Stanley Black & Decker Reports 1Q 2025 Results
Stanley Black & Decker reported Q1 2025 results with revenues of $3.7 billion, showing a 3% decline year-over-year but achieving 1% organic growth. The company's DEWALT brand marked its 8th consecutive quarter of revenue growth.
Key highlights include: - Gross margin improved to 29.9%, up 130 basis points - EPS reached $0.60, with adjusted EPS at $0.75 - Tools & Outdoor segment remained flat with 1% organic growth - Company implemented high-single digit price increases due to U.S. tariffs - Global Cost Reduction Program generated $130 million in savings
The company projects 2025 EPS of $3.30 (+/- $0.15) on a GAAP basis and approximately $4.50 adjusted. Management is targeting free cash flow to exceed $500 million. To address tariff impacts, the company is accelerating supply chain adjustments and implementing strategic price actions, while leveraging its North American footprint where ~60% of U.S. cost of sales is based.
Stanley Black & Decker ha comunicato i risultati del primo trimestre 2025 con ricavi pari a 3,7 miliardi di dollari, registrando un calo del 3% rispetto all'anno precedente ma con una crescita organica dell'1%. Il marchio DEWALT ha segnato l'ottavo trimestre consecutivo di crescita dei ricavi.
Punti salienti includono:
- Il margine lordo è migliorato al 29,9%, in aumento di 130 punti base
- L'utile per azione (EPS) ha raggiunto 0,60 dollari, con un EPS rettificato di 0,75 dollari
- Il segmento Tools & Outdoor è rimasto stabile con una crescita organica dell'1%
- L'azienda ha applicato aumenti di prezzo a una cifra alta a causa dei dazi statunitensi
- Il Programma globale di riduzione dei costi ha generato risparmi per 130 milioni di dollari
La società prevede per il 2025 un EPS GAAP di 3,30 dollari (+/- 0,15) e un EPS rettificato di circa 4,50 dollari. La direzione punta a un flusso di cassa libero superiore a 500 milioni di dollari. Per affrontare l'impatto dei dazi, l'azienda sta accelerando le modifiche alla catena di approvvigionamento e implementando azioni strategiche sui prezzi, sfruttando la sua presenza in Nord America, dove circa il 60% dei costi di vendita negli USA ha origine.
Stanley Black & Decker reportó resultados del primer trimestre de 2025 con ingresos de 3.7 mil millones de dólares, mostrando una disminución del 3% interanual pero logrando un crecimiento orgánico del 1%. La marca DEWALT de la compañía marcó su octavo trimestre consecutivo de crecimiento en ingresos.
Aspectos clave incluyen:
- El margen bruto mejoró a 29.9%, aumentando 130 puntos básicos
- Las ganancias por acción (EPS) alcanzaron $0.60, con un EPS ajustado de $0.75
- El segmento Tools & Outdoor se mantuvo estable con un crecimiento orgánico del 1%
- La empresa implementó aumentos de precios de un dígito alto debido a los aranceles en EE.UU.
- El Programa Global de Reducción de Costos generó ahorros de $130 millones
La compañía proyecta para 2025 un EPS GAAP de $3.30 (+/- $0.15) y aproximadamente $4.50 ajustado. La dirección apunta a que el flujo de caja libre supere los $500 millones. Para mitigar los impactos de los aranceles, la empresa está acelerando ajustes en la cadena de suministro e implementando acciones estratégicas de precios, aprovechando su presencia en Norteamérica, donde aproximadamente el 60% del costo de ventas en EE.UU. se concentra.
Stanley Black & Decker는 2025년 1분기 실적을 발표하며 매출액 37억 달러를 기록했으며, 전년 대비 3% 감소했으나 1%의 유기적 성장을 달성했습니다. 회사의 DEWALT 브랜드는 8분기 연속 매출 성장세를 이어갔습니다.
주요 내용은 다음과 같습니다:
- 총이익률이 29.9%로 130 베이시스 포인트 상승
- 주당순이익(EPS)은 0.60달러, 조정 EPS는 0.75달러
- Tools & Outdoor 부문은 1%의 유기적 성장으로 안정적 유지
- 미국 관세로 인해 고단위 싱글 디지트 가격 인상 시행
- 글로벌 비용 절감 프로그램으로 1억 3천만 달러 절감
회사는 2025년 GAAP 기준 EPS를 3.30달러(+/- 0.15), 조정 EPS는 약 4.50달러로 전망합니다. 경영진은 자유 현금 흐름이 5억 달러를 초과할 것으로 목표로 하고 있습니다. 관세 영향을 대응하기 위해 공급망 조정을 가속화하고 전략적 가격 조치를 시행하며, 미국 판매 비용의 약 60%가 기반한 북미 거점을 활용하고 있습니다.
