ReposiTrak Delivers Full-Year Revenue of $20.5 Million and Earnings Per Share of $0.30
Traceability On-Boarding Continues to Accelerate
Company Increases Quarterly Common Dividend
Full-Year Fiscal 2024 Financial Highlights:
-
Full-year total revenue increased
7% to from$20.5 million .$19.1 million -
Recurring revenue increased
7% , net of the planned elimination of high-touch, low-opportunity revenue, to from$20.4 million .$19.0 million -
Full-year operating expense increased
10% to from$15.4 million . Fiscal 2023 included approximately$14.0 million in an Employee Retention Credit (“ERC”), reducing general and administrative expense in fiscal 2023, which did not reoccur in fiscal 2024.$1.4 million -
Full-year operating income was
in fiscal 2024 from$5.0 million last year – essentially flat. Excluding the non-recurring ERC credit in fiscal 2023, operating income would have increased approximately$5.1 million year-over-year.$1.3 million -
Full-year GAAP net income increased
7% to from$5.9 million last year. Excluding the non-recurring ERC credit in the third fiscal quarter last year, net income would have increased approximately$5.6 million year-over-year.$1.4 million -
Full-year net income to common shareholders was
, up$5.4 million 8% from last year. Excluding the non-recurring ERC credit in the prior fiscal year, net income to common shareholders would have increased approximately$5.0 million year-over-year.$1.4 million -
Full-year basic EPS of
, up$0.30 11% compared to last year.$0.27 -
The Company finished the year with
in cash and no bank debt.$25.2 million -
ReposiTrak’s Board of Directors approved a
10% increase to the Company’s quarterly common stock dividend, beginning with the dividend payable to shareholders of record on December 31, 2024.
Fourth Quarter Financial Highlights:
-
Fourth quarter total revenue increased
8% to from$5.2 million .$4.8 million -
Recurring revenue increased
7% , net of the planned elimination of high-touch, low-opportunity revenue, to from$5.1 million , representing effectively all of total revenue.$4.8 million -
Quarterly operating expense increased
6% to from$3.9 million .$3.6 million -
Quarterly operating income increased
13% to from$1.3 million last year.$1.2 million -
Quarterly GAAP net income increased
15% to from$1.6 million last year.$1.4 million -
Quarterly net income to common shareholders was
, up$1.5 million 18% from last year.$1.2 million -
Quarterly EPS of
compared to$0.08 in the prior year fourth fiscal quarter.$0.07 -
During the quarter, the Company redeemed 81,121 preferred shares for the stated redemption price of
per share for a total of$10.70 .$867,995
Randall K. Fields, Chairman and CEO of ReposiTrak, commented, “Our strategic position and operational results of the ReposiTrak Traceability Network (RTN) continues to exceed our expectations. We are the traceability market leader. Our on-boarding pace is accelerating and, as a result, our revenue growth will follow suit over the next few quarters.”
Fields continued, “In fiscal 2024, we grew every line of business, including compliance and scan-based trading, even as we focused our resources on traceability. We delivered full-year earnings per share of
Fourth Fiscal Quarter Financial Results (three months ended June 30, 2024, vs. three months ended June 30, 2023):
Total revenue was up
Year-to-Date Financial Results (12 months ended June 30, 2024, vs. 12 months ended June 30, 2023):
Total revenue was up
Return of Capital:
In the fourth quarter of fiscal 2024, the Company redeemed 81,121 preferred shares at the stated redemption price of
In September 2022, the Company’s Board of Directors declared a quarterly cash dividend of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at 4:15 p.m. Eastern today to discuss the Company’s results. The conference call will also be webcast and will be available via the investor relations section of the Company’s website, www.parkcitygroup.com.
Participant Dial-In Numbers:
Date: Monday, September 30, 2024
Time: 4:15 p.m. ET (1:15 p.m. PT)
Toll-Free: 1-877-407-9716
Toll/International 1-201-493-6779
Conference ID: 13748737
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start: Monday, September 30, 2024, 7:15 p.m. ET
Replay Expiry: Wednesday, October 30, 2024, at 11:59 p.m. ET
Replay Pin Number: 13748737
About ReposiTrak
ReposiTrak (NYSE:TRAK), formerly Park City Group, provides retailers, suppliers and wholesalers with a robust solution suite to help reduce risk and remain in compliance with regulatory requirements, enhance operational controls and increase sales with unrivaled brand protection. Consisting of three product families – food traceability, compliance and risk management and supply chain solutions – ReposiTrak’s integrated, cloud-based applications are supported by an unparalleled team of experts. For more information, visit https://repositrak.com.
