Team, Inc. Reports First Quarter 2025 Results
- Successfully refinanced debt extending maturities to 2030 and lowered interest rates by over 100 basis points
- IHT segment showed 6.8% revenue growth and 39% year-over-year improvement in Adjusted EBITDA
- Launched optimization program expected to generate $10 million in annual cost savings
- Strong Q2 start with anticipated top-line growth across both segments
- Reduced SG&A expenses by $1.8 million or 3.4% year-over-year
- Reported significant net loss of $29.7 million ($6.61 per share)
- Total debt increased to $353.6 million from $325.1 million at fiscal year-end 2024
- Mechanical Services segment revenue declined 7.7% year-over-year
- Adjusted EBITDA decreased to $5.3 million from $6.5 million in prior year quarter
- Gross margin declined to 23.8% from 24.4% year-over-year
Insights
Team Inc. reports mixed Q1 with flat revenue, declining margins, substantial net loss, but successful debt refinancing and targeted cost-cutting initiatives.
Team Inc.'s Q1 2025 results reveal a company in transition, making progress on strategic initiatives despite financial challenges. The $198.7 million revenue remained essentially flat year-over-year, masking divergent segment performance. The Inspection and Heat Treating (IHT) segment showed encouraging growth of
The company's profitability metrics paint a complex picture. Gross margin deteriorated slightly to
The March 2025 refinancing represents a notable positive, extending term loan maturities to 2030 and reducing the company's blended interest rate by over 100 basis points. This improved debt structure should provide financial flexibility, though total debt increased to
Management's newly launched optimization program targeting at least
The divergent segment performance is particularly noteworthy. IHT's operating income surged
SUGAR LAND, Texas, May 12, 2025 (GLOBE NEWSWIRE) -- Team, Inc. (NYSE: TISI) (“TEAM” or the “Company”), a global, leading provider of specialty industrial services offering customers access to a full suite of conventional, specialized, and proprietary mechanical, heat-treating, and inspection services, today reported its financial results for the quarter ended March 31, 2025.
First Quarter 2025 Highlights:
- Generated first quarter 2025 revenue of
$198.7 million and a gross margin of23.8% . - Reported a net loss of
$29.7 million , inclusive of a$11.9 million loss on debt extinguishment attributable to the March 2025 refinancing. - Delivered consolidated Adjusted EBITDA1 of
$5.3 million (2.7% of consolidated revenue) for the 2025 first quarter. - Adjusted Selling, General and Administrative Expense1 decreased to
22.7% of consolidated revenue. - As previously announced, successfully closed on a refinancing transaction in March 2025 that extended term loan maturities out to 2030 and lowered the Company’s blended interest rate by more than 100 basis points.
1 See the accompanying reconciliation of non-GAAP financial measures at the end of this press release.
“We continued to make progress on a number of strategic, financial and operational initiatives during the first quarter,” said Keith D. Tucker, Team’s Chief Executive Officer. “Our Inspection and Heat Treating segment delivered strong top-line growth, with revenue up
“Also, as previously announced, in March we completed a refinancing transaction that lowered our blended cost of capital and extended our term debt maturities out to 2030. Additionally, we launched the next phase of our ongoing optimization program to further improve workforce utilization and cost efficiency, which we expect will result in annualized cost savings of at least
“Looking ahead, while we continue to closely monitor the potential impact of tariff policies and related market uncertainty, we believe our diversified service offerings across multiple industries and our geographic footprint position us to effectively navigate these challenges. We’ve experienced strong activity levels to start the second quarter, and we see overall second quarter top-line growth over the prior year across both segments and improved Adjusted EBITDA levels. We anticipate continued improvement in our Canadian and other international operations throughout the year and remain committed to delivering top-line growth for the full year and at least
Financial Results
First quarter revenues totaled
Selling, general and administrative expenses for the first quarter were
Net loss in the 2025 first quarter was
Adjusted net loss, Adjusted EBIT, Adjusted EBITDA and Adjusted Selling, General and Administrative Expense are non-GAAP financial measures that exclude certain items that are not indicative of TEAM’s core operating activities. A reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures is at the end of this earnings release.
