TransDigm Group Reports Fiscal 2025 Fourth Quarter and Year-End Results
TransDigm Group (NYSE: TDG) reported strong fiscal 2025 results with net sales $8,831M (+11.2% YoY) and net income $2,074M (+20.9% YoY). Fourth-quarter net sales were $2,437M (+12% YoY) and adjusted EPS was $10.82 (+10% YoY). Fiscal 2025 EBITDA As Defined $4,760M (+14.1%) and margin improved to 53.9%. The company returned ~$5.8B to shareholders in fiscal 2025 (a $5.2B special dividend and $0.6B repurchases) and completed the acquisition of Simmonds Precision Products post-quarter.
TransDigm issued $5.0B of new debt in August 2025 and provided fiscal 2026 guidance: net sales $9,750–9,950M, EBITDA As Defined $5,075–5,225M, and projected net income $1,906–2,026M (midpoint down ~5.2% vs. fiscal 2025, primarily due to higher interest expense).
TransDigm Group (NYSE: TDG) ha riportato solidi risultati fiscali 2025 con vendite nette di 8.831 milioni di dollari (+11,2% rispetto all'anno precedente) e utile netto di 2.074 milioni (+20,9% YoY). Le vendite nel quarto trimestre sono state di 2.437 milioni (+12% YoY) e l'EPS adjusted è stato di 10,82 dollari (+10% YoY). Per l'anno fiscale 2025 EBITDA definito 4.760 milioni (+14,1%) e la marginalità è migliorata al 53,9%. L'azienda ha restituito agli azionisti circa 5,8 miliardi di dollari nel 2025 (un dividendo speciale di 5,2 miliardi e riacquisti di 0,6 miliardi) e ha completato l'acquisizione di Simmonds Precision Products dopo il trimestre.
TransDigm ha emesso 5,0 miliardi di nuovo debito nell'agosto 2025 e ha fornito una guidance per il 2026: vendite nette 9.750–9.950 milioni, EBITDA definito 5.075–5.225 milioni, e utile netto previsto 1.906–2.026 milioni (punto medio in calo di circa 5,2% rispetto al 2025, principalmente a causa di maggiori oneri per interessi).
TransDigm Group (NYSE: TDG) informó resultados sólidos para 2025 con ventas netas de 8.831 millones de dólares (+11,2% interanual) y ingreso neto de 2.074 millones (+20,9% interanual). Las ventas del cuarto trimestre fueron de 2.437 millones (+12% interanual) y el EPS ajustado fue de 10,82 dólares (+10% interanual). Para el año fiscal 2025 EBITDA definido fue de 4.760 millones (+14,1%) y el margen mejoró a 53,9%. La compañía devolvió ~5,8 mil millones de dólares a los accionistas en 2025 (un dividendo especial de 5,2 mil millones y recompras de 0,6 mil millones) y completó la adquisición de Simmonds Precision Products tras el trimestre.
TransDigm emitió 5,0 mil millones de dólares de nueva deuda en agosto de 2025 y proporcionó la guía para 2026: ventas netas 9.750–9.950 millones, EBITDA definido 5.075–5.225 millones, y ingreso neto previsto 1.906–2.026 millones (valor medio en descenso ~5,2% frente a 2025, principalmente por mayores gastos por intereses).
TransDigm Group (NYSE: TDG) 는 2025 회계연도에 매출액 8,831백만 달러 (+전년비 11.2%) 와 순이익 2,074백만 달러 (+전년비 20.9%) 를 발표했다. 4분기 매출은 2,437백만 달러 (+전년비 12%) 이었고 조정 주당순이익(EPS)은 10.82달러 (+전년비 10%) 였다. 2025 회계연도 정의된 EBITDA 는 4,760백만 달러 (+14.1%) 이고 마진은 53.9% 로 개선되었다. 이 회사는 2025년 회계연도에 주주들에게 약 58억 달러 를 환원했으며(특별배당 52억 달러, 자사주 매입 0.6억 달러) 분기 이후 Simmonds Precision Products 인수를 완료했다.
TransDigm 은 2025년 8월에 50억 달러의 신규 부채를 발행했고 2026년 가이던스를 제시했다: 순매출 9,750–9,950백만 달러, 정의된 EBITDA 5,075–5,225백만 달러, 그리고 예상 순이익 1,906–2,026백만 달러 (중간값은 2025년 대비 약 5.2% 감소, 주로 더 높은 이자 비용 때문).