Stanley Black & Decker a annoncé ses résultats du premier trimestre 2025 avec un chiffre d'affaires de 3,7 milliards de dollars, enregistrant une baisse de 3 % en glissement annuel mais réalisant une croissance organique de 1 %. La marque DEWALT de l'entreprise a connu son huitième trimestre consécutif de croissance des revenus.
Points clés à retenir :
- La marge brute s'est améliorée à 29,9 %, soit une hausse de 130 points de base
- Le bénéfice par action (BPA) a atteint 0,60 $, avec un BPA ajusté de 0,75 $
- Le segment Tools & Outdoor est resté stable avec une croissance organique de 1 %
- L'entreprise a mis en place des augmentations de prix à un chiffre élevé en raison des tarifs américains
- Le programme mondial de réduction des coûts a généré des économies de 130 millions de dollars
La société prévoit un BPA GAAP de 3,30 $ (+/- 0,15) pour 2025 et un BPA ajusté d'environ 4,50 $. La direction vise un flux de trésorerie disponible supérieur à 500 millions de dollars. Pour faire face aux impacts des tarifs, l'entreprise accélère les ajustements de sa chaîne d'approvisionnement et met en œuvre des actions stratégiques sur les prix, tout en tirant parti de sa présence en Amérique du Nord, où environ 60 % des coûts de vente aux États-Unis sont basés.
Stanley Black & Decker meldete die Ergebnisse für das erste Quartal 2025 mit Umsätzen von 3,7 Milliarden US-Dollar, was einem Rückgang von 3 % im Jahresvergleich entspricht, aber ein organisches Wachstum von 1 % erzielt wurde. Die Marke DEWALT des Unternehmens verzeichnete das achte Quartal in Folge mit Umsatzwachstum.
Wichtige Highlights umfassen:
- Die Bruttomarge verbesserte sich auf 29,9 %, ein Anstieg um 130 Basispunkte
- Das Ergebnis je Aktie (EPS) erreichte 0,60 USD, das bereinigte EPS lag bei 0,75 USD
- Der Bereich Tools & Outdoor blieb stabil mit 1 % organischem Wachstum
- Das Unternehmen führte aufgrund von US-Zöllen Preiserhöhungen im hohen einstelligen Bereich durch
- Das globale Kostenreduktionsprogramm erzielte Einsparungen von 130 Millionen USD
Das Unternehmen prognostiziert für 2025 ein GAAP-EPS von 3,30 USD (+/- 0,15) und ein bereinigtes EPS von etwa 4,50 USD. Das Management strebt einen freien Cashflow von über 500 Millionen USD an. Um die Auswirkungen der Zölle zu bewältigen, beschleunigt das Unternehmen Anpassungen in der Lieferkette und setzt strategische Preisanpassungen um, während es seine nordamerikanische Präsenz nutzt, wo etwa 60 % der US-Vertriebskosten anfallen.
- DEWALT brand achieved 8th consecutive quarter of revenue growth
- Gross margin improved to 29.9% (up 130 basis points YoY)
- Global Cost Reduction Program generated $130M in incremental pre-tax savings in Q1
- Total cost savings program has achieved $1.7B of $2B target
- Organic revenue grew 1% despite challenging environment
- North America sales increased by 2%
- Company maintains strong market position with ~60% of U.S. cost of sales in North America
- Total net sales declined 3% YoY to $3.7B
- EPS guidance reduced due to tariff impact (negative $0.75 impact)
- SG&A expenses increased to 23.2% of sales from 22.0% prior year
- Engineered Fastening sales dropped significantly (-21%)
- Rest of world regional sales declined 9%
- European sales decreased by 2%
- Implementing price increases that could affect demand
- Automotive market showing softness in Engineered Fastening segment
Insights
SWK shows margin gains despite revenue drop; proactive on tariffs with pricing actions; mixed financial picture warrants careful monitoring.
Stanley Black & Decker's Q1 2025 results present a mixed financial picture. While total revenue declined
The company demonstrated meaningful margin expansion, with gross margin increasing 130 basis points to
The ongoing tariff situation presents a significant challenge. Management estimates a
For 2025, SWK projects EPS of
SWK's supply chain transformation yields margin gains; aggressive two-pronged tariff response leverages North American manufacturing advantage.
Stanley Black & Decker's operational performance stands out in their Q1 results, with supply chain transformation driving significant margin improvements despite external pressures. The Tools & Outdoor segment showed particularly strong execution with segment margin increasing 100 basis points to
The company's Global Cost Reduction Program continues to deliver, having generated approximately
SWK's response to tariff challenges reveals sophisticated supply chain management through a two-pronged approach: 1) implementing sequential price increases to protect margins in the near term and 2) accelerating strategic supply chain restructuring to leverage Mexico manufacturing and reduce China exposure over the next 12-24 months.
