Travelzoo Reports Fourth Quarter 2025 Results
Rhea-AI Summary
Travelzoo (NASDAQ: TZOO) reported Q4 2025 revenue of $22.5 million, up 9% year-over-year, and consolidated operating profit of $0.6 million. Non-GAAP operating profit was $0.9 million. Net loss attributable was $19,000 (EPS $0.00). Cash and equivalents were $10.8 million.
North America revenue was $14.8 million (up 6%), Europe revenue was $6.3 million (up 16%), and reach totaled 30 million travelers. Deferred revenue rose due to ratable membership fee recognition.
Positive
- Europe revenue +16% to $6.3 million in Q4 2025
- Non-GAAP operating profit of $0.9 million in Q4 2025
- Reach of 30 million travelers including Jack's Flight Club
Negative
- North America operating profit fell to $1.5M (10% of revenue) from $4.6M (33% prior-year)
- Europe operating loss of $1.0M (16% of revenue) in Q4 2025
News Market Reaction – TZOO
On the day this news was published, TZOO declined 12.61%, reflecting a significant negative market reaction. Argus tracked a trough of -3.6% from its starting point during tracking. Our momentum scanner triggered 5 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $9M from the company's valuation, bringing the market cap to $62M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
Peers show mixed, mostly modest moves: MNY up 6.15%, SOGP up 1.7%, BZFD and CCG slightly positive, ASST down 0.49%. No coordinated sector momentum flagged.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 28 | Q3 2025 earnings | Positive | -17.2% | Revenue grew 10% with positive operating and non-GAAP profit but small net income. |
| Apr 29 | Q1 2025 earnings | Positive | +28.8% | Revenue up 5%, strong operating and non-GAAP profit, solid EPS and cash position. |
| Feb 25 | Q4 2024 earnings | Positive | -17.1% | Revenue slightly down but higher operating profit, EPS, and strong cash flow from operations. |
| Oct 23 | Q3 2024 earnings | Positive | +12.9% | Revenue dipped 2% but operating profit, EPS, and cash flow were solidly positive. |
| Jul 25 | Q2 2024 earnings | Positive | +7.3% | Stable revenue with rising EPS, strong operating profit, and positive outlook for 2025 growth. |
Earnings releases often show revenue growth but have produced mixed reactions, including several sharp selloffs despite generally positive fundamentals.
Over the past five earnings reports, Travelzoo has consistently delivered revenue between $20.1M and $23.1M, with frequent year-over-year growth. Profitability has trended lower, with operating profit shrinking from around $4M–$4.9M in 2024 to $0.5M by Q3 2025 as marketing and membership investments increased. Stock reactions have been volatile, with both double‑digit gains and declines. Today’s Q4 2025 update continues the focus on membership-fee growth and segment performance across North America, Europe, and Jack’s Flight Club.
Historical Comparison
In the last five earnings releases, Travelzoo averaged a 2.93% absolute move, with generally positive revenue trends but increasing pressure on margins and profitability.
Earnings updates show a shift from high-margin 2024 quarters toward 2025 revenue growth driven by membership fees, alongside compressed operating profits as marketing and member acquisition spending increased.
Market Pulse Summary
The stock dropped -12.6% in the session following this news. A negative reaction despite revenue growth would fit prior episodes where investors focused on margin compression and weaker EPS. Q4 2025 shows revenue of $22.5M but EPS of $0.00 and a small net loss, echoing the trend of profits lagging sales. Past earnings saw double‑digit declines after positive reports, so concerns about profitability and elevated marketing costs could again dominate sentiment.
Key Terms
non-gaap financial
eps financial
net operating losses (nols) financial
deferred revenue financial
AI-generated analysis. Not financial advice.
