SUNation Energy Announces 2025 Third Quarter Results and Reiterates 2025 Full Year Financial Guidance
SUNation Energy (Nasdaq: SUNE) reported Q3 2025 results and reiterated 2025 guidance on Nov 10, 2025. Total sales rose 29% to $19.0M and gross profit increased to $7.2M with a 38.0% gross margin. Adjusted EBITDA improved to $0.9M and net loss narrowed to $0.4M.
Financial position strengthened: cash was $5.4M (highest since 2022), total debt fell 59% to $7.9M, and stockholders' equity rose to $21.7M. Company reiterated 2025 full-year guidance of $65M–$70M sales and $0.5M–$0.7M Adjusted EBITDA.
SUNation Energy (Nasdaq: SUNE) ha riportato i risultati del terzo trimestre 2025 e ha ribadito le previsioni per il 2025 il 10 novembre 2025. Le vendite totali sono aumentate del 29% a 19,0 milioni di dollari e l'utile lordo è salito a 7,2 milioni di dollari con una marginalità lorda del 38,0%. L'EBITDA rettificato è migliorato a 0,9 milioni di dollari e la perdita netta si è ridotta a 0,4 milioni di dollari.
La posizione finanziaria si è rafforzata: la cassa era di 5,4 milioni di dollari (il livello più alto dal 2022), il debito complessivo è sceso del 59% a 7,9 milioni di dollari e l' è aumentata a 21,7 milioni di dollari. L'azienda ha ribadito la guidance per l'intero 2025 di vendite tra 65 e 70 milioni di dollari e un EBITDA rettificato tra 0,5 e 0,7 milioni di dollari.
SUNation Energy (Nasdaq: SUNE) informó los resultados del 3er trimestre de 2025 y reiteró las proyecciones para 2025 el 10 de noviembre de 2025. Las ventas totales subieron un 29% hasta 19,0 millones de dólares y el beneficio bruto aumentó a 7,2 millones de dólares con un margen bruto del 38,0%. El EBITDA ajustado mejoró a 0,9 millones de dólares y la pérdida neta se redujo a 0,4 millones de dólares.
La posición financiera se fortaleció: el efectivo era de 5,4 millones de dólares (el nivel más alto desde 2022), la deuda total cayó un 59% hasta 7,9 millones de dólares, y el capital social aumentó a 21,7 millones de dólares. La compañía reiteró la guía para el año completo 2025 de ventas entre 65 y 70 millones de dólares y un EBITDA ajustado entre 0,5 y 0,7 millones de dólares.
SUNation Energy (나스닥: SUNE)은 2025년 3분기 실적을 발표하고 2025년 가이던스를 2025년 11월 10일에 재확인했습니다. 총 매출은 29% 증가한 1,900만 달러로, 총이익은 720만 달러로 증가했고 총마진은 38.0%였습니다. 조정 EBITDA는 90만 달러로 개선되었고 순손실은 40만 달러로 축소되었습니다.
재무 상태는 강화되었습니다: 현금은 540만 달러로 2022년 이후 최고치였고, 총 부채는 59% 감소하여 790만 달러가 되었으며, 주주지분은 2170만 달러로 증가했습니다. 회사는 2025년 연간 가이던스로 매출 6,5천만~7천만 달러와 조정 EBITDA 50~70만 달러를 재확인했습니다.
SUNation Energy (Nasdaq: SUNE) a publié les résultats du T3 2025 et a réaffirmé les prévisions pour 2025 le 10 novembre 2025. Les ventes totales ont augmenté de 29% pour atteindre 19,0 millions de dollars et le résultat brut s'est élevé à 7,2 millions de dollars avec une marge brute de 38,0%. L'EBITDA ajusté s'est amélioré à 0,9 million de dollars et la perte nette s'est réduite à 0,4 million de dollars.
La position financière s'est renforcée: la trésorerie était de 5,4 millions de dollars (niveau le plus élevé depuis 2022), la dette totale a chuté de 59% pour atteindre 7,9 millions de dollars, et l'equité des actionnaires a augmenté à 21,7 millions de dollars. L'entreprise a réaffirmé ses prévisions 2025 pour l'année complète: ventes entre 65 et 70 millions de dollars et EBITDA ajusté entre 0,5 et 0,7 million de dollars.
