 넘어서는 큰 성장을 보였습니다.

주요 내용으로는 22억 달러 규모의 순 임대 부동산 플랫폼인 Fundamental Income Properties 인수와 LNR의 최고 수준 상업 특별 서비스 등급 재확인이 포함됩니다. 회사는 3분기 배당금으로 주당 0.48달러를 선언하며 2분기 수준을 유지했습니다.

회사의 재무 상태는 50억 달러의 담보 없는 자산, 14억 달러의 미실현 부동산 이익, 그리고 단기 부채 만기가 없다는 점에서 여전히 견고합니다. IPO 이후 STWD는 200억 달러 이상의 자본을 조달했으며 현재 부채 및 자본 투자 합산 270억 달러가 넘는 포트폴리오를 관리하고 있습니다.

Starwood Property Trust (NYSE:STWD) a publié ses résultats du deuxième trimestre 2025 avec un bénéfice GAAP de 0,38$ et un bénéfice distribuable de 0,43$ par action diluée. La société a démontré une croissance significative avec 3,2 milliards de dollars investis au T2 et 5,5 milliards au premier semestre 2025, dépassant le déploiement de capital de 2024.

Les points clés incluent l'acquisition de Fundamental Income Properties, une plateforme immobilière en location nette de 2,2 milliards de dollars, ainsi que la confirmation des meilleures notes possibles en tant que servicer commercial spécial pour LNR. La société a déclaré un dividende de 0,48$ par action pour le T3, maintenant le niveau du T2.

La position financière de la société reste solide avec 5,0 milliards de dollars d'actifs non grevés, 1,4 milliard de dollars de plus-values immobilières non réalisées et aucune échéance de dette à court terme. Depuis son introduction en bourse, STWD a levé plus de 20 milliards de dollars de capital et gère actuellement un portefeuille de plus de 27 milliards de dollars en investissements de dette et en capitaux propres.

Starwood Property Trust (NYSE:STWD) meldete die Ergebnisse für das zweite Quartal 2025 mit GAAP-Gewinnen von 0,38$ und ausschüttbaren Gewinnen von 0,43$ je verwässerter Aktie. Das Unternehmen verzeichnete ein erhebliches Wachstum mit 3,2 Milliarden Dollar Investitionen im Q2 und 5,5 Milliarden Dollar in der ersten Hälfte des Jahres 2025, was die Kapitalbereitstellung von 2024 übertraf.

Wesentliche Highlights sind der Erwerb von Fundamental Income Properties, einer Netto-Mietimmobilienplattform im Wert von 2,2 Milliarden Dollar, sowie die Bestätigung der höchstmöglichen kommerziellen Spezialdienstleister-Bewertungen von LNR. Das Unternehmen erklärte eine Dividende von 0,48$ pro Aktie für Q3 und hält damit das Niveau des Q2.

Die finanzielle Lage des Unternehmens bleibt stark mit 5,0 Milliarden Dollar unbelasteten Vermögenswerten, 1,4 Milliarden Dollar unrealisierter Immobiliengewinne und keinen kurzfristigen Schuldenfälligkeiten. Seit dem Börsengang hat STWD über 20 Milliarden Dollar Kapital aufgenommen und verwaltet derzeit ein Portfolio von über 27 Milliarden Dollar an Schulden- und Eigenkapitalinvestitionen.

Positive
  • None.
Negative
  • GAAP earnings of $0.38 per share lower than $0.48 dividend payout
  • Credit loss provision increased to $5.7M in Q2
  • Property segment reported net loss of $6.6M
  • Significant derivative financial instruments loss of $101.3M

Insights

STWD reports solid Q2 with strong capital deployment and strategic acquisition, though earnings covered only 89.6% of the dividend.

Starwood Property Trust delivered $0.38 GAAP earnings and $0.43 Distributable Earnings (DE) per share in Q2 2025, maintaining its $0.48 quarterly dividend despite the earnings shortfall. The 10.4% dividend coverage gap bears watching but isn't immediately concerning given the company's financial strength.

