Trinity Capital Inc. Reports Third Quarter 2025 Financial Results
Rhea-AI Summary
Trinity Capital (Nasdaq: TRIN) reported third quarter 2025 results on November 5, 2025, with record funding and growth in key metrics.
Key figures: Record funding $471.0M (gross investments funded ~$470.6M), total investment income $75.6M (+22.3% YoY), net investment income $37.0M ($0.52 per basic share, +25.9% YoY), NAV $998.3M or $13.31 per share (NAV +31.9% YoY), total commitments $773.0M, and leverage ~119%.
The company raised capital via its equity ATM (~5.32M shares; net $83.0M) and issued $125.0M of 6.750% notes due 2030; quarterly dividend was $0.51 per share.
Positive
- Total investment income +22.3% YoY to $75.6M
- Net investment income +25.9% YoY to $37.0M
- NAV increased 31.9% YoY to $998.3M ($13.31/share)
- Record gross funding of ~$470.6M in Q3 2025
- Equity ATM proceeds raised $83.0M during Q3 2025
Negative
- Net realized loss on investments of $20.0M in Q3 2025
- Interest expense rose to $21.0M from $16.9M YoY
- Effective yield on debt investments fell to 15.0% from 16.1% YoY
- Leverage increased to ~119% from 115% as of June 30, 2025
News Market Reaction 1 Alert
On the day this news was published, TRIN declined 5.04%, reflecting a notable negative market reaction. This price movement removed approximately $54M from the company's valuation, bringing the market cap to $1.01B at that time.
Data tracked by StockTitan Argus on the day of publication.
Record funding of
Total Investment Income grows
Net Asset Value reaches new high of
Third Quarter 2025 Highlights
- Total investment income of
, an increase of$75.6 million 22.3% year-over-year. - Net investment income ("NII") of
, or$37.0 million per basic share. NII grew$0.52 25.9% year over year. - Net increase in net assets resulting from operations of
, or$27.6 million per basic share.$0.39 15.3% Return on Average Equity "ROAE" (NII/Average Equity).6.9% Return on Average Assets "ROAA" (NII/Average Assets).- Net Asset Value ("NAV") of
, or$998.3 million per share at the end of Q3. NAV increased$13.31 31.9% year over year. - Total gross investment commitments of
.$773.0 million - Total gross investments funded of
, which was comprised of$470.6 million to 17 new portfolio companies,$272.0 million to 20 existing portfolio companies and$175.5 million to multi-sector holdings.$23.1 million - Total investment exits and repayments of
, which was comprised of$255.7 million from investments sold to multi-sector holdings,$120.4 million from scheduled/amortizing debt payments,$79.0 million from early debt repayments and refinancings and$55.9 million from warrant and equity sales.$0.4 million - 23rd consecutive quarter of a consistent or increased regular dividend, with a third quarter distribution of
per share.$0.51
"Our strong third quarter results exhibit the power of our disciplined execution and rigid underwriting, as well as the growing demand across our credit strategies," said Kyle Brown, Chief Executive Officer of Trinity Capital. "We're seeing great momentum across our direct lending platform, and we're bullish on the opportunities ahead as we remain focused on driving exceptional value for our investors and partners."
