TTM Technologies, Inc. Reports Fourth Quarter & Fiscal Year 2025 Results
Rhea-AI Summary
TTM Technologies (NASDAQ: TTMI) reported fourth-quarter 2025 net sales of $774.3M, up 19% YoY, GAAP net income of $50.7M ($0.48/share), adjusted EBITDA of $126.2M (16.3% margin), and record non-GAAP net income of $74.8M ($0.70/share). Cash from operations was $62.9M (8.1% of sales). Book-to-bill was 1.35 and A&D program backlog totaled $1.6B. Full-year 2025 net sales were $2.9B (+19%), GAAP net income $177.4M ($1.68/share), and non-GAAP net income $259.0M ($2.46/share). Data Center Computing & Networking represented 36% of revenues, driven by generative AI demand. Q1 2026 sales guidance: $770M–$810M; FY26 sales growth guidance: 15%–20%.
Positive
- Revenue +19% YoY for Q4 and FY2025
- Adjusted EBITDA of $126.2M (16.3% margin) in Q4
- Record quarterly non-GAAP EPS of $0.70 in Q4
- Full-year adjusted EBITDA $456.3M (15.7% of sales)
- Data Center/Networking grew to 36% of company revenues
- A&D backlog of $1.6B and book-to-bill of 1.35
Negative
- Non-GAAP reconciliation for FY26 non-GAAP EPS not provided due to unpredictability of reconciling items
Key Figures
Market Reality Check
Peers on Argus
TTMI was up 4.68% pre-release, while key peers showed modest, mixed moves: SANM +0.91%, OSIS +0.81%, LFUS +1.23%, PLXS -0.11%, OLED -0.94%. No peers appeared in the momentum scanner, pointing to a company-specific reaction.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 29 | Q3 2025 earnings | Positive | +7.3% | Strong Q3 growth, record non-GAAP EPS and solid cash generation. |
| Jul 30 | Q2 2025 earnings | Positive | -3.0% | Record A&D and data center revenues with improved operating margins. |
| Apr 30 | Q1 2025 earnings | Positive | +16.6% | Double-digit sales growth and record Q1 non-GAAP earnings metrics. |
| Feb 05 | Q4 2024 earnings | Positive | +7.8% | Strong Q4 and full-year 2024 results with higher A&D backlog. |
| Oct 30 | Q3 2024 earnings | Positive | +13.8% | Growing sales, higher net income and strong cash flow with record backlog. |
Earnings releases have typically driven strong positive reactions, with 4 of the last 5 earnings events trading higher the next day and only one negative divergence.
Over the last five earnings cycles from Oct 2024 through Oct 2025, TTM has consistently reported rising net sales and expanding profitability, including multiple quarters of record revenues and non-GAAP EPS. These updates often highlighted strength in Aerospace & Defense and Data Center Computing. Share price reactions were mostly positive, with four double- to high-single-digit gains and one mid-single-digit decline, indicating that investors have generally rewarded delivery against guidance and growth in AI-related and A&D end markets.
Historical Comparison
In the past five earnings reports, TTMI’s average next-day move was 8.5%, mostly positive, reflecting a history of strong market reactions to financial updates.
Earnings releases from late 2024 through 2025 show steady progression: quarterly net sales rising from $616.5M to $752.7M, expanding adjusted EBITDA, and repeated records in non-GAAP EPS, driven by Aerospace & Defense and AI-related data center demand.
Market Pulse Summary
This announcement highlighted strong Q4 and full-year 2025 performance, with net sales of $774.3M in the quarter and $2.9B for the year, plus record non-GAAP EPS of $0.70 in Q4 and $2.46 for 2025. Growth was driven by generative AI-related data center demand and Aerospace & Defense, supported by a $1.6B A&D backlog. Historically, earnings have prompted sizable moves, so future scrutiny may center on execution against 2026 growth guidance of 15%–20%.
Key Terms
adjusted EBITDA financial
non-GAAP net income financial
book to bill financial
generative AI technical
AI-generated analysis. Not financial advice.
SANTA ANA, Calif., Feb. 04, 2026 (GLOBE NEWSWIRE) -- TTM Technologies, Inc. (NASDAQ: TTMI) (“TTM”), a leading global manufacturer of technology products, including mission systems, radio frequency (“RF”) components, RF microwave/microelectronic assemblies, and technologically advanced interconnect products, including printed circuit boards (“PCB”s) and substrates, today reported results for the fourth quarter and fiscal 2025, which ended on December 29, 2025.
