ReposiTrak Full Year Revenue Increases 11% to $22.6 Million; Net Income Increases 17% to $7.0 Million
Full-Year Earnings Per Share Increases
Company Ends Fiscal Year with
Full-Year Fiscal 2025 Financial Highlights:
-
Full-year total revenue increased
11% to from$22.6 million .$20.5 million -
Recurring revenue represented approximately
99% of total revenue. -
Full-year operating expense increased
6% to from$16.4 million .$15.4 million -
Full-year operating income was
in fiscal 2025, up$6.2 million 24% from last year.$5.0 million -
Full-year GAAP net income increased
17% to from$7.0 million last year.$6.0 million -
Full-year net income to common shareholders was
, up$6.6 million 22% from last year.$5.4 million -
Full-year EPS of
(basic), or$0.36 (fully diluted), compared to$0.35 (basic) and$0.30 (fully diluted) last year.$0.29 -
The Company finished the year with
in cash and no bank debt.$28.6 million -
Cash from operations increased
21% to from$8.4 million last year.$6.9 million -
During the fiscal year, the Company redeemed 280,372 preferred shares for the stated redemption price of
per share for a total of$10.70 .$3 million -
On September 19, 2025, the board declared a quarterly dividend of
per quarter ($0.02 per share annually) to shareholders of record on September 30, 2025. The cash dividends will be paid to shareholders of record on or about November 14, 2025. This dividend represents the third$0.08 10% increase in ReposiTrak’ s dividend since the dividend was established. Subsequent dividends will be paid within 45 days of each fiscal quarter end.
Fourth Fiscal Quarter Financial Highlights:
-
Fourth quarter total revenue increased
11% to from$5.8 million .$5.2 million -
Recurring revenue represented approximately
99% of total revenue. -
Quarterly operating expense increased
8% to from$4.2 million .$3.9 million -
Quarterly operating income increased
20% to from$1.6 million last year.$1.3 million -
Quarterly GAAP net income increased
14% to from$1.8 million last year.$1.6 million -
Quarterly net income to common shareholders was
, up$1.7 million 18% from last year.$1.5 million -
Quarterly EPS of
compared to$0.09 in the prior year fourth fiscal quarter.$0.08 -
During the quarter, the Company redeemed 70,093 preferred shares for the stated redemption price of
per share for a total of$10.70 .$749,995
Randall K. Fields, Chairman and CEO of ReposiTrak commented, “We continue to refine our highly successful traceability initiative. Over the past year, we have shifted from a hub-centric model, driven by large retailers, to a supplier-centric model, solving problems for individual suppliers. This approach aligns perfectly with the traceability demands and has increased our engagement with individual suppliers for other solutions, including compliance and supply chain, as well. The success of this supplier-centric approach is opening additional doors with customers large and small, facilitating cross-selling and expanding our addressable market for each of our solutions. The impact of this initiative is evident not only in our continued revenue growth across all business lines, but also in increasing deferred revenue.”
“To support this opportunity, we invested in infrastructure to further expand automation and promote accelerating the customer onboarding,” continued Mr. Fields. “These investments are beginning to pay off, enabling us to meet the substantial demand without expanding headcount, further improving our revenue per employee metric. The result of this initiative will be a far greater number of deals, far greater customer diversification and an even more durable moat around our business along with expansion of the cross-selling opportunities.”
“Our efficient operational model is enabling us to translate
Fourth Fiscal Quarter Financial Results (three months ended June 30, 2025, vs. three months ended June 30, 2024):
Total revenue was up
Year-to-Date Financial Results (12 months ended June 30, 2025, vs. 12 months ended June 30, 2024):
Total revenue was up
Return of Capital:
In the fourth quarter of fiscal 2025, the Company redeemed 70,093 preferred shares at the stated redemption price of
During fiscal 2025, the Company repurchased 8,681 common shares for a total of
In September 2022, the Company’s Board of Directors declared a quarterly cash dividend of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at 4:15 p.m. Eastern today to discuss the Company’s results. The conference call will also be webcast and will be available via the investor relations section of the Company’s website, www.parkcitygroup.com.
