UNDER ARMOUR REPORTS SECOND QUARTER FISCAL 2026 RESULTS; PROVIDES FISCAL 2026 OUTLOOK
Under Armour (NYSE:UA) reported second quarter fiscal 2026 results for the period ended Sept 30, 2025, with revenue of $1.33B (-5% year-over-year, -6% currency neutral) and a net loss of $19M. Gross margin fell 250 basis points to 47.3% and SG&A rose 12% to $582M. Adjusted operating income, excluding transformation and restructuring, was $53M. Inventory declined 6% to $1.0B and cash totaled $396M. The company repurchased $25M of stock in the quarter ($115M YTD) under a $500M program and used proceeds to satisfy its $600M 2026 senior notes, leaving $200M drawn on its $1.1B revolver. Fiscal 2026 outlook calls for revenue down 4–5%, gross margin down ~190–210 bps, adjusted operating income of $90M–$105M, and adjusted diluted EPS of $0.03–$0.05.
Under Armour (NYSE:UA) ha riportato i risultati del secondo trimestre fiscale 2026 per il periodo terminato il 30 settembre 2025, con entrate di $1.33B (-5% anno su anno, -6% a valuta costante) e una perdita netta di $19M. Il margine lordo è sceso di 250 punti base al 47.3% e SG&A è aumentato del 12% a $582M. Il reddito operativo rettificato, escludendo trasformazione e ristrutturazione, è stato di $53M. L'inventario è diminuito del 6% a $1.0B e la cassa ammontava a $396M. L'azienda ha riacquistato azioni per $25M nel trimestre ($115M YTD) nell'ambito di un programma da $500M e ha utilizzato i proventi per soddisfare le sue note senior 2026 da $600M, rimanendo $200M di linee su revolver da $1.1B. Le prospettive per il 2026 prevedono ricavi in calo del 4–5%, margine lordo in calo di circa 190–210 punti base, reddito operativo rettificato di $90M–$105M e utile per azione diluito rettificato di $0.03–$0.05.
Under Armour (NYSE:UA) informó resultados del segundo trimestre fiscal 2026 para el periodo terminado el 30 de septiembre de 2025, con ingresos de $1.33B (-5% interanual, -6% ajustado por divisas) y una pérdida neta de $19M. El margen bruto cayó 250 puntos base a 47.3% y SG&A subió 12% a $582M. El ingreso operativo ajustado, excluyendo transformación y reestructuración, fue $53M. El inventario disminuyó 6% a $1.0B y el efectivo totalizó $396M. La compañía recompró acciones por $25M en el trimestre ($115M YTD) bajo un programa de $500M y utilizó los ingresos para satisfacer sus notas senior 2026 de $600M, dejando $200M retirados de su revolver de $1.1B. Las perspectivas para 2026 señalan ingresos con caídas del 4–5%, margen bruto con caídas de ~190–210 puntos base, ingreso operativo ajustado de $90M–$105M y EPS diluido ajustado de $0.03–$0.05.
Under Armour (NYSE:UA)는 2025년 9월 30일로 종료된 회계연도 2026년 2분기 실적을 발표했으며 $1.33B의 매출(-전년비 5%, 환율 영향 제거 시 -6%) 및 $19M의 순손실을 기록했습니다. 총이익률은 250bp 하락한 47.3%이고 SG&A는 12% 상승한 $582M입니다. 변환 및 구조조정을 제외한 조정영업이익은 $53M였습니다. 재고는 6% 감소하여 $1.0B였고 현금은 $396M에 이르렀습니다. 회사는 이번 분기에 주식 $25M를 재매입했고(연초 누적 $115M) $500M 규모의 프로그램 아래 2026년 만기 우선주를 상환했으며 $1.1B revolver에서 $200M를 인출했습니다. 2026년 회계연도 전망은 매출 -4~ -5%, 총이익률 약 -190~-210bp, 조정영업이익 $90M–$105M, 조정 희석주당순이익 $0.03–$0.05를 제시합니다.