A key competitive advantage emerging in this environment is SWK's substantial North American manufacturing footprint, which accounts for approximately
DEWALT Posts 8th Consecutive Quarter of Revenue Growth
First Quarter Gross Margin Improves Versus Prior Year as Global Cost Reduction Program Drives Margin Expansion
Accelerates Supply Chain Adjustments & Price Actions in Response to
- First Quarter Revenues of
, Down$3.7 Billion 3% Versus Prior Year With1% Organic Growth* Offset by Currency and the Final Quarter of Lapping the Infrastructure Divestiture. - First Quarter Gross Margin Was
29.9% Up 130 Basis Points Versus Prior Year; First Quarter Adjusted Gross Margin* Was30.4% , Up 140 Basis Points Versus Prior Year. - First Quarter EPS Was
and Adjusted EPS* Was$0.60 .$0.75 - Management Will Provide More Details Regarding Its Current 2025 Planning Assumptions and Scenario Planning on Today's Earnings Call.
Donald Allan, Jr., Stanley Black & Decker's President & CEO, commented, "Stanley Black & Decker started the year with a solid first quarter, including one point of organic revenue growth* and year-over-year gross margin expansion, both key measures of continued progress against our strategic objectives. We also extended our streak of revenue growth at our powerhouse pro-focused DEWALT brand. As we continue to make meaningful progress on metrics primarily within our control, I want to thank the organization for staying focused on execution.
"In light of the current environment, we are accelerating adjustments to our supply chain and exploring all options as we seek to minimize the impact of tariffs on end users while balancing the need to protect our business and our ability to innovate for years to come. With that in mind, we implemented an initial price increase in April and notified our customers that further price action is required. We are also continuing to closely monitor shifting tariff policies as well as their potential effects on the operating and demand environments with an aim of being agile and responsive. Against this backdrop, our top priorities remain clear: accelerating our growth culture to serve our end users and customers, generating cash and strengthening our balance sheet, and progressing the transformation to support our long term margin journey.
"Stanley Black & Decker is built on the strength of our people, iconic brands and a powerful innovation engine, and we believe we are positioning the Company to deliver sustainable long term shareholder returns."
*Non-GAAP Financial Measure As Further Defined On Page 6 |
First Quarter 2025 Key Points:
- Net sales were
, down$3.7 billion 3% versus prior year as volume (+1% ) was more than offset by currency (-2% ), and the Infrastructure business divestiture (-2% ). - Gross margin was
29.9% , up 130 basis points versus the prior year rate. Adjusted gross margin* was30.4% , up 140 basis points versus the prior year. The year-over-year changes for gross margin and adjusted gross margin were primarily driven by the supply chain transformation efficiencies and benefits from new innovation launches that were partially offset by freight inflation and the initial impact from tariffs. - SG&A expenses were
23.2% of sales versus22.0% in the prior year. Excluding charges, adjusted SG&A expenses* were22.6% of sales, up versus21.5% in the prior year. The year-over-year changes for SG&A as a percent of sales and adjusted SG&A as a percent of sales were driven by investments in revenue generating initiatives designed to deliver increased market penetration and future market share gains. - Net earnings were
2.4% of sales versus net earnings of0.5% of sales in the prior year. First quarter EBITDA* as a percent of sales was8.9% versus7.1% in the prior year. First quarter adjusted EBITDA* was9.7% of sales versus8.9% of sales in the prior year.
1Q'25 Segment Results
($ in M) | ||||||
Sales | Segment | Charges1 | Adjusted Segment Profit* | Segment Margin | Adjusted Margin* | |
Tools & Outdoor | 8.8 % | 9.6 % | ||||
Engineered Fastening2 | $ 46.7 | 8.4 % | 10.1 % |
1 See Non-GAAP Adjustments On Page 5 |
2 Formerly known as "Industrial." Refer to page 12 for further information. |
*Non-GAAP Financial Measure As Further Defined On Page 6 |
- Tools & Outdoor net sales were flat versus first quarter 2024, as volume (+
1% ) was offset by currency (-1% ). Organic revenue* was up1% , with continued growth in DEWALT supported by professional demand as well as strong shipments in advance of the outdoor season. Regional total revenue growth was:North America (+2% ),Europe (-2% ) and rest of world (-9% ). Regional organic revenues* were:North America (+2% ),Europe (flat) and rest of world (-3% ). The Tools & Outdoor segment margin was8.8% , up 100 basis points versus prior year. Adjusted segment margin* was9.6% , up 110 basis points versus the prior year rate. The year-over-year change in both segment margin and adjusted segment margin was primarily due to supply chain transformation efficiencies and benefits from new innovation launches, which were partially offset by freight inflation, the initial impact from tariffs and investments in growth initiatives. - Engineered Fastening net sales were down (-
21% ) versus first quarter 2024. Price (+1% ) was more than offset by volume (-2% ), currency (-2% ), the Infrastructure business divestiture (-16% ), and a product line transfer to Tools & Outdoor (-2% ). Organic revenues* were down (-1% ), as aerospace and general industrial growth was more than offset by automotive market softness. The Engineered Fastening segment margin was8.4% versus the prior year rate of11.1% . Adjusted segment margin* was10.1% versus the prior year rate of12.1% . The year-over-year change in segment margin and adjusted segment margin was primarily due to lower volume in higher margin automotive.