SUNation Energy (Nasdaq: SUNE) hat die Ergebnisse des dritten Quartals 2025 veröffentlicht und am 10. November 2025 erneut die Guidance für 2025 bestätigt. Gesamtumsatz stieg um 29% auf 19,0 Mio. USD und der Bruttogewinn erhöhte sich auf 7,2 Mio. USD mit einer Bruttomarge von 38,0%. Der bereinigte EBITDA verbesserte sich auf 0,9 Mio. USD und der Nettoverlust limitierte sich auf 0,4 Mio. USD.
Die Finanzlage wurde gestärkt: Barmittel betrugen 5,4 Mio. USD (der höchste Stand seit 2022), Gesamtschulden sanken um 59% auf 7,9 Mio. USD, und das Eigenkapital der Aktionäre stieg auf 21,7 Mio. USD. Das Unternehmen bestätigte die Guidance für das komplette Jahr 2025 von Verkäufen zwischen 65 und 70 Mio. USD und bereinigtem EBITDA zwischen 0,5 und 0,7 Mio. USD.
SUNation Energy (ناسداك: SUNE) أَعلنت عن نتائج الربع الثالث 2025 وأعادت التأكيد على التوجيهات لعام 2025 في 10 نوفمبر 2025. ارتفعت إجمالي المبيعات بنسبة 29% لتصل إلى 19.0 مليون دولار وزاد الربح الإجمالي إلى 7.2 مليون دولار مع هامش إجمالي قدره 38.0%. كما تحسن EBITDA المعدل ليصل إلى 0.9 مليون دولار وتقلصت الخسارة الصافية إلى 0.4 مليون دولار.
تعزز الوضع المالي: كانت النقد بقدر 5.4 مليون دولار (أعلى مستوى منذ 2022)، وتراجع إجمالي الدين حتى 7.9 مليون دولار بانخفاض قدره 59%، وارتفع حقوق المساهمين إلى 21.7 مليون دولار. كررت الشركة التوجيه لعام 2025 بالكامل من مبيعات بين 65 و70 مليون دولار و EBITDA المعدل بين 0.5 و0.7 مليون دولار.
- Total sales +29% to $19.0M in Q3 2025
- Gross margin improved to 38.0% of sales
- Adjusted EBITDA positive at $0.9M
- Unrestricted cash increased to $5.4M
- Total debt declined 59% to $7.9M
- Stockholders' equity rose to $21.7M
- Net loss of $0.4M remained for Q3 2025
- Commercial contract revenue declined in Q3 2025
Insights
Q3 shows stronger margins, narrower loss, higher cash, and big debt reduction; results support reiterated 2025 guidance.
Sales rose to
Balance sheet moves are material: unrestricted cash increased to
Watch the upcoming conference call on
Improved residential demand and restructuring drove faster sales and profitability recovery amid policy shifts.
Residential sales gains and higher service revenue drove the top-line lift, while margin expansion suggests better pricing or channel mix. Management cites legislative change as a demand catalyst and highlights diversification into HVAC and aftermarket services as strategic priorities.
Key dependencies include the persistence of elevated residential demand and successful execution of adjacencies and M&A without eroding margins. The company warned that policy, tariffs, and other external events could alter outcomes, so monitor commentary on these risks.
Concrete near-term items to watch: Q4 performance against full-year guidance of
Q3 2025 Select Highlights
- Sales Increased
29% to$19.0 Million - Gross Profit Rose to
$7.2 Million ; Gross Margin Improved to38% - Net Loss Narrowed to
$0.4 Million - Adjusted EBITDA Improved to
$898,000 - Unrestricted Cash Rose to
$5.4 Million – Highest Level Since 2022 - Total Debt Declined
59% from December 31, 2024
RONKONKOMA, N.Y., Nov. 10, 2025 (GLOBE NEWSWIRE) -- SUNation Energy, Inc. (Nasdaq: SUNE) (the “Company”), a leading provider of sustainable solar energy and backup power to households, businesses, municipalities, and for servicing existing systems, today announced financial results for the third quarter ended September 30, 2025 (“Q3 2025”) and reiterated full year financial guidance for total sales and Adjusted EBITDA.
“Our third quarter results reflected increased residential demand for solar and battery storage due to sweeping changes in tax credits associated with the passage of the One Big Beautiful Bill Act (OBBBA) earlier this year,” said Scott Maskin, Chief Executive Officer. “This new legislation has accelerated near-term solar adoption in our markets, while dramatically changing and likely adding additional challenges to the long-term industry landscape. We are focused on the opportunities and continue to prepare for what lies ahead.