Segment Results
The following table illustrates the composition of the Company’s revenue and operating income (loss) by segment for the quarter ended March 31, 2025 and 2024 (in thousands):
TEAM, INC. AND SUBSIDIARIES | ||||||||||||||
SEGMENT INFORMATION | ||||||||||||||
(unaudited, in thousands) | ||||||||||||||
Three Months Ended March 31, | Favorable (Unfavorable) | |||||||||||||
2025 | 2024 | $ | % | |||||||||||
Revenues | ||||||||||||||
IHT | $ | 106,215 | $ | 99,448 | $ | 6,767 | 6.8 | % | ||||||
MS | 92,440 | 100,152 | (7,712 | ) | (7.7 | )% | ||||||||
$ | 198,655 | $ | 199,600 | $ | (945 | ) | (0.5 | )% | ||||||
Operating income (loss) | ||||||||||||||
IHT | $ | 8,693 | $ | 5,185 | $ | 3,508 | 67.7 | % | ||||||
MS | (1,111 | ) | 4,091 | (5,202 | ) | (127.2 | )% | |||||||
Corporate and shared support services | (13,585 | ) | (15,662 | ) | 2,077 | 13.3 | % | |||||||
$ | (6,003 | ) | $ | (6,386 | ) | $ | 383 | 6.0 | % | |||||
Revenues. IHT revenues increased by
Operating income (loss). IHT’s first quarter 2025 operating income increased by
Balance Sheet and Liquidity
At March 31, 2025, the Company had
The Company’s total debt as of March 31, 2025 was
Conference Call
As previously announced, the Company will hold a conference call to discuss its first quarter 2025 financial and operating results on Tuesday, May 13, 2025, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). Interested parties in the United States may participate toll-free by dialing (877) 270-2148. Interested parties internationally may dial (412) 902-6510. Participants should ask to join “TEAM, Inc. First Quarter 2025 Conference Call.” The Company will not host questions during the call. This call will also be webcast on TEAM’s website at www.teaminc.com. An audio replay will be available on the Company’s website following the call.
Non-GAAP Financial Measures
The non-GAAP measures in this earnings release are provided to enable investors, analysts and management to evaluate Team’s performance excluding the effects of certain items that management believes impact the comparability of operating results between reporting periods. These measures should be used in addition to, and not in lieu of, results prepared in conformity with generally accepted accounting principles (“GAAP”). A reconciliation of each of the non-GAAP financial measures to the most directly comparable historical GAAP financial measure is contained in the accompanying schedule for each of the fiscal periods indicated.
About Team, Inc.
Headquartered in Sugar Land, Texas, Team, Inc. (NYSE: TISI) is a global, leading provider of specialty industrial services offering customers access to a full suite of conventional, specialized, and proprietary mechanical, heat-treating, and inspection services. We deploy conventional to highly specialized inspection, condition assessment, maintenance, and repair services that result in greater safety, reliability, and operational efficiency for our customers’ most critical assets. Through locations in 13 countries, we unite the delivery of technological innovation with over a century of progressive, yet proven integrity and reliability management expertise to fuel a better tomorrow. For more information, please visit www.teaminc.com.