Fourth Quarter 2025 Highlights
- Net sales were
$774.3 million , up19% year on year - GAAP net income of
$50.7 million , or$0.48 per diluted share - Adjusted EBITDA of
$126.2 million , or16.3% of net sales - Non-GAAP net income of
$74.8 million , or$0.70 per diluted share, an all-time quarterly record high - Cash flow from operations of
$62.9 million , or8.1% of net sales - Total book to bill of 1.35 for the fourth quarter
- A&D program backlog
$1.6 billion - Data Center Computing and Networking combined end market revenues increased to
36% of total company revenues driven by generative AI demand
Fourth Quarter 2025 GAAP Financial Results
Net sales in the fourth quarter of 2025 were
GAAP operating income in the fourth quarter of 2025 was
GAAP net income in the fourth quarter of 2025 was
Fourth Quarter 2025 Non-GAAP Financial Results
Adjusted EBITDA in the fourth quarter of 2025 was
Non-GAAP net income in the fourth quarter of 2025 was
“We delivered another strong quarter with both revenues and non-GAAP EPS at or above the high end of the guided range. Revenues grew
Full Year 2025 Results
Net sales for 2025 increased to
GAAP operating income for 2025 was
GAAP net income for 2025 was
On a non-GAAP basis, net income for 2025 was
Adjusted EBITDA for 2025 was
"Our employees delivered powerful growth and profitability results in 2025 for TTM. Revenue growth of
Business Outlook
For the first quarter of 2026, TTM estimates that net sales will be in the range of
With respect to TTM’s outlook for non-GAAP net income per diluted share, we are unable to predict with reasonable certainty or without unreasonable effort certain items that may affect a comparable measure calculated and presented in accordance with GAAP. Our expected non-GAAP net income per diluted share excludes primarily the future impact of restructuring actions, impairment charges, unusual gains and losses including but not limited to unrealized foreign exchange translation, and tax adjustments. These reconciling items are highly variable and difficult to predict due to various factors outside of management’s control and could have a material impact on our future period net income per diluted share calculated and presented in accordance with GAAP. Accordingly, a reconciliation of non-GAAP net income per diluted share to a comparable measure calculated and presented in accordance with GAAP has not been provided because TTM is unable to provide such reconciliation without unreasonable effort. For the same reasons, TTM is unable to address the probable significance of the information.
Live Webcast/Conference Call
TTM will host a conference call and webcast to discuss fourth quarter and fiscal year 2025 results and the first quarter 2026 outlook on Wednesday, February 4, 2026, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The conference call will include forward-looking statements.
Access to the conference call will be available by clicking on the registration link TTM Technologies, Inc. Fourth Quarter and Fiscal 2025 Conference Call. Registering participants will receive dial in information and a unique PIN to join the call. Participants can register at any time up to the start of the conference call. The conference call will also be simulcast on the company’s website for those who would like to view the live webcast, and this can be accessed by clicking on the link TTM Technologies Fourth Quarter and Fiscal 2025 Webcast.
To Access a Replay of the Webcast
The replay of the webcast will remain accessible for one week following the live event on TTM’s website at TTM Technologies Inc. Fourth Quarter and Fiscal 2025 Webcast.
About TTM
TTM Technologies, Inc. is a leading global manufacturer of technology products, including mission systems, radio frequency (“RF”) components, RF microwave/microelectronic assemblies, and technologically advanced interconnect products, including PCBs and substrates. TTM stands for time-to-market, representing how TTM's time-critical, one-stop design, engineering and manufacturing services enable customers to reduce the time required to develop new products and bring them to market. Additional information can be found at www.ttm.com.
Forward-Looking Statements
The preliminary financial results included in this press release represent the most current information available to management. TTM’s actual results when disclosed in its Form 10-Q may differ from these preliminary results as a result of the completion of TTM’s financial closing procedures, final adjustments, completion of the review by TTM’s independent registered accounting firm, and other developments that may arise between now and the disclosure of the final results. This release contains forward-looking statements that relate to future events or performance. TTM cautions you that such statements are simply predictions and actual events or results may differ materially. These statements reflect TTM's current expectations, and TTM does not undertake to update or revise these forward-looking statements, even if experience or future changes make it clear that any projected results expressed or implied in this or other TTM statements will not be realized. Further, these statements involve risks and uncertainties, many of which are beyond TTM's control, which could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include, but are not limited to, general market and economic conditions, including interest rates, currency exchange rates, and consumer spending, demand for TTM's products, market pressures on prices of TTM's products, warranty claims, changes in product mix, contemplated significant capital expenditures and related financing requirements, TTM's dependence upon a small number of customers, and other factors set forth in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of TTM’s public reports filed with the SEC.