Under Armour (NYSE:UA) a publié les résultats du deuxième trimestre fiscal 2026 pour la période se terminant le 30 septembre 2025, avec un chiffre d'affaires de 1,33 Md$ (-5% en glissement annuel, -6% à taux de change constant) et une perte nette de 19 M$. La marge brute a chuté de 250 points de base à 47,3% et les SG&A ont augmenté de 12% à 582 M$. Le résultat opérationnel ajusté, hors transformation et restructuration, était de 53 M$. L'inventaire a diminué de 6% à 1,0 Md$ et la trésorerie s'élevait à 396 M$. L'entreprise a racheté pour 25 M$ d'actions au cours du trimestre (115 M$ YTD) dans le cadre d'un programme de 500 M$ et a utilisé les produits pour satisfaire ses obligations senior 2026 de 600 M$, laissant 200 M$ tirés sur son revolver de 1,1 Md$. Les perspectives pour 2026 prévoient un chiffre d'affaires en baisse de 4 à 5 %, une marge brute en baisse d'environ 190 à 210 points de base, un résultat opérationnel ajusté de 90–105 M$ et un bénéfice par action dilué ajusté de 0,03–0,05 $.
Under Armour (NYSE:UA) meldete die Ergebnisse des zweiten Quartals des Geschäftsjahres 2026 für den Zeitraum bis zum 30. September 2025, mit Umsatz von 1,33 Md USD (-5% gegenüber dem Vorjahr, -6% währungsbereinigt) und einem Nettoverlust von 19 Mio USD. Die Bruttomarge fiel um 250 Basispunkte auf 47,3% und SG&A stieg um 12% auf 582 Mio USD. Das bereinigte operative Ergebnis, ohne Transformation und Restrukturierung, betrug 53 Mio USD. Das Inventar ging um 6% zurück auf 1,0 Md USD und die Barmittel beliefen sich auf 396 Mio USD. Das Unternehmen kaufte im Quartal Aktien im Wert von 25 Mio USD zurück (115 Mio USD YTD) im Rahmen eines Programms von 500 Mio USD und verwendete die Erlöse, um seine 2026 Senior Notes über 600 Mio USD zu bedienen, womit 200 Mio USD aus dem revolver von 1,1 Md USD gezogen wurden. Die Aussichten für das Geschäftsjahr 2026 sehen einen Umsatzrückgang von 4–5%, eine Bruttomarge von ca. 190–210 Basispunkten, ein bereinigtes operatives Ergebnis von 90–105 Mio USD und einen bereinigten dilutierten Gewinn pro Aktie von 0,03–0,05 USD vor.
Under Armour (NYSE:UA) أعلنت عن نتائج الربع الثاني من السنة المالية 2026 للفترة المنتهية في 30 سبتمبر 2025، مع إيرادات قدرها 1.33 مليار دولار (-5% على أساس سنوي، -6% ثابتة العملة) وخسارة صافية قدرها 19 مليون دولار. هبط الهامش الإجمالي بمقدار 250 نقطة أساس إلى 47.3% وارتفعت SG&A بنسبة 12% إلى 582 مليون دولار. كان الدخل التشغيلي المعدل، باستثناء التحول وإعادة الهيكلة، 53 مليون دولار. انخفض المخزون بنسبة 6% ليصل إلى 1.0 مليار دولار وتراكمت النقدية إلى 396 مليون دولار. أعلنت الشركة عن إعادة شراء أسهم بقيمة 25 مليون دولار خلال الربع (حتى الآن خلال السنة 115 مليون دولار) ضمن برنامج قدره 500 مليون دولار واستخدمت العوائد لسداد سنداتها senior لعام 2026 بقيمة 600 مليون دولار، تاركة 200 مليون دولار منسوبة إلى revolver بقيمة 1.1 مليار دولار. تتوقع النظرة للسنة المالية 2026 انخفاض الإيرادات بنحو 4–5%، وانخفاض الهامش الإجمالي بنحو 190–210 نقطة أساس، ووجود دخل تشغيلي معدل قدره 90–105 مليون دولار وربحية السهم الأساسية المعدلة قدرها 0.03–0.05 دولار.
- Adjusted operating income of $53M for Q2
- Inventory declined 6% to $1.0B
- Share repurchases of $25M in Q2 ($115M YTD) under $500M program
- Completed satisfaction of $600M Senior Notes due 2026
- Revenue declined 5% to $1.33B
- Gross margin down 250 bps to 47.3%
- SG&A increased 12% to $582M
- Net loss of $19M for the quarter; diluted loss per share $0.04
- Restructuring and transformation charges of $147M incurred YTD
Insights
Under Armour reported declining revenue, compressed margins, and a GAAP net loss, while adjusted metrics and buybacks partially soften the picture.