TransDigm Group (NYSE : TDG) a affiché des résultats solides pour l'exercice 2025 avec un chiffre d'affaires net de 8 831 millions de dollars (+11,2 % sur un an) et un résultat net de 2 074 millions (+20,9 %). Les ventes du quatrième trimestre se sont élevées à 2 437 millions (+12 % sur un an) et le BPA ajusté s'est élevé à 10,82 dollars (+10 % sur un an). L'EBITDA défini pour l'exercice 2025 est de 4 760 millions (+14,1 %) et la marge s'est améliorée à 53,9 %. L'entreprise a redeployé environ 5,8 milliards de dollars aux actionnaires en 2025 (un dividende spécial de 5,2 milliards et des rachats d'actions de 0,6 milliard) et a finalisé l'acquisition de Simmonds Precision Products après le trimestre.
TransDigm a émis 5,0 milliards de dollars de nouvelle dette en août 2025 et a fourni les prévisions pour 2026 : chiffre d'affaires net 9 750–9 950 millions, EBITDA défini 5 075–5 225 millions, et bénéfice net prévu 1 906–2 026 millions (moyenne en baisse d'environ 5,2 % par rapport à 2025, principalement en raison de charges d'intérêts plus élevées).
TransDigm Group (NYSE: TDG) meldete solide Ergebnisse für das Geschäftsjahr 2025 mit Nettoumsatz von 8.831 Mio. USD (+11,2% YoY) und Nettogewinn 2.074 Mio. USD (+20,9% YoY). Der Nettoumsatz im vierten Quartal betrug 2.437 Mio. USD (+12% YoY) und der bereinigte Gewinn je Aktie (EPS) betrug 10,82 USD (+10% YoY). EBITDA definiert für das Geschäftsjahr 2025 beträgt 4.760 Mio. USD (+14,1%) und die Marge verbessert sich auf 53,9%. Das Unternehmen hat im Geschäftsjahr 2025 rund 5,8 Mrd. USD an die Aktionäre ausgeschüttet (eine SonderDividende von 5,2 Mrd. USD und Aktienrückkäufe von 0,6 Mrd. USD) und schloss nach dem Quartal die Übernahme von Simmonds Precision Products ab.
TransDigm nahm im August 2025 5,0 Mrd. USD neue Schulden auf und gab eine Prognose für 2026 bekannt: Nettoumsatz 9.750–9.950 Mio. USD, definierte EBITDA 5.075–5.225 Mio. USD, und erwarteter Nettogewinn 1.906–2.026 Mio. USD (Mittelwert ca. 5,2% niedriger als 2025, hauptsächlich aufgrund höherer Zinsaufwendungen).
TransDigm Group (NYSE: TDG) أبلغت عن نتائج قوية للسنة المالية 2025 مع إيرادات صافية قدرها 8,831 مليون دولار (+11.2% على أساس سنوي) و صافي دخل 2,074 مليون دولار (+20.9% على أساس سنوي). كانت إيرادات الربع الرابع 2,437 مليون دولار (+12% على أساس سنوي) وربحية السهم المعدلة 10.82 دولار (+10% على أساس سنوي). للسنة المالية 2025 EBITDA محدد بلغ 4,760 مليون دولار (+14.1%) والهامش تحسن إلى 53.9%. عادت الشركة إلى المساهمين بما يقارب 5.8 مليار دولار في 2025 (توزيع خاص قدره 5.2 مليار دولار وإعادة شراء أسهم بمقدار 0.6 مليار دولار) وأُنجزت صفقة الاستحواذ على Simmonds Precision Products بعد الربع.
أصدرت TransDigm 5.0 مليار دولار من الدين الجديد في أغسطس 2025 وقدمت توجيهات 2026: صافي المبيعات 9,750–9,950 مليون دولار، وEBITDA المحدد 5,075–5,225 مليون دولار، والربح الصافي المتوقع 1,906–2,026 مليون دولار (المحصلة الوسطى منخفضة بنحو 5.2% مقارنة بسنة 2025، ويرجع ذلك أساساً إلى ارتفاع مصروفات الفوائد).