Participant Dial-In Numbers:
Date: Monday, September 29, 2025
Time: 4:15 p.m. ET (1:15 p.m. PT)
Toll-Free: 1-877-407-9716
Toll/International 1-201-493-6779
Conference ID: 13755695
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Conference ID: 13755695
Replay Start: Monday, September 29, 2025, 7:15 p.m. ET
Replay Expiry: Wednesday, October 29, 2025, at 11:59 PM ET
About ReposiTrak
ReposiTrak (NYSE:TRAK), formerly Park City Group, provides retailers, suppliers and wholesalers with a robust solution suite to help reduce risk and remain in compliance with regulatory requirements, enhance operational controls and increase sales with unrivaled brand protection. Consisting of three product families – food traceability, compliance and risk management and supply chain solutions – the Company’s integrated, cloud-based applications are supported by an unparalleled team of experts. For more information, visit https://repositrak.com
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
REPOSITRAK, INC. |
|||||||
Consolidated Balance Sheets |
|||||||
|
|||||||
|
June 30, |
June 30, |
|||||
|
2025 |
2024 |
|||||
Assets |
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
Cash |
$ |
28,568,805 |
|
$ |
25,153,862 |
|
|
Receivables, net of allowance for doubtful accounts of |
|
4,133,026 |
|
|
3,678,627 |
|
|
Contract asset – unbilled current portion |
|
428,585 |
|
|
181,680 |
|
|
Prepaid expense and other current assets |
|
555,384 |
|
|
285,998 |
|
|
Total Current Assets |
|
33,685,800 |
|
|
29,300,167 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
602,172 |
|
|
513,277 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
Deposits and other assets |
|
22,414 |
|
|
22,414 |
|
|
Prepaid expense – less current portion |
|
6,568 |
|
|
2,609 |
|
|
Contract asset – unbilled long-term portion |
|
- |
|
|
108,052 |
|
|
Operating lease – right-of-use asset |
|
- |
|
|
250,306 |
|
|
Customer relationships |
|
- |
|
|
131,400 |
|
|
Goodwill |
|
20,883,886 |
|
|
20,883,886 |
|
|
Capitalized software costs, net |
|
128,207 |
|
|
384,621 |
|
|
Total Other Assets |
|
21,041,075 |
|
|
21,783,288 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
$ |
55,329,047 |
|
$ |
51,596,732 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
$ |
282,146 |
|
$ |
265,086 |
|
|
Accrued liabilities |
|
1,841,839 |
|
|
1,554,775 |
|
|
Contract liability – deferred revenue |
|
3,175,908 |
|
|
2,441,234 |
|
|
Operating lease liability – current |
|
- |
|
|
64,076 |
|
|
Notes payable and financing leases – current |
|
231,225 |
|
|
217,971 |
|
|
Total current liabilities |
|
5,531,118 |
|
|
4,543,142 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
- |
|
|
198,972 |
|
|
Notes payable and financing leases – less current portion |
|
278,748 |
|
|
- |
|
|
Total liabilities |
|
5,809,866 |
|
|
4,742,114 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 336,098 and 616,470 shares issued and outstanding at June 30, 2025 and 2024 respectively |
|
3,361 |
|
|
6,165 |
|
|
Common Stock, |
|
182,830 |
|
|
182,351 |
|
|
Additional paid-in capital |
|
62,181,156 |
|
|
64,655,902 |
|
|
Accumulated other comprehensive loss |
|
(11,256 |
) |
|
(27,390 |
) |
|
Accumulated deficit |
|
(12,836,910 |
) |
|
(17,962,410 |
) |
|
Total stockholders’ equity |
|
49,519,181 |
|
|
46,854,618 |
|
|
Total liabilities and stockholders’ equity |
$ |
55,329,047 |
|
$ |
51,596,732 |
|
REPOSITRAK, INC. |
|||||||
Consolidated Statements of Operations |
|||||||
|
|||||||
|
For the Years Ended |
||||||
|
June 30, |
||||||
|
2025 |
2024 |
|||||
|
|
|
|
|
|
|
|
Revenue |
$ |
22,606,066 |
|
$ |
20,453,320 |
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
Cost of revenue and product support |
|
3,681,330 |
|
|
3,416,450 |
|
|
Sales and marketing |
|
5,843,272 |
|
|
5,492,719 |
|
|
General and administrative |
|
5,602,807 |
|
|
5,330,437 |
|
|
Depreciation and amortization |
|
1,251,514 |
|
|
1,189,483 |
|
|
Total operating expense |
|
16,378,923 |
|
|
15,429,089 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
6,227,143 |
|
|
5,024,231 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest income |
