Teva's Innovative Portfolio Fuels 10th Consecutive Quarter of Growth in Q2 2025; Increases 2025 Revenue Outlook for Key Innovative Products and EPS, and Reaffirms All Other Components
Teva Pharmaceuticals (NYSE:TEVA) reported strong Q2 2025 results, marking its 10th consecutive quarter of year-over-year growth. The company achieved revenues of $4.2 billion and increased its 2025 outlook for key innovative products. Notable highlights include AUSTEDO revenues of $498 million (+19%), AJOVY reaching $155 million (+31%), and UZEDY at $54 million (+120%).
The company reported GAAP EPS of $0.24 and Non-GAAP EPS of $0.66, a 9% increase year-over-year. Free cash flow grew 47% to $476 million. Teva remains on track to achieve a 30% operating profit margin by 2027 through its transformation programs, targeting ~$700 million in net savings.
Teva Pharmaceuticals (NYSE:TEVA) ha riportato risultati solidi nel secondo trimestre 2025, segnando il suo 10° trimestre consecutivo di crescita anno su anno. L'azienda ha raggiunto ricavi per 4,2 miliardi di dollari e ha rivisto al rialzo le previsioni per il 2025 relative ai prodotti innovativi chiave. Tra i dati più rilevanti si annoverano i ricavi di AUSTEDO pari a 498 milioni di dollari (+19%), AJOVY che ha raggiunto i 155 milioni di dollari (+31%) e UZEDY a 54 milioni di dollari (+120%).
L'azienda ha riportato un EPS GAAP di 0,24 dollari e un EPS Non-GAAP di 0,66 dollari, con un aumento del 9% rispetto all'anno precedente. Il flusso di cassa libero è cresciuto del 47%, raggiungendo 476 milioni di dollari. Teva resta in linea per raggiungere un margine operativo del 30% entro il 2027 grazie ai suoi programmi di trasformazione, puntando a circa 700 milioni di dollari di risparmi netti.
Teva Pharmaceuticals (NYSE:TEVA) reportó sólidos resultados en el segundo trimestre de 2025, marcando su 10º trimestre consecutivo de crecimiento interanual. La compañía alcanzó ingresos de y aumentó sus perspectivas para 2025 en productos innovadores clave. Entre los aspectos destacados se encuentran los ingresos de AUSTEDO de 498 millones de dólares (+19%), AJOVY alcanzando 155 millones de dólares (+31%) y UZEDY con 54 millones de dólares (+120%).
La empresa reportó un EPS GAAP de 0.24 dólares y un EPS Non-GAAP de 0.66 dólares, un aumento del 9% interanual. El flujo de caja libre creció un 47% hasta 476 millones de dólares. Teva sigue en camino para lograr un margen operativo del 30% para 2027 a través de sus programas de transformación, con un objetivo de aproximadamente 700 millones de dólares en ahorros netos.
테바 파마슈티컬스(NYSE:TEVA)는 2025년 2분기 강력한 실적을 발표하며 10분기 연속 전년 대비 성장을 기록했습니다. 회사는 42억 달러의 매출을 달성했으며 주요 혁신 제품에 대한 2025년 전망을 상향 조정했습니다. 주요 성과로는 AUSTEDO 매출 4억 9,800만 달러 (+19%), AJOVY 1억 5,500만 달러 (+31%), UZEDY 5,400만 달러 (+120%)가 포함됩니다.
회사는 GAAP 주당순이익(EPS) 0.24달러와 Non-GAAP EPS 0.66달러를 보고했으며, 이는 전년 대비 9% 증가한 수치입니다. 자유현금흐름은 47% 증가하여 4억 7,600만 달러에 달했습니다. 테바는 변혁 프로그램을 통해 2027년까지 영업이익률 30% 달성을 목표로 하며, 약 7억 달러의 순절감을 계획하고 있습니다.
Teva Pharmaceuticals (NYSE:TEVA) a publié de solides résultats pour le deuxième trimestre 2025, marquant son 10e trimestre consécutif de croissance annuelle. La société a réalisé un chiffre d'affaires de 4,2 milliards de dollars et a revu à la hausse ses prévisions 2025 pour ses produits innovants clés. Parmi les points forts, on note un chiffre d'affaires de AUSTEDO de 498 millions de dollars (+19%), AJOVY atteignant 155 millions de dollars (+31%) et UZEDY à 54 millions de dollars (+120%).
La société a déclaré un BPA GAAP de 0,24 $ et un BPA Non-GAAP de 0,66 $, soit une augmentation de 9 % en glissement annuel. Le flux de trésorerie disponible a progressé de 47 % pour atteindre 476 millions de dollars. Teva reste en bonne voie pour atteindre une marge opérationnelle de 30 % d'ici 2027 grâce à ses programmes de transformation, visant environ 700 millions de dollars d’économies nettes.
Teva Pharmaceuticals (NYSE:TEVA) meldete starke Ergebnisse für das zweite Quartal 2025 und verzeichnete damit das 10. Quartal in Folge mit Wachstum im Jahresvergleich. Das Unternehmen erzielte Umsätze von 4,2 Milliarden US-Dollar und hob seine Prognose für 2025 für wichtige innovative Produkte an. Hervorzuheben sind AUSTEDO-Umsätze von 498 Millionen US-Dollar (+19%), AJOVY mit 155 Millionen US-Dollar (+31%) und UZEDY mit 54 Millionen US-Dollar (+120%).
Das Unternehmen meldete ein GAAP-Gewinn je Aktie (EPS) von 0,24 US-Dollar und ein Non-GAAP-EPS von 0,66 US-Dollar, was einem Anstieg von 9 % gegenüber dem Vorjahr entspricht. Der freie Cashflow wuchs um 47 % auf 476 Millionen US-Dollar. Teva bleibt auf Kurs, bis 2027 eine operative Gewinnmarge von 30 % durch seine Transformationsprogramme zu erreichen und strebt netto Einsparungen von rund 700 Millionen US-Dollar an.
- 10th consecutive quarter of year-over-year revenue growth
- AUSTEDO revenues increased 19% to $498 million
- AJOVY revenues grew 31% to $155 million
- UZEDY revenues surged 120% to $54 million
- Free cash flow increased 47% to $476 million
- Non-GAAP EPS grew 9% to $0.66
- Transformation program on track for $700 million net savings by 2027
- Increased 2025 revenue outlook for key innovative products
- Generic products revenue declined 6% in U.S.
- Overall revenues flat in U.S. dollars, down 1% in local currency
- COPAXONE revenues continued to decrease
- Financial expenses increased to $252 million from $241 million YoY
Insights
Teva delivers 10th consecutive quarter of growth with strong performance from innovative products driving increased 2025 guidance.
Teva's Q2 2025 results demonstrate continued execution of their Pivot to Growth strategy, marked by the 10th consecutive quarter of year-over-year revenue growth. Total revenues reached
The company's innovative portfolio is clearly driving growth, with impressive performance from key products:
- AUSTEDO: Generated
$498 million in global revenues, growing19% in local currency year-over-year - AJOVY: Delivered
$155 million in global revenues, increasing31% in local currency - UZEDY: Accelerated to
$54 million in revenues, a substantial120% jump from Q2 2024
This strong performance led management to increase 2025 revenue guidance for these key innovative products by
While generics performance remained relatively stable (down
The company is advancing its innovative pipeline with plans to submit a U.S. NDA for olanzapine LAI and initiate Phase 3 trials for duvakitug in ulcerative colitis and Crohn's disease in Q4 2025. Management also confirmed ongoing negotiations for the potential divestiture of its API business, which could further optimize the company's operational focus.
Free cash flow increased
- On track for
30% operating profit margin by 2027 in line with our Pivot to Growth Strategy. - Q2 2025 shows 10th consecutive quarter of year-over-year (YoY) revenue growth; Revenues of
$4.2 billion , +1% in local currencyterms (“LC“)excluding Japan BV revenues; United States segment +2% ; Europe segment +3% in LC; International Markets segment -4% inLCand excluding Japan BV revenues.