About Our Non-GAAP Financial Measures
To supplement our consolidated condensed financial statements presented on a GAAP basis, this release includes information about TTM’s adjusted EBITDA, non-GAAP net income, and non-GAAP earnings per diluted share (“EPS”), all of which are non-GAAP financial measures. TTM presents non-GAAP financial information to enable investors to see TTM through the eyes of management and to provide better insight into TTM’s ongoing financial performance.
A material limitation associated with the use of the above non-GAAP financial measures is that they have no standardized measurement prescribed by GAAP and may not be comparable to similar non-GAAP financial measures used by other companies. TTM compensates for these limitations by providing full disclosure of each non-GAAP financial measure and reconciliations below to the most directly comparable GAAP financial measure. However, the non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
Contact:
Sean K.F. Hannan,
Vice President, Investor Relations
Sean.Hannan@ttmtech.com
+1 339 466 7737
- Tables Follow -
| TTM TECHNOLOGIES, INC. | ||||||||||||||||||||
| Selected Unaudited Financial Information | ||||||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
| Net sales | $ | 774,320 | $ | 650,965 | $ | 2,906,345 | $ | 2,442,753 | ||||||||||||
| Cost of goods sold | 608,451 | 524,424 | 2,304,659 | 1,965,378 | ||||||||||||||||
| Gross profit | 165,869 | 126,541 | 601,686 | 477,375 | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||
| Selling and marketing | 21,077 | 19,977 | 85,460 | 80,030 | ||||||||||||||||
| General and administrative | 50,058 | 45,266 | 192,149 | 170,107 | ||||||||||||||||
| Research and development | 6,881 | 7,923 | 28,992 | 31,845 | ||||||||||||||||
| Amortization of definite-lived intangibles | 6,888 | 6,914 | 27,554 | 35,550 | ||||||||||||||||
| Impairment of goodwill | - | 32,600 | - | 32,600 | ||||||||||||||||
| Restructuring charges | 216 | 4,833 | 2,847 | 11,200 | ||||||||||||||||
| Total operating expenses | 85,120 | 117,513 | 337,002 | 361,332 | ||||||||||||||||
| Operating income | 80,749 | 9,028 | 264,684 | 116,043 | ||||||||||||||||
| Interest expense | (12,376 | ) | (11,204 | ) | (45,334 | ) | (47,515 | ) | ||||||||||||
| Other, net | (6,365 | ) | 16,507 | (9,013 | ) | 15,421 | ||||||||||||||
| Income before income taxes | 62,008 | 14,331 | 210,337 | 83,949 | ||||||||||||||||
| Income tax provision | (11,323 | ) | (9,161 | ) | (32,889 | ) | (27,650 | ) | ||||||||||||
| Net income | $ | 50,685 | $ | 5,170 | $ | 177,448 | $ | 56,299 | ||||||||||||
| Earnings per share: | ||||||||||||||||||||
| Basic | $ | 0.49 | $ | 0.05 | $ | 1.73 | $ | 0.55 | ||||||||||||
| Diluted | 0.48 | 0.05 | 1.68 | 0.54 | ||||||||||||||||
| Weighted-average shares used in computing per share amounts: | ||||||||||||||||||||
| Basic | 103,351 | 101,981 | 102,598 | 101,781 | ||||||||||||||||
| Diluted | 106,596 | 104,576 | 105,453 | 104,098 | ||||||||||||||||
| Reconciliation of the denominator used to calculate basic earnings per share and diluted earnings per share: | ||||||||||||||||||||
| Weighted-average shares outstanding | 103,351 | 101,981 | 102,598 | 101,781 | ||||||||||||||||
| Dilutive effect of performance-based stock units, restricted stock units and stock options | 3,245 | 2,595 | 2,855 | 2,317 | ||||||||||||||||
| Diluted shares | 106,596 | 104,576 | 105,453 | 104,098 | ||||||||||||||||
| SELECTED BALANCE SHEET DATA | ||||||||||||
| December 29, 2025 | December 30, 2024 | |||||||||||
| Cash and cash equivalents | $ | 501,234 | $ | 503,932 | ||||||||
| Accounts receivable, net | 563,741 | 448,611 | ||||||||||