The firm's capital deployment has been exceptionally strong, investing $3.2 billion in Q2 and $5.5 billion in the first half of 2025, already surpassing their entire 2024 deployment. This aggressive capital allocation suggests management sees compelling opportunities in the current market.

The acquisition of Fundamental Income Properties, a $2.2 billion net lease platform, represents a significant strategic expansion. This move diversifies STWD further from commercial real estate lending (now only about half their asset base) and adds a stable, recurring revenue stream. The integration should enhance their ability to deploy capital across multiple sectors as property markets recover.

STWD's financial position remains robust with $5.0 billion in unencumbered assets, $1.4+ billion in unrealized property gains, and no near-term debt maturities. The recent term loan repricing indicates strong market confidence in their credit profile. Since IPO, they've raised over $20 billion in capital, demonstrating consistent access to liquidity across all market conditions.

The company's diversified business model is proving its worth, with their special servicer business (LNR) maintaining the highest possible ratings from Fitch and Morningstar DBRS. This recognition validates their operational excellence in a specialized segment of commercial real estate finance.

– Quarterly GAAP Earnings of $0.38 and Distributable Earnings (DE) of $0.43 per Diluted Share –

– Invested $3.2 Billion in the Quarter and $5.5 Billion in the 6 Months, Surpassing 2024 Capital
Deployment –

– LNR's Commercial Special Servicer Ratings of CSS1 and CS1 (Highest Ratings Possible) Reaffirmed
by Fitch and Morningstar DBRS –

– Awarded Nareit Gold Investor CARE Award for 9th Time in 11 Years –

– Paid Dividend of $0.48 per Share for Q2 and Declared $0.48 Dividend for Q3 –

– Acquired Fundamental Income Properties, a $2.2 Billion Fully Integrated Net Lease Real Estate
Operating Platform and Owned Portfolio –

MIAMI BEACH, Fla., Aug. 7, 2025 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended June 30, 2025. The Company's second quarter 2025 GAAP net income was $129.8 million, and Distributable Earnings (a non-GAAP financial measure) was $151.1 million.

"We have continued to demonstrate the strength and flexibility of our multi-cylinder platform," said Barry Sternlicht, Chairman and CEO of Starwood Property Trust. "While commercial real estate lending remains a foundational part of our business, it now represents about half of our asset base—a reflection of how far we've diversified and evolved. Our capital deployment has already surpassed full-year 2024 levels, and we're seeing robust investment opportunities across sectors. We are exceptionally well-positioned to capitalize on today's environment."

"As the property markets recover, led by much lower future supply and the imminent projection of lower interest rates, the integration of Fundamental Income marks a significant step in our ongoing evolution and diversification," Sternlicht continued. "Their scalable business, disciplined credit focus, and structuring expertise are highly aligned with our platform. This acquisition adds a powerful new important vertical where we hope to deploy significant capital and grow our earnings going forward with stable recurring cash flows."

"Since our IPO, we've raised over $20 billion in capital, proving our ability to access liquidity through all market conditions," added Jeffrey DiModica, President of Starwood Property Trust. "The recent repricing of our term loans to best-in-class levels reflects the market's confidence in our strategy and credit profile. With $5.0 billion in unencumbered assets, over $1.4 billion in unrealized property gains, no near-term debt maturities, and a diversified business model, we have the tools and financial strength to drive disciplined growth and capture the compelling opportunities ahead."

Supplemental Schedules

The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company's stakeholders. Specifically, these materials can be found on the Company's website in the Investor Relations section under "Quarterly Results" at www.starwoodpropertytrust.com.

Webcast and Conference Call Information 

The Company will host a live webcast and conference call on Thursday, August 7, 2025, at 10:00 a.m. Eastern Time. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 

To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic:  1-877-407-9039 
International:  1-201-689-8470

Conference Call Playback:
Domestic:  1-844-512-2921
International:  1-412-317-6671
Passcode:  13754310
The playback can be accessed through August 21, 2025.

About Starwood Property Trust, Inc.

Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors.  As of June 30, 2025, the Company has successfully deployed $108 billion of capital since inception and manages a portfolio of over $27 billion across debt and equity investments. Starwood Property Trust's investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.

Forward-Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words "believe," "expect," "anticipate" and other similar expressions. Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company's expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC, including its Quarterly Report on Form 10-Q for the quarter ended June 30, 2025.

In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

Additional information can be found on the Company's website at www.starwoodpropertytrust.com

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com

Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended June 30, 2025
(Amounts in thousands)



Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Subtotal


Securitization

VIEs


Total

Revenues:
















Interest income from loans

$                       313,595


$           65,949


$           —


$           5,675


$             —


$   385,219


$                 —


$  385,219

Interest income from investment securities

21,335


148



21,778



43,261


(32,948)


10,313

Servicing fees

111




18,627



18,738


(4,658)


14,080

Rental income

6,532



16,237


5,474



28,243



28,243

Other revenues

2,334


1,087


240


2,231


536


6,428



6,428

Total revenues

343,907


67,184


16,477


53,785


536


481,889


(37,606)


444,283

Costs and expenses:
















Management fees

177





30,656


30,833



30,833

Interest expense

180,494


39,106


9,067


7,794


79,881


316,342


(210)


316,132

General and administrative

15,535


5,523


1,237


24,361


4,416


51,072



51,072

Costs of rental operations

4,950



5,930


3,632



14,512



14,512

Depreciation and amortization

2,491


9


5,875


1,744


252


10,371



10,371

Credit loss provision, net

3,663


2,003





5,666



5,666

Other expense


1,693


6


194



1,893



1,893

Total costs and expenses

207,310


48,334


22,115


37,725


115,205


430,689


(210)


430,479

Other income (loss):
















Change in net assets related to consolidated VIEs







40,280


40,280

Change in fair value of servicing rights




3,568



3,568


(1,205)


2,363

Change in fair value of investment securities, net

(2,058)




3,728



1,670


(1,325)


345

Change in fair value of mortgage loans, net

8,425




21,442



29,867



29,867

Income from affordable housing fund investments



5,115




5,115



5,115

Earnings from unconsolidated entities

1,412


1,167



5,647



8,226


(354)


7,872

Gain on sale of investments and other assets, net

31,662






31,662



31,662

(Loss) gain on derivative financial instruments, net

(116,140)



(13)


(1,304)


16,161


(101,296)



(101,296)

Foreign currency gain (loss), net

83,257


630


(126)




83,761



83,761

Gain (loss) on extinguishment of debt

20,773


(783)





19,990



19,990

Other (loss) income, net

(737)



(636)


2,977



1,604



1,604

Total other income (loss)

26,594


1,014


4,340


36,058


16,161


84,167


37,396


121,563

Income (loss) before income taxes

163,191


19,864


(1,298)


52,118


(98,508)


135,367



135,367

Income tax benefit (provision)

5,495


88



(6,254)



(671)



(671)

Net income (loss)

168,686


19,952


(1,298)


45,864


(98,508)


134,696



134,696

Net (income) loss attributable to non-controlling interests

(4)



(5,326)


448



(4,882)



(4,882)

Net income (loss) attributable to Starwood Property
Trust, Inc

$                       168,682


$           19,952


$     (6,624)


$          46,312


$     (98,508)


$   129,814


$                 —


$  129,814

Definition of Distributable Earnings

Distributable Earnings, a non-GAAP financial measure, is used to compute the Company's incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company's purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company's external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company's external manager and approved by a majority of the Company's independent directors. Refer to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 for additional information regarding Distributable Earnings.