- Innovative portfolio continues to fuel strong growth and provide value to diverse and critical patient populations:
- AUSTEDO® – shows continued strong growth with global revenues of
$498 million in Q2 2025, +19% in LC compared to Q2 2024; U.S. revenues +22% compared to Q2 2024. Increasing 2025 revenue outlook to$2,000 million -$2,050 million . - AJOVY® – global revenues of
$155 million in Q2 2025, +31% in LC compared to Q2 2024. Increasing 2025 revenue outlook to$630 million -$640 million . - UZEDY® continues to accelerate in 2025 – revenues of
$54 million in Q2 2025, +120% compared to Q2 2024. Increasing 2025 revenue outlook to$190 million -$200 million .
- AUSTEDO® – shows continued strong growth with global revenues of
- Stable generics performance – global generics -
2% in LC YoY excluding Japan BV; Generics product revenues -6% in the U.S., +1% in Europe and -1% in International Markets, all in LC and excluding Japan BV revenues, as compared to Q2 2024.- Strong biosimilars performance with growth from existing and newly launched products. Expecting two new launches in the second half of 2025. On track to double biosimilar revenues from 2024 to 2027.
- Teva Transformation programs – combined with innovative product growth - drive our progress towards our
30% operating margin target by 2027. On track to deliver ~$700 million of net savings, expecting achievement of ~$70 million net savings in 2025, or ~$140 million on a full year run-rate basis, reflecting ~20% of the total savings targeted by the programs.
- Innovative pipeline assets accelerated with submission of U.S. NDA for olanzapine LAI, andduvakitug’s (anti-TL1A) UC and CD program initiations, both expected in Q4 2025.
- TAPI – Negotiations ongoing; Focused on delivering the best outcome for our shareholders.
Q2 2025 Highlights:
- Revenues of
$4.2 billion - GAAP diluted EPS of
$0.24 - Non-GAAP diluted EPS of
$0.66 , an increase of$0.05 or9% year-over-year - Cash flow generated from operating activities of
$227 million - Free cash flow of
$476 million , an increase of47% year-over-year - Increase of 2025 key innovative products revenues and EPS outlook and reaffirms all other outlook components (1)(2):
- Revenues of
$16.8 ‐$17.2 billion (reaffirmed) - Non‐GAAP operating income of
$4.3 ‐$4.6 billion (reaffirmed) - Adjusted EBITDA of
$4.7 ‐$5.0 billion (reaffirmed) - Non‐GAAP diluted EPS of
$2.50 ‐$2.65 (+$0.05 at the low-end) - Free cash flow of
$1.6 ‐$1.9 billion (reaffirmed)
- Revenues of
(1) Revised 2025 outlook excludes contribution from the Japan BV after Q1 and continues to include a full year contribution from Teva API, and excludes the expected income from development milestone payments from Sanofi in connection with the Phase 3 ulcerative colitis and Crohn’s disease initiations for duvakitug.
(2) This outlook is based on the existing tariff and trade environment as of July 30, 2025, and does not reflect any policy shifts, including pharmaceutical sector tariffs, that could impact our business.
TEL AVIV, Israel, July 30, 2025 (GLOBE NEWSWIRE) -- Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) today reported results for the quarter ended June 30, 2025.
Mr. Richard Francis, Teva's President and CEO, said, “Teva’s performance this quarter stands as a testament to the exceptional strength of our innovative portfolio, which remains the primary engine driving our revenue growth. Our key innovative products delivered a
Mr. Francis added, “While our relentless commitment to advancing our innovative portfolio now truly sets Teva apart, our generics business continues to provide a stable foundation despite headwinds. The momentum behind our OTC products and biosimilars, together with our current portfolio and pipeline, reinforce our ambition to double biosimilars’ revenues by 2027.”
Pivot to Growth Strategy
In Q2 2025, we continued to execute on the four key pillars of our Pivot to Growth strategy, announced in May 2023, and entered into its second phase – “Accelerate Growth.” During this phase we expect to focus on growing our innovative portfolio, aligning capital allocation to invest in higher value activities, reinforcing our commitment to patients, and optimizing our organization and operations.
- Delivering on our Growth Engines - on the first pillar, we continued to demonstrate strong performance of our key innovative products – AUSTEDO, AJOVY, and UZEDY. Collectively, these products grew ~
26% in Q2 2025 YoY in local currency. We raised the 2025 revenue outlook for these products by$95 million at the midpoint: AUSTEDO raised to$2,000 million -$2,050 million , AJOVY raised to$630 million -$640 million and UZEDY raised to$190 million -$200 million . This growth is driven by the strength of the product profiles, continued promotional activities in the U.S., and focused execution by our sales and marketing teams globally. - Stepping Up Innovation - on the second pillar, we continued to accelerate the development of certain key pipeline assets. We anticipate filing olanzapine LAI’s NDA in Q4 2025 and target full enrollment for DARI’s (Dual-action Asthma Rescue Inhaler) Phase 3 trial at the end of 2025, as well the announcement of the start of the Phase 3 Crohn’s disease and ulcerative colitis programs for duvakitug in Q4 2025. Additionally, on June 16, 2025, Teva and Fosun Pharma announced collaboration in Asia for TEV-56278, Teva's internally-discovered Anti-PD1/IL-2 ATTENUKINE™ asset, which is expected to accelerate its development, while also freeing up additional resources to accelerate the development of Teva’s key pipeline assets.
- Sustaining Our Generics Powerhouse - on the third pillar, we remain focused on strengthening our world-class global generics business with a streamlined portfolio of high-value complex generics and biosimilars; a robust pipeline, as well as an integrated global manufacturing and commercial footprint. In the past few quarters, we achieved several successful launches of biosimilars and other high-value complex generics including octreotide (the generic version of Standostatin® LAR Depot), SELARSDITM (ustekinumab-aekn), EPYSQLI® (eculizumab-aagh). On July 15, 2025, we also launched fidaxomicin tablets (the generic version of Dificid®) in the U.S.
- Focusing our Business - Lastly, on the fourth pillar, to accelerate our growth, we are actively transforming our business through portfolio and global manufacturing footprint optimization. On May 7, 2025, we announced the Teva Transformation programs which are expected to generate ~
$700 million of net savings through 2027. Under these programs we expect to achieve ~$70 million net savings in 2025, or ~$140 million on a full year run-rate basis, reflecting ~20% of the total programs savings. Our ongoing efforts to allocate capital in a disciplined manner include, among others: debt repayment of ~$1.4 billion at maturity in the first half of 2025 and refinancing of an additional ~$2.3 billion of debt, our recently completed divestment of our business venture in Japan, our intention to divest our API business through a sale, and ongoing programs to improve working capital efficiency. - Teva continues in its effort to sell its active-pharmaceutical ingredient (API) business and is engaged with prospective purchasers. The timing and structure of the planned transaction are subject to ongoing consideration and the consummation of the sale remains contingent on reaching a definitive agreement, subject to the approval by Teva's Board of Directors. On December 31, 2024, Teva classified its API business (including its R&D, manufacturing and commercial activities) as held for sale.
Second Quarter 2025 Consolidated Results
Revenues in the second quarter of 2025 were
Exchange rate movements during the second quarter of 2025, net of hedging effects, had a negligible impact on our operating income and non-GAAP operating income compared to the second quarter of 2024.
Gross profit in the second quarter of 2025 was
Research and Development (R&D) expenses, net in the second quarter of 2025 were
Selling and Marketing (S&M) expenses in the second quarter of 2025 were
General and Administrative (G&A) expenses in the second quarter of 2025 were
Operating Income in the second quarter of 2025 was
Financial expenses, net in the second quarter of 2025, were
In the second quarter of 2025, we recognized a tax benefit of
Non-GAAP tax rate in the second quarter of 2025 was
We expect our annual non-GAAP tax rate for 2025 to be between
Net income attributable to Teva and diluted earnings per share in the second quarter of 2025 were
Adjusted EBITDA was
As of June 30, 2025 and 2024, the fully diluted share count for purposes of calculating our market capitalization was approximately 1,179 million shares and 1,167 million shares, respectively.