| Contract assets | 468,006 | 381,382 | ||||||||||
| Inventories | 250,057 | 224,985 | ||||||||||
| Total current assets | 1,855,406 | 1,606,744 | ||||||||||
| Property, plant and equipment, net | 1,010,710 | 869,957 | ||||||||||
| Total assets | 3,840,331 | 3,472,494 | ||||||||||
| Short-term debt, including current portion of long-term debt | $ | 3,815 | $ | 3,795 | ||||||||
| Accounts payable | 543,538 | 406,221 | ||||||||||
| Contract liabilities | 175,627 | 170,915 | ||||||||||
| Total current liabilities | 962,197 | 809,054 | ||||||||||
| Long-term debt, net of discount and issuance costs | 912,336 | 914,359 | ||||||||||
| Total long-term liabilities | 1,115,881 | 1,099,616 | ||||||||||
| Total stockholders' equity | 1,762,253 | 1,563,824 | ||||||||||
| Total liabilities and stockholders' equity | 3,840,331 | 3,472,494 | ||||||||||
| SUPPLEMENTAL DATA | ||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| Gross margin | 21.4 | % | 19.4 | % | 20.7 | % | 19.5 | % | ||||||||||||
| Operating margin | 10.4 | % | 1.4 | % | 9.1 | % | 4.8 | % | ||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| End market breakdown1: | ||||||||||||||||||||
| Aerospace and Defense | 41 | % | 46 | % | 44 | % | 46 | % | ||||||||||||
| Automotive | 9 | % | 12 | % | 10 | % | 13 | % | ||||||||||||
| Data Center Computing | 28 | % | 22 | % | 24 | % | 20 | % | ||||||||||||
| Medical/Industrial/Instrumentation | 14 | % | 13 | % | 14 | % | 14 | % | ||||||||||||
| Networking | 8 | % | 7 | % | 8 | % | 7 | % | ||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| Operating segment data1: | ||||||||||||||||||||
| Net sales: | ||||||||||||||||||||
| Aerospace & Defense | $ | 317,970 | $ | 306,157 | $ | 1,292,523 | $ | 1,139,955 | ||||||||||||
| Commercial | 448,452 | 339,261 | 1,585,701 | 1,275,701 | ||||||||||||||||
| RF&S Components | 10,672 | 10,121 | 40,014 | 37,317 | ||||||||||||||||
| Intersegment eliminations | (2,774 | ) | (4,574 | ) | (11,893 | ) | (10,220 | ) | ||||||||||||
| Total net sales | $ | 774,320 | $ | 650,965 | $ | 2,906,345 | $ | 2,442,753 | ||||||||||||
| Segment operating income: | ||||||||||||||||||||
| Aerospace & Defense | 44,870 | 41,548 | 183,813 | 141,800 | ||||||||||||||||
| Commercial | 75,032 | 48,924 | 238,781 | 179,782 | ||||||||||||||||
| RF&S Components | 3,672 | 2,527 | 11,253 | 8,666 | ||||||||||||||||
| Total segment operating income | $ | 123,574 | $ | 92,999 | $ | 433,847 | $ | 330,248 | ||||||||||||
| Unallocated amounts: | ||||||||||||||||||||
| Restructuring | (216 | ) | (4,833 | ) | (2,847 | ) | (11,200 | ) | ||||||||||||
| Impairment of goodwill | - | (32,600 | ) | - | (32,600 | ) | ||||||||||||||
| Gain on sale of property, plant, and equipment | - | 1,249 | - | 15,669 | ||||||||||||||||
| Acquisition-related and other charges | - | (1,585 | ) | (15 | ) | (14,524 | ) | |||||||||||||
| Stock-based compensation | (12,082 | ) | (8,083 | ) | (41,668 | ) | (29,780 | ) | ||||||||||||
| Other corporate expenses | (21,303 | ) | (28,869 | ) | (87,736 | ) | (96,878 | ) | ||||||||||||
| Amortization of definite-lived intangibles | (9,224 | ) | (9,250 | ) | (36,897 | ) | (44,892 | ) | ||||||||||||
| Total operating income | $ | 80,749 | $ | 9,028 | $ | 264,684 | $ | 116,043 | ||||||||||||
| RECONCILIATIONS2 | ||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| Non-GAAP gross profit reconciliation3: | ||||||||||||||||||||
| GAAP gross profit | $ | 165,869 | $ | 126,541 | $ | 601,686 | $ | 477,375 | ||||||||||||
| Add back item: | ||||||||||||||||||||
| Amortization of definite-lived intangibles | 2,336 | 2,336 | 9,343 | 9,342 | ||||||||||||||||