“We believe that our diversification across residential solar and storage, commercial, service, and roofing remains one of our greatest strengths. Combined with our geographic presence in states with the highest per-kilowatt-hour energy costs, we are well positioned to weather the turbulence created by the abrupt withdrawal of the 25D tax credit. While expansion and M&A opportunities continue to present themselves, our focus remains on executing what we do best - right here, in the markets we know best. We will continue to strengthen our foundation by adding adjacent services such as HVAC, with a focus on energy efficiency, by deepening relationships with our existing customers through expanded offerings, and building market share by offering maintenance, repair, and support services to owners of solar systems whose original installers have gone out of business or can no longer be reached. What we will not do is panic or fall victim to knee-jerk reactions. After 22 years of riding this solar coaster, we bring experience, confidence, and steady hands to this moment. Q1 2026 will be a transitional quarter that provides valuable insight into the state of the industry overall. Our product offerings are strong, energy costs continue to rise, and we’re well past the inflection point of adoption.”
James Brennan, SUNation’s Chief Financial Officer, said, “The benefits from our restructuring and debt reduction initiatives allowed us to capitalize on increased residential demand with efficiency and scale. For the third quarter of 2025, we generated higher sales and improved gross margin, significantly narrowed our losses, and produced
Q3 2025 Financial Results Overview
Comparisons are to the third quarter ended September 30, 2024 (“Q3 2024”) unless otherwise noted
- Total sales rose
29% to$19.0 million from$14.7 million , driven by a54% increase in consolidated residential sales at SUNation NY and Hawaii Energy Connection (“HEC”) and a72% increase in service revenue, partially offset by a decline in commercial contracts. - Consolidated gross profit improved to
$7.2 million , or38.0% of sales, from gross profit of$5.2 million , or35.6% of sales, driven by higher residential margins. - Total operating expenses rose to
$7.5 million from$6.8 million ; as a percentage of sales, total operating expenses improved to39.3% from46.5% . - Net loss improved to
$(0.4) million from a net loss of$(3.3) million . - Adjusted EBITDA improved to
$0.9 million from an Adjusted EBITDA loss of$(1.0) million .
Financial Condition at September 30, 2025
- Cash and cash equivalents improved to
$5.4 million from$0.8 million at December 31, 2024. Restricted cash and equivalents was stable at$0.3 million . - Total debt, which included earnout consideration of
$1.0 million , improved59% to$7.9 million from$19.1 million at December 31, 2024. - Accounts payable improved to
$7.3 million from$8.0 million at December 31, 2024. - Current liabilities improved to
$19.0 million from$27.2 million at December 31, 2024. - Stockholders’ equity improved to
$21.7 million from$8.5 million at December 31, 2024.
REITERATES 2025 FINANCIAL GUIDANCE
Based on current business conditions and estimated outlook, the Company is reiterating its previously issued financial guidance for the full year ending December 31, 2025:
- Total sales are expected to rise to
$65 million to$70 million , a projected increase of between14% and23% from total sales of$56.9 million in 2024.
- Adjusted EBITDA is expected to improve to
$0.5 million to$0.7 million from an Adjusted EBITDA loss in 2024.
Guidance for full year 2025 is based on the Company’s current views, beliefs, estimates and assumptions. It does not include any potential impact related to, among numerous other potential events that are largely out of our control, such as current or future tariffs, global disruptions, broader industry dynamics, and legislative policy changes, which the Company is unable to predict at this time. All financial expectations are forward-looking, and actual results may differ materially from such expectations, as further discussed below under the heading " Forward-Looking Statements."
We are not able to provide a reconciliation of Adjusted EBITDA guidance for full year 2025 to net profit (loss), the most directly comparable GAAP financial measure, because certain items that are excluded from Adjusted EBITDA but included in net profit (loss) cannot be predicted on a forward-looking basis without unreasonable effort or are not within our control.
Q3 2025 CONFERENCE CALL
Management will host a conference call on Monday, November 17, 2025 at 9:00 am ET. Interested parties may participate in the call by dialing:
USA & Canada: (800) 715-9871
International: (646) 307-1963
Passcode: 7715344
The conference call will also be accessible via the Investor Relations section of the Company’s web site at https://ir.sunation.com/news-events or via this link: https://edge.media-server.com/mmc/p/sujaszqv.
About SUNation Energy, Inc.
SUNation Energy, Inc. is focused on growing leading local and regional solar, storage, and energy services companies nationwide. Our vision is to power the energy transition through grass-roots growth of solar electricity paired with battery storage. Our portfolio of brands (SUNation, Hawaii Energy Connection, E-Gear) provide homeowners and businesses of all sizes with an end-to-end product offering spanning solar, battery storage, and grid services. SUNation Energy, Inc.’s largest markets include New York, Florida, and Hawaii, and the company operates in three (3) states.