Non-GAAP information: non-GAAP adjustments in the second quarter of 2025 were
- Amortization of purchased intangible assets of
$148 million , of which$138 million is included in cost of sales and the remaining$10 million in S&M expenses; - Impairment of long lived assets of
$99 million ; - Legal settlements and loss contingencies of
$166 million ; - Contingent consideration expenses of
$19 million ; - Equity compensation expenses of
$38 million ; - Restructuring expenses of
$154 million ; - Financial expenses of
$37 million ; - Other non-GAAP items of
$53 million ; - Corresponding tax effects and unusual tax items of
$228 million .
We believe that excluding such items facilitates investors’ understanding of our business including underlying performance trends, thereby improving the comparability of our business performance results between reporting periods.
For a reconciliation of the U.S. GAAP results to the adjusted non-GAAP figures and for additional information, see the tables below and the information included under “Non-GAAP Financial Measures.” Investors should consider non-GAAP financial measures in addition to, and not as replacement for, or superior to, measures of financial performance prepared in accordance with GAAP.
Cash flow generated from operating activities during the second quarter of 2025 was
During the second quarter of 2025, we generated free cash flow of
As of June 30, 2025, our debt was
Segment Results for the Second Quarter of 2025
United States Segment
The following table presents revenues, expenses and profit for our United States segment for the three months ended June 30, 2025 and 2024:
Three months ended June 30, | |||||||
2025 | 2024 | ||||||
(U.S. $ in millions / % of Segment Revenues) | |||||||
Revenues | $ | 2,151 | $ | 2,110 | |||
Cost of sales | 901 | 943 | |||||
Gross profit | 1,250 | 1,167 | |||||
R&D expenses | 152 | 170 | |||||
S&M expenses | 279 | 270 | |||||
G&A expenses | 113 | 100 | |||||
Other | § | § | (1) | § | |||
Segment profit* | $ | 706 | $ | 629 | |||
* Segment profit does not include amortization and certain other items. § Represents an amount less than | |||||||
Revenues from our United States segment in the second quarter of 2025 were
Revenues by Major Products and Activities
The following table presents revenues for our United States segment by major products and activities for the three months ended June 30, 2025 and 2024:
Three months ended June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S. $ in millions) | ||||||||
Generic products (including biosimilars) | $ | 961 | $ | 1,023 | ( | |||
AJOVY | 63 | 42 | ||||||
AUSTEDO | 495 | 407 | ||||||
BENDEKA® and TREANDA® | 40 | 41 | ( | |||||
COPAXONE | 62 | 81 | ( | |||||
UZEDY | 54 | 24 | ||||||
Anda | 365 | 373 | ( | |||||
Other | 111 | 119 | ( | |||||
Total | $ | 2,151 | $ | 2,110 | ||||
Generic products (including biosimilars) revenues in our United States segment in the second quarter of 2025 were
Among the most significant generic products we sold in the United States in the second quarter of 2025 were lenalidomide capsules (the generic version of Revlimid®), epinephrine injectable solution (the generic equivalent of EpiPen® and EpiPen Jr®) and Truxima® (the biosimilar to Rituxan®). In the second quarter of 2025, our total prescriptions were approximately 266 million (based on trailing twelve months), representing
On April 7 2025, Teva and Samsung Bioepis Co., Ltd. announced the availability of, and subsequently launched, EPYSQLI® (eculizumab-aagh), a biosimilar to Soliris® (eculizumab) in the U.S., for the treatment of paroxysmal nocturnal hemoglobinuria (PNH), atypical hemolytic uremic syndrome (aHUS) and generalized myasthenia gravis (gMG) in adult patients who are anti-acetylcholine receptor (AchR) antibody positive.
AJOVY revenues in our United States segment in the second quarter of 2025 were
AUSTEDO revenues in our United States segment in the second quarter of 2025 were
AUSTEDO XR (deutetrabenazine) extended-release tablets were approved by the FDA on February 17, 2023 in three doses of 6, 12 and 24 mg, and became commercially available in the U.S. in May 2023. The FDA approved AUSTEDO XR as a one pill, once-daily treatment option in doses of 30, 36, 42, and 48 mg in May 2024 and in 18 mg in July 2024. AUSTEDO XR is a once-daily formulation indicated in adults for tardive dyskinesia and chorea associated with Huntington’s disease, which is additional to the currently marketed twice-daily AUSTEDO. AUSTEDO XR is protected by 11 Orange Book patents expiring between 2031 and 2041.
On January 17, 2025, the Centers for Medicare and Medicaid Services (“CMS”) released a list of prescription medicines selected for price-setting discussions, which included AUSTEDO and AUSTEDO XR. The price-setting process has commenced, and the revised prices set by the U.S. Government, which will apply to eligible Medicare patients, are expected to become effective on January 1, 2027. As the price-setting process is still in its early stages, the extent to which prices for AUSTEDO and AUSTEDO XR will change as a result of such discussions remains uncertain.
UZEDY (risperidone) extended-release injectable suspension revenues in our United States segment in the second quarter of 2025 were
BENDEKA and TREANDA combined revenues in our United States segment in the second quarter of 2025 were
COPAXONE revenues in our United States segment in the second quarter of 2025 were
Anda revenues from third-party products in our United States segment in the second quarter of 2025 were
United States Gross Profit
Gross profit from our United States segment in the second quarter of 2025 was
Gross profit margin for our United States segment in the second quarter of 2025 increased to
United States Profit
Profit from our United States segment consists of revenues less cost of sales, R&D expenses, S&M expenses, G&A expenses and other expenses (income) related to this segment. Segment profit does not include amortization and certain other items.
Profit from our United States segment in the second quarter of 2025 was
Europe Segment
Our Europe segment includes the European Union, the United Kingdom and certain other European countries.
The following table presents revenues, expenses and profit for our Europe segment for the three months ended June 30, 2025 and 2024:
Three months ended June 30, | |||||||
2025 | 2024 | ||||||
(U.S. $ in millions / % of Segment Revenues) | |||||||
Revenues | $ | 1,298 | $ | 1,213 | |||
Cost of sales | 581 | 536 | |||||
Gross profit | 717 | 677 | |||||
R&D expenses | 59 | 62 | |||||
S&M expenses | 228 | 209 | |||||
G&A expenses | 66 | 64 | |||||
Other | § | § | § | § | |||
Segment profit* | $ | 364 | $ | 342 | |||
* Segment profit does not include amortization and certain other items. § Represents an amount less than | |||||||
Revenues from our Europe segment in the second quarter of 2025 were
In the second quarter of 2025, revenues were positively impacted by exchange rate fluctuations of
Revenues by Major Products and Activities
The following table presents revenues for our Europe segment by major products and activities for the three months ended June 30, 2025 and 2024:
Three months ended June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S. $ in millions) | ||||||||
Generic products (including OTC and biosimilars) | $ | 1,040 | $ | 970 | ||||
AJOVY | 71 | 52 | ||||||
COPAXONE | 50 | 53 | ( | |||||
Respiratory products | 55 | 57 | ( | |||||
Other* | 81 | 81 | ||||||
Total | $ | 1,298 | $ | 1,213 | ||||
*Other revenues in the second quarter of 2025 include the sale of certain product rights. | ||||||||
Generic products revenues (including OTC and biosimilar products) in our Europe segment in the second quarter of 2025, were
AJOVY revenues in our Europe segment in the second quarter of 2025 increased by
COPAXONE revenues in our Europe segment in the second quarter of 2025 were
Respiratory products revenues in our Europe segment in the second quarter of 2025 were
Europe Gross Profit
Gross profit from our Europe segment in the second quarter of 2025 was
Gross profit margin for our Europe segment in the second quarter of 2025 decreased to
Europe Profit
Profit from our Europe segment consists of revenues less cost of sales, R&D expenses, S&M expenses, G&A expenses and other expenses (income) related to this segment. Segment profit does not include amortization and certain other items.