- Revenue of
, up$22.5 million 9% year-over-year - Consolidated operating profit of
$0.6 million - Non-GAAP consolidated operating profit of
$0.9 million - Cash flow from operations of
$1.5 million - Earnings per share (EPS) of
$0.00
Travelzoo, the club for travel enthusiasts, today announced financial results for the fourth quarter ended December 31, 2025. Consolidated revenue was
In Q4, we continued to invest significantly in acquiring more Club Members when we saw that we can achieve a positive return on investment (ROI). Marketing costs were expensed immediately. Membership fees revenue is recognized ratably over the subscription period of 12 months. The effect is a sizable reduction in EPS. We refer to our investor presentation.
Net loss attributable to Travelzoo was
Non-GAAP operating profit was
"We will continue to leverage Travelzoo's global reach, trusted brand, and strong relationships with top travel suppliers to negotiate more Club Offers for Club Members and add new benefits, such as our popular complimentary airport lounge access worldwide in case of a delayed flight," said Holger Bartel, Travelzoo's Global CEO. "Travelzoo members are affluent, active, and open to new experiences. We inspire travel enthusiasts to travel to places they never imagined they could. Travelzoo is the must-have membership for those who love to travel as much as we do."
Travelzoo North America
Travelzoo Europe
Jack's Flight Club
Jack's Flight Club is a membership subscription service in which Travelzoo has a
New Initiatives
New Initiatives business segment revenue, which includes Licensing and Travelzoo META, was
In 2020, Travelzoo entered into royalty-bearing licensing agreements with local licensees for the exclusive use of Travelzoo's brand, business model, and members in
Reach
Travelzoo reaches 30 million travelers. This includes Jack's Flight Club. Comparisons to prior periods are no longer meaningful due to strategic developments of the Travelzoo membership.
Income Taxes
The reported income tax provision and reserves for Q4 2025 are
Balance Sheet
As of December 31, 2025, cash, cash equivalents and restricted cash were
Deferred revenue increased because membership fees are earned over the subscription period. Membership fees revenue is recognized ratably over the subscription period.
Share Repurchase Program
During Q4 2025, the Company didn't repurchase shares of its outstanding common stock.
Looking Ahead
For Q1 2026, we expect year-over-year revenue growth to continue. We expect continued revenue growth in subsequent quarters, as membership fees revenue is recognized ratably over the subscription period of 12 months, as we acquire new members, and as more Legacy Members become Club Members. Over time, we expect profitability to increase as recurring membership fees revenue will be recognized. In the short-term, fluctuations in reported net income are possible. We might see attractive opportunities to increase marketing. We expense marketing costs immediately.
In 2024, we introduced a membership fee for Travelzoo. Legacy Members, who joined prior to 2024, continue to receive certain travel offers. However, Club Offers and new benefits are only available to Club Members, who pay the membership fee. Therefore, we are seeing many Legacy Members become Club Members over time—in addition to new members who join.
Non-GAAP Financial Measures
Management calculates non-GAAP operating income when evaluating the financial performance of the business. Calculation of non-GAAP operating income, also called "non-GAAP operating profit" in this press release and today's earnings conference call, excludes the following items: amortization of intangibles, stock option expenses, and severance-related expenses. This press release includes a table which reconciles GAAP operating income to the calculation of non-GAAP operating income. Non-GAAP operating income is not required by, or presented in accordance with, generally accepted accounting principles in
Conference Call
Travelzoo will host a conference call to discuss fourth quarter 2025 results today at 11:00 a.m. ET. Please visit http://ir.travelzoo.com/events-presentations to
- download the management presentation (PDF format) to be discussed in the conference call
- access the webcast.
About Travelzoo
We, Travelzoo®, are the club for travel enthusiasts. We reach 30 million travelers. Club Members receive Club Offers negotiated and rigorously vetted by our deal experts around the globe. Our relationships with thousands of top travel companies give us access to irresistible deals. Our club and its benefits are built around the lifestyle of a modern travel enthusiast.
Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words "expect", "predict", "project", "anticipate", "believe", "estimate", "intend", "plan", "seek" and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.