- Fiscal 2025 net sales +11.2% to $8,831M
- Fiscal 2025 net income +20.9% to $2,074M
- Fiscal 2025 EBITDA As Defined +14.1% to $4,760M; margin 53.9%
- Returned ~$5.8B to shareholders in fiscal 2025 (special dividend $5.2B plus $0.6B repurchases)
- Completed acquisition of Simmonds Precision Products (post-quarter)
- Issued $5.0B of new debt in Aug 2025, increasing interest expense
- Fiscal 2026 net income guidance midpoint down ~5.2% to $1,966M (higher interest expense cited)
- Fiscal 2026 EBITDA As Defined margin guide ~52.3%, below fiscal 2025 margin
Insights
Strong fiscal 2025 operating results, margin expansion, large capital returns, and conservative fiscal 2026 guidance driven by higher financing costs.
TransDigm delivered clear top‑line and profit growth in the quarter and year: fourth quarter net sales of
The company returned sizable capital to shareholders and completed meaningful financing and acquisition moves that materially affect near‑term interest and cash flows. Management funded a
Watch the following over the next 6–12 months: whether fiscal
Fourth quarter highlights include:
- Net sales of
, up$2,437 million 12% from in the prior year's quarter;$2,185 million - Net income of
, up$609 million 30% from the prior year's quarter; - Earnings per share of
, up$7.75 34% from the prior year's quarter; - EBITDA As Defined of
, up$1,320 million 15% from in the prior year's quarter;$1,149 million - EBITDA As Defined margin of
54.2% , up1.6% from the prior year's quarter margin of52.6% ; and - Adjusted earnings per share of
, up$10.82 10% from in the prior year's quarter.$9.83
Fiscal 2025 highlights include:
- Net sales of
, up$8,831 million 11% from in the prior fiscal year;$7,940 million - Net income of
, up$2,074 million 21% from the prior fiscal year; - Earnings per share of
, up$32.08 25% from the prior fiscal year; - EBITDA As Defined of
, up$4,760 million 14% from in the prior fiscal year;$4,173 million - EBITDA As Defined margin of
53.9% , up1.3% from the prior fiscal year margin of52.6% ; and - Adjusted earnings per share of
, up$37.33 10% from in the prior fiscal year.$33.99
Quarter-to-Date Results
Net sales for the quarter increased
Net income for the quarter increased
GAAP earnings per share were reduced in the quarter by
Adjusted net income for the quarter increased
EBITDA for the quarter increased
Special Dividend Activity
During the quarter, on August 20, 2025, concurrently with the
Acquisition Activity Subsequent to the Quarter
Subsequent to the quarter, and as previously announced on October 6, 2025, TransDigm completed the acquisition of Simmonds Precision Products from RTX Corporation. Simmonds Precision Products is a leading global designer and manufacturer of fuel & proximity sensing and structural health monitoring solutions for the aerospace and defense end markets.
Share Repurchase Activity
During fiscal 2025, TransDigm repurchased approximately 400 thousand shares of its common stock at an average price per share of
Subsequent to the quarter-end, in October 2025, TransDigm repurchased approximately 80 thousand shares of common stock at an average price of
Financing Activity
During the quarter, on August 19, 2025, TransDigm completed the issuance of
On September 17, 2025, TransDigm repriced all of its approximately
Year-to-Date Results
Fiscal 2025 net sales increased
Fiscal 2025 net income increased
GAAP earnings per share were reduced in fiscal 2025 and 2024 by
Fiscal 2025 adjusted net income increased
Fiscal 2025 EBITDA increased
"We are pleased with our team's performance and operating results for both the fourth quarter and full fiscal year. Our strong fourth quarter finish resulted in surpassing the high end of our most recently issued fiscal 2025 revenue and EBITDA As Defined guidance," stated Mike Lisman, TransDigm Group's President and Chief Executive Officer. "In the fourth quarter, our commercial aftermarket performed well and our defense market remained robust, with each of these markets growing in the double digits on a percentage basis. Additionally, our commercial OEM market revenue increased in the high single digits as we supported higher build rates at the OEMs. Our EBITDA As Defined margin for the quarter was
Fiscal 2025 was another good year for TransDigm. In fiscal 2025 and continuing into October, we deployed approximately
As always, we remain committed to our operating strategy and the TransDigm value drivers. We look forward to the opportunity to continue creating value for our shareholders in fiscal 2026."
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined; and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2026 Outlook
Mr. Lisman stated, "We are issuing full year fiscal 2026 guidance today, which reflects our current expectations for the year. We are well-positioned for continued growth as we head into our fiscal 2026. Across our end markets, we expect the commercial OEM market to see the highest rate of growth as we support increasing build rates at the OEMs. Additionally, we expect continued growth in our commercial aftermarket and defense end markets, where the overall trends remain quite positive."