Profit from our Europe segment in the second quarter of 2025 was
International Markets Segment
Our International Markets segment includes all countries in which we operate other than the United States and the countries included in our Europe segment. The International Markets segment covers a substantial portion of the global pharmaceutical industry, including more than 35 countries.
The countries in our International Markets segment include highly regulated, mainly generic markets, such as Canada and Israel, and branded generics-oriented markets, such as Russia and certain Latin America markets.
As previously disclosed, on March 31, 2025, we closed the agreement with JKI Co. Ltd., established by the fund managed and operated by private equity firm J-Will Partners Co. Ltd., to sell our Teva-Takeda business venture in Japan, which includes generic and legacy products.
The following table presents revenues, expenses and profit for our International Markets segment for the three months ended June 30, 2025 and 2024:
Three months ended June 30, | |||||||
2025 | 2024 | ||||||
(U.S. $ in millions / % of Segment Revenues) | |||||||
Revenues | $ | 495 | $ | 593 | |||
Cost of sales | 251 | 307 | |||||
Gross profit | 243 | 286 | |||||
R&D expenses | 24 | 30 | |||||
S&M expenses | 114 | 145 | |||||
G&A expenses | 32 | 38 | |||||
Other | (1) | § | § | § | |||
Segment profit* | $ | 74 | $ | 73 | |||
* Segment profit does not include amortization and certain other items. § Represents an amount less than | |||||||
Revenues from our International Markets segment in the second quarter of 2025 were
In the second quarter of 2025, revenues were negatively impacted by exchange rate fluctuations of
The following table presents revenues for our International Markets segment by major products and activities for the three months ended June 30, 2025 and 2024:
Three months ended June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S. $ in millions) | ||||||||
Generic products (including OTC and biosimilars) | $ | 410 | $ | 486 | ( | |||
AJOVY | 20 | 22 | ( | |||||
AUSTEDO | 3 | 12 | ( | |||||
COPAXONE | 7 | 14 | ( | |||||
Other | 55 | 59 | ( | |||||
Total | $ | 495 | $ | 593 | ( | |||
Generic products revenues (including OTC and biosimilar products) in our International Markets segment were
AJOVY was launched in certain markets in our International Markets segment, including in Canada, Japan, Australia, Israel, South Korea, Brazil and others. AJOVY revenues in our International Markets segment in the second quarter of 2025 were
AUSTEDO was launched in China and Israel in 2021 and in Brazil in 2022, for the treatment of chorea associated with Huntington’s disease and for the treatment of tardive dyskinesia. In February 2024, we announced a strategic partnership for the marketing and distribution of AUSTEDO in China. In April 2025, AUSTEDO received marketing authorization in South Korea. We continue to pursue additional submissions in various other markets.
AUSTEDO revenues in our International Markets segment in the second quarter of 2025 were
COPAXONE revenues in our International Markets segment in the second quarter of 2025 were
International Markets Gross Profit
Gross profit from our International Markets segment in the second quarter of 2025 was
Gross profit margin for our International Markets segment in the second quarter of 2025 increased to
International Markets Profit
Profit of our International Markets segment consists of revenues less cost of sales, R&D expenses, S&M expenses, G&A expenses and other expenses (income) related to this segment. Segment profit does not include amortization and certain other items.
Profit from our International Markets segment in the second quarter of 2025 was
Other Activities
We have other sources of revenues, primarily the sale of APIs to third parties, certain contract manufacturing services and an out-licensing platform offering a portfolio of products to other pharmaceutical companies through our affiliate Medis. Our other activities are not included in our United States, Europe or International Markets segments described above.
On January 31, 2024, we announced that we intend to divest our API business (including its R&D, manufacturing and commercial activities) through a sale. The intention to divest is in alignment with our Pivot to Growth strategy. However, there can be no assurance regarding the ultimate timing or structure of a potential divestiture or that a divestiture will be agreed or completed at all.
Revenues from other activities in the second quarter of 2025 were
API sales to third parties in the second quarter of 2025 were
Outlook for 2025 Non-GAAP Results
$ billions, except EPS or as noted | January 2025 Outlook | May 2025 Outlook | July 2025 Outlook | |||||||
Revenues* | ||||||||||
AUSTEDO ($m)* | 1,900-2,050 | 1,950-2,050 | 2,000-2,050 | |||||||
AJOVY ($m)* | ~600 | ~600 | 630-640 | |||||||
UZEDY ($m)* | ~160 | ~160 | 190-200 | |||||||
COPAXONE ($m)* | ~370 | ~370 | ~370 | |||||||
Operating Income | 4.1 - 4.6 | 4.3 - 4.6 | 4.3 - 4.6 | |||||||
Adjusted EBITDA | 4.5 - 5.0 | 4.7 - 5.0 | 4.7 - 5.0 | |||||||
Tax Rate | ||||||||||
Finance Expenses | ~0.9 | ~0.9 | ~0.9 | |||||||
Diluted EPS ($) | 2.35 - 2.65 | 2.45 - 2.65 | 2.50 - 2.65 | |||||||
Free Cash Flow** | 1.6 – 1.9 | 1.6 – 1.9 | 1.6 – 1.9 | |||||||
CAPEX* | ~0.5 | ~0.5 | ~0.5 | |||||||
Foreign Exchange | Volatile swings in FX can negatively impact revenue and income | |||||||||
* Revenues and CAPEX presented on a GAAP basis ** Free Cash Flow includes cash flow generated from operating activities net of capital expenditures and deferred purchase price cash component collected for securitized trade receivables. | ||||||||||
Conference Call
Teva will host a conference call and live webcast along with a slide presentation on Wednesday, July 30, 2025 at 8:00 a.m. ET to discuss its second quarter 2025 financial results and overall business environment. A question & answer session will follow.
In order to participate, please register in advance here to obtain a local or toll‐free phone number and your personal pin.
A live webcast of the call will be available on Teva's website at: www.tevapharm.com
Following the conclusion of the call, a replay of the webcast will be available within 24 hours on Teva's website.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) is a leading innovative biopharmaceutical company, enabled by a world-class generics business. For over 120 years, Teva’s commitment to bettering health has never wavered. From innovating in the fields of neuroscience and immunology to providing complex generic medicines, biosimilars and pharmacy brands worldwide, Teva is dedicated to addressing patients’ needs, now and in the future. At Teva, We Are All In For Better Health. To learn more about how, visit www.tevapharm.com.
Some amounts in this press release may not add up due to rounding. All percentages have been calculated using unrounded amounts.