Global Cost Reduction Program Supporting Gross Margin Expansion
The Company continued executing a series of initiatives that are expected to generate
*Non-GAAP Financial Measure As Further Defined On Page 6 |
Tariff Policy Implications
In response to
2025 Planning Assumptions
Patrick D. Hallinan, Executive Vice President and CFO, commented, "In a dynamic environment with reduced visibility, we are remaining nimble and planning for a range of scenarios in 2025. We intend to implement pricing actions judiciously to preserve our long term margin journey and our ability to continue to meet the needs of our end users, while we respond decisively with operational and supply chain initiatives. If the demand environment shifts, we expect to adjust our costs and inventory to protect earnings power and cash flow, while preserving our growth investments. Our top priorities remain generating cash and restoring balance sheet strength, margin expansion, and to position the Company for long term growth and value creation."
The Company will review its planning scenario, including the current tariff impact net of price and supply chain adjustments, on today's earnings call with sensitivity analysis. The 2025 EPS for this scenario is
The difference between the 2025 GAAP and adjusted EPS* planning assumption range is approximately
*Non-GAAP Financial Measure As Further Defined On Page 6 |
Non-GAAP Adjustments
Total pre-tax non-GAAP adjustments in the first quarter of 2025 were
Earnings Webcast
Stanley Black & Decker will host a webcast with investors today, April 30, 2025, at 8:00 am ET. A slide presentation, which will accompany the call, will be available on the "Investors" section of the Company's website at www.stanleyblackanddecker.com/investors and will remain available after the call.
The call will be available through a live, listen-only webcast or teleconference. Links to access the webcast, register for the teleconference, and view the accompanying slide presentation will be available on the "Investors" section of the Company's website, www.stanleyblackanddecker.com/investors under the subheading "News & Events." A replay will also be available two hours after the call and can be accessed on the "Investors" section of Stanley Black & Decker's website.
About Stanley Black & Decker
Founded in 1843 and headquartered in the
Investor Contacts: | |
Dennis Lange | Christina Francis |
Vice President, Investor Relations | Director, Investor Relations |
(860) 827-3833 | (860) 438-3470 |
Media Contacts: | |
Debora Raymond | |
Vice President, Public Relations | |
(203) 640-8054 |
Non-GAAP Financial Measures
Organic revenue or organic sales is defined as the difference between total current and prior year sales less the impact of companies acquired and divested in the past twelve months and any foreign currency impacts. Organic revenue growth, organic sales growth or organic growth is organic revenue or organic sales divided by prior year sales. Gross profit is defined as sales less cost of sales. Gross margin is gross profit as a percent of sales. Segment profit is defined as sales less cost of sales and selling, general and administrative ("SG&A") expenses (aside from corporate overhead expense). Segment margin is segment profit as a percent of sales. EBITDA is earnings before interest, taxes, depreciation and amortization. EBITDA margin is EBITDA as a percent of sales. Gross profit, gross margin, SG&A, segment profit, segment margin, earnings, EBITDA and EBITDA margin are adjusted for certain gains and charges, such as environmental charges, supply chain transformation costs, acquisition and divestiture-related items, asset impairments, restructuring, and other adjusting items. Management uses these metrics as key measures to assess the performance of the Company as a whole, as well as the related measures at the segment level. Adjusted earnings per share or adjusted EPS, is diluted GAAP EPS excluding certain gains and charges. Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free cash flow an important indicator of its liquidity, as well as its ability to fund future growth and to provide a return to the shareowners and is useful information for investors. Free cash flow does not include deductions for mandatory debt service, other borrowing activity, discretionary dividends on the Company's common stock and business acquisitions, among other items. Free cash flow conversion is defined as free cash flow divided by net income. The Non-GAAP financial measures are reconciled to GAAP on pages 13 through 16 and in the appendix to the earnings conference call slides available at http://www.stanleyblackanddecker.com/investors. The Company considers the use of the Non-GAAP financial measures above relevant to aid analysis and understanding of the Company's results, business trends and outlook measures aside from the material impact of certain gains and charges and ensures appropriate comparability to operating results of prior periods.