Travelzoo | ||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||
(Unaudited) | ||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||
Three months ended | Twelve months ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Revenues | $ 22,474 | $ 20,678 | $ 91,719 | $ 83,902 | ||||||||||
Cost of revenues | 4,944 | 2,761 | 18,076 | 10,469 | ||||||||||
Gross profit | 17,530 | 17,917 | 73,643 | 73,433 | ||||||||||
Operating expenses: | ||||||||||||||
Sales and marketing | 10,889 | 8,239 | 45,267 | 34,470 | ||||||||||
Product development | 588 | 644 | 2,551 | 2,407 | ||||||||||
General and administrative | 5,499 | 4,183 | 18,919 | 18,058 | ||||||||||
Total operating expenses | 16,976 | 13,066 | 66,737 | 54,935 | ||||||||||
Operating income | 554 | 4,851 | 6,906 | 18,498 | ||||||||||
Other income (loss), net | 27 | (86) | 753 | 588 | ||||||||||
Income from operations before income taxes | 581 | 4,765 | 7,659 | 19,086 | ||||||||||
Income tax expense | 521 | 1,484 | 2,679 | 5,404 | ||||||||||
Net income | 60 | 3,281 | 4,980 | 13,682 | ||||||||||
Net income attributable to non-controlling interest | 79 | 64 | 280 | 118 | ||||||||||
Net income (loss) attributable to Travelzoo | $ (19) | $ 3,217 | $ 4,700 | $ 13,564 | ||||||||||
Net income per share—basic | $ — | $ 0.27 | $ 0.42 | $ 1.08 | ||||||||||
Net income per share—diluted | $ — | $ 0.26 | $ 0.41 | $ 1.06 | ||||||||||
Shares used in per share calculation—basic | 10,932 | 11,831 | 11,180 | 12,594 | ||||||||||
Shares used in per share calculation—diluted | 10,959 | 12,358 | 11,477 | 12,852 | ||||||||||
Travelzoo | ||||||
Condensed Consolidated Balance Sheets | ||||||
(Unaudited) | ||||||
(In thousands) | ||||||
December 31, | December 31, | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ 10,007 | $ 17,064 | ||||
Accounts receivable, net | 10,723 | 12,825 | ||||
Prepaid income taxes | 1,278 | 736 | ||||
Prepaid expenses and other | 1,302 | 1,148 | ||||
Total current assets | 23,310 | 31,773 | ||||
Deposits and other | 166 | 374 | ||||
Deferred tax assets | 4,202 | 3,380 | ||||
Restricted cash | 756 | 675 | ||||
Operating lease right-of-use assets | 4,047 | 5,655 | ||||
Property and equipment, net | 231 | 423 | ||||
Intangible assets, net | 1,452 | 1,498 | ||||
Goodwill | 10,944 | 10,944 | ||||
Total assets | $ 45,108 | $ 54,722 | ||||
Liabilities and Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ 7,761 | $ 6,162 | ||||
Merchant payables | 11,665 | 16,294 | ||||
Accrued expenses and other | 3,926 | 3,404 | ||||
Deferred revenue | 8,728 | 6,545 | ||||
Income tax payable | 193 | 1,619 | ||||
Operating lease liabilities | 1,811 | 2,472 | ||||
Total current liabilities | 34,084 | 36,496 | ||||
Long-term tax liability | 9,260 | 7,851 | ||||
Long-term operating lease liabilities | 4,184 | 5,646 | ||||
Other long-term liabilities | — | 376 | ||||
Total liabilities | 47,528 | 50,369 | ||||
Common stock | 109 | 118 | ||||
Tax indemnification | (9,537) | (9,537) | ||||
Retained earnings | 7,244 | 14,284 | ||||
Accumulated other comprehensive loss | (5,331) | (5,327) | ||||
Total Travelzoo stockholders' equity (deficit) | (7,515) | (462) | ||||
Non-controlling interest | 5,095 | 4,815 | ||||
Total stockholders' equity (deficit) | (2,420) | 4,353 | ||||