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
REPOSITRAK, INC. Consolidated Balance Sheets
|
||||||||
|
June 30, |
|
June 30, |
|||||
|
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
||
Cash |
|
$ |
25,153,862 |
|
|
$ |
23,990,879 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,678,627 |
|
|
|
2,523,019 |
|
Contract asset – unbilled current portion |
|
|
181,680 |
|
|
|
186,959 |
|
Prepaid expense and other current assets |
|
|
285,998 |
|
|
|
573,763 |
|
Total Current Assets |
|
|
29,300,167 |
|
|
|
27,274,620 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
513,277 |
|
|
|
986,300 |
|
|
|
|
|
|
|
|
||
Other Assets: |
|
|
|
|
|
|
||
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
2,609 |
|
|
|
36,282 |
|
Contract asset – unbilled long-term portion |
|
|
108,052 |
|
|
|
108,052 |
|
Operating lease – right-of-use asset |
|
|
250,306 |
|
|
|
310,796 |
|
Customer relationships |
|
|
131,400 |
|
|
|
262,800 |
|
Goodwill |
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
384,621 |
|
|
|
698,281 |
|
Total Other Assets |
|
|
21,783,288 |
|
|
|
22,322,511 |
|
|
|
|
|
|
|
|
||
Total Assets |
|
$ |
51,596,732 |
|
|
$ |
50,583,431 |
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
265,086 |
|
|
$ |
431,387 |
|
Accrued liabilities |
|
|
1,554,775 |
|
|
|
1,620,000 |
|
Contract liability – deferred revenue |
|
|
2,441,234 |
|
|
|
1,903,001 |
|
Operating lease liability – current |
|
|
64,076 |
|
|
|
58,771 |
|
Notes payable and financing leases – current |
|
|
217,971 |
|
|
|
219,262 |
|
Total current liabilities |
|
|
4,543,142 |
|
|
|
4,232,421 |
|
|
|
|
|
|
|
|
||
Long-term liabilities |
|
|
|
|
|
|
||
Operating lease liability – less current portion |
|
|
198,972 |
|
|
|
263,047 |
|
Notes payable and financing leases – less current portion |
|
|
- |
|
|
|
206,032 |
|
Total liabilities |
|
|
4,742,114 |
|
|
|
4,701,500 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred Stock; |
|
|
|
|
|
|
||
Series B Preferred, 700,000 shares authorized; 616,470 and 625,375 shares issued and outstanding at June 30, 2024 and 2023, respectively |
|
|
6,165 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 0 and 212,402 shares issued and outstanding at June 30, 2024 and 2023, respectively |
|
|
- |
|
|
|
2,124 |
|
Common Stock, |
|
|
182,351 |
|
|
|
183,093 |
|
Additional paid-in capital |
|
|
64,655,902 |
|
|
|
67,732,887 |
|
Accumulated other comprehensive loss |
|
|
(27,390 |
) |
|
|
- |
|
Accumulated deficit |
|
|
(17,962,410 |
) |
|
|
(22,042,427 |
) |
Total stockholders’ equity |
|
|
46,854,618 |
|
|
|
45,881,931 |
|
Total liabilities and stockholders’ equity |
|
$ |
51,596,732 |
|
|
$ |
50,583,431 |
|
REPOSITRAK, INC. Consolidated Statements of Operations
|
||||||||
|
|
For the Years Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
|
|
|
|
|
||
Revenue |
|
$ |
20,453,320 |
|
|
$ |
19,098,910 |
|
|
|
|
|
|
|
|
||
Operating expense: |
|
|
|
|
|
|
||
Cost of revenue and product support |
|
|
3,416,450 |
|
|
|
3,309,345 |
|
Sales and marketing |
|
|
5,492,719 |
|
|
|
4,933,405 |
|
General and administrative |
|
|
5,330,437 |
|
|
|
4,685,783 |
|
Depreciation and amortization |
|
|
1,189,483 |
|
|
|
1,079,799 |
|
Total operating expense |
|
|
15,429,089 |
|
|
|
14,008,332 |
|
|
|
|
|
|
|
|
||
Income from operations |
|
|
5,024,231 |
|
|
|
5,090,578 |
|
|
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
|
||
Interest income |
|
|
1,272,719 |
|
|
|
821,777 |
|
Interest expense |
|
|
(28,166 |
) |
|
|
(60,990 |
) |
Unrealized gain (loss) on short term investments |
|
|
63,997 |
|
|
|
(9,752 |
) |
Other gain |
|
|
- |
|
|
|
70,047 |
|
Income before income taxes |
|
|
6,332,781 |
|
|
|
5,911,660 |
|
|
|
|
|
|
|
|
||
(Provision) for income taxes |