Forward Looking Statements
Our prospects here at SUNation Energy Inc. are subject to uncertainties and risks. This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1934. The Company intends that such forward-looking statements be subject to the safe harbor provided by the foregoing Sections. These forward-looking statements are based largely on the expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond the control of management. Therefore, actual results could differ materially from the forward-looking statements contained in this presentation. The Company cannot predict or determine after the fact what factors would cause actual results to differ materially from those indicated by the forward-looking statements or other statements. The reader should consider statements that include the words "believes", "expects", "anticipates", "intends", "estimates", "plans", "projects", "should", or other expressions that are predictions of or indicate future events or trends, to be uncertain and forward-looking. We caution readers not to place undue reliance upon any such forward-looking statements. The Company does not undertake to publicly update or revise forward-looking statements, whether because of new information, future events or otherwise. Additional information respecting factors that could materially affect the Company and its operations are contained in the Company's filings with the SEC which can be found on the SEC's website at www.sec.gov.
Contacts:
Scott Maskin
Chief Executive Officer
+1 (631) 350-9340
smaskin@sunation.com
SUNation Energy Investor Relations
IR@sunation.com
| SUNATION ENERGY, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| September 30 | December 31 | ||||||
| 2025 | 2024 | ||||||
| CURRENT ASSETS: | |||||||
| Cash and cash equivalents | $ | 5,414,591 | $ | 839,268 | |||
| Restricted cash and cash equivalents | 288,948 | 312,080 | |||||
| Trade accounts receivable, less allowance for | |||||||
| credit losses of | 4,924,480 | 4,881,094 | |||||
| Inventories | 3,008,151 | 2,707,643 | |||||
| Prepaid income taxes | 13,461 | — | |||||
| Related party receivables | 21,571 | 23,471 | |||||
| Prepaid expenses | 2,088,810 | 1,587,464 | |||||
| Costs and estimated earnings in excess of billings | 797,390 | 560,648 | |||||
| Other current assets | 612,248 | 198,717 | |||||
| TOTAL CURRENT ASSETS | 17,169,650 | 11,110,385 | |||||
| PROPERTY, PLANT AND EQUIPMENT, net | 1,047,668 | 1,238,898 | |||||
| OTHER ASSETS: | |||||||
| Goodwill | 17,443,869 | 17,443,869 | |||||
| Operating lease right of use asset, net | 3,391,457 | 3,686,747 | |||||
| Intangible assets, net | 10,542,708 | 12,220,833 | |||||
| Other assets, net | 12,000 | 12,000 | |||||
| TOTAL OTHER ASSETS | 31,390,034 | 33,363,449 | |||||
| TOTAL ASSETS | $ | 49,607,352 | $ | 45,712,732 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES: | |||||||
| Accounts payable | $ | 7,291,519 | $ | 8,032,769 | |||
| Accrued compensation and benefits | 1,362,804 | 796,815 | |||||
| Operating lease liability | 285,676 | 321,860 | |||||
| Accrued warranty | 198,087 | 350,013 | |||||
| Other accrued liabilities | 1,476,479 | 1,055,995 | |||||
| Accrued loss contingencies | — | 1,300,000 | |||||
| Income taxes payable | — | 5,071 | |||||
| Refundable customer deposits | 4,331,250 | 1,870,173 | |||||
| Billings in excess of costs and estimated earnings | 1,889,832 | 444,310 | |||||
| Contingent value rights | 288,948 | 312,080 | |||||
| Earnout consideration | — | 2,500,000 | |||||
| Current portion of loans payable | 379,609 | 3,139,113 | |||||
| Current portion of loans payable - related party | 1,530,244 | 6,951,563 | |||||
| Embedded derivative liability | — | 82,281 | |||||
| TOTAL CURRENT LIABILITIES | 19,034,448 | 27,162,043 | |||||
| LONG-TERM LIABILITIES: | |||||||
| Loans payable and related interest | 1,093,114 | 6,531,650 | |||||
| Loans payable and related interest - related party | 3,897,808 | — | |||||
| Operating lease liability | 3,233,929 | 3,471,623 | |||||
| Accrued compensation and benefits | 620,087 | — | |||||
| TOTAL LONG-TERM LIABILITIES | 8,844,938 | 10,003,273 | |||||
| COMMITMENTS AND CONTINGENCIES (Note 6) | |||||||
| STOCKHOLDERS' EQUITY | |||||||