TransDigm expects fiscal 2026 financial guidance to be as follows:
- Net sales are anticipated to be in the range of
to$9,750 million compared with$9,950 million in fiscal 2025, an increase of$8,831 million 11.5% at the midpoint; - Net income is anticipated to be in the range of
to$1,906 million compared with$2,026 million in fiscal 2025, a decrease of$2,074 million 5.2% at the midpoint (primarily due to additional interest expense relating to the financing activities completed during the fourth quarter of fiscal 2025); - Earnings per share is expected to be in the range of
to$31.55 per share based upon weighted average shares outstanding of 58.5 million shares, compared with$33.59 per share in fiscal 2025, which is an increase of$32.08 1.5% at the midpoint; - EBITDA As Defined is anticipated to be in the range of
to$5,075 million compared with$5,225 million in fiscal 2025, an increase of$4,760 million 8.2% at the midpoint (corresponding to an EBITDA As Defined margin guide of approximately52.3% for fiscal 2026); - Adjusted earnings per share is expected to be in the range of
to$36.49 per share compared with$38.53 per share in fiscal 2025, an increase of$37.33 0.5% at the midpoint compared to prior year; and - Fiscal 2026 outlook is based on the following market growth assumptions:
- Commercial OEM revenue growth in the high single-digit to mid-teens percentage range;
- Commercial aftermarket revenue growth in the high single-digit percentage range; and
- Defense revenue growth in the mid single-digit to high single-digit percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance midpoint estimated for the fiscal year ending September 30, 2026.
Earnings Conference Call
TransDigm Group will host a conference call for investors and security analysts on November 12, 2025, beginning at 11:00 a.m., Eastern Time. To join the call telephonically, please register for the call at https://register-conf.media-server.com/register/BI02e315da618e412296091ca55a584b51. Once registered, participants will receive the dial-in information and a unique pin to access the call. The dial-in information and unique pin will be sent to the email used to register for the call. The unique pin is exclusive to the registrant and can only be used by one person at a time. A live audio webcast of the call can also be accessed online at https://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on "Presentations."
The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time.
About TransDigm Group
TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, databus and power controls, cockpit security components and systems, specialized and advanced cockpit displays, engineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced sensor products, switches and relay panels, thermal protection and insulation, lighting and control technology, parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems, specialized flight, wind tunnel and jet engine testing services and equipment, electronic components used in the generation, amplification, transmission and reception of microwave signals, and complex testing and instrumentation solutions.
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA plus certain non-operating items recorded as corporate expenses, including non-cash compensation charges incurred in connection with TransDigm Group's stock option or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. Acquisition transaction and integration-related expenses represent costs incurred to integrate acquired businesses into our operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, non-cash compensation charges incurred in connection with TransDigm Group's stock option or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. EBITDA As Defined margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total outstanding shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined, adjusted net income and adjusted earnings per share, please see the attached financial tables.
TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.'s compliance with the financial covenant contained in its credit facility. TransDigm Group's management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group's management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group's management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2026 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause TransDigm Group's actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers' planes spend aloft and our customers' profitability, both of which are affected by general economic conditions; supply chain constraints; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; failure to complete or successfully integrate acquisitions; our indebtedness; current and future geopolitical or other worldwide events, including, without limitation, wars or conflicts and public health crises; cybersecurity threats; risks related to the transition or physical impacts of climate change and other natural disasters or meeting regulatory requirements; our reliance on certain customers;
|
Contact: |
|
Investor Relations |
|
|
|
216-706-2945 |
|
|
|
ir@transdigm.com |
|
TRANSDIGM GROUP INCORPORATED |
|
|
||||||
|
CONSOLIDATED STATEMENTS OF INCOME |
|
|
||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
|
Table 1 |
||||||
|
SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024 |
|
|||||||
|
(Amounts in millions, except per share amounts) |
|
|
||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week Periods Ended |
|
Fiscal Years Ended |
||||
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
September 30, 2025 |
|
September 30, 2024 |
|
NET SALES |
|
$ 2,437 |
|
$ 2,185 |
|
$ 8,831 |
|
$ 7,940 |
|
COST OF SALES |
|
967 |
|
927 |
|
3,520 |
|
3,268 |
|
GROSS PROFIT |
|
1,470 |
|
1,258 |
|
5,311 |
|
4,672 |
|
SELLING AND ADMINISTRATIVE EXPENSES |
|
256 |
|
264 |
|
945 |
|
980 |
|
AMORTIZATION OF INTANGIBLE ASSETS |
|
53 |
|
51 |
|
201 |
|
161 |
|
INCOME FROM OPERATIONS |
|
1,161 |
|
943 |
|
4,165 |
|
3,531 |
|
INTEREST EXPENSE—NET |
|
420 |
|
343 |
|
1,572 |
|
1,286 |
|
REFINANCING COSTS |
|
3 |
|
(1) |
|
11 |
|
58 |
|
OTHER INCOME |
|
(14) |
|
(4) |
|
(47) |
|
(28) |
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
752 |
|
605 |
|
2,629 |
|
2,215 |
|
INCOME TAX PROVISION |
|
143 |
|
137 |
|
555 |
|
500 |
|
NET INCOME |
|
609 |
|
468 |
|
2,074 |
|
1,715 |
|
LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
1 |
|
— |
|
— |
|
(1) |
|
NET INCOME ATTRIBUTABLE TO TD GROUP |
|
$ 610 |
|
$ 468 |
|
$ 2,074 |
|
$ 1,714 |
|
NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS |
|
$ 451 |
|
$ 336 |
|
$ 1,866 |
|
$ 1,481 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to TD Group common stockholders: |
|
|
|
|
|
|
|
|
|
Earnings per share—Basic and diluted |
|
$ 7.75 |
|
$ 5.80 |
|
$ 32.08 |
|
$ 25.62 |
|
Cash dividends declared per common share |
|
$ 90.00 |
|
$ 75.00 |
|
$ 90.00 |
|
$ 110.00 |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
58.1 |
|
58.0 |
|
58.2 |
|
57.8 |
|
TRANSDIGM GROUP INCORPORATED |
|
|
||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF |
|
|
||||||
|
EBITDA, EBITDA AS DEFINED TO NET INCOME |
|
|
||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
|
Table 2 |
||||||
|
SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024 |
|
|||||||
|
(Amounts in millions, except per share amounts) |
|
|
||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week Periods Ended |
|
Fiscal Years Ended |
||||
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
September 30, 2025 |
|
September 30, 2024 |
|
Net Income |
|
$ 609 |
|
$ 468 |
|
$ 2,074 |
|
$ 1,715 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
97 |
|
93 |
|
367 |
|
312 |
|
Interest expense-net |
|
420 |
|
343 |
|
1,572 |
|
1,286 |
|
Income tax provision |
|
143 |
|
137 |
|
555 |
|
500 |
|
EBITDA |
|
1,269 |
|
$ 1,041 |
|
4,568 |
|
3,813 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Acquisition transaction and integration-related expenses (1) |
|
10 |
|
28 |
|
42 |
|
70 |
|
Non-cash stock and deferred compensation expense (2) |
|
33 |
|
59 |
|
157 |
|
217 |
|
Refinancing costs (3) |
|
3 |
|
(1) |
|
11 |
|
58 |
|
Other, net (4) |
|
5 |
|
22 |
|
(18) |
|
15 |
|
Gross Adjustments to EBITDA |
|
51 |
|
108 |
|
192 |
|
360 |
|
EBITDA As Defined |
|
$ 1,320 |
|
$ 1,149 |
|
$ 4,760 |
|
$ 4,173 |
|
EBITDA As Defined Margin (5) |
|
54.2 % |
|