Non-GAAP Financial Measures
This press release contains certain financial information that differs from what is reported under accounting principles generally accepted in the United States ("GAAP"). These non-GAAP financial measures, including, but not limited to, non-GAAP operating income, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross profit margin, Adjusted EBITDA, free cash flow, non-GAAP tax rate, non-GAAP net income (loss) attributable to Teva and non-GAAP diluted EPS, are presented in order to facilitate investors' understanding of our business. We utilize certain non-GAAP financial measures to evaluate performance, in conjunction with other performance metrics. The following are examples of how we utilize the non-GAAP measures: our management and board of directors use the non-GAAP measures to evaluate our operational performance, to compare against work plans and budgets, and ultimately to evaluate the performance of management; our annual budgets are prepared on a non-GAAP basis; and senior management’s annual compensation is derived, in part, using these non-GAAP measures. See the attached tables for a reconciliation of the GAAP results to the adjusted non-GAAP measures. Investors should consider non-GAAP financial measures in addition to, and not as replacements for, or superior to, measures of financial performance prepared in accordance with GAAP. We are not providing forward looking guidance for GAAP reported financial measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measure because we are unable to predict with reasonable certainty the ultimate outcome of certain significant items including, but not limited to, the amortization of purchased intangible assets, legal settlements and loss contingencies, impairment of long-lived assets and goodwill impairment, without unreasonable effort. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on management’s current beliefs and expectations and are subject to substantial risks and uncertainties, both known and unknown, that could cause our future results, performance or achievements to differ significantly from that expressed or implied by such forward-looking statements. You can identify these forward-looking statements by the use of words such as “should,” “expect,” “anticipate,” “estimate,” “target,” “may,” “project,” “guidance,” “intend,” “plan,” “believe” and other words and terms of similar meaning and expression in connection with any discussion of future operating or financial performance. These forward-looking statements include statements concerning our plans, strategies, objectives, future performance and financial and operating targets, and any other information that is not historical information. Important factors that could cause or contribute to such differences include risks relating to:
- our ability to successfully compete in the marketplace, including: that we are substantially dependent on our generic products; concentration of our customer base and commercial alliances among our customers; competition faced by our generic medicines from other pharmaceutical companies and changes in regulatory policy that may result in additional costs and delays; delays in launches of new generic products; our ability to develop and commercialize additional pharmaceutical products; competition for our innovative medicines; our ability to achieve expected results from investments in our product pipeline; our ability to successfully execute our Pivot to Growth strategy, including to expand our innovative and biosimilar medicines pipeline and profitably commercialize the innovative medicines and biosimilar portfolio, whether organically or through business development, and to sustain and focus our portfolio of generics medicines, and to execute on our organizational transformation and to achieve expected cost savings; and the effectiveness of our patents and other measures to protect our intellectual property rights, including any potential challenges to our Orange Book patent listings in the U.S.;
- our significant indebtedness, which may limit our ability to incur additional indebtedness, engage in additional transactions or make new investments; and our potential need to raise additional funds in the future, which may not be available on acceptable terms or at all;
- our business and operations in general, including: the impact of global economic conditions and other macroeconomic developments and the governmental and societal responses thereto; the widespread outbreak of an illness or any other communicable disease, or any other public health crisis; effectiveness of our optimization efforts; significant disruptions of information technology systems, including cybersecurity attacks and breaches of our data security; interruptions in our supply chain or problems with internal or third party manufacturing; challenges associated with conducting business globally, including political or economic instability, major hostilities or terrorism, such as the ongoing conflict between Russia and Ukraine and the state of war declared in Israel; our ability to attract, hire, integrate and retain highly skilled personnel; our ability to successfully bid for suitable acquisition targets or licensing opportunities, or to consummate and integrate acquisitions; and our prospects and opportunities for growth if we sell assets or business units and close or divest plants and facilities, as well as our ability to successfully and cost-effectively consummate such sales and divestitures, including our planned divestiture of our API business;
- compliance, regulatory and litigation matters, including: failure to comply with complex legal and regulatory environments; the effects of governmental and civil proceedings and litigation which we are, or in the future become, party to; the effects of reforms in healthcare regulation and reductions in pharmaceutical pricing, reimbursement and coverage , including as a result of the One Big Beautiful Bill signed into law in the U.S. in July 2025 (“OBBBA”), which is expected to result in stricter Medicaid eligibility requirements and work requirements, which may result in reduced Medicaid enrollment and a resulting decline in coverage for purchases of our medicines, and U.S. Executive Orders issued in April and May 2025 intended to reduce the prices paid by Americans for prescription medicines, including most-favored-nation pricing; increased legal and regulatory action in connection with public concern over the abuse of opioid medications; our ability to timely make payments required under our nationwide opioids settlement agreement and provide our generic version of Narcan® (naloxone hydrochloride nasal spray) in the amounts and at the times required under the terms of such agreement; scrutiny from competition and pricing authorities around the world, including our ability to comply with and operate under our deferred prosecution agreement (“DPA”) with the U.S. Department of Justice (“DOJ”); potential liability for intellectual property right infringement; product liability claims; failure to comply with complex Medicare, Medicaid and other governmental programs reporting and payment obligations; compliance with sanctions and trade control laws; environmental risks; and the impact of ESG issues;
- the impact of the state of war declared in Israel and the military activity in the Middle East, including the risk of disruptions to our operations and facilities, such as our manufacturing and R&D facilities, located in Israel, the impact of our employees who are military reservists being called to active military duty, and the impact of the war on the economic, social and political stability of Israel;
- other financial and economic risks, including: our exposure to currency fluctuations and restrictions as well as credit risks; potential impairments of our long-lived assets; the impact of geopolitical conflicts including the state of war declared in Israel and the conflict between Russia and Ukraine; potential significant increases in tax liabilities; the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business; our exposure to changes in international trade policies, including the imposition of tariffs in the jurisdictions in which we operate, and the effects of such developments on sales of our products and the pricing and availability of our raw materials; and the impact of any future failure to establish and maintain effective internal control over our financial reporting;