Reconciliation of Net Income to Distributable Earnings 
For the three months ended June 30, 2025
(Amounts in thousands except per share data)



Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Total

Net income (loss) attributable to Starwood Property Trust, Inc

$                           168,682


$                              19,952


$                            (6,624)


$                             46,312


$                          (98,508)


$                           129,814

Add / (Deduct):












Non-controlling interests attributable to Woodstar II Class A Units



4,629




4,629

Non-controlling interests attributable to unrealized gains/losses



(3,383)


(2,699)



(6,082)

Non-cash equity compensation expense

2,844


723


107


1,367


8,389


13,430

Management incentive fee





183


183

Depreciation and amortization

2,528



5,987


1,845



10,360

Interest income adjustment for loans and securities

5,832




7,304



13,136

Consolidated income tax (benefit) provision associated with fair
value adjustments

(5,495)


(88)



6,254



671

Other non-cash items

5



316


(380)



(59)

Reversal of GAAP unrealized and realized (gains) / losses on:












Loans

(8,425)




(21,442)



(29,867)

Credit loss provision, net

3,663


2,003





5,666

Securities

2,058




(3,728)



(1,670)

Woodstar Fund investments



(5,115)




(5,115)

Derivatives

116,140



13


1,304


(16,161)


101,296

Foreign currency

(83,257)


(630)


126




(83,761)

Earnings from unconsolidated entities

(1,412)


(1,167)



(5,647)



(8,226)

Sales of properties

(4,128)






(4,128)

Recognition of Distributable realized gains / (losses) on:












Loans

(702)




19,165



18,463

Securities

(316)




(4,223)



(4,539)

Woodstar Fund investments



21,600




21,600

Derivatives

17,555


50


(99)


347


(6,868)


10,985

Foreign currency

1,671


91


(125)




1,637

Earnings (loss) from unconsolidated entities

1,412


(109)



5,801



7,104

Sales of properties

(44,438)






(44,438)

Distributable Earnings (Loss)

$                           174,217


$                              20,825


$                            17,432


$                             51,580


$                        (112,965)


$                           151,089

Distributable Earnings (Loss) per Weighted Average Diluted Share

$                                  0.49


$                                  0.06


$                                0.05


$                                  0.15


$                               (0.32)


$                                  0.43

 

Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the six months ended June 30, 2025
(Amounts in thousands)



Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Subtotal


Securitization

VIEs


Total

Revenues:
















Interest income from loans

$            603,894


$         126,405


$              —


$             8,843


$              —


$      739,142


$                 —


$         739,142

Interest income from investment securities

45,224


302



49,952



95,478


(72,944)


22,534

Servicing fees

176




40,456



40,632


(9,092)


31,540

Rental income

14,735



32,552


10,139



57,426



57,426

Other revenues

5,344


2,102


474


3,270


631


11,821



11,821

Total revenues

669,373


128,809


33,026


112,660


631


944,499


(82,036)


862,463

Costs and expenses:
















Management fees

357





71,239


71,596



71,596

Interest expense

346,045


74,260


18,044


15,927


154,419


608,695


(405)


608,290

General and administrative

30,141


10,541


2,651


46,862


9,024


99,219



99,219

Costs of rental operations

10,468



11,948


6,916



29,332



29,332

Depreciation and amortization

6,098


19


11,740


3,495


503


21,855



21,855

Credit loss (reversal) provision, net

(22,096)


2,763





(19,333)



(19,333)

Other expense

(25)


3,616


(76)


229



3,744



3,744

Total costs and expenses

370,988


91,199


44,307


73,429


235,185


815,108


(405)


814,703

Other income (loss):
















Change in net assets related to consolidated VIEs







68,971


68,971

Change in fair value of servicing rights




3,454



3,454


(338)


3,116

Change in fair value of investment securities, net

5,339




(18,901)



(13,562)


13,734


172

Change in fair value of mortgage loans, net

50,999




37,272



88,271



88,271

Income from affordable housing fund investments



9,025




9,025



9,025

Earnings from unconsolidated entities

2,708


545



5,892



9,145


(736)


8,409

Gain on sale of investments and other assets, net

31,662






31,662



31,662

(Loss) gain on derivative financial instruments, net

(181,978)


(19)


(111)


(2,377)


43,500


(140,985)



(140,985)

Foreign currency gain (loss), net

117,873


866


(187)




118,552



118,552

Gain (loss) on extinguishment of debt

20,773


(783)





19,990



19,990

Other (loss) income, net

(1,226)



(1,464)


2,981



291



291

Total other income (loss)