Under Armour delivered
Key dependencies and near‑term risks include higher U.S. tariffs and an unfavorable channel/regional mix, which the company cites as the main drivers of margin contraction. The outlook explicitly forecasts gross margin compression of
Concrete items to watch over the next 6–12 months include fiscal 2026 full‑year revenue guidance (expected down
"We delivered results ahead of our prior outlook this quarter and are encouraged to see signs of brand momentum in
Second Quarter Fiscal 2026 Review
-
Revenue decreased 5 percent to
(down 6 percent currency neutral).$1.3 billion - North American revenue declined 8 percent to
, while international revenue grew 2 percent to$792 million (down 1 percent currency neutral). Within the international business, revenue in EMEA increased 12 percent (up 7 percent currency neutral), decreased 14 percent in$551 million Asia-Pacific (down 14 percent currency neutral), and grew 15 percent inLatin America (up 14 percent currency neutral). - Wholesale revenue decreased 6 percent to
, and direct-to-consumer revenue declined 2 percent to$775 million . Revenue from owned and operated stores remained steady, while eCommerce revenue decreased 8 percent and accounted for 28 percent of the total direct-to-consumer business for the quarter.$538 million - Apparel revenue decreased 1 percent to
; footwear revenue declined 16 percent to$936 million ; and accessories revenue decreased 3 percent to$264 million .$113 million
- North American revenue declined 8 percent to
- Gross margin declined by 250 basis points to 47.3 percent, mainly due to supply chain headwinds, driven by increased tariffs, and a less favorable channel and regional mix. Gains from foreign exchange and pricing helped offset some of these impacts.
-
Selling, general, and administrative (SG&A) expenses increased 12 percent to
. Adjusted SG&A expenses, which exclude approximately$582 million in transformation expenses related to the company's Fiscal 2025 Restructuring Plan, increased 9 percent to$4 million . Adjusted SG&A in last year's second quarter included a$577 million benefit from the insurance recovery of prior period legal fees. The absence of this benefit in the second quarter of fiscal 2026 accounted for roughly 5 percentage points of the year-over-year growth. The rest of the increase was mainly due to higher marketing expenses caused by timing shifts, leading to most of last year's spending occurring in the second half.$27 million -
Restructuring charges totaled
.$32 million -
Operating income was
. Excluding transformation expenses and restructuring charges, adjusted operating income was$17 million .$53 million -
Net loss was
. Adjusted net income was$19 million .$15 million -
Diluted loss per share was
. Adjusted diluted earnings per share was$0.04 .$0.04 -
Inventory declined 6 percent to
.$1.0 billion -
Cash and cash equivalents totaled
. During the quarter, using the net proceeds from issuing the Senior Notes due 2030, along with borrowings from the company's revolving credit facility and existing cash on hand, the company satisfied and discharged its$396 million Senior Notes due 2026. The funds were placed into a restricted investment account to cover all remaining principal and interest payments on those notes. As of September 30, 2025, the company had$600 million in borrowings outstanding under its$200 million revolving credit facility.$1.1 billion
Share Buyback Program
Under Armour repurchased
Fiscal 2025 Restructuring Plan
In May 2024, Under Armour announced a restructuring plan aimed at improving the company's financial and operational efficiencies. The plan is estimated to cost up to
Fiscal 2026 Outlook
Compared to fiscal 2025, key highlights of the company's outlook for fiscal year 2026 include:
-
Revenue is expected to decrease 4 to 5 percent. This includes anticipated high-single-digit percentage declines in
North America andAsia-Pacific , and a high-single-digit percentage increase in EMEA. -
Gross margin is expected to decline 190 to 210 basis points, mainly due to higher
U.S. tariffs, along with unfavorable channel and regional mix. Positive impacts from foreign currency exchange, product mix, and pricing are expected to partially offset these declines. - SG&A expenses are expected to decrease by a mid-teens percentage rate. Excluding transformation expenses related to the company's Fiscal 2025 Restructuring Plan, along with last year's litigation settlement expenses and impairment charges, adjusted SG&A is projected to decline at a mid-single-digit rate, mainly driven by lower marketing costs, restructuring savings, and other cost management initiatives.