The Company provides expectations for the non-GAAP financial measures of full-year 2025 adjusted EPS, presented on a basis excluding certain gains and charges, as well as 2025 free cash flow. Forecasted full-year 2025 adjusted EPS is reconciled to forecasted full-year 2025 GAAP EPS under "2025 Planning Assumptions". Consistent with past methodology, the forecasted full-year 2025 GAAP EPS excludes the impacts of potential acquisitions and divestitures, future regulatory changes or strategic shifts that could impact the Company's contingent liabilities or intangible assets, respectively, potential future cost actions in response to external factors that have not yet occurred, and any other items not specifically referenced under "2025 Planning Assumptions". A reconciliation of forecasted free cash flow to its most directly comparable GAAP estimate is not available without unreasonable effort due to high variability and difficulty in predicting items that impact cash flow from operations, which could be material to the Company's results in accordance with
The Company also provides multi-year strategic goals for the non-GAAP financial measures of adjusted gross margin, presented on a basis excluding certain gains and charges. A reconciliation for these non-GAAP measures is not available without unreasonable effort due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred, including the high variability and low visibility with respect to certain gains or charges that would generally be excluded from non-GAAP financial measures and which could be material to the Company's results in accordance with
CAUTIONARY STATEMENT
CONCERNING FORWARD-LOOKING STATEMENTS
This document contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws, including, but not limited to, any goals, projections, guidance or planning assumptions regarding earnings, EPS, income, revenue, margins, costs, sales, sales growth, profitability, cash flow or other financial items; any statements of the plans, strategies and objectives of management for future operations, including expectations around our ongoing transformation; future market share gain, shareholder returns, any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of beliefs, plans, intentions or expectations; any statements and assumptions regarding possible tariff and tariff impact projections and related mitigation plans (including price actions, supply chain adjustments and timing expectations related to such plans); and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include, among others, the words "may," "will," "estimate," "intend," "could," "project," "plan," "continue," "believe," "expect," "anticipate", "run-rate", "annualized", "forecast", "commit", "goal", "target", "design", "on track", "position or positioning", "guidance," "aim," "looking forward," "multi-year" or any other similar words.
Although the Company believes that the expectations reflected in any of its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of its forward-looking statements. The Company's future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed or incorporated by reference in the Company's filings with the Securities and Exchange Commission.
Important factors that could cause the Company's actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in its forward-looking statements include, among others, the following: (i) successfully developing, marketing and achieving sales from new products and services and the continued acceptance of current products and services; (ii) macroeconomic factors, including global and regional business conditions, commodity prices, inflation and deflation, interest rate volatility, currency exchange rates, and uncertainties in the global financial markets; (iii) laws, regulations and governmental policies affecting the Company's activities in the countries where it does business, including those related to tariffs, taxation, data privacy, anti-bribery, anti-corruption, government contracts, trade controls, including but not limited to, tariffs, import and export controls and other monetary and non-monetary trade regulations or barriers; (iv) the Company's ability to predict the timing and extent of any trade related regulations, restrictions, trade barriers and tariffs as well as its ability to successfully assess the impact to its business of, and mitigate or respond to, macroeconomic or trade and tariff changes or policies (including, but not limited to, the Company's ability to obtain price increases from its customers and complete effective supply chain adjustments within anticipated time frames), (v) the economic, political, cultural and legal environment in
Additional factors that could cause actual results to differ materially from forward-looking statements are set forth in the Annual Report on Form 10-K and in the Quarterly Reports on Form 10-Q, including under the headings "Risk Factors," and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and in the Consolidated Financial Statements and the related Notes, and other filings with the Securities and Exchange Commission.
Forward-looking statements in this press release speak only as of the date hereof, and forward-looking statements in documents that are incorporated by reference herein speak only as of the date of those documents. The Company does not undertake any obligation or intention to update or revise any forward-looking statements, whether as a result of future events or circumstances, new information or otherwise, except as required by law.