| Series A Convertible preferred stock, par value 3,000,000 shares authorized; no shares issued and outstanding, respectively | — | — | |||||
| Series B preferred stock, par value 3,000,000 shares authorized; no shares issued and outstanding, respectively | — | — | |||||
| Series C preferred stock, par value 35,000 shares authorized; no shares issued and outstanding, respectively | — | — | |||||
| Series D preferred stock, par value 3,000,000 shares authorized; 1 and no shares issued and outstanding, respectively | — | — | |||||
| Common stock, par value | |||||||
| 3,406,614 and 9,343 shares issued and outstanding, respectively(1) | 170,331 | 467 | |||||
| Additional paid-in capital(1) | 77,953,503 | 51,445,995 | |||||
| Accumulated deficit | (56,395,868 | ) | (42,899,046 | ) | |||
| TOTAL STOCKHOLDERS' EQUITY | 21,727,966 | 8,547,416 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 49,607,352 | $ | 45,712,732 | |||
| (1) Prior period results have been adjusted to reflect the reverse stock split of the common stock at a ratio of 1-for-200 that became effective April 21, 2025, the reverse stock split of the common stock at a ratio of 1-for-50 that became effective October 17, 2024 and the reverse stock split of the common stock at a ratio of 1-for-15 that became effective June 12, 2024. | |||||||
| SUNATION ENERGY, INC. | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Sales | $ | 18,993,636 | $ | 14,718,386 | $ | 44,694,528 | $ | 41,487,003 | |||||||
| Cost of sales | 11,781,951 | 9,482,661 | 28,212,001 | 26,653,476 | |||||||||||
| Gross profit | 7,211,685 | 5,235,725 | 16,482,527 | 14,833,527 | |||||||||||
| Operating expenses: | |||||||||||||||
| Selling, general and administrative expenses | 6,898,041 | 6,133,087 | 19,381,068 | 19,321,037 | |||||||||||
| Amortization expense | 559,375 | 709,375 | 1,678,125 | 2,128,125 | |||||||||||
| Fair value remeasurement of SUNation NY earnout consideration | — | — | — | (800,000 | ) | ||||||||||
| Total operating expenses | 7,457,416 | 6,842,462 | 21,059,193 | 20,649,162 | |||||||||||
| Operating loss | (245,731 | ) | (1,606,737 | ) | (4,576,666 | ) | (5,815,635 | ) | |||||||
| Other (expense) income: | |||||||||||||||
| Investment and other income | 15,173 | 25,410 | 90,999 | 98,576 | |||||||||||
| Gain on sale of assets | — | (6,940 | ) | — | (822 | ) | |||||||||
| Fair value remeasurement of warrant liability | — | (1,435,845 | ) | (7,531,044 | ) | (974,823 | ) | ||||||||
| Fair value remeasurement of embedded derivative liability | — | 587,271 | — | (468,329 | ) | ||||||||||
| Fair value remeasurement of contingent forward contract | — | — | 899,080 | — | |||||||||||
| Fair value remeasurement of contingent value rights | (2,318 | ) | (14,051 | ) | 23,132 | 478,809 | |||||||||
| Financing fees | — | — | (1,136,532 | ) | — | ||||||||||
| Interest expense | (143,420 | ) | (811,551 | ) | (876,790 | ) | (2,312,054 | ) | |||||||
| Loss on debt extinguishment | — | (35,657 | ) | (343,471 | ) | (35,657 | ) | ||||||||
| Other expense, net | (130,565 | ) | (1,691,363 | ) | (8,874,626 | ) | (3,214,300 | ) | |||||||
| Net loss before income taxes | (376,296 | ) | (3,298,100 | ) | (13,451,292 | ) | (9,029,935 | ) | |||||||
| Income tax expense | 16,679 | 509 | 45,530 | 38 | |||||||||||
| Net loss | (392,975 | ) | (3,298,609 | ) | (13,496,822 | ) | (9,029,973 | ) | |||||||
| Deemed dividend on extinguishment of Convertible Preferred Stock | — | (3,464,426 | ) | — | (4,215,551 | ) | |||||||||
| Deemed dividend on modification of PIPE Warrants | — | (875,737 | ) | — | (11,447,251 | ) | |||||||||
| Deemed contribution on exchange of equity instruments | — | 4,075,681 | — | 4,075,681 | |||||||||||
| Net loss attributable to common shareholders | $ | (392,975 | ) | $ | (3,563,091 | ) | $ | (13,496,822 | ) | $ | (20,617,094 | ) | |||
| Basic net loss per share(1) | $ | (0.12 | ) | $ | (2,350.12 | ) | $ | (6.19 | ) | $ | (25,596.09 | ) | |||
| Diluted net loss per share(1) | $ | (0.12 | ) | $ | (2,350.12 | ) | (6.19 | ) | (25,596.09 | ) | |||||
| Weighted Average Basic Shares Outstanding(1) | 3,406,614 | 1,516 | 2,180,066 | 805 | |||||||||||
| Weighted Average Dilutive Shares Outstanding(1) | 3,406,614 | 1,516 | 2,180,066 | 805 | |||||||||||