-
Operating income is expected to range from
to$19 million . Excluding expected restructuring charges and transformation expenses, adjusted operating income is forecasted to be between$34 million and$90 million .$105 million -
Diluted loss per share is expected to be from
to$0.15 . Adjusted diluted earnings per share is expected to be from$0.17 to$0.03 .$0.05
Conference Call and Webcast
Under Armour will hold its second quarter fiscal 2026 conference call today at approximately 8:30 a.m. Eastern Time. The call will be streamed live at https://about.underarmour.com/investor-relations/financials and will be available for replay about three hours after the live event.
Non-GAAP Financial Information
This press release discusses "currency neutral" and "adjusted" results, as well as the company's "adjusted" forward-looking estimates for the fiscal year ending March 31, 2026. Management believes this information is valuable for investors seeking to compare the company's operational results across different periods, as it provides clearer insight into its underlying performance by excluding these impacts. Currency-neutral financial data removes fluctuations caused by foreign currency exchange rates. Adjusted financial measures exclude the effects of the company's litigation settlement expense (and related insurance recoveries) and the company's fiscal year 2025 restructuring plan, its associated charges, and related tax effects. Management states these adjustments are not essential to the company's core operations. The reconciliation of non-GAAP figures to the most directly comparable GAAP financial measure is included in the supplemental financial information accompanying this release. All per-share amounts are reported on a diluted basis. These supplemental non-GAAP financial measures should not be viewed in isolation; they should be considered alongside the company's reported results prepared in accordance with GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similar measures reported by other companies.
About Under Armour, Inc.
Under Armour, Inc., headquartered in
Forward-Looking Statements
Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts, such as statements regarding our share repurchase program, future financial condition or results of operations, growth prospects and strategies, potential restructuring efforts (including the scope, anticipated charges and costs, the timing of these measures, and the anticipated benefits of our restructuring initiatives), expectations related to promotional activities, freight, product cost pressures, foreign currency effects, the impact of global economic conditions including changes in trade policy and inflation on our results of operations, liquidity and use of capital resources, the development and introduction of new products, the execution of marketing strategies, benefits from significant investments, and impacts from litigation or other proceedings. In many cases, you can identify forward-looking statements by terms such as "may," "will," "could," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "outlook," "potential," or the negative of these terms or other comparable terminology. The forward-looking statements in this press release reflect our current views about future events. They are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe the expectations reflected in the forward-looking statements are reasonable, they are inherently uncertain. We cannot guarantee future events, results, actions, activity levels, performance, or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. Several important factors could cause actual results to differ materially from those indicated by these forward-looking statements, including, but not limited to: changes in general economic or market conditions (such as rising inflation and potential impacts of changes and uncertainties related to government fiscal, monetary, tax and trade policies) that could influence overall consumer spending or our industry; the impact of global events beyond our control, including military conflicts; and the effects of changes in the global trade environment, such as the imposition of new tariffs and countermeasures thereto, on our profitability; increased competition that may cause us to lose market share, lower product prices or significantly increase marketing efforts; fluctuations in the costs of raw materials and commodities we use in our products and supply chain (including labor); our ability to successfully execute our long-term strategies; our ability to effectively drive operational efficiency in our business; changes in the financial health of our customers; our ability to effectively develop and launch new, innovative, and updated products; our ability to accurately forecast consumer preferences and demand for our products and to effectively manage our inventory; our ability to successfully execute any restructuring plans and achieve expected benefits; loss of key customers, suppliers, or manufacturers; our ability to further expand our business globally and drive brand awareness and consumer acceptance of our products in other countries; our ability to manage the increasingly complex operations of our global business; our ability to effectively market and maintain a positive brand image; our ability to successfully manage or achieve expected outcomes from significant transactions and investments; our ability to attract key talent and retain the services of our senior management and other key employees; our ability to effectively meet regulatory requirements and stakeholder expectations with respect to sustainability and social matters; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; any disruptions, delays or deficiencies in the design, implementation, or application of our global operating and financial reporting information technology system; our ability to access capital and financing required to manage our business on terms acceptable to us; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; risks related to foreign currency exchange rate fluctuations; our ability to comply with existing trade and other regulations; risks related to data security or privacy breaches; the impact of global or regional public health emergencies on our industry and our business, financial condition and results of operations, including impacts on the global supply chain; and our potential exposure to and the financial impact of litigation and other proceedings. The forward-looking statements here reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect unanticipated events.