52.6 % |
|
53.9 % |
|
52.6 % |
|
_______________________ |
||
|
(1) |
|
Represents costs incurred to integrate acquired businesses into our operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. |
|
|
|
|
|
(2) |
|
Represents the compensation expense recognized under our stock option plans and deferred compensation plans. |
|
|
|
|
|
(3) |
|
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
|
|
|
|
(4) |
|
Primarily represents foreign currency transaction gains or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous income or expense, such as gain on sale of business. |
|
|
|
|
|
(5) |
|
The EBITDA As Defined Margin represents the amount of EBITDA As Defined as a percentage of net sales. |
|
TRANSDIGM GROUP INCORPORATED |
|
|
||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF REPORTED |
|
|
||||||
|
EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE |
|
|
||||||
|
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED |
|
Table 3 |
||||||
|
SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024 |
|
|||||||
|
(Amounts in millions, except per share amounts) |
|
|
||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week Periods Ended |
|
Fiscal Years Ended |
||||
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
September 30, 2025 |
|
September 30, 2024 |
|
Reported Earnings Per Share |
|
|
|
|
|
|
|
|
|
Net income |
|
$ 609 |
|
$ 468 |
|
$ 2,074 |
|
$ 1,715 |
|
Less: Net loss (income) attributable to noncontrolling interests |
|
1 |
|
— |
|
— |
|
(1) |
|
Net income attributable to TD Group |
|
610 |
|
468 |
|
2,074 |
|
1,714 |
|
Less: Dividends declared or paid on participating securities |
|
(159) |
|
(132) |
|
(208) |
|
(233) |
|
Net income applicable to TD Group common stockholders—basic and diluted |
|
$ 451 |
|
$ 336 |
|
$ 1,866 |
|
$ 1,481 |
|
Weighted-average shares outstanding under the two-class method |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
56.3 |
|
56.2 |
|
56.3 |
|
55.8 |
|
Vested options deemed participating securities |
|
1.8 |
|
1.8 |
|
1.9 |
|
2.0 |
|
Total shares for basic and diluted earnings per share |
|
58.1 |
|
58.0 |
|
58.2 |
|
57.8 |
|
Earnings per share—basic and diluted |
|
$ 7.75 |
|
$ 5.80 |
|
$ 32.08 |
|
$ 25.62 |
|
Adjusted Earnings Per Share |
|
|
|
|
|
|
|
|
|
Net income |
|
$ 609 |
|
$ 468 |
|
$ 2,074 |
|
$ 1,715 |
|
Gross Adjustments to EBITDA |
|
51 |
|
108 |
|
192 |
|
360 |
|
Purchase Accounting Backlog Amortization |
|
7 |
|
8 |
|
21 |
|
13 |
|
Tax adjustment (1) |
|
(38) |
|
(14) |
|
(116) |
|
(122) |
|
Adjusted net income |
|
$ 629 |
|
$ 570 |
|
$ 2,171 |
|
$ 1,966 |
|
Adjusted diluted earnings per share under the two-class method |
|
$ 10.82 |
|
$ 9.83 |
|
$ 37.33 |
|
$ 33.99 |
|
Diluted Earnings Per Share to Adjusted Earnings Per Share |
|
|
|
|
|
|
|
|
|
Diluted earnings per share from net income attributable to TD Group |
|
$ 7.75 |
|
$ 5.80 |
|
$ 32.08 |
|
$ 25.62 |
|
Adjustments to diluted earnings per share: |
|
|
|
|
|
|
|
|
|
Inclusion of the dividend equivalent payments |
|
2.75 |
|
2.27 |
|
3.58 |
|
4.02 |
|
Acquisition transaction and integration-related expenses |
|
0.24 |
|
0.49 |
|
0.83 |
|
1.10 |
|
Non-cash stock and deferred compensation expense |
|
0.44 |
|
0.81 |
|
2.06 |
|
2.85 |
|
Refinancing costs |
|
0.04 |
|
(0.01) |
|
0.14 |
|
0.76 |
|
Tax adjustment on income from continuing operations before taxes (1) |
|
(0.42) |
|
0.18 |
|
(1.10) |
|
(0.56) |
|
Other, net |
|
0.02 |
|
0.29 |
|
(0.26) |
|
0.20 |
|
Adjusted earnings per share |
|
$ 10.82 |
|
$ 9.83 |
|
$ 37.33 |
|
$ 33.99 |
|
_______________________ |
||
|
(1) |
|
For the thirteen week periods and fiscal years ended September 30, 2025 and 2024, the Tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate, as well as the impact on the effective tax rate when excluding the excess tax benefits on stock option exercises. Stock compensation expense is excluded from adjusted net income and therefore we have excluded the impact that the excess tax benefits on stock option exercises have on the effective tax rate for determining adjusted net income. |
|
TRANSDIGM GROUP INCORPORATED |
|
|
||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH |
|
|
||
|
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED |
|
|
||
|
FOR THE FISCAL YEARS ENDED |
|
Table 4 |
||
|
SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024 |
|
|||
|
(Amounts in millions) |
|
|
||
|
(Unaudited) |
|
|
|
|
|
|
|
Fiscal Year Ended |
||
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
Net cash provided by operating activities |
|
$ 2,038 |
|
$ 2,045 |
|
Adjustments: |
|
|
|
|
|
Changes in assets and liabilities, net of effects from acquisitions and sales of businesses |
|
558 |
|
302 |
|
Interest expense-net (1) |
|
1,534 |
|
1,246 |
|
Income tax provision-current |
|
565 |
|
490 |
|
Amortization of inventory step-up |
|
(10) |
|
(21) |
|
Loss contract amortization |
|
51 |
|
35 |
|
Refinancing costs (2) |
|
(11) |
|
(58) |
|
Gain on sale of businesses, net |
|
10 |
|
11 |
|
Non-cash stock and deferred compensation expense (3) |
|
(157) |
|
(217) |
|
Foreign currency exchange losses |
|
(10) |
|
(20) |
|
EBITDA |
|
4,568 |
|
3,813 |
|
Adjustments: |
|
|
|
|
|
Acquisition transaction and integration-related expenses (4) |
|
42 |
|
70 |
|
Non-cash stock and deferred compensation expense (3) |
|
157 |
|
217 |
|
Refinancing costs (2) |
|
11 |
|
58 |
|
Other, net (5) |
|
(18) |
|
15 |
|
EBITDA As Defined |
|
$ 4,760 |
|
$ 4,173 |
|
_______________________ |
||
|
(1) |
|
Represents interest expense, net of interest income, excluding the amortization of debt issuance costs and discount on debt. |
|
|
|
|
|
(2) |
|
Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. |
|
|
|
|
|
(3) |
|
Represents the compensation expense recognized under our stock option plans and deferred compensation plans. |
|
|
|
|
|
(4) |
|
Represents costs incurred to integrate acquired businesses into our operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. |
|
|
|
|
|
(5) |
|
Primarily represents foreign currency transaction gains or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous income or expense, such as gain on sale of business. |
|
TRANSDIGM GROUP INCORPORATED |
|
|
||
|
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA |
|
Table 5 |
||
|
(Amounts in millions) |
|
|||
|
(Unaudited) |
|
|
|
|
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
Cash and cash equivalents |
|
$ 2,808 |
|
$ 6,261 |
|
Trade accounts receivable—Net |
|
1,617 |
|
1,381 |
|
Inventories—Net |
|
2,095 |
|
1,876 |
|
Current portion of long-term debt |
|
124 |
|
98 |
|
Short-term borrowings—trade receivable securitization facility |
|
724 |
|
486 |
|
Accounts payable |
|
368 |
|
323 |
|
Dividends payable |
|
— |
|
4,216 |
|
Accrued and other current liabilities |
|
966 |
|
1,216 |
|
Long-term debt |
|
29,167 |
|
24,296 |
|
Total TD Group stockholders' deficit |
|
(9,686) |
|
(6,290) |
|
TRANSDIGM GROUP INCORPORATED |
||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, |
||
|
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS PER |
||
|
SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MIDPOINT |
||
|
FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2026 |
Table 6 |
|
|
(Amounts in millions, except per share amounts) |
||
|
(Unaudited) |
|
|
|
|
|
GUIDANCE MIDPOINT |
|
|
|
Fiscal Year Ended September 30, 2026 |
|
Net Income |
|
$ 1,966 |
|
Adjustments: |
|
|
|
Depreciation and amortization expense |
|
415 |
|
Interest expense-net |
|
1,900 |
|
Income tax provision |
|
604 |
|
EBITDA |
|
4,885 |
|
Adjustments: |
|
|
|
Acquisition transaction and integration-related expenses (1) |
|
35 |
|
Non-cash stock and deferred compensation expense (1) |
|
215 |
|
Other, net (1) |
|
15 |
|
Gross Adjustments to EBITDA |
|
265 |
|
EBITDA As Defined |
|
$ 5,150 |
|
EBITDA As Defined Margin (1) |
|
52.3 % |
|
|
|
|
|
Earnings per share |
|
$ 32.57 |
|
Adjustments to earnings per share: |
|
|
|
Inclusion of the dividend equivalent payments |
|
1.03 |
|
Acquisition transaction and integration-related expenses |
|
0.92 |
|
Non-cash stock and deferred compensation expense |
|
2.79 |
|
Other, net |
|
0.20 |
|
Adjusted earnings per share |
|
$ 37.51 |
|
|
|
|
|
Weighted-average shares outstanding |
|
58.5 |
|
_______________________ |
||
|
(1) |
|
Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2025-fourth-quarter-and-year-end-results-302612900.html
SOURCE TransDigm Group Inc.