Third Quarter 2025 Operating Results
For the three months ended September 30, 2025, total investment income was
Total operating expenses and excise taxes, excluding interest expense, for the third quarter of 2025 were
Interest expense for the third quarter of 2025 was
Net investment income was approximately
During the three months ended September 30, 2025, the Company's net unrealized appreciation totaled approximately
Net realized loss on investments was approximately
Net increase in net assets resulting from operations was
Net Asset Value
Total net assets at the end of the third quarter of 2025 increased by
Portfolio and Investment Activity
As of September 30, 2025, Trinity Capital's investment portfolio had an aggregate fair value of approximately
During the third quarter, the Company originated approximately
Proceeds received from exits and repayments of the Company's investments during the third quarter totaled approximately
As of the end of the third quarter, loans to three portfolio companies and equipment financings to one portfolio company were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of September 30, 2025 and June 30, 2025 (dollars in thousands):
|
|
|
|
|
September 30, 2025 |
|
|
June 30, 2025 |
|
||||||||||
|
Investment Risk Rating |
|
|
|
Investments |
|
|
Percentage |
|
|
Investments |
|
|
Percentage |
|
||||
|
Scale Range |
|
Designation |
|
Fair Value |
|
|
Total |
|
|
Fair Value |
|
|
Total |
|
||||
|
4.0 - 5.0 |
|
Very Strong |
|
$ |
102,624 |
|
|
|
5.3 |
% |
|
$ |
97,881 |
|
|
|
5.3 |
% |
|
3.0 - 3.9 |
|
Strong Performance |
|
|
668,545 |
|
|
|
33.5 |
% |
|
|
589,329 |
|
|
|
32.1 |
% |
|
2.0 - 2.9 |
|
Performing |
|
|
1,148,937 |
|
|
|
57.5 |
% |
|
|
1,021,331 |
|
|
|
55.7 |
% |
|
1.6 - 1.9 |
|
Watch |
|
|
42,811 |
|
|
|
2.1 |
% |
|
|
97,396 |
|
|
|
5.3 |
% |
|
1.0 - 1.5 |
|
Default/Workout |
|
|
20,739 |
|
|
|
1.0 |
% |
|
|
15,601 |
|
|
|
0.9 |
% |
|
Total Debt Investments excluding |
|
|
|
|
1,983,656 |
|
|
|
99.4 |
% |
|
|
1,821,538 |
|
|
|
99.3 |
% |
|
|
|
Senior Credit Corp 2022 |
|
|
12,885 |
|
|
|
0.6 |
% |
|
|
12,885 |
|
|
|
0.7 |
% |
|
Total Debt Investments |
|
|
|
$ |
1,996,541 |
|
|
|
100.0 |
% |
|
$ |
1,834,423 |
|
|
|
100.0 |
% |
|
_____________ |
||||||||||||||||||
|
(1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC. |
||||||||||||||||||
As of September 30, 2025, Trinity Capital's loan and equipment financing investments had a weighted average risk rating score of 2.9, consistent with the score as of June 30, 2025. The Company's grading scale is comprised of numerous factors, two key factors being liquidity and performance to plan. A company may be downgraded as it approaches the need for additional capital or if it is underperforming relative to its business plans. Conversely, it may be upgraded upon a capitalization event or if it is exceeding its plan. As such, the overall grading may fluctuate quarter-to-quarter.
Liquidity and Capital Resources
As of September 30, 2025, the Company had approximately
The KeyBank credit facility was expanded under the existing accordion feature by
During the quarter, the Company issued and sold
As of September 30, 2025, Trinity's leverage, or debt-to-equity ratio, was approximately
During the three months ended September 30, 2025, Trinity utilized its equity ATM offering program to sell 5,318,978 million shares of its common stock at a weighted average price of
During the three months ended September 30, 2025, Trinity utilized its debt ATM offering program and during the period issued and sold
Distributions
On September 17, 2025, the Company's Board of Directors declared a regular dividend totaling
Recent Developments
For the period from October 1, 2025 to November 3, 2025, the Company issued and sold 663,974 shares of its common stock at a weighted-average price of
For the period from October 1, 2025 to November 3, 2025, the Company issued and sold
Conference Call
Trinity Capital will hold a conference call to discuss its third quarter 2025 financial results at 12:00 p.m. Eastern Time on Wednesday, November 5, 2025.
To listen to the call, please dial (800) 267-6316, or (203) 518-9783 internationally, and reference Conference ID: TRINQ325 if asked, approximately 10 minutes prior to the start of the call. The conference call and presentation will also be available on the investor relations section of the Company's website at ir.trinitycapital.com.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available until November 12, 2025. To access the replay, please dial (800) 757-4761 or (402) 220-7215. You may also access the webcast replay of the call and the presentation on the investor relations section of the Company's website.
About Trinity Capital Inc.
Trinity Capital Inc. (Nasdaq: TRIN) is an international alternative asset manager that seeks to deliver consistent returns for investors through access to private credit markets. Trinity Capital sources and structures investments in well-capitalized growth-oriented companies. With five distinct business verticals — Sponsor Finance, Equipment Finance, Tech Lending, Asset-Based Lending, and Life Sciences — Trinity Capital stands as a long-term trusted partner for innovative companies seeking tailored debt solutions. Headquartered in
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("SEC"). The Company undertakes no duty to update any forward-looking statement made herein, except as required by law. All forward-looking statements speak only as of the date of this press release. More information on risks and other potential factors that could affect the Company's financial results, including important factors that could cause actual results to differ materially from plans, estimates or expectations included herein or on the webcast/conference call, is included in the Company's filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recently filed annual report on Form 10-K and subsequent SEC filings.