46,150


609


7,263


28,321


43,500


125,843


81,631


207,474

Income (loss) before income taxes

344,535


38,219


(4,018)


67,552


(191,054)


255,234



255,234

Income tax benefit (provision)

5,201


(45)



(9,593)



(4,437)



(4,437)

Net income (loss)

349,736


38,174


(4,018)


57,959


(191,054)


250,797



250,797

Net (income) loss attributable to non-controlling interests

(7)



(10,410)


1,689



(8,728)



(8,728)

Net income (loss) attributable to Starwood Property
Trust, Inc

$            349,729


$           38,174


$      (14,428)


$           59,648


$    (191,054)


$      242,069


$                 —


$         242,069

 

Reconciliation of Net Income to Distributable Earnings 
For the six months ended June 30, 2025
(Amounts in thousands except per share data)



Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Total

Net income (loss) attributable to Starwood Property Trust, Inc

$         349,729


$           38,174


$         (14,428)


$           59,648


$       (191,054)


$         242,069

Add / (Deduct):












Non-controlling interests attributable to Woodstar II Class A Units



9,288




9,288

Non-controlling interests attributable to unrealized gains/losses



(6,757)


(7,202)



(13,959)

Non-cash equity compensation expense

5,636


1,323


216


2,764


16,841


26,780

Management incentive fee





10,244


10,244

Depreciation and amortization

6,270



11,958


3,697



21,925

Interest income adjustment for loans and securities

12,048




22,466



34,514

Consolidated income tax provision (benefit} associated with fair
value adjustments

(5,201)


45



9,593



4,437

Other non-cash items

8



611


(746)



(127)

Reversal of GAAP unrealized and realized (gains) / losses on:












Loans

(50,999)




(37,272)



(88,271)

Credit loss (reversal) provision, net

(22,096)


2,763





(19,333)

Securities

(5,339)




18,901



13,562

Woodstar Fund investments



(9,025)




(9,025)

Derivatives

181,978


19


111


2,377


(43,500)


140,985

Foreign currency

(117,873)


(866)


187




(118,552)

Earnings from unconsolidated entities

(2,708)


(545)



(5,892)



(9,145)

Sales of properties

(4,128)






(4,128)

Recognition of Distributable realized gains / (losses) on:












Loans

(882)




33,872



32,990

Securities

(347)




(6,756)



(7,103)

Woodstar Fund investments



41,921




41,921

Derivatives

46,596


103


(196)


(677)


(13,902)


31,924

Foreign currency

2,057


58


(186)




1,929

Earnings (loss) from unconsolidated entities

2,708


(217)



6,407



8,898

Sales of properties

(44,438)






(44,438)

Distributable Earnings (Loss)

$         353,019


$           40,857


$           33,700


$         101,180


$       (221,371)


$         307,385

Distributable Earnings (Loss) per Weighted Average Diluted Share

$               1.00


$               0.12


$               0.10


$               0.29


$             (0.63)


$               0.88

 

Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of June 30, 2025
(Amounts in thousands)



Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Subtotal


Securitization

VIEs


Total

Assets:
















Cash and cash equivalents

$                   20,699


$                89,036


$                31,842


$                60,226


$                58,118


$             259,921


$                        —


$             259,921

Restricted cash

167,090


29,605


1,170


356


16,723


214,944



214,944

Loans held-for-investment, net

14,765,064


3,060,322





17,825,386



17,825,386

Loans held-for-sale

2,323,276




171,562



2,494,838



2,494,838

Investment securities

871,881


17,055



1,202,438



2,091,374


(1,588,776)


502,598

Properties, net

764,852



650,398


64,761



1,480,011



1,480,011

Investments of consolidated affordable housing fund



2,055,555




2,055,555



2,055,555

Investments in unconsolidated entities

8,514


54,651



33,225



96,390


(14,971)


81,419

Goodwill


119,409



140,437



259,846



259,846

Intangible assets

3,112



20,784


66,619



90,515


(36,083)