Total liabilities and stockholders' equity | $ 45,108 | $ 54,722 | ||||
Travelzoo | ||||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||
(Unaudited) | ||||||||||||||
(In thousands) | ||||||||||||||
Three months ended | Twelve months ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ 60 | $ 3,281 | $ 4,980 | $ 13,682 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 64 | 170 | 303 | 907 | ||||||||||
Stock-based compensation | 339 | 405 | 1,447 | 1,646 | ||||||||||
Deferred income tax | (520) | (476) | (516) | (518) | ||||||||||
Net foreign currency effects | 7 | 132 | (216) | (33) | ||||||||||
Provision of loss (net recoveries) on accounts receivable and refund reserve | 152 | (81) | 182 | 40 | ||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable | 1,619 | 113 | 2,374 | (145) | ||||||||||
Prepaid income taxes | (615) | 354 | (531) | (107) | ||||||||||
Prepaid expenses, deposits and other | 883 | 319 | 181 | 950 | ||||||||||
Accounts payable | (661) | 1,286 | 1,473 | 1,716 | ||||||||||
Merchant payables | (131) | (709) | (5,184) | (4,057) | ||||||||||
Accrued expenses and other | (647) | (661) | 214 | (282) | ||||||||||
Deferred revenue | (348) | 2,767 | 2,015 | 4,556 | ||||||||||
Income tax payable | 1,077 | 264 | (1,507) | 857 | ||||||||||
Other liabilities | 173 | 507 | 446 | 1,888 | ||||||||||
Net cash provided by operating activities | 1,452 | 7,671 | 5,661 | 21,100 | ||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property and equipment | (16) | (48) | (65) | (177) | ||||||||||
Net cash used in investing activities | (16) | (48) | (65) | (177) | ||||||||||
Cash flows from financing activities: | ||||||||||||||
Repurchase of common stock | — | (2,324) | (12,964) | (18,929) | ||||||||||
Proceeds from note receivable from shareholder | — | 1,920 | — | 1,753 | ||||||||||
Exercise of stock options and taxes paid for net share settlement of equity awards | — | (1,195) | (104) | (1,797) | ||||||||||
Net cash used in financing activities | — | (1,599) | (13,068) | (18,973) | ||||||||||
Effect of exchange rate on cash, cash equivalents and restricted cash | 80 | (390) | 495 | (599) | ||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 1,516 | 5,634 | (6,977) | 1,351 | ||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 9,247 | 12,106 | 17,740 | 16,389 | ||||||||||
Cash, cash equivalents and restricted cash at end of period | $ 10,763 | $ 17,740 | $ 10,763 | $ 17,740 | ||||||||||
Travelzoo | ||||||||||||||||||
Segment Information from Continuing Operations | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
Three months ended December 31, 2025 | Travelzoo North America | Travelzoo | Jack's | New | Consolidated | |||||||||||||
Revenues from unaffiliated customers | $ 14,705 | $ 6,377 | $ 1,376 | $ 16 | $ 22,474 | |||||||||||||
Intersegment revenues | 95 | (62) | (33) | — | — | |||||||||||||
Total net revenues | 14,800 | 6,315 | 1,343 | 16 | 22,474 | |||||||||||||
Sales and marketing expenses | 6,101 | 4,295 | 493 | — | 10,889 | |||||||||||||
Other expenses | 7,244 | 3,040 | 697 | 50 | 11,031 | |||||||||||||
Operating profit (loss) | 1,455 | (1,020) | 153 | (34) | 554 | |||||||||||||
Other income (loss), net | 27 | |||||||||||||||||