Certain forward-looking information contained herein is being provided in accordance with the provisions of the Private Securities Litigation Reform Act of 1995. We have made reasonable efforts to ensure that the information, assumptions, and beliefs upon which this forward-looking information is based are current, reasonable, and complete. However, such forward-looking statements involve estimates, assumptions, judgments, and uncertainties. They include but are not limited to statements regarding the Company’s financial prospects and the implementation of cost-saving measures. There are known and unknown factors that could cause actual results or outcomes to differ materially from those addressed in the forward-looking information. Although it is not possible to identify all of these factors, they include, among others: the Company’s ability to generate sufficient cash from operations, access its credit facilities, or maintain its compliance with covenants under its credit facilities and debt agreements, the duration and magnitude of accidents, extreme weather, natural disasters, and pandemics and related global economic effects and inflationary pressures, the Company’s liquidity and ability to obtain additional financing, the Company’s ability to continue as a going concern, the Company’s ability to execute on its cost management actions, the impact of new or changes to existing governmental laws and regulations and their application, including tariffs; the outcome of tax examinations, changes in tax laws, and other tax matters; foreign currency exchange rate and interest rate fluctuations; the Company’s ability to successfully divest assets on terms that are favorable to the Company; our ability to repay, refinance or restructure our debt and the debt of certain of our subsidiaries; anticipated or expected purchases or sales of assets; the Company’s continued listing on the New York Stock Exchange, and such known factors as are detailed in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, each as filed with the Securities and Exchange Commission, and in other reports filed by the Company with the Securities and Exchange Commission from time to time. Accordingly, there can be no assurance that the forward-looking information contained herein, including statements regarding the Company’s financial prospects and the implementation of cost-saving measures, will occur or that objectives will be achieved. We assume no obligation to publicly update or revise any forward-looking statements made today or any other forward-looking statements made by the Company, whether as a result of new information, future events or otherwise, except as may be required by law.
Contact:
Nelson M. Haight
Executive Vice President, Chief Financial Officer
(281) 388-5521
TEAM, INC. AND SUBSIDIARIES | |||||||
SUMMARY OF CONSOLIDATED OPERATING RESULTS | |||||||
(unaudited, in thousands, except per share data) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2025 | 2024 | ||||||
Revenues | $ | 198,655 | $ | 199,600 | |||
Operating expenses | 151,389 | 150,869 | |||||
Gross margin | 47,266 | 48,731 | |||||
Selling, general, and administrative expenses | 53,269 | 55,117 | |||||
Operating loss | (6,003 | ) | (6,386 | ) | |||
Interest expense, net | (11,436 | ) | (12,098 | ) | |||
Loss on debt extinguishment | (11,853 | ) | — | ||||
Other (expense) income, net | (204 | ) | 1,362 | ||||
Loss before income taxes | (29,496 | ) | (17,122 | ) | |||
Provision for income taxes | (222 | ) | (73 | ) | |||
Net loss | $ | (29,718 | ) | $ | (17,195 | ) | |
Loss per common share: | |||||||
Basic and Diluted | $ | (6.61 | ) | $ | (3.89 | ) | |
Weighted-average number of shares outstanding: | |||||||
Basic and Diluted | 4,493 | 4,415 | |||||
The following table includes the details of depreciation and amortization expense:
Three Months Ended March 31, | |||||
2024 | 2023 | ||||
Depreciation and amortization: | |||||
Amount included in operating expenses | 3,102 | 3,583 | |||