| Stock-based compensation | 3,646 | 2,653 | 12,866 | 9,342 | ||||||||||||||||
| Unrealized (gain) loss on commodity hedge | (4,044 | ) | 1,635 | (5,879 | ) | 370 | ||||||||||||||
| Other charges | - | - | - | 709 | ||||||||||||||||
| Non-GAAP gross profit | $ | 167,807 | $ | 133,165 | $ | 618,016 | $ | 497,138 | ||||||||||||
| Non-GAAP gross margin | 21.7 | % | 20.5 | % | 21.3 | % | 20.4 | % | ||||||||||||
| Non-GAAP operating income reconciliation4: | ||||||||||||||||||||
| GAAP operating income | $ | 80,749 | $ | 9,028 | $ | 264,684 | $ | 116,043 | ||||||||||||
| Add back items: | ||||||||||||||||||||
| Amortization of definite-lived intangibles | 9,224 | 9,250 | 36,897 | 44,892 | ||||||||||||||||
| Stock-based compensation | 12,082 | 8,083 | 41,668 | 29,780 | ||||||||||||||||
| (Gain) loss on sale of property, plant and equipment | - | (1,249 | ) | - | (15,669 | ) | ||||||||||||||
| Unrealized (gain) loss on commodity hedge | (4,044 | ) | 1,635 | (5,879 | ) | 370 | ||||||||||||||
| Impairment, restructuring, acquisition-related and other charges | 226 | 39,018 | 3,044 | 58,324 | ||||||||||||||||
| Non-GAAP operating income | $ | 98,237 | $ | 65,765 | $ | 340,414 | $ | 233,740 | ||||||||||||
| Non-GAAP operating margin | 12.7 | % | 10.1 | % | 11.7 | % | 9.6 | % | ||||||||||||
| Non-GAAP net income and EPS reconciliation5: | ||||||||||||||||||||
| GAAP net income | $ | 50,685 | $ | 5,170 | $ | 177,448 | $ | 56,299 | ||||||||||||
| Add back items: | ||||||||||||||||||||
| Amortization of definite-lived intangibles | 9,224 | 9,250 | 36,897 | 44,892 | ||||||||||||||||
| Stock-based compensation | 12,082 | 8,083 | 41,668 | 29,780 | ||||||||||||||||
| Non-cash interest expense | 548 | 525 | 2,157 | 2,042 | ||||||||||||||||
| (Gain) loss on sale of property, plant and equipment | - | (1,249 | ) | - | (15,669 | ) | ||||||||||||||
| Unrealized (gain) loss on commodity hedge | (4,044 | ) | 1,635 | (5,879 | ) | 370 | ||||||||||||||
| Unrealized (gain) loss on foreign exchange | 6,163 | (13,048 | ) | 14,629 | (1,039 | ) | ||||||||||||||
| Impairment, restructuring, acquisition-related and other charges | 226 | 39,018 | 3,044 | 58,324 | ||||||||||||||||
| Income taxes6 | (63 | ) | 2,005 | (10,994 | ) | 2,481 | ||||||||||||||
| Non-GAAP net income | $ | 74,821 | $ | 51,389 | $ | 258,970 | $ | 177,480 | ||||||||||||
| Non-GAAP earnings per diluted share | $ | 0.70 | $ | 0.49 | $ | 2.46 | $ | 1.70 | ||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| Adjusted EBITDA reconciliation7: | ||||||||||||||||||||
| GAAP net income | $ | 50,685 | $ | 5,170 | $ | 177,448 | $ | 56,299 | ||||||||||||
| Add back items: | ||||||||||||||||||||
| Income tax provision | 11,323 | 9,161 | 32,889 | 27,650 | ||||||||||||||||
| Interest expense | 12,376 | 11,204 | 45,334 | 47,515 | ||||||||||||||||
| Amortization of definite-lived intangibles | 9,224 | 9,250 | 36,897 | 44,892 | ||||||||||||||||
| Depreciation expense | 28,139 | 26,524 | 110,274 | 105,233 | ||||||||||||||||
| Stock-based compensation | 12,082 | 8,083 | 41,668 | 29,780 | ||||||||||||||||
| (Gain) loss on sale of property, plant and equipment | - | (1,249 | ) | - | (15,669 | ) | ||||||||||||||
| Unrealized (gain) loss on commodity hedge | (4,044 | ) | 1,635 | (5,879 | ) | 370 | ||||||||||||||
| Unrealized (gain) loss on foreign exchange | 6,163 | (13,048 | ) | 14,629 | (1,039 | ) | ||||||||||||||
| Impairment, restructuring, acquisition-related and other charges | 226 | 38,966 | 3,044 | 56,439 | ||||||||||||||||
| Adjusted EBITDA | $ | 126,174 | $ | 95,696 | $ | 456,304 | $ | 351,470 | ||||||||||||
| Adjusted EBITDA margin | 16.3 | % | 14.7 | % | 15.7 | % | 14.4 | % | ||||||||||||