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited, Millions of Dollars Except Per Share Amounts) | ||||||||
FIRST QUARTER | ||||||||
2025 | 2024 | |||||||
NET SALES | $ 3,744.6 | $ 3,869.5 | ||||||
COSTS AND EXPENSES | ||||||||
Cost of sales | 2,623.8 | 2,761.0 | ||||||
Gross profit | 1,120.8 | 1,108.5 | ||||||
% of Net Sales | 29.9 % | 28.6 % | ||||||
Selling, general and administrative | 867.0 | 851.8 | ||||||
% of Net Sales | 23.2 % | 22.0 % | ||||||
Other - net | 47.5 | 80.0 | ||||||
Loss on sale of business | 0.3 | - | ||||||
Asset impairment charge | - | 25.5 | ||||||
Restructuring charges | 1.2 | 15.0 | ||||||
Income from operations | 204.8 | 136.2 | ||||||
Interest - net | 77.2 | 87.9 | ||||||
EARNINGS BEFORE INCOME TAXES | 127.6 | 48.3 | ||||||
Income taxes | 37.2 | 28.8 | ||||||
NET EARNINGS | $ 90.4 | $ 19.5 | ||||||
EARNINGS PER SHARE OF COMMON STOCK | ||||||||
Basic | $ 0.60 | $ 0.13 | ||||||
Diluted | $ 0.60 | $ 0.13 | ||||||
DIVIDENDS PER SHARE OF COMMON STOCK | $ 0.82 | $ 0.81 | ||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING (in thousands) | ||||||||
Basic | 151,028 | 150,235 | ||||||
Diluted | 151,699 | 150,941 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(Unaudited, Millions of Dollars) | |||||
March 29, | December 28, | ||||
2025 | 2024 | ||||
ASSETS | |||||
Cash and cash equivalents | $ 344.8 | $ 290.5 | |||
Accounts and notes receivable, net | 1,566.0 | 1,153.7 | |||
Inventories, net | 4,707.1 | 4,536.4 | |||
Other current assets | 391.2 | 397.1 | |||
Total current assets | 7,009.1 | 6,377.7 | |||
Property, plant and equipment, net | 2,010.0 | 2,034.3 | |||
Goodwill and other intangibles, net | 11,649.2 | 11,636.4 | |||
Other assets | 1,827.9 | 1,800.5 | |||
Total assets | $ 22,496.2 | $ 21,848.9 | |||
LIABILITIES AND SHAREOWNERS' EQUITY | |||||
Short-term borrowings | $ 1,135.2 | $ - | |||
Current maturities of long-term debt | 849.4 | 500.4 | |||
Accounts payable | 2,531.6 | 2,437.2 | |||
Accrued expenses | 1,832.5 | 1,979.3 | |||
Total current liabilities | 6,348.7 | 4,916.9 | |||
Long-term debt | 4,755.2 | 5,602.6 | |||
Other long-term liabilities | 2,550.7 | 2,609.5 | |||
Shareowners' equity | 8,841.6 | 8,719.9 | |||
Total liabilities and shareowners' equity | $ 22,496.2 | $ 21,848.9 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | ||||||||
SUMMARY OF CASH FLOW ACTIVITY | ||||||||
(Unaudited, Millions of Dollars) | ||||||||
FIRST QUARTER | ||||||||
2025 | 2024 | |||||||
OPERATING ACTIVITIES | ||||||||
Net earnings | $ 90.4 | $ 19.5 | ||||||
Depreciation and amortization | 128.4 | 140.2 | ||||||
Loss on sale of business | 0.3 | - | ||||||
Asset impairment charge | - | 25.5 | ||||||
Changes in working capital1 | (469.0) | (359.8) | ||||||
Other | (170.1) | (256.4) | ||||||
Net cash used in operating activities | (420.0) | (431.0) | ||||||
INVESTING AND FINANCING ACTIVITIES | ||||||||
Capital and software expenditures | (65.0) | (65.7) | ||||||
Proceeds from sale of business, net of cash sold | 5.0 | - | ||||||
Payments on long-term debt | (500.0) | - | ||||||
Net short-term commercial paper borrowings | 1,136.2 | 674.9 | ||||||
Proceeds from issuances of common stock | 2.7 | 3.8 | ||||||
Purchases of common stock for treasury | (11.7) | (6.3) | ||||||
Cash dividends on common stock | (124.5) | (121.8) | ||||||
Effect of exchange rate changes on cash | 31.5 | (27.6) | ||||||
Other | 1.6 | 0.5 | ||||||
Net cash provided by investing and financing activities | 475.8 | 457.8 | ||||||
Increase in cash, cash equivalents and restricted cash | 55.8 | 26.8 | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 292.8 | 454.6 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ 348.6 | $ 481.4 | ||||||
Free Cash Flow Computation2 | ||||||||
Net cash used in operating activities | $ (420.0) | $ (431.0) | ||||||
Less: capital and software expenditures | (65.0) | (65.7) | ||||||
Free cash flow (before dividends) | $ (485.0) | $ (496.7) | ||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash | ||||||||
March 29, 2025 | December 28, 2024 | |||||||
Cash and cash equivalents | $ 344.8 | $ 290.5 | ||||||
Restricted cash included in Other current assets | 3.8 | 2.3 | ||||||
Cash, cash equivalents and restricted cash | $ 348.6 | $ 292.8 | ||||||
1 | Working capital is comprised of accounts receivable, inventory, accounts payable and deferred revenue. | |||||||