Amount included in SG&A expenses | 5,300 | 6,057 | |||
Total depreciation and amortization | $ | 8,402 | $ | 9,640 | |
TEAM, INC. AND SUBSIDIARIES | ||||||
SUMMARY CONSOLIDATED BALANCE SHEET INFORMATION | ||||||
(in thousands) | ||||||
March 31, | December 31, | |||||
2025 | 2024 | |||||
(unaudited) | ||||||
Cash and cash equivalents | $ | 16,803 | $ | 35,545 | ||
Other current assets | 275,560 | 269,558 | ||||
Property, plant, and equipment, net | 110,945 | 112,835 | ||||
Other non-current assets | 111,906 | 110,427 | ||||
Total assets | $ | 515,214 | $ | 528,365 | ||
Current portion of long-term debt and finance lease obligations | $ | 3,811 | $ | 6,485 | ||
Other current liabilities | 149,317 | 164,763 | ||||
Long-term debt and finance lease obligations, net of current maturities | 349,813 | 318,626 | ||||
Other non-current liabilities | 38,240 | 36,753 | ||||
Shareholders’ equity (deficit) | (25,967 | ) | 1,738 | |||
Total liabilities and shareholders’ equity (deficit) | $ | 515,214 | $ | 528,365 | ||
TEAM INC. AND SUBSIDIARIES | |||||||
SUMMARY CONSOLIDATED CASH FLOW INFORMATION | |||||||
(unaudited, in thousands) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (29,718 | ) | $ | (17,195 | ) | |
Depreciation and amortization expense | 8,402 | 9,640 | |||||
Loss on debt extinguishment | 11,853 | — | |||||
Amortization of debt issuance costs, debt discounts and deferred financing costs | 1,389 | 1,975 | |||||
Deferred income taxes | (491 | ) | (626 | ) | |||
Non-cash compensation cost (credit) | (53 | ) | 665 | ||||
Write-off of software cost | 45 | — | |||||
Working capital and other | (20,088 | ) | 7,427 | ||||
Net cash provided by (used in) operating activities | (28,661 | ) | 1,886 | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (1,406 | ) | (3,016 | ) | |||
Net cash used in investing activities | (1,406 | ) | (3,016 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings (payments) under ABL Facilities, net | 7,982 | (9,909 | ) | ||||
Payments under Corre DDTL | (35,700 | ) | — | ||||
Payments under Corre Uptiered Loan | (55,894 | ) | — | ||||
Borrowings under HPS First Lien Term Loan | 175,000 | — | |||||
Payments under ME/RE Loans | (23,427 | ) | (711 | ) | |||
Payments under Corre Incremental Term Loans | (48,015 | ) | (356 | ) | |||
Payments for debt issuance costs | (8,053 | ) | (1,400 | ) | |||
Other | (705 | ) | 2,542 | ||||
Net cash provided by (used in) financing activities | 11,188 | (9,834 | ) | ||||
Effect of exchange rate changes | 137 | (273 | ) | ||||
Net change in cash and cash equivalents | $ | (18,742 | ) | $ | (11,237 | ) | |
TEAM, INC. AND SUBSIDIARIES | |||||||
SEGMENT INFORMATION | |||||||
(unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Revenues | |||||||
IHT | $ | 106,215 | $ | 99,448 | |||
MS | 92,440 | 100,152 | |||||
$ | 198,655 | $ | 199,600 | ||||
Operating income (loss) | |||||||
IHT | $ | 8,693 | $ | 5,185 | |||
MS | (1,111 | ) | 4,091 | ||||
Corporate and shared support services | (13,585 | ) | (15,662 | ) | |||
$ | (6,003 | ) | $ | (6,386 | ) | ||
Segment Adjusted EBIT1 | |||||||
IHT | $ | 8,808 | $ | 5,320 | |||
MS | (777 | ) | 4,498 | ||||
Corporate and shared support services | (11,070 | ) | (13,616 | ) | |||
$ | (3,039 | ) | $ | (3,798 | ) | ||
Segment Adjusted EBITDA1 | |||||||
IHT | $ | 11,624 | $ | 8,349 | |||
MS | 3,494 | 9,147 | |||||
Corporate and shared support services | (9,808 | ) | (10,989 | ) | |||
$ | 5,310 | $ | 6,507 |
___________________
1 See the accompanying reconciliation of non-GAAP financial measures at the end of this earnings release.
TEAM, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures
(Unaudited)
The Company uses supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share; earnings before interest and taxes (“EBIT”); Adjusted EBIT (defined below); adjusted earnings before interest, taxes, depreciation, and amortization (“Adjusted EBITDA”), free cash flow and net debt to supplement financial information presented on a GAAP basis.