Income from operations before income taxes | 581 | |||||||||||||||||
Three months ended December 31, 2024 | Travelzoo North America | Travelzoo | Jack's | New | Consolidated | |||||||||||||
Revenues from unaffiliated customers | $ 13,834 | $ 5,508 | $ 1,317 | $ 19 | $ 20,678 | |||||||||||||
Intersegment revenues | 74 | (68) | (6) | — | — | |||||||||||||
Total net revenues | 13,908 | 5,440 | 1,311 | 19 | 20,678 | |||||||||||||
Sales and marketing expenses | 4,641 | 3,110 | 488 | — | 8,239 | |||||||||||||
Other expenses | 4,689 | 2,171 | 673 | 55 | 7,588 | |||||||||||||
Operating profit (loss) | 4,578 | 159 | 150 | (36) | 4,851 | |||||||||||||
Other income, net | (86) | |||||||||||||||||
Income from operations before income taxes | 4,765 | |||||||||||||||||
Twelve months ended December 31, 2025 | Travelzoo North America | Travelzoo | Jack's | New | Consolidated | |||||||||||||
Revenues from unaffiliated customers | $ 59,001 | $ 27,122 | $ 5,516 | $ 80 | $ 91,719 | |||||||||||||
Intersegment revenues | 1,291 | (1,146) | (145) | — | — | |||||||||||||
Total net revenues | 60,292 | 25,976 | 5,371 | 80 | 91,719 | |||||||||||||
Sales and marketing expenses | 25,501 | 17,396 | 2,370 | — | 45,267 | |||||||||||||
Other expenses | 25,796 | 10,895 | 2,660 | 195 | 39,546 | |||||||||||||
Operating profit (loss) | 8,995 | (2,315) | 341 | (115) | 6,906 | |||||||||||||
Other income, net | 753 | |||||||||||||||||
Income from operations before income taxes | 7,659 | |||||||||||||||||
Twelve months ended December 31, 2024 | Travelzoo North America | Travelzoo | Jack's | New | Consolidated | |||||||||||||
Revenues from unaffiliated customers | $ 54,968 | $ 24,113 | $ 4,714 | $ 107 | $ 83,902 | |||||||||||||
Intersegment revenues | 124 | (42) | (82) | — | — | |||||||||||||
Total net revenues | 55,092 | 24,071 | 4,632 | 107 | 83,902 | |||||||||||||
Sales and marketing expenses | 19,748 | 12,561 | 1,881 | 280 | 34,470 | |||||||||||||
Other expenses | 19,461 | 8,429 | 2,707 | 337 | 30,934 | |||||||||||||
Operating profit (loss) | 15,883 | 3,081 | 44 | (510) | 18,498 | |||||||||||||
Other income, net | 588 | |||||||||||||||||
Income from operations before income taxes | 19,086 | |||||||||||||||||
Travelzoo | ||||||||||||||
Reconciliation of GAAP to Non-GAAP Information | ||||||||||||||
(Unaudited) | ||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||
Three months ended | Twelve months ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
GAAP operating expense | $ 16,976 | $ 13,066 | $ 66,737 | $ 54,935 | ||||||||||
Non-GAAP adjustments: | ||||||||||||||
Amortization of intangibles (A) | 2 | 93 | 48 | 593 | ||||||||||
Stock option expenses (B) | 339 | 405 | 1,447 | 1,644 | ||||||||||
Severance-related expenses (C) | — | — | 395 | 360 | ||||||||||
Non-GAAP operating expense | 16,635 | 12,568 | 64,847 | 52,338 | ||||||||||
GAAP operating income | 554 | 4,851 | 6,906 | 18,498 | ||||||||||
Non-GAAP adjustments (A through C) | 341 | 498 | 1,890 | 2,597 | ||||||||||
Non-GAAP operating income | 895 | 5,349 | 8,796 | 21,095 | ||||||||||
Investor Relations:
ir@travelzoo.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/travelzoo-reports-fourth-quarter-2025-results-302692630.html
SOURCE Travelzoo