|
UNDER ARMOUR, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in thousands, except per share amounts) |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||||||
|
|
2025 |
|
% of Net
|
|
2024 |
|
% of Net
|
|
2025 |
|
% of Net
|
|
2024 |
|
% of Net
|
|
Net revenues |
|
|
100.0 % |
|
|
|
100.0 % |
|
|
|
100.0 % |
|
|
|
100.0 % |
|
Cost of goods sold |
702,796 |
|
52.7 % |
|
702,891 |
|
50.2 % |
|
1,290,368 |
|
52.3 % |
|
1,323,881 |
|
51.3 % |
|
Gross profit |
630,584 |
|
47.3 % |
|
696,132 |
|
49.8 % |
|
1,177,080 |
|
47.7 % |
|
1,258,807 |
|
48.7 % |
|
Selling, general and administrative expenses |
581,632 |
|
43.6 % |
|
519,840 |
|
37.2 % |
|
1,111,977 |
|
45.1 % |
|
1,357,157 |
|
52.5 % |
|
Restructuring charges |
31,906 |
|
2.4 % |
|
3,212 |
|
0.2 % |
|
44,734 |
|
1.8 % |
|
28,298 |
|
1.1 % |
|
Income (loss) from operations |
17,046 |
|
1.3 % |
|
173,080 |
|
12.4 % |
|
20,369 |
|
0.8 % |
|
(126,648) |
|
(4.9) % |
|
Interest income (expense), net |
(8,605) |
|
(0.6) % |
|
(1,747) |
|
(0.1) % |
|
(12,656) |
|
(0.5) % |
|
597 |
|
— % |
|
Other income (expense), net |
(942) |
|
(0.1) % |
|
(3,420) |
|
(0.2) % |
|
(5,637) |
|
(0.2) % |
|
(6,150) |
|
(0.2) % |
|
Income (loss) before income taxes |
7,499 |
|
0.6 % |
|
167,913 |
|
12.0 % |
|
2,076 |
|
0.1 % |
|
(132,201) |
|
(5.1) % |
|
Income tax expense (benefit) |
25,940 |
|
1.9 % |
|
(2,136) |
|
(0.2) % |
|
23,282 |
|
0.9 % |
|
3,013 |
|
0.1 % |
|
Income (loss) from equity method investments |
(373) |
|
— % |
|
333 |
|
— % |
|
(220) |
|
— % |
|
170 |
|
— % |
|
Net income (loss) |
$ (18,814) |
|
(1.4) % |
|
$ 170,382 |
|
12.2 % |
|
$ (21,426) |
|
(0.9) % |
|
|
|
(5.2) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share of Class A, B and C common stock |
$ (0.04) |
|
|
|
$ 0.39 |
|
|
|
$ (0.05) |
|
|
|
$ (0.31) |
|
|
|
Diluted net income (loss) per share of Class A, B and C common stock |
$ (0.04) |
|
|
|
$ 0.39 |
|
|
|
$ (0.05) |
|
|
|
$ (0.31) |
|
|
|
Weighted average common shares outstanding Class A, B and C common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
428,350 |
|
|
|
432,225 |
|
|
|
427,736 |
|
|
|
433,950 |
|
|
|
Diluted |
428,350 |
|
|
|
435,685 |
|
|
|
427,736 |
|
|
|
433,950 |
|
|
|
UNDER ARMOUR, INC. (Unaudited; in thousands)
NET REVENUES BY SEGMENT |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
|
|
$ 791,502 |
|
$ 863,345 |
|
(8.3) % |
|
$ 1,461,821 |
|
$ 1,572,605 |
|
(7.0) % |
|
EMEA |
317,679 |
|
283,178 |
|
12.2 % |
|
566,286 |
|
510,070 |
|
11.0 % |
|
|
179,175 |
|
207,661 |
|
(13.7) % |
|
342,561 |
|
389,497 |
|
(12.1) % |
|
|
53,814 |
|
46,941 |
|
14.6 % |
|
108,389 |
|
111,350 |
|
(2.7) % |
|
Corporate Other (1) |
(8,790) |
|
(2,102) |
|
(318.2) % |
|
(11,609) |
|
(834) |
|
(1,292.0) % |
|
Total net revenues |
$ 1,333,380 |
|
$ 1,399,023 |
|
(4.7) % |
|
$ 2,467,448 |
|
$ 2,582,688 |
|
(4.5) % |
|
|
|||||||||||
|
NET REVENUES BY DISTRIBUTION CHANNEL |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