The Company defines adjusted net income (loss) and adjusted net income (loss) per share to exclude the following items: non-routine legal costs and settlements, non-routine professional fees, loss on debt extinguishment, certain severance charges, non-routine write off of assets and certain other items that we believe are not indicative of core operating activities. Consolidated Adjusted EBIT, as defined by us, excludes the costs excluded from adjusted net income (loss) as well as income tax expense (benefit), interest charges, foreign currency (gain) loss, pension credit, and items of other (income) expense. Consolidated Adjusted EBITDA further excludes depreciation, amortization and non-cash share-based compensation costs from consolidated Adjusted EBIT. Segment Adjusted EBIT is equal to segment operating income (loss) excluding costs associated with non-routine legal costs and settlements, non-routine professional fees, certain severance charges, and certain other items as determined by management. Segment Adjusted EBITDA further excludes depreciation, amortization, and non-cash share-based compensation costs from segment Adjusted EBIT. Adjusted Selling, General and Administrative Expense is defined to exclude non-routine legal costs and settlements, non-routine professional fees, certain severance charges, certain other items that we believe are not indicative of core operating activities and non-cash expenses such as depreciation and amortization and non-cash compensation. Free Cash Flow is defined as net cash provided by (used in) operating activities minus capital expenditures paid in cash. Net debt is defined as the sum of the current and long-term portions of debt, including finance lease obligations, less cash and cash equivalents.
Management believes these non-GAAP financial measures are useful to both management and investors in their analysis of our financial position and results of operations. In particular, adjusted net income (loss), adjusted net income (loss) per share, consolidated Adjusted EBIT, and consolidated Adjusted EBITDA are meaningful measures of performance which are commonly used by industry analysts, investors, lenders, and rating agencies to analyze operating performance in our industry, perform analytical comparisons, benchmark performance between periods, and measure our performance against externally communicated targets. Our segment Adjusted EBITDA is also used as a basis for the Chief Operating Decision Maker (Chief Executive Officer) to evaluate the performance of our reportable segments. Free cash flow is used by our management and investors to analyze our ability to service and repay debt and return value directly to stakeholders.
Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures and should be read only in conjunction with financial information presented on a GAAP basis. Further, our non-GAAP financial measures may not be comparable to similarly titled measures of other companies who may calculate non-GAAP financial measures differently, limiting the usefulness of those measures for comparative purposes. The liquidity measure of free cash flow does not represent a precise calculation of residual cash flow available for discretionary expenditures. Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below.
TEAM, INC. AND SUBSIDIARIES | |||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||||||
(unaudited, in thousands except per share data) | |||||||
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Adjusted Net Loss: | |||||||
Net loss | $ | (29,718 | ) | $ | (17,195 | ) | |
Professional fees and other1 | 2,007 | 2,081 | |||||
Write-off of software cost | 45 | — | |||||
Legal costs2 | 490 | 82 | |||||
Severance charges, net3 | 467 | 425 | |||||
Loss on debt extinguishment | 11,853 | — | |||||
Tax impact of adjustments and other net tax items4 | (13 | ) | (112 | ) | |||
Adjusted Net Loss | $ | (14,869 | ) | $ | (14,719 | ) | |
Adjusted Net Loss per common share: | |||||||
Basic and Diluted | $ | (3.31 | ) | $ | (3.33 | ) | |
Consolidated Adjusted EBIT and Adjusted EBITDA: | |||||||
Net loss | $ | (29,718 | ) | $ | (17,195 | ) | |
Provision for income taxes | 222 | 73 | |||||
Loss (gain) on equipment sale | 5 | (10 | ) | ||||
Interest expense, net | 11,436 | 12,098 | |||||