|
TRINITY CAPITAL INC. |
||||||||
|
Consolidated Statements of Assets and Liabilities |
||||||||
|
(In thousands, except share and per share data) |
||||||||
|
|
||||||||
|
|
|
September 30, |
|
|
December 31, |
|
||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
(Unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Investments at fair value: |
|
|
|
|
|
|
||
|
Control investments (cost of |
|
$ |
116,743 |
|
|
$ |
89,249 |
|
|
Affiliate investments (cost of |
|
|
50,153 |
|
|
|
34,727 |
|
|
Non-Control / Non-Affiliate investments (cost of |
|
|
2,025,465 |
|
|
|
1,601,594 |
|
|
Total investments (cost of |
|
|
2,192,361 |
|
|
|
1,725,570 |
|
|
Cash and cash equivalents |
|
|
9,467 |
|
|
|
9,627 |
|
|
Interest receivable |
|
|
19,464 |
|
|
|
16,542 |
|
|
Deferred credit facility costs |
|
|
6,263 |
|
|
|
6,586 |
|
|
Other assets |
|
|
19,380 |
|
|
|
15,916 |
|
|
Total assets |
|
$ |
2,246,935 |
|
|
$ |
1,774,241 |
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES |
|
|
|
|
|
|
||
|
KeyBank Credit Facility |
|
$ |
481,600 |
|
|
$ |
113,000 |
|
|
Unsecured Notes, net of |
|
|
693,041 |
|
|
|
764,673 |
|
|
Distribution payable |
|
|
38,244 |
|
|
|
31,451 |
|
|
Security deposits |
|
|
4,413 |
|
|
|
8,472 |
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
31,373 |
|
|
|
33,663 |
|
|
Total liabilities |
|
|
1,248,671 |
|
|
|
951,259 |
|
|
|
|
|
|
|
|
|
||
|
NET ASSETS |
|
|
|
|
|
|
||
|
Common stock, |
|
|
75 |
|
|
|
62 |
|
|
Paid-in capital in excess of par |
|
|
1,015,057 |
|
|
|
829,626 |
|
|
Distributable earnings/(accumulated deficit) |
|
|
(16,868) |
|
|
|
(6,706) |
|
|
Total net assets |
|
|
998,264 |
|
|
|
822,982 |
|
|
Total liabilities and net assets |
|
$ |
2,246,935 |
|
|
$ |
1,774,241 |
|
|
NET ASSET VALUE PER SHARE |
|
$ |
13.31 |
|
|
$ |
13.35 |
|
|
TRINITY CAPITAL INC. |
|||||||||||||||||||
|
Consolidated Statements of Operations |
|||||||||||||||||||
|
(In thousands, except share and per share data) |
|||||||||||||||||||
|
(Unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months |
|
|
Three Months |
|
|
Nine Months |
|
|
Nine Months |
|
||||||||
|
|
September 30, 2025 |
|
|
September 30, 2024 |
|
|
September 30, 2025 |
|
|
September 30, 2024 |
|
||||||||
|
INVESTMENT INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Control investments |
$ |
|
2,809 |
|
|
$ |
|
2,287 |
|
|
$ |
|
7,567 |
|
|
$ |
|
6,223 |
|
|
Affiliate investments |
|
|
1,866 |
|
|
|
|
940 |
|
|
|
|
4,116 |
|
|
|
|
1,806 |
|
|
Non-Control / Non-Affiliate investments |
|
|
67,900 |
|
|
|
|
55,964 |
|
|
|
|
190,278 |
|
|
|
|
152,390 |
|
|
Total interest and dividend income |
|
|
72,575 |
|
|
|
|
59,191 |
|
|
|
|
201,961 |
|
|
|
|
160,419 |
|
|
Fee and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Affiliate investments |
|
|
731 |
|
|
|
|
807 |
|
|
|
|
2,020 |
|
|
|
|
2,509 |
|
|
Non-Control / Non-Affiliate investments |
|
|
2,244 |
|
|
|
|
1,768 |
|
|
|
|
6,436 |
|
|
|
|
3,931 |
|
|
Total fee and other income |
|
|
2,975 |
|
|
|
|
2,575 |
|
|
|
|
8,456 |
|
|
|
|
6,440 |
|
|
Total investment income |
|
|
75,550 |