|
|
(374,491 |
) |
|
|
(321,371 |
) |
Net income |
|
|
5,958,290 |
|
|
|
5,590,289 |
|
|
|
|
|
|
|
|
||
Dividends on Preferred Stock |
|
|
(549,645 |
) |
|
|
(586,444 |
) |
|
|
|
|
|
|
|
||
Net income applicable to common shareholders |
|
$ |
5,408,645 |
|
|
$ |
5,003,845 |
|
|
|
|
|
|
|
|
||
Weighted average shares, basic |
|
|
18,202,000 |
|
|
|
18,406,000 |
|
Weighted average shares, diluted |
|
|
18,931,000 |
|
|
|
18,766,000 |
|
Basic earnings per share |
|
$ |
0.30 |
|
|
$ |
0.27 |
|
Diluted earnings per share |
|
$ |
0.29 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
||
Comprehensive income: |
|
|
|
|
|
|
||
Net income |
|
$ |
5,958,290 |
|
|
$ |
5,590,289 |
|
Other comprehensive loss: |
|
|
|
|
|
|
||
Unrealized loss on available-for-sale securities |
|
|
(27,390 |
) |
|
|
- |
|
Total comprehensive income |
|
$ |
5,930,900 |
|
|
$ |
5,590,289 |
|
REPOSITRAK, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows
|
||||||||
|
|
For the Years Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
5,958,290 |
|
|
$ |
5,590,289 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
1,189,483 |
|
|
|
1,079,799 |
|
Amortization of operating right of use asset |
|
|
60,490 |
|
|
|
57,716 |
|
Stock compensation expense |
|
|
367,147 |
|
|
|
390,716 |
|
Bad debt expense |
|
|
375,000 |
|
|
|
1,300,000 |
|
(Increase) decrease in: |
|
|
|
|
|
|
||
Accounts receivables |
|
|
(1,525,329 |
) |
|
|
(195,345 |
) |
Long-term receivables, prepaids and other assets |
|
|
123,355 |
|
|
|
559,009 |
|
Increase (decrease) in: |
|
|
|
|
|
|
||
Accounts payable |
|
|
(166,301 |
) |
|
|
(259,251 |
) |
Operating lease liability |
|
|
(58,770 |
) |
|
|
(53,862 |
) |
Accrued liabilities |
|
|
102,803 |
|
|
|
43,090 |
|
Deferred revenue |
|
|
538,233 |
|
|
|
347,858 |
|
Net cash provided by operating activities |
|
|
6,964,401 |
|
|
|
8,860,019 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(73,317 |
) |
|
|
(133,944 |
) |
Capitalization of software development costs |
|
|
- |
|
|
|
(769,243 |
) |
Purchase of marketable securities |
|
|
(27,390 |
) |
|
|
- |
|
Net cash (used in) provided by investing activities |
|
|
(100,707 |
) |
|
|
(903,187 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Net (decrease) in lines of credit |
|
|
- |
|
|
|
(2,590,907 |
) |
Common stock buyback/retirement |
|
|
(1,515,574 |
) |
|
|
(1,309,323 |
) |
Redemption of Series B-1 preferred |
|
|
(2,367,996 |
) |
|
|
- |
|
Proceeds from employee stock plan |
|
|
111,839 |
|
|
|
92,727 |
|
Dividends paid |
|
|
(1,721,657 |
) |
|
|
(1,414,912 |
) |
Payments on notes payable and capital leases |
|
|
(207,323 |
) |
|
|
(204,486 |
) |
Net cash used in financing activities |
|
|
(5,700,711 |
) |
|
|
(5,426,901 |
) |
|
|
|
|
|
|
|
||
Net (decrease) increase in cash and cash equivalents |
|
|
1,162,983 |
|
|
|
2,529,931 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
|
23,990,879 |
|
|
|
21,460,948 |
|
Cash and cash equivalents at end of period |
|
$ |
25,153,862 |
|
|
$ |
23,990,879 |
|
|
|
|
|
|
|
|
||
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
||
Cash paid for income taxes |
|
$ |
332,222 |
|
|
$ |
296,484 |
|
Cash paid for interest |
|
$ |
15,223 |
|
|
$ |
59,081 |
|
Cash paid for operating leases |
|
$ |
73,291 |
|
|
$ |
71,157 |
|
|
|
|
|
|
|
|
||
Supplemental Disclosure of Non-Cash Investing and Financing Activities |
|
|
|
|
|
|
||
Common Stock to pay accrued liabilities |
|
$ |
536,879 |
|
|
$ |
294,607 |
|
Dividends accrued on Preferred Stock |
|
$ |
549,645 |
|
|
$ |
586,444 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240930993961/en/
Investor Relations Contact:
John Merrill, CFO
Investor-relations@repositrak.com
Or
FNK IR
Rob Fink
646.809.4048
rob@fnkir.com
Source: ReposiTrak