|
Wholesale |
$ 775,050 |
|
$ 825,993 |
|
(6.2) % |
|
$ 1,424,100 |
|
$ 1,506,506 |
|
(5.5) % |
|
Direct-to-consumer |
538,136 |
|
550,336 |
|
(2.2) % |
|
1,001,611 |
|
1,030,549 |
|
(2.8) % |
|
Net Sales |
1,313,186 |
|
1,376,329 |
|
(4.6) % |
|
2,425,711 |
|
2,537,055 |
|
(4.4) % |
|
License revenues |
28,984 |
|
24,796 |
|
16.9 % |
|
53,346 |
|
46,467 |
|
14.8 % |
|
Corporate Other (1) |
(8,790) |
|
(2,102) |
|
(318.2) % |
|
(11,609) |
|
(834) |
|
(1,292.0) % |
|
Total net revenues |
$ 1,333,380 |
|
$ 1,399,023 |
|
(4.7) % |
|
$ 2,467,448 |
|
$ 2,582,688 |
|
(4.5) % |
|
|
|||||||||||
|
NET REVENUES BY PRODUCT CATEGORY |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
|
Apparel |
$ 936,483 |
|
$ 947,188 |
|
(1.1) % |
|
$ 1,683,075 |
|
$ 1,704,980 |
|
(1.3) % |
|
Footwear |
263,626 |
|
312,760 |
|
(15.7) % |
|
529,481 |
|
623,149 |
|
(15.0) % |
|
Accessories |
113,077 |
|
116,381 |
|
(2.8) % |
|
213,155 |
|
208,926 |
|
2.0 % |
|
Net Sales |
1,313,186 |
|
1,376,329 |
|
(4.6) % |
|
2,425,711 |
|
2,537,055 |
|
(4.4) % |
|
Licensing revenues |
28,984 |
|
24,796 |
|
16.9 % |
|
53,346 |
|
46,467 |
|
14.8 % |
|
Corporate Other (1) |
(8,790) |
|
(2,102) |
|
(318.2) % |
|
(11,609) |
|
(834) |
|
(1,292.0) % |
|
Total net revenues |
$ 1,333,380 |
|
$ 1,399,023 |
|
(4.7) % |
|
$ 2,467,448 |
|
$ 2,582,688 |
|
(4.5) % |
|
|
|
(1) Corporate Other primarily includes net revenues from foreign currency hedge gains and losses generated by entities within the company's operating segments but managed through its central foreign exchange risk management program. |
|
UNDER ARMOUR, INC. (Unaudited; in thousands)
INCOME (LOSS) FROM OPERATIONS BY SEGMENT |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||||||
|
|
2025 |
|
% of Net |
|
2024 |
|
% of Net |
|
2025 |
|
% of Net |
|
2024 |
|
% of Net |
|
|
$ 137,956 |
|
17.4 % |
|
$ 217,259 |
|
25.2 % |
|
$ 259,393 |
|
17.7 % |
|
$ 365,148 |
|
23.2 % |
|
EMEA |
52,601 |
|
16.6 % |
|
51,595 |
|
18.2 % |
|
92,244 |
|
16.3 % |
|
72,051 |
|
14.1 % |
|
|
28,075 |
|
15.7 % |
|
34,214 |
|
16.5 % |
|
42,778 |
|
12.5 % |
|
44,149 |
|
11.3 % |
|
|
4,596 |
|
8.5 % |
|
12,171 |
|
25.9 % |
|
11,202 |
|
10.3 % |
|
27,342 |
|
24.6 % |
|
Corporate Other (2) |
(206,182) |
|
NM |
|
(142,159) |
|
NM |
|
(385,248) |
|
NM |
|
(635,338) |
|
NM |
|
Income (loss) from operations |
$ 17,046 |
|
1.3 % |
|
$ 173,080 |
|
12.4 % |
|
$ 20,369 |
|
0.8 % |
|
$ (126,648) |
|
(4.9) % |
|
|
|
(1) The percentage of operating income (loss) is calculated based on total segment net revenues. The operating income (loss) percentage for Corporate Other is not presented as a meaningful metric (NM). |
|
(2) Corporate Other primarily includes net revenues from foreign currency hedge gains and losses generated by entities within the company's operating segments but managed through its central foreign exchange risk management program. Corporate Other also includes expenses related to the company's central supporting functions. |