and other factors discussed in this press release, in our Quarterly Report on Form 10-Q for the second quarter of 2025 and in our Annual Report on Form 10-K for the year ended December 31, 2024, including in the sections captioned "Risk Factors” and “Forward Looking Statements.” Forward-looking statements speak only as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statements or other information contained herein, whether as a result of new information, future events or otherwise. You are cautioned not to put undue reliance on these forward-looking statements.
Consolidated Statements of Income | ||||||||||||||||
(U.S. dollars in millions, except share and per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net revenues | 4,176 | 4,164 | 8,067 | 7,983 | ||||||||||||
Cost of sales | 2,074 | 2,140 | 4,088 | 4,188 | ||||||||||||
Gross profit | 2,102 | 2,024 | 3,979 | 3,795 | ||||||||||||
Research and development expenses | 244 | 269 | 490 | 511 | ||||||||||||
Selling and marketing expenses | 654 | 656 | 1,276 | 1,265 | ||||||||||||
General and administrative expenses | 305 | 283 | 603 | 561 | ||||||||||||
Intangible assets impairments | 42 | 61 | 163 | 141 | ||||||||||||
Goodwill impairment | - | 400 | - | 400 | ||||||||||||
Other asset impairments, restructuring and other items | 232 | 280 | 210 | 954 | ||||||||||||
Legal settlements and loss contingencies | 166 | 83 | 252 | 188 | ||||||||||||
Other loss (income) | 4 | (2 | ) | 9 | (1 | ) | ||||||||||
Operating income (loss) | 455 | (5 | ) | 975 | (223 | ) | ||||||||||
Financial expenses, net | 252 | 241 | 477 | 491 | ||||||||||||
Income (loss) before income taxes | 203 | (246 | ) | 497 | (713 | ) | ||||||||||
Income taxes (benefit) | (78 | ) | 630 | (4 | ) | 578 | ||||||||||
Share in (profits) losses of associated companies, net | (1 | ) | (2 | ) | (1 | ) | 2 | |||||||||
Net income (loss) | 283 | (874 | ) | 503 | (1,294 | ) | ||||||||||
Net income (loss) attributable to redeemable and non-redeemable non-controlling interests | § | (29 | ) | 6 | (309 | ) | ||||||||||
Net income (loss) attributable to Teva | 282 | (846 | ) | 497 | (985 | ) | ||||||||||
Earnings (loss) per share attributable to Teva: | Basic ($) | 0.25 | (0.75 | ) | 0.43 | (0.87 | ) | |||||||||
Diluted ($) | 0.24 | (0.75 | ) | 0.43 | (0.87 | ) | ||||||||||
Weighted average number of shares (in millions): | Basic | 1,147 | 1,133 | 1,142 | 1,128 | |||||||||||
Diluted | 1,161 | 1,133 | 1,159 | 1,128 | ||||||||||||
Non-GAAP net income attributable to Teva for diluted earnings per share:* | 769 | 697 | 1,371 | 1,245 | ||||||||||||
Non-GAAP earnings per share attributable to Teva:* | Diluted ($) | 0.66 | 0.61 | 1.18 | 1.09 | |||||||||||
Non-GAAP average number of shares (in millions): | Diluted | 1,161 | 1,151 | 1,159 | 1,146 | |||||||||||
Amounts may not add up due to rounding. | ||||||||||||||||
§ Represents an amount less than | ||||||||||||||||
* See reconciliation attached. | ||||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(U.S. dollars in millions, except for share data) | ||||||||||
(Unaudited) | ||||||||||
June 30, | December 31, | |||||||||
2025 | 2024 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 2,161 | $ | 3,300 | ||||||
Accounts receivables, net of allowance for credit losses of | 3,564 | 3,059 | ||||||||
Inventories | 3,497 | 3,007 | ||||||||
Prepaid expenses | 1,084 | 1,006 | ||||||||
Other current assets | 472 | 409 | ||||||||
Assets held for sale | 1,842 | 1,771 | ||||||||
Total current assets | 12,620 | 12,552 | ||||||||
Deferred income taxes | 1,781 | 1,799 | ||||||||
Other non-current assets | 470 | 462 | ||||||||
Property, plant and equipment, net | 4,810 | 4,581 | ||||||||
Operating lease right-of-use assets, net | 358 | 367 | ||||||||
Identifiable intangible assets, net | 4,142 | 4,418 | ||||||||
Goodwill | 15,949 | 15,147 | ||||||||
Total assets | $ | 40,131 | $ | 39,326 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Current liabilities: | ||||||||||
Short-term debt | $ | 464 | $ | 1,781 | ||||||
Sales reserves and allowances | 4,050 | 3,678 | ||||||||
Accounts payables | 2,498 | 2,203 | ||||||||
Employee-related obligations | 481 | 624 | ||||||||
Accrued expenses | 3,095 | 2,792 | ||||||||
Other current liabilities | 940 | 1,020 | ||||||||
Liabilities held for sale | 334 | 698 | ||||||||
Total current liabilities | 11,861 | 12,796 | ||||||||
Long-term liabilities: | ||||||||||
Deferred income taxes | 440 | 483 | ||||||||
Other taxes and long-term liabilities | 3,938 | 4,028 | ||||||||
Senior notes and loans | 16,763 | 16,002 | ||||||||
Operating lease liabilities | 296 | 296 | ||||||||
Total long-term liabilities | 21,436 | 20,809 | ||||||||
Redeemable non-controlling interests | — | 340 | ||||||||
Equity: | ||||||||||
Teva shareholders’ equity: | 6,827 | 5,373 | ||||||||
Non-controlling interests | 7 | 7 | ||||||||
Total equity | 6,834 | 5,380 | ||||||||
Total liabilities and equity | $ | 40,131 | $ | 39,326 | ||||||
Amounts may not add up due to rounding. |
TEVA PHARMACEUTICAL INDUSTRIES LIMITED | |||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||
(U.S. dollars in millions) | |||||||||||||
(Unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||
Operating activities: | |||||||||||||
Net income (loss) | $ | 283 | (874 | ) | $ | 503 | (1,294 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operations: | |||||||||||||
Depreciation and amortization | 251 | 259 | 494 | 531 | |||||||||
Impairment of goodwill | - | 400 | - | 400 | |||||||||
Impairment of long-lived assets and assets held for sale | 99 | 130 | 177 | 809 | |||||||||
Net change in operating assets and liabilities | (336 | ) | (10 | ) | (1,035 | ) | (507 | ) | |||||
Deferred income taxes – net and uncertain tax positions | (211 | ) | (424 | ) | (183 | ) | (613 | ) | |||||
Stock-based compensation | 38 | 32 | 72 | 60 | |||||||||
Other items* | 105 | 592 | 94 | 594 | |||||||||
Net loss (gain) from sale of business and long-lived assets | (2 | ) | (1 | ) | - | (1 | ) | ||||||
Net cash provided by (used in) operating activities | 227 | 103 | 122 | (21 | ) | ||||||||
Investing activities: | |||||||||||||
Beneficial interest collected in exchange for securitized trade receivables | 336 | 317 | 658 | 612 | |||||||||
Purchases of property, plant and equipment and intangible assets | (96 | ) | (97 | ) | (223 | ) | (221 | ) | |||||
Proceeds from sale of business and long-lived assets, net | 9 | 1 | 26 | 1 | |||||||||
Acquisition of businesses, net of cash acquired | - | - | - | (15 | ) | ||||||||
Purchases of investments and other assets | (16 | ) | (43 | ) | (27 | ) | (55 | ) | |||||
Other investing activities | 3 | - | 3 | - | |||||||||
Net cash provided by (used in) investing activities | 236 | 178 | 437 | 322 | |||||||||
Financing activities: | |||||||||||||
Repayment of senior notes and loans and other long-term liabilities | (2,300 | ) | (956 | ) | (3,668 | ) | (956 | ) | |||||
Proceeds from senior notes, net of issuance costs | 2,305 | - | 2,305 | - | |||||||||
Purchase of shares from redeemable and non-redeemable non-controlling interests | - | - | (38 | ) | (64 | ) | |||||||
Dividends paid to redeemable and non-redeemable non-controlling interests | - | - | (340 | ) | (78 | ) | |||||||
Other financing activities | 1 | (10 | ) | 3 | (19 | ) | |||||||
Net cash provided by (used in) financing activities | 6 | (966 | ) | (1,738 | ) | (1,117 | ) | ||||||
Translation adjustment on cash and cash equivalents | (5 | ) | (49 | ) | 40 | (153 | ) | ||||||
Net change in cash and cash equivalents | 464 | (733 | ) | (1,139 | ) | (969 | ) | ||||||
Balance of cash, cash equivalents at beginning of period | 1,697 | 2,991 | 3,300 | 3,227 | |||||||||
Balance of cash, cash equivalents at end of period | $ | 2,161 | 2,258 | $ | 2,161 | 2,258 | |||||||
Non-cash financing and investing activities: | |||||||||||||