54,432

Derivative assets

64,565



4


11


7,374


71,954



71,954

Accrued interest receivable

147,344


16,241



816


240


164,641



164,641

Other assets

173,709


5,502


58,328


7,913


136,116


381,568



381,568

VIE assets, at fair value







36,522,250


36,522,250

Total Assets

$          19,310,106


$          3,391,821


$          2,818,081


$          1,748,364


$             218,571


$       27,486,943


$       34,882,420


$       62,369,363

Liabilities and Equity
















Liabilities:
















Accounts payable, accrued expenses and other liabilities

$                197,050


$                31,651


$                13,658


$                38,650


$             117,265


$             398,274


$                        —


$             398,274

Related-party payable





25,846


25,846



25,846

Dividends payable





166,227


166,227



166,227

Derivative liabilities

125,447





16,894


142,341



142,341

Secured financing agreements, net

9,820,014


1,195,546


480,912


518,078


1,545,949


13,560,499


(20,110)


13,540,389

Collateralized loan obligations and single asset securitization, net

1,550,966


1,231,809





2,782,775



2,782,775

Unsecured senior notes, net





3,242,251


3,242,251



3,242,251

VIE liabilities, at fair value







34,902,530


34,902,530

Total Liabilities

11,693,477


2,459,006


494,570


556,728


5,114,432


20,318,213


34,882,420


55,200,633

Temporary Equity: Redeemable non-controlling interests



425,453




425,453



425,453

Permanent Equity:
















Starwood Property Trust, Inc. Stockholders' Equity:
















Common stock





3,491


3,491



3,491

Additional paid-in capital

1,177,279


635,080


(395,728)


(596,291)


5,575,101


6,395,441



6,395,441

Treasury stock





(138,022)


(138,022)



(138,022)

Retained earnings (accumulated deficit)

6,426,450


297,735


2,087,961


1,672,800


(10,336,431)


148,515



148,515

Accumulated other comprehensive income

12,785






12,785



12,785

Total Starwood Property Trust, Inc. Stockholders' Equity

7,616,514


932,815


1,692,233


1,076,509


(4,895,861)


6,422,210



6,422,210

Non-controlling interests in consolidated subsidiaries

115



205,825


115,127



321,067



321,067

Total Permanent Equity

7,616,629


932,815


1,898,058


1,191,636


(4,895,861)


6,743,277



6,743,277

Total Liabilities and Equity

$          19,310,106


$          3,391,821


$          2,818,081


$          1,748,364


$             218,571


$       27,486,943


$       34,882,420


$       62,369,363

 

Cision View original content:https://www.prnewswire.com/news-releases/starwood-property-trust-reports-results-for-quarter-ended-june-30-2025-302524056.html

SOURCE Starwood Property Trust, Inc.

FAQ

What were Starwood Property Trust's (STWD) Q2 2025 earnings?

STWD reported GAAP earnings of $0.38 per share and Distributable Earnings of $0.43 per share for Q2 2025.

How much did Starwood Property Trust (STWD) invest in Q2 2025?

STWD invested $3.2 billion in Q2 2025 and $5.5 billion in the first half of 2025, already surpassing their full-year 2024 capital deployment.

What is STWD's dividend for Q3 2025?

Starwood Property Trust declared a dividend of $0.48 per share for Q3 2025, maintaining the same level as Q2.

What major acquisition did STWD complete in Q2 2025?

STWD acquired Fundamental Income Properties, a $2.2 billion fully integrated net lease real estate operating platform and owned portfolio.

What is Starwood Property Trust's current asset portfolio size?

STWD manages a portfolio of over $27 billion across debt and equity investments and has deployed $108 billion of capital since inception.

How strong is STWD's financial position in 2025?

STWD has $5.0 billion in unencumbered assets, $1.4 billion in unrealized property gains, no near-term debt maturities, and has raised over $20 billion in capital since IPO.
Starwood Prpty

NYSE:STWD

STWD Rankings

STWD Latest News

STWD Latest SEC Filings

STWD Stock Data

7.19B
346.77M
5.5%
49.52%
4.37%
REIT - Mortgage
Real Estate Investment Trusts
Link
United States
MIAMI BEACH