2 | Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free shareowners, and is useful information for investors. Free cash flow does not include deductions for mandatory debt service, other borrowing activity, discretionary dividends on the Company's common stock and business acquisitions, among other items. |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||
BUSINESS SEGMENT INFORMATION | |||||
(Unaudited, Millions of Dollars) | |||||
FIRST QUARTER | |||||
2025 | 2024 | ||||
NET SALES | |||||
Tools & Outdoor | $ 3,280.9 | $ 3,284.6 | |||
Engineered Fastening1 | 463.7 | 584.9 | |||
Total | $ 3,744.6 | $ 3,869.5 | |||
SEGMENT PROFIT | |||||
Tools & Outdoor | $ 289.2 | $ 255.7 | |||
Engineered Fastening1 | $ 39.0 | $ 65.2 | |||
CORPORATE OVERHEAD2 | $ (74.4) | $ (64.2) | |||
Segment Profit as a Percentage of Net Sales | |||||
Tools & Outdoor | 8.8 % | 7.8 % | |||
Engineered Fastening1 | 8.4 % | 11.1 % | |||
1 | In the first quarter of 2025, the Industrial segment was renamed "Engineered Fastening" as a result of a more focused portfolio following recent divestitures. The Engineered Fastening segment name change is to the name only and had no impact on the Company's consolidated financial statements or segment results. The 2024 amounts shown above for the Engineered Fastening segment include the results of the Infrastructure business through the date of sale of April 1, 2024. | ||||
2 | The corporate overhead element of SG&A, which is not allocated to the business segments for purposes of determining segment profit, consists of the costs associated with the executive management team and expenses related to centralized functions that benefit the entire Company but are not directly attributable to the business segments, such as legal and corporate finance functions, as well as expenses for the world headquarters facility. |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | ||||||||
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING | ||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||
(Unaudited, Millions of Dollars Except Per Share Amounts) | ||||||||
FIRST QUARTER 2025 | ||||||||
GAAP | Non-GAAP | Non-GAAP1 | ||||||
Gross profit | $ 1,120.8 | $ 16.7 | $ 1,137.5 | |||||
% of Net Sales | 29.9 % | 30.4 % | ||||||
Selling, general and administrative | 867.0 | (22.0) | 845.0 | |||||
% of Net Sales | 23.2 % | 22.6 % | ||||||
Earnings before income taxes | 127.6 | 31.5 | 159.1 | |||||
Income taxes2 | 37.2 | 7.5 | 44.7 | |||||
Net earnings | 90.4 | 24.0 | 114.4 | |||||
Diluted earnings per share of common stock | $ 0.60 | $ 0.15 | $ 0.75 | |||||
FIRST QUARTER 2024 | ||||||||
GAAP | Non-GAAP Adjustments | Non-GAAP1 | ||||||
Gross profit | $ 1,108.5 | $ 14.4 | $ 1,122.9 | |||||
% of Net Sales | 28.6 % | 29.0 % | ||||||
Selling, general and administrative | 851.8 | (20.1) | 831.7 | |||||
% of Net Sales | 22.0 % | 21.5 % | ||||||
Earnings before income taxes | 48.3 | 71.5 | 119.8 | |||||
Income taxes2 | 28.8 | 6.8 | 35.6 | |||||
Net earnings | 19.5 | 64.7 | 84.2 | |||||
Diluted earnings per share of common stock | $ 0.13 | $ 0.43 | $ 0.56 | |||||
1 | The Non-GAAP 2025 and 2024 information, as reconciled to GAAP above, is considered relevant to aid analysis and understanding of the Company's results and business trends aside from the material impact of certain gains and charges and ensures appropriate comparability to operating results of prior periods. See further detail on Non-GAAP adjustments on page 15. | |||||||
2 | Income taxes attributable to Non-GAAP adjustments are determined by calculating income taxes on pre-tax earnings, both inclusive and exclusive of Non-GAAP adjustments, taking into consideration the nature of the Non-GAAP adjustments and the applicable statutory income tax rates. |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||
RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING | |||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||
(Unaudited, Millions of Dollars) | |||||||||
FIRST QUARTER 2025 | |||||||||
GAAP | Non-GAAP | Non-GAAP2 | |||||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 289.2 | $ 25.0 | $ 314.2 | ||||||
Engineered Fastening | $ 39.0 | $ 7.7 | $ 46.7 | ||||||
CORPORATE OVERHEAD | $ (74.4) | $ 6.0 | $ (68.4) | ||||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 8.8 % | 9.6 % | |||||||
Engineered Fastening | 8.4 % | 10.1 % | |||||||
FIRST QUARTER 2024 | |||||||||
GAAP | Non-GAAP | Non-GAAP2 | |||||||
SEGMENT PROFIT | |||||||||
Tools & Outdoor | $ 255.7 | $ 22.9 | $ 278.6 | ||||||