|
1,383,535 |
|
|
1,272,719 |
|
|
Interest expense |
|
(48,671 |
) |
|
(28,166 |
) |
|
Gain on lease termination |
|
12,262 |
|
|
- |
|
|
Realized gain on short term investments |
|
97,384 |
|
|
- |
|
|
Unrealized gain (loss) on short term investments |
|
(17,676 |
) |
|
63,997 |
|
|
Income before income taxes |
|
7,653,977 |
|
|
6,332,781 |
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes |
|
(675,850 |
) |
|
(374,491 |
) |
|
Net income |
|
6,978,127 |
|
|
5,958,290 |
|
|
|
|
|
|
|
|
|
|
Dividends on Preferred Stock |
|
(360,306 |
) |
|
(549,645 |
) |
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
$ |
6,617,821 |
|
$ |
5,408,645 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
18,262,000 |
|
|
18,202,000 |
|
|
Weighted average shares, diluted |
|
19,141,000 |
|
|
18,931,000 |
|
|
Basic earnings per share |
$ |
0.36 |
|
$ |
0.30 |
|
|
Diluted earnings per share |
$ |
0.35 |
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
Net income |
$ |
6,978,127 |
|
$ |
5,958,290 |
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Unrealized gain (loss) on available-for-sale securities |
|
16,134 |
|
|
(27,390 |
) |
|
Total comprehensive income |
$ |
6,994,261 |
|
$ |
5,930,900 |
|
REPOSITRAK, INC. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
|
|||||||
|
For the Years Ended |
||||||
|
June 30, |
||||||
|
2025 |
2024 |
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
6,978,127 |
|
$ |
5,958,290 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,251,514 |
|
|
1,189,483 |
|
|
Amortization of operating right of use asset |
|
63,597 |
|
|
60,490 |
|
|
Stock compensation expense |
|
403,783 |
|
|
367,147 |
|
|
Gain on termination of operating lease |
|
(12,262 |
) |
|
- |
|
|
Bad debt expense |
|
600,000 |
|
|
375,000 |
|
|
(Increase) decrease in: |
|
|
|
|
|
|
|
Accounts receivables |
|
(1,301,304 |
) |
|
(1,525,329 |
) |
|
Operating right of use asset |
|
186,709 |
|
|
- |
|
|
Long-term receivables, prepaids and other assets |
|
(447,479 |
) |
|
123,355 |
|
|
Increase (decrease) in: |
|
|
|
|
|
|
|
Accounts payable |
|
17,060 |
|
|
(166,301 |
) |
|
Operating lease liability |
|
(250,786 |
) |
|
(58,770 |
) |
|
Accrued liabilities |
|
196,499 |
|
|
102,803 |
|
|
Deferred revenue |
|
734,674 |
|
|
538,233 |
|
|
Net cash provided by operating activities |
|
8,420,132 |
|
|
6,964,401 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchase of property and equipment |
|
(15,965 |
) |
|
(73,317 |
) |
|
Sale (purchase) of marketable securities |
|
16,134 |
|
|
(27,390 |
) |
|
Net cash (used in) provided by investing activities |
|
169 |
|
|
(100,707 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Common stock buyback/retirement |
|
(200,035 |
) |
|
(1,515,574 |
) |
|
Redemption of Series B-1 preferred |
|
(2,999,970 |
) |
|
(2,367,996 |
) |
|
Proceeds from exercise of warrants |
|
79,120 |
|
|
- |
|
|
Proceeds from employee stock plan |
|
134,346 |
|
|
111,839 |
|
|
Dividends paid |
|
(1,656,377 |
) |
|
(1,721,657 |
) |
|
Payments on notes payable and capital leases |
|
(362,442 |
) |
|
(207,323 |
) |
|
Net cash used in financing activities |
|
(5,005,358 |
) |
|
(5,700,711 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
3,414,943 |
|
|
1,162,983 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
25,153,862 |
|
|
23,990,879 |
|
|
Cash and cash equivalents at end of period |
$ |
28,568,805 |
|
$ |
25,153,862 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
Cash paid for income taxes |
$ |
435,059 |
|
$ |
332,222 |
|
|
Cash paid for interest |
$ |
21,023 |
|
$ |
15,223 |
|
|
Cash paid for operating leases |
$ |
56,244 |
|
$ |
73,291 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities |
|
|
|
|
|
|
|
Common Stock to pay accrued liabilities |
$ |
313,218 |
|
$ |
536,879 |
|
|
Dividends accrued on Preferred Stock |
$ |
360,306 |
|
$ |
549,645 |
|
|
Right of use asset |
$ |
654,444 |
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250929589786/en/
Investor Relations Contact:
John Merrill, CFO
Investor-relations@repositrak.com
Or
FNK IR
Rob Fink
646.809.4048
rob@fnkir.com
Source: ReposiTrak