| Free cash flow reconciliation: | ||||||||||||||||||||
| Operating cash flow | $ | 62,930 | $ | 86,054 | $ | 291,882 | $ | 236,894 | ||||||||||||
| Capital expenditures, net | (51,253 | ) | (52,761 | ) | (273,940 | ) | (152,871 | ) | ||||||||||||
| Free cash flow | $ | 11,677 | $ | 33,293 | $ | 17,942 | $ | 84,023 | ||||||||||||
| 1 Prior year end market revenue and operating segment data has been recasted in connection with the Company's previously disclosed change in organization structure - refer to the recasted historical selected unaudited financial information in the Form 8-K filed on July 30, 2025 for further information. |
| 2 This information provides a reconciliation of non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, non-GAAP EPS, and adjusted EBITDA to the financial information in our consolidated condensed statements of operations. Prior year results have been revised to exclude the impact of unrealized (gain) loss on foreign exchange from non-GAAP net income, non-GAAP EPS, and adjusted EBITDA - refer to the revised historical non-GAAP financial information in the Form 8-K filed on February 5, 2025 for further information. |
| 3 Non-GAAP gross profit and gross margin measures exclude amortization of definite-lived intangibles, stock-based compensation, unrealized (gain) loss on commodity hedge, and other charges. |
| 4 Non-GAAP operating income and operating margin measures exclude amortization of definite-lived intangibles, stock-based compensation, (gain) loss on sale of property, plant and equipment, unrealized (gain) loss on commodity hedge, impairment, restructuring, acquisition-related, and other charges. |
| 5 This information provides non-GAAP net income and non-GAAP EPS, which are non-GAAP financial measures. Management believes that both measures -- which add back amortization of definite-lived intangibles, stock-based compensation, non-cash interest expense, (gain) loss on sale of property, plant and equipment, unrealized (gain) loss on commodity hedge, unrealized (gain) loss on foreign exchange, impairment, restructuring, acquisition-related, and other charges as well as the associated tax impact of these charges and discrete tax items -- provide additional useful information to investors regarding the Company's ongoing financial condition and results of operations. |
| 6 Income tax adjustments reflect the difference between income taxes based on a non-GAAP tax rate and a forecasted annual GAAP tax rate. |
| 7 Adjusted EBITDA is defined as earnings before income taxes provision, interest expense, amortization of definite-lived intangibles, depreciation expense, stock-based compensation, (gain) loss on sale of property, plant and equipment, unrealized (gain) loss on commodity hedge, unrealized (gain) loss on foreign exchange, impairment, restructuring, acquisition-related, and other charges. We present adjusted EBITDA to enhance the understanding of our operating results, and it is a key measure we use to evaluate our operations. In addition, we provide our adjusted EBITDA because we believe that investors and securities analysts will find adjusted EBITDA to be a useful measure for evaluating our operating performance and comparing our operating performance with that of similar companies that have different capital structures and for evaluating our ability to meet our future debt service, capital expenditures, and working capital requirements. However, adjusted EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to net income as a measure of operating results in accordance with accounting principles generally accepted in the United States of America. |