| (1) Prior period results have been adjusted to reflect the reverse stock split of the common stock at a ratio of 1-for-200 that became effective April 21, 2025, the reverse stock split of the common stock at a ratio of 1-for-50 that became effective October 17, 2024 and the reverse stock split of the common stock at a ratio of 1-for-15 that became effective June 12, 2024. | |||||||||||||||
Non-GAAP Financial Measures
This press release also includes non-GAAP financial measures that differ from financial measures calculated in accordance with United States generally accepted accounting principles (“GAAP”). Adjusted EBITDA is a non-GAAP financial measure provided in this release, and is net (loss) income calculated in accordance with GAAP, adjusted for interest, income taxes, depreciation, amortization, stock compensation, gain on sale of assets, financing fees, loss on debt remeasurement, and non-cash fair value remeasurement adjustments as detailed in the reconciliations presented below in this press release.
These non-GAAP financial measures are presented because the Company believes they are useful indicators of its operating performance. Management uses these measures principally as measures of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating plan and financial projections. The Company believes these measures are useful to investors as supplemental information and because they are frequently used by analysts, investors, and other interested parties to evaluate companies in its industry. The Company also believes these non-GAAP financial measures are useful to its management and investors as a measure of comparative operating performance from period to period.
The non-GAAP financial measures presented in this release should not be considered as an alternative to, or superior to, their respective GAAP financial measures, as measures of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and they should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, these measures do not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating non-GAAP financial measures, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of non-GAAP financial measures should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using non-GAAP financial measures on a supplemental basis. The Company’s definition of these non-GAAP financial measures is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
| SUNATION ENERGY, INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA | ||||||||||||||||||||||||||
| Three Months Ended September 30 | Nine Month Ended September 30 | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Net Loss | $ | (392,975 | ) | $ | (3,298,609 | ) | $ | (13,496,822 | ) | $ | (9,029,973 | ) | ||||||||||||||
| Interest expense | 143,420 | 811,551 | 876,790 | 2,312,054 | ||||||||||||||||||||||
| Interest income | (9,670 | ) | (16,450 | ) | (27,070 | ) | (56,572 | ) | ||||||||||||||||||
| Income taxes | 16,679 | 509 | 45,530 | 38 | ||||||||||||||||||||||
| Depreciation | 68,674 | 75,373 | 202,668 | 245,187 | ||||||||||||||||||||||
| Amortization | 559,375 | 709,375 | 1,678,125 | 2,128,125 | ||||||||||||||||||||||
| Stock compensation | 18,899 | (201,922 | ) | 72,175 | (16,199 | ) | ||||||||||||||||||||
| Earnout consideration compensation | 491,130 | — | 1,003,951 | — | ||||||||||||||||||||||
| Gain on sale of assets | — | 6,940 | — | 822 | ||||||||||||||||||||||
| FV remeasurement of contingent value rights | 2,318 | 14,051 | (23,132 | ) | (478,809 | ) | ||||||||||||||||||||
| FV remeasurement of earnout consideration | — | — | — | (800,000 | ) | |||||||||||||||||||||
| FV remeasurement of warrant liability | — | 1,435,845 | 7,531,044 | 974,823 | ||||||||||||||||||||||
| FV remeasurement of contingent forward contract | — | — | (899,080 | ) | — | |||||||||||||||||||||
| FV remeasurement of embedded derivative liability | — | (587,271 | ) | — | 468,329 | |||||||||||||||||||||
| Financing fees | — | — | 1,136,532 | — | ||||||||||||||||||||||
| Loss on debt remeasurement | — | 35,657 | 343,471 | 35,657 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 897,850 | $ | (1,014,951 | ) | $ | (1,555,818 | ) | $ | (4,216,518 | ) | |||||||||||||||