Beneficial interest obtained in exchange for securitized accounts receivables | $ | 329 | 320 | $ | 641 | 632 | |||||||
*Adjustment in the three months period ended June 30, 2024 was mainly related to an agreement with the Israeli Tax Authorities. | |||||||||||||
Amounts may not add up due to rounding. | |||||||||||||
The accompanying notes are an integral part of the financial statements. | |||||||||||||
Reconciliation of net income (loss) attributable to Teva | ||||||||||||||
to Non-GAAP net income (loss) attributable to Teva | ||||||||||||||
Three months ended | Six months ended | |||||||||||||
June 30, | June 30, | |||||||||||||
($ in millions except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||||||||
Net income (Loss) attributable to Teva | ($) | 282 | (846 | ) | ($) | 497 | (985 | ) | ||||||
Increase (decrease) for excluded items: | ||||||||||||||
Amortization of purchased intangible assets | 148 | 146 | 292 | 298 | ||||||||||
Legal settlements and loss contingencies(1) | 166 | 83 | 249 | 188 | ||||||||||
Goodwill impairment(2) | - | 400 | - | 400 | ||||||||||
Impairment of long-lived assets(3) | 99 | 130 | 177 | 809 | ||||||||||
Restructuring costs(4) | 154 | 18 | 168 | 31 | ||||||||||
Equity compensation | 38 | 32 | 72 | 60 | ||||||||||
Contingent consideration(5) | 19 | 192 | 30 | 271 | ||||||||||
Accelerated depreciation | - | - | - | 7 | ||||||||||
Financial expenses | 37 | 12 | 51 | 24 | ||||||||||
Redeemable and non-redeemable non-controlling interests(6) | - | (33) | 2 | (317 | ) | |||||||||
Other non-GAAP items(7) | 53 | 59 | 116 | 106 | ||||||||||
Corresponding tax effects and unusual tax items(8) | (228 | ) | 503 | ($) | (283 | ) | 353 | |||||||
Non-GAAP net income attributable to Teva | ($) | 769 | 697 | 1,371 | 1,245 | |||||||||
Non-GAAP tax rate(9) | ($) | |||||||||||||
GAAP diluted earnings (loss) per share attributable to Teva | ($) | 0.24 | (0.75 | ) | 0.43 | (0.87 | ) | |||||||
EPS difference(10) | 0.42 | 1.35 | ($) | 0.75 | 1.96 | |||||||||
Non-GAAP diluted EPS attributable to Teva(10) | ($) | 0.66 | 0.61 | 1.18 | 1.09 | |||||||||
Non-GAAP average number of shares (in millions)(10) | 1,161 | 1,151 | 1,159 | 1,146 | ||||||||||
(1) | For the three and six months ended June 30, 2025, adjustments of legal settlements and loss contingencies mainly consisted of (a) an update to the estimated settlement provision for the opioid cases (mainly the effect of the passage of time on the net present value of the discounted payments) in the amount of | |||||||||||||
(2) | A goodwill impairment charge of | |||||||||||||
(3) | For the three months ended June 30, 2025, the adjustment for impairment of long-lived assets consisted of (a) impairment of long-lived assets of | |||||||||||||
(4) | In the three and six months ended June 30, 2025, Teva recorded | |||||||||||||
(5) | In the three and six months ended June 30, 2024, adjustments for contingent consideration primarily related to a change in the estimated future royalty payments to Allergan in connection with lenalidomide capsules (the generic version of Revlimid®), of | |||||||||||||
(6) | For the six months ended June 30, 2024, the adjustment is related to non-controlling interests portion of long-lived assets impairment of | |||||||||||||
(7) | Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, primarily related to the rationalization of our plants, accelerated depreciation, certain inventory write-offs, material litigation fees and other unusual events. | |||||||||||||
(8) | Adjustments for corresponding tax effects and unusual tax items exclusively consisted of the tax impact directly attributable to the pre-tax items that are excluded from non-GAAP net income included in the other adjustments to this table. For the three months ended June 30, 2024, adjustments of | |||||||||||||
(9) | Non-GAAP tax rate is tax expenses (benefit) excluding the impact of non-GAAP tax adjustments presented above as a percentage of income (loss) before income taxes excluding the impact of non-GAAP adjustments presented above. | |||||||||||||
(10) | EPS difference and diluted non-GAAP EPS are calculated by dividing our non-GAAP net income attributable to Teva by our non-GAAP diluted weighted average number of shares. | |||||||||||||
Reconciliation of gross profit to Non-GAAP gross profit | |||||||||||||
(Unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, | June 30, | ||||||||||||
($ in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||
Gross profit | $ | 2,102 | 2,024 | $ | 3,979 | 3,795 | |||||||
Gross profit margin | 50.3 | % | 48.6 | % | 49.3 | % | 47.5 | % | |||||
Increase (decrease) for excluded items: (1) | |||||||||||||
Amortization of purchased intangible assets | 138 | 136 | 273 | 273 | |||||||||
Equity compensation | 6 | 7 | 12 | 13 | |||||||||
Other non-GAAP items | 32 | 37 | 69 | 87 | |||||||||
Non-GAAP gross profit | $ | 2,278 | 2,205 | $ | 4,332 | 4,168 | |||||||
Non-GAAP gross profit margin (2) | 54.6 | % | 52.9 | % | 53.7 | % | 52.2 | % | |||||
(1) For further explanations, refer to the footnotes under the "Reconciliation of net income (loss) attributable to Teva to Non-GAAP net income (loss) attributable to Teva" table. | |||||||||||||
(2) Non-GAAP gross profit margin is non-GAAP gross profit as a percentage of revenue. |
Reconciliation of operating income (loss) to Non-GAAP operating income (loss) | |||||||||||||
(Unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, | June 30, | ||||||||||||
($ in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||
Operating income (loss) | ($) | 455 | (5 | ) | ($) | 975 | (223 | ) | |||||
Operating margin | 10.9 | % | (0.1 | %) | 12.1 | % | (2.8 | %) | |||||
Increase (decrease) for excluded items: (1) | |||||||||||||
Amortization of purchased intangible assets | 148 | 146 | 292 | 298 | |||||||||
Legal settlements and loss contingencies | 166 | 83 | 249 | 188 | |||||||||
Goodwill impairment | - | 400 | - | 400 | |||||||||
Impairment of long-lived assets | 99 | 130 | 177 | 809 | |||||||||
Restructuring costs | 154 | 18 | 168 | 31 | |||||||||
Equity compensation | 38 | 32 | 72 | 60 | |||||||||
Contingent consideration | 19 | 192 | 30 | 271 | |||||||||
Loss (gain) on sale of business | - | - | 13 | § | |||||||||
Other non-GAAP items | 53 | 59 | 103 | 113 | |||||||||
Non-GAAP operating income (loss) | ($) | 1,133 | 1,056 | ($) | 2,079 | 1,948 | |||||||
Non-GAAP operating margin(2) | 27.1 | % | 25.3 | % | 25.8 | % | 24.4 | % | |||||
§ Represents an amount less than | |||||||||||||
(1) For further explanations, refer to the footnotes under the "Reconciliation of net income (loss) attributable to Teva to Non-GAAP net income (loss) attributable to Teva" table. | |||||||||||||
(2) Non-GAAP operating margin is Non-GAAP operating income as a percentage of revenues. |
Reconciliation of net income (loss) to adjusted EBITDA | |||||||||||||
(Unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
June 30, | June 30, | ||||||||||||
($ in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||
Net income (loss) | $ | 283 | (874 | ) | $ | 503 | (1,294 | ) | |||||
Increase (decrease) for excluded items:(1) | |||||||||||||
Financial expenses | 252 | 241 | 477 | 491 | |||||||||
Income taxes | (78 | ) | 630 | (4 | ) | 578 | |||||||
Share in profits (losses) of associated companies –net | (1 | ) | (2 | ) | (1 | ) | 2 | ||||||
Depreciation | 103 | 113 | 201 | 233 | |||||||||
Amortization | 148 | 146 | 292 | 298 | |||||||||
EBITDA | 705 | 254 | 1,468 | 308 | |||||||||
Legal settlements and loss contingencies | 166 | 83 | 249 | 188 | |||||||||
Goodwill impairment | - | 400 | - | 400 | |||||||||
Impairment of long lived assets | 99 | 130 | 177 | 809 | |||||||||
Restructuring costs | 154 | 18 | 168 | 31 | |||||||||
Equity compensation | 38 | 32 | 72 | 60 | |||||||||
Contingent consideration | 19 | 192 | 30 | 271 | |||||||||
Other non-GAAP items | 50 | 59 | 110 | 106 | |||||||||
Adjusted EBITDA | $ | 1,233 | 1,168 | 2,274 | 2,173 | ||||||||
(1) For further explanations, refer to the footnotes under the "Reconciliation of net income (loss) attributable to Teva to Non-GAAP net income (loss) attributable to Teva" table. | |||||||||||||
Segment Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