Professional fees and other1 | 2,007 | 2,081 | |||||
Write-off of software cost | 45 | — | |||||
Legal costs2 | 490 | 82 | |||||
Severance charges, net3 | 467 | 425 | |||||
Foreign currency loss (gain) | 205 | (1,239 | ) | ||||
Pension credit5 | (51 | ) | (113 | ) | |||
Loss on debt extinguishment | 11,853 | — | |||||
Consolidated Adjusted EBIT | (3,039 | ) | (3,798 | ) | |||
Depreciation and amortization | |||||||
Amount included in operating expenses | 3,102 | 3,583 | |||||
Amount included in SG&A expenses | 5,300 | 6,057 | |||||
Total depreciation and amortization | 8,402 | 9,640 | |||||
Non-cash share-based compensation costs (credit) | (53 | ) | 665 | ||||
Consolidated Adjusted EBITDA | $ | 5,310 | $ | 6,507 | |||
Free Cash Flow: | |||||||
Cash provided by (used in) operating activities | $ | (28,661 | ) | $ | 1,886 | ||
Capital expenditures | (1,406 | ) | (3,016 | ) | |||
Free Cash Flow | $ | (30,067 | ) | $ | (1,130 | ) | |
___________________
1 | For the three months ended March 31, 2025, consists of |
2 | Primarily relates to accrued legal matters and legal reserves. |
3 | Represents customary severance costs associated with staff reductions across multiple departments. |
4 | Represents the tax effect of the adjustments. |
5 | Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability. The pension plan was frozen in 1994 and no new participants have been added since that date. |
TEAM, INC. AND SUBSIDIARIES | |||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) | |||||||
(unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Segment Adjusted EBIT and Adjusted EBITDA: | |||||||
IHT | |||||||
Operating income | $ | 8,693 | $ | 5,185 | |||
Professional fees and other | — | 40 | |||||
Severance charges, net3 | 115 | 95 | |||||
Adjusted EBIT | 8,808 | 5,320 | |||||
Depreciation and amortization | 2,816 | 3,029 | |||||
Adjusted EBITDA | $ | 11,624 | $ | 8,349 | |||
MS | |||||||
Operating income (loss) | $ | (1,111 | ) | $ | 4,091 | ||
Professional fees and other | — | 82 | |||||
Severance charges, net3 | 334 | 325 | |||||
Adjusted EBIT | (777 | ) | 4,498 | ||||
Depreciation and amortization | 4,271 | 4,649 | |||||
Adjusted EBITDA | $ | 3,494 | $ | 9,147 | |||
Corporate and shared support services | |||||||
Net loss | $ | (37,300 | ) | $ | (26,471 | ) | |
Provision for income taxes | 222 | 73 | |||||
Loss (gain) on equipment sale | 5 | (10 | ) | ||||
Interest expense, net | 11,436 | 12,098 | |||||
Foreign currency loss (gain) | 205 | (1,239 | ) | ||||
Professional fees and other1 | 2,007 | 1,959 | |||||
Write-off of software cost | 45 | — | |||||
Legal costs2 | 490 | 82 | |||||
Severance charges, net3 | 18 | 5 | |||||
Pension credit4 | (51 | ) | (113 | ) | |||
Loss on debt extinguishment | 11,853 | — | |||||
Adjusted EBIT | (11,070 | ) | (13,616 | ) | |||
Depreciation and amortization | 1,315 | 1,962 | |||||
Non-cash share-based compensation costs (credit) | (53 | ) | 665 | ||||
Adjusted EBITDA | $ | (9,808 | ) | $ | (10,989 | ) | |
___________________
1 | For the three months ended March 31, 2025, consists of |
2 | Primarily relates to accrued legal matters and legal reserves. |
3 | Represents customary severance costs associated with staff reductions across multiple departments. |
4 | Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability. The pension plan was frozen in 1994 and no new participants have been added since that date. |
TEAM, INC. AND SUBSIDIARIES | |||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) | |||||||
(unaudited, in thousands except percentage) | |||||||
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Selling, general, and administrative expenses | $ | 53,269 | $ | 55,117 | |||
Less: | |||||||
Depreciation and amortization in SG&A expenses | 5,300 | 6,057 | |||||
Non-cash share-based compensation costs (credit) | (53 | ) | 665 | ||||
Professional fees and other1 | 2,007 | 2,081 | |||||
Legal costs2 | 490 | 82 | |||||
Severance charges included in SG&A expenses | 422 | 425 | |||||
Total non-cash/non-recurring items | 8,166 | 9,310 | |||||
Adjusted Selling, General and Administrative Expense | $ | 45,103 | $ | 45,807 | |||
As percentage of revenue | 22.7 | % | 22.9 | % | |||
___________________
1 | For the three months ended March 31, 2025, consists of |
2 | Primarily relates to accrued legal matters and legal reserves. |