|
|
|
|
61,766 |
|
|
|
|
210,417 |
|
|
|
|
166,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense and other debt financing costs |
|
|
20,981 |
|
|
|
|
16,868 |
|
|
|
|
56,681 |
|
|
|
|
42,896 |
|
|
Compensation and benefits |
|
|
13,388 |
|
|
|
|
11,528 |
|
|
|
|
36,522 |
|
|
|
|
31,336 |
|
|
Professional fees |
|
|
1,936 |
|
|
|
|
1,296 |
|
|
|
|
5,750 |
|
|
|
|
3,354 |
|
|
General and administrative |
|
|
2,590 |
|
|
|
|
2,221 |
|
|
|
|
7,303 |
|
|
|
|
6,241 |
|
|
Total gross expenses |
|
|
38,895 |
|
|
|
|
31,913 |
|
|
|
|
106,256 |
|
|
|
|
83,827 |
|
|
Allocated expenses to Trinity Capital Adviser, LLC |
|
|
(955) |
|
|
|
|
(126) |
|
|
|
|
(1,871) |
|
|
|
|
(126) |
|
|
Total net expenses |
|
|
37,940 |
|
|
|
|
31,787 |
|
|
|
|
104,385 |
|
|
|
|
83,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
|
|
37,610 |
|
|
|
|
29,979 |
|
|
|
|
106,032 |
|
|
|
|
83,158 |
|
|
Excise tax expense |
|
|
644 |
|
|
|
|
619 |
|
|
|
|
1,881 |
|
|
|
|
1,897 |
|
|
NET INVESTMENT INCOME |
|
|
36,966 |
|
|
|
|
29,360 |
|
|
|
|
104,151 |
|
|
|
|
81,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Control investments |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(3,916) |
|
|
Affiliate investments |
|
|
(19,039) |
|
|
|
|
— |
|
|
|
|
(19,039) |
|
|
|
|
— |
|
|
Non-Control / Non-Affiliate investments |
|
|
(986) |
|
|
|
|
(13,880) |
|
|
|
|
(11,402) |
|
|
|
|
(15,100) |
|
|
Net realized gain/(loss) from investments |
|
|
(20,025) |
|
|
|
|
(13,880) |
|
|
|
|
(30,441) |
|
|
|
|
(19,016) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET CHANGE IN UNREALIZED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Control investments |
|
|
(411) |
|
|
|
|
1,151 |
|
|
|
|
7,503 |
|
|
|
|
7,407 |
|
|
Affiliate investments |
|
|
308 |
|
|
|
|
1,516 |
|
|
|
|
(2,153) |
|
|
|
|
3,442 |
|
|
Non-Control / Non-Affiliate investments |
|
|
10,807 |
|
|
|
|
6,253 |
|
|
|
|
17,084 |
|
|
|
|
(3,356) |
|
|
Net change in unrealized appreciation/(depreciation) from |
|
|
10,704 |
|
|
|
|
8,920 |
|
|
|
|
22,434 |
|
|
|
|
7,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCREASE/(DECREASE) IN NET ASSETS |
$ |
|
27,645 |
|
|
$ |
|
24,400 |
|
|
$ |
|
96,144 |
|
|
$ |
|
69,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
|
0.52 |
|
|
$ |
|
0.54 |
|
|
$ |
|
1.56 |
|
|
$ |
|
1.61 |
|
|
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
|
0.52 |
|
|
$ |
|
0.52 |
|
|
$ |
|
1.56 |
|
|
$ |
|
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET CHANGE IN NET ASSETS RESULTING FROM |
$ |
|
0.39 |
|
|
$ |
|
0.45 |
|
|
$ |
|
1.44 |
|
|
$ |
|
1.38 |
|
|
NET CHANGE IN NET ASSETS RESULTING FROM |
$ |
|
0.39 |
|
|
$ |
|
0.43 |
|
|
$ |
|
1.44 |
|
|
$ |
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
|
|
71,467,831 |
|
|
|
|
54,412,566 |
|
|
|
|
66,677,623 |
|
|
|
|
50,455,373 |
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - |
|
|
71,467,831 |
|
|
|
|
58,373,696 |
|
|
|
|
66,677,623 |
|
|
|
|
54,416,503 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-third-quarter-2025-financial-results-302604785.html
SOURCE Trinity Capital Inc.