United States | Europe | International Markets | |||||||||||||||||
Three months ended June 30, | Three months ended June 30, | Three months ended June 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
(U.S. $ in millions) | (U.S. $ in millions) | (U.S. $ in millions) | |||||||||||||||||
Revenues | $ | 2,151 | $ | 2,110 | $ | 1,298 | $ | 1,213 | $ | 495 | $ | 593 | |||||||
Cost of sales | 901 | 943 | 581 | 536 | 251 | 307 | |||||||||||||
Gross profit | 1,250 | 1,167 | 717 | 677 | 243 | 286 | |||||||||||||
R&D expenses | 152 | 170 | 59 | 62 | 24 | 30 | |||||||||||||
S&M expenses | 279 | 270 | 228 | 209 | 114 | 145 | |||||||||||||
G&A expenses | 113 | 100 | 66 | 64 | 32 | 38 | |||||||||||||
Other | § | (1 | ) | § | § | (1 | ) | § | |||||||||||
Segment profit | $ | 706 | $ | 629 | $ | 364 | $ | 342 | $ | 74 | $ | 73 | |||||||
§ Represents an amount less than | |||||||||||||||||||
Segment Information | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
United States | Europe | International Markets | ||||||||||||||||||
Six months ended June 30, | Six months ended June 30, | Six months ended June 30, | ||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
(U.S. $ in millions) | (U.S. $ in millions) | (U.S. $ in millions) | ||||||||||||||||||
Revenues | $ | 4,060 | $ | 3,835 | $ | 2,492 | $ | 2,485 | $ | 1,077 | $ | 1,190 | ||||||||
Cost of sales | 1,752 | 1,809 | 1,117 | 1,070 | 556 | 607 | ||||||||||||||
Gross profit | 2,308 | 2,025 | 1,374 | 1,415 | 521 | 583 | ||||||||||||||
R&D expenses | 306 | 324 | 120 | 118 | 49 | 58 | ||||||||||||||
S&M expenses | 552 | 530 | 427 | 403 | 232 | 263 | ||||||||||||||
G&A expenses | 208 | 193 | 135 | 130 | 72 | 73 | ||||||||||||||
Other income | 3 | (1 | ) | § | § | (2 | ) | (1 | ) | |||||||||||
Segment profit | $ | 1,239 | $ | 979 | $ | 693 | $ | 764 | $ | 171 | $ | 190 | ||||||||
§ Represents an amount less than | ||||||||||||||||||||
Reconciliation of our segment profit | ||||||||||
to consolidated income (loss) before income taxes | ||||||||||
Three months ended | ||||||||||
June 30, | ||||||||||
2025 | 2024 | |||||||||
(U.S.$ in millions) | ||||||||||
United States profit | $ | 706 | $ | 629 | ||||||
Europe profit | 364 | 342 | ||||||||
International Markets profit | 74 | 73 | ||||||||
Total reportable segment profit | 1,144 | 1,043 | ||||||||
Profit (loss) of other activities | (11 | ) | 12 | |||||||
Total segment profit | 1,133 | 1,056 | ||||||||
Amounts not allocated to segments: | ||||||||||
Amortization | 148 | 146 | ||||||||
Other asset impairments, restructuring and other items | 232 | 280 | ||||||||
Goodwill impairment | - | 400 | ||||||||
Intangible asset impairments | 42 | 61 | ||||||||
Legal settlements and loss contingencies | 166 | 83 | ||||||||
Other unallocated amounts | 91 | 91 | ||||||||
Consolidated operating income (loss) | 455 | (5 | ) | |||||||
Financial expenses - net | 252 | 241 | ||||||||
Consolidated income (loss) before income taxes | $ | 203 | $ | (246 | ) | |||||
Reconciliation of our segment profit | |||||||||
to consolidated income (loss) before income taxes | |||||||||
Six months ended | |||||||||
June 30, | |||||||||
2025 | 2024 | ||||||||
(U.S.$ in millions) | |||||||||
United States profit | $ | 1,239 | $ | 979 | |||||
Europe profit | 693 | 764 | |||||||
International Markets profit | 171 | 190 | |||||||
Total reportable segment profit | 2,102 | 1,933 | |||||||
Profit (loss) of other activities | (23 | ) | 15 | ||||||
Total segment profit | 2,079 | 1,948 | |||||||
Amounts not allocated to segments: | |||||||||
Amortization | 292 | 298 | |||||||
Other asset impairments, restructuring and other items | 210 | 954 | |||||||
Goodwill impairment | - | 400 | |||||||
Intangible asset impairments | 163 | 141 | |||||||
Legal settlements and loss contingencies | 249 | 188 | |||||||
Other unallocated amounts | 190 | 190 | |||||||
Consolidated operating income (loss) | 975 | (223 | ) | ||||||
Financial expenses - net | 477 | 491 | |||||||
Consolidated income (loss) before income taxes | $ | 497 | $ | (713 | ) |
Segment revenues by major products and activities | ||||||||
(Unaudited) | ||||||||
Three months ended | ||||||||
June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S.$ in millions) | ||||||||
United States segment | ||||||||
Generic products (including biosimilars) | $ | 961 | $ | 1,023 | ( | |||
AJOVY | 63 | 42 | ||||||
AUSTEDO | 495 | 407 | ||||||
BENDEKA and TREANDA | 40 | 41 | ( | |||||
COPAXONE | 62 | 81 | ( | |||||
UZEDY | 54 | 24 | ||||||
Anda | 365 | 373 | ( | |||||
Other | 111 | 119 | ( | |||||
Total | 2,151 | 2,110 | ||||||
Three months ended | ||||||||
June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S.$ in millions) | ||||||||
Europe segment | ||||||||
Generic products (including OTC and biosimilars) | $ | 1,040 | $ | 970 | ||||
AJOVY | 71 | 52 | ||||||
COPAXONE | 50 | 53 | ( | |||||
Respiratory products | 55 | 57 | ( | |||||
Other* | 81 | 81 | ||||||
Total | 1,298 | 1,213 | ||||||
*Other revenues in the second quarter of 2025 include the sale of certain product rights. | ||||||||
Three months ended | ||||||||
June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S.$ in millions) | ||||||||
International Markets segment | ||||||||
Generic products (including OTC and biosimilars) | $ | 410 | $ | 486 | ( | |||
AJOVY | 20 | 22 | ( | |||||
AUSTEDO | 3 | 12 | ( | |||||
COPAXONE | 7 | 14 | ( | |||||
Other* | 55 | 59 | ( | |||||
Total | 495 | 593 | ( | |||||
Segment revenues by major products and activities | ||||||||
(Unaudited) | ||||||||
Six months ended | ||||||||
June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S.$ in millions) | ||||||||
United States segment | ||||||||
Generic products | $ | 1,809 | $ | 1,831 | ( | |||
AJOVY | 117 | 87 | ||||||
AUSTEDO | 891 | 689 | ||||||
BENDEKA / TREANDA | 76 | 87 | ( | |||||
COPAXONE | 116 | 111 | ||||||
UZEDY | 93 | 40 | ||||||
Anda | 738 | 754 | ( | |||||
Other | 220 | 237 | ( | |||||
Total | 4,060 | 3,835 | ||||||
Six months ended | ||||||||
June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S.$ in millions) | ||||||||
Europe segment | ||||||||
Generic products | $ | 2,029 | $ | 1,974 | ||||
AJOVY | 129 | 102 | ||||||
COPAXONE | 92 | 110 | ( | |||||
Respiratory products | 110 | 123 | ( | |||||
Other* | 132 | 175 | ( | |||||
Total | 2,492 | 2,485 | ||||||
*Other revenues in the first six months of 2025 include the sale of certain product rights. | ||||||||
Six months ended | ||||||||
June 30, | Percentage Change | |||||||
2025 | 2024 | 2025-2024 | ||||||
(U.S.$ in millions) | ||||||||
International Markets segment | ||||||||
Generic products | $ | 878 | $ | 963 | ( | |||
AJOVY | 48 | 39 | ||||||
AUSTEDO | 18 | 26 | ( | |||||
COPAXONE | 17 | 25 | ( | |||||
Other* | 116 | 136 | ( | |||||
Total | 1,077 | 1,190 | ( | |||||
*Other revenues in the first six months of 2025 include the sale of certain product rights. | ||||||||
Free cash flow reconciliation | |||||||
(Unaudited) | |||||||
Three months ended June 30, | |||||||
2025 | 2024 | ||||||
(U.S. $ in millions) | |||||||
Net cash provided by (used in) operating activities | 227 | 103 | |||||
Beneficial interest collected in exchange for securitized accounts receivables | 336 | 317 | |||||
Capital investment | (96 | ) | (97 | ) | |||
Proceeds from divestitures of businesses and other assets, net | 9 | 1 | |||||
Free cash flow | $ | 476 | $ | 324 | |||
Free cash flow reconciliation | |||||||
(Unaudited) | |||||||
Six months ended June 30, | |||||||
2025 | 2024 | ||||||
(U.S. $ in millions) | |||||||
Net cash provided by (used in) operating activities | 122 | (21 | ) | ||||
Beneficial interest collected in exchange for securitized trade receivables | 658 | 612 | |||||
Capital investment | (223 | ) | (221 | ) | |||
Proceeds from divestitures of businesses and other assets, net | 26 | 1 | |||||
Acquisition of businesses, net of cash acquired | - | (15) | |||||
Free cash flow | $ | 583 | $ | 356 | |||
Teva Media Inquiries
TevaCommunicationsNorthAmerica@tevapharm.com
Teva Investor Relations Inquires
TevaIR@Tevapharm.com
A PDF accompanying this announcement is available at http://ml-eu.globenewswire.com/Resource/Download/626fd803-b4ed-4646-b41e-cf6b0e93ecff