Engineered Fastening | $ 65.2 | $ 5.7 | $ 70.9 | ||||||
CORPORATE OVERHEAD | $ (64.2) | $ 5.9 | $ (58.3) | ||||||
Segment Profit as a Percentage of Net Sales | |||||||||
Tools & Outdoor | 7.8 % | 8.5 % | |||||||
Engineered Fastening | 11.1 % | 12.1 % | |||||||
1 | Non-GAAP adjustments for the business segments relate primarily to footprint actions and other costs associated with the supply chain transformation, as further discussed on page 15. Non-GAAP adjustments for Corporate overhead primarily consist of transition services costs related to previously divested businesses. | ||||||||
2 | The Non-GAAP 2025 and 2024 business segment and corporate overhead information, as reconciled to GAAP above, is considered relevant to aid analysis and understanding of the Company's results and business trends aside from the material impact of certain gains and charges and ensures appropriate comparability to operating results of prior periods. |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||
RECONCILIATION OF GAAP EARNINGS TO EBITDA | |||||
(Unaudited, Millions of Dollars) | |||||
FIRST QUARTER | |||||
2025 | 2024 | ||||
Net earnings | $ 90.4 | $ 19.5 | |||
% of Net Sales | 2.4 % | 0.5 % | |||
Interest - net | 77.2 | 87.9 | |||
Income taxes | 37.2 | 28.8 | |||
Depreciation | 91.1 | 99.1 | |||
Amortization | 37.3 | 41.1 | |||
EBITDA1 | $ 333.2 | $ 276.4 | |||
% of Net Sales | 8.9 % | 7.1 % | |||
Non-GAAP adjustments before income taxes | 31.5 | 71.5 | |||
Less: Accelerated depreciation included in Non-GAAP Adjustments before income taxes | 2.9 | 5.3 | |||
Adjusted EBITDA1 | $ 361.8 | $ 342.6 | |||
% of Net Sales | 9.7 % | 8.9 % | |||
1 | EBITDA is earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA excluding certain | ||||
SUMMARY OF NON-GAAP ADJUSTMENTS BEFORE INCOME TAXES | |||||
(Unaudited, Millions of Dollars) | |||||
FIRST QUARTER | |||||
2025 | 2024 | ||||
Supply Chain Transformation Costs: | |||||
Footprint Rationalization2 | $ 6.6 | $ 8.4 | |||
Material Productivity & Operational Excellence | 4.7 | 5.8 | |||
Facility-related costs | - | 0.7 | |||
Other charges (gains) | 5.4 | (0.5) | |||
Gross profit | $ 16.7 | $ 14.4 | |||
Supply Chain Transformation Costs: | |||||
Footprint Rationalization2 | $ 6.1 | $ 7.5 | |||
Complexity Reduction & Operational Excellence | 10.0 | 0.3 | |||
Acquisition & integration-related costs | - | 2.8 | |||
Transition services costs related to previously divested businesses | 5.3 | 5.5 | |||
Other charges | 0.6 | 4.0 | |||
Selling, general and administrative | $ 22.0 | $ 20.1 | |||
Income related to providing transition services to previously divested businesses | $ (6.8) | $ (5.5) | |||
Environmental charges | (1.1) | - | |||
Deal-related costs and other | (0.8) | 2.0 | |||
Other, net | $ (8.7) | $ (3.5) | |||
Loss on sale of business | $ 0.3 | $ - | |||
Asset impairment charge3 | - | 25.5 | |||
Restructuring charges | 1.2 | 15.0 | |||
Non-GAAP adjustments before income taxes | $ 31.5 | $ 71.5 | |||
2 | Footprint Rationalization costs in 2025 and 2024 primarily relate to accelerated depreciation of production equipment and site transformation and re-configuration costs. Facility exit costs related to site closures are reported in Restructuring charges. | ||||
3 | The |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES | |||||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH TO ORGANIC GROWTH | |||||||||||||
(Unaudited) | |||||||||||||
FIRST QUARTER 2025 | |||||||||||||
GAAP Growth | Less: Acquisitions | Plus: Divestitures | Less: Transfer | Less: Currency | Non-GAAP Organic | ||||||||
Stanley Black & Decker | -3 % | - % | 2 % | - % | -2 % | 1 % | |||||||
Tools & Outdoor | - % | - % | - % | - % | -1 % | 1 % | |||||||
| 2 % | - % | - % | - % | - % | 2 % | |||||||
| -2 % | - % | - % | - % | -2 % | - % | |||||||
Rest of World | -9 % | - % | - % | - % | -6 % | -3 % | |||||||
Engineered Fastening | -21 % | - % | 16 % | -2 % | -2 % | -1 % | |||||||
1 | Non-GAAP Organic Growth, as reconciled to GAAP Revenue Growth above, is utilized to describe the change in the Company's sales excluding the impacts of foreign currency fluctuations, acquisitions during their initial 12 months of ownership, and divestitures. Organic growth is also referred to as organic sales growth and organic revenue growth. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/stanley-black--decker-reports-1q-2025-results-302441892.html
SOURCE Stanley Black & Decker, Inc.