|
UNDER ARMOUR, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; in thousands) |
||||
|
|
||||
|
|
|
September 30, 2025 |
|
March 31, 2025 |
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ 395,991 |
|
$ 501,361 |
|
Accounts receivable, net |
|
688,476 |
|
675,822 |
|
Inventories |
|
1,037,166 |
|
945,836 |
|
Restricted investments |
|
604,065 |
|
— |
|
Prepaid expenses and other current assets, net |
|
218,085 |
|
206,078 |
|
Total current assets |
|
2,943,783 |
|
2,329,097 |
|
Property and equipment, net |
|
605,321 |
|
645,147 |
|
Operating lease right-of-use assets |
|
372,791 |
|
384,341 |
|
Goodwill |
|
495,027 |
|
487,632 |
|
Intangible assets, net |
|
4,758 |
|
5,224 |
|
Deferred income taxes |
|
306,218 |
|
286,160 |
|
Other long-term assets |
|
171,580 |
|
163,270 |
|
Total assets |
|
$ 4,899,478 |
|
$ 4,300,871 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Current maturities of long-term debt |
|
$ 599,439 |
|
$ — |
|
Accounts payable |
|
470,311 |
|
429,944 |
|
Accrued expenses |
|
328,398 |
|
348,747 |
|
Customer refund liabilities |
|
134,957 |
|
146,021 |
|
Operating lease liabilities |
|
137,402 |
|
130,050 |
|
Other current liabilities |
|
66,643 |
|
54,381 |
|
Total current liabilities |
|
1,737,150 |
|
1,109,143 |
|
Long-term debt, net of current maturities |
|
589,783 |
|
595,125 |
|
Operating lease liabilities, non-current |
|
573,158 |
|
574,277 |
|
Other long-term liabilities |
|
143,709 |
|
132,048 |
|
Total liabilities |
|
3,043,800 |
|
2,410,593 |
|
Total stockholders' equity |
|
1,855,678 |
|
1,890,278 |
|
Total liabilities and stockholders' equity |
|
$ 4,899,478 |
|
$ 4,300,871 |
|
UNDER ARMOUR, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands) |
|||
|
|
|||
|
|
Six Months Ended September 30, |
||
|
|
2025 |
|
2024 |
|
Cash flows from operating activities |
|
|
|
|
Net income (loss) |
$ (21,426) |
|
$ (135,044) |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
Depreciation and amortization |
56,245 |
|
65,565 |
|
Unrealized foreign currency exchange rate (gain) loss |
4,178 |
|
(14,535) |
|
Loss on disposal of property and equipment |
3,932 |
|
2,598 |
|
Non-cash restructuring and impairment charges |
29,052 |
|
3,679 |
|
Amortization of bond premium and debt issuance costs |
1,330 |
|
1,107 |
|
Stock-based compensation |
25,013 |
|
28,468 |
|
Deferred income taxes |
(20,456) |
|
(6,400) |
|
Changes in reserves and allowances |
(1,794) |
|
(607) |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(15,240) |
|
31,461 |
|
Inventories |
(86,416) |
|
(144,058) |
|
Prepaid expenses and other assets |
(25,524) |
|
23,950 |
|
Other non-current assets |
(20,783) |
|
9,428 |
|
Accounts payable |
58,045 |
|
73,733 |
|
Accrued expenses and other liabilities |
(29,414) |
|
(107,102) |
|
Customer refund liability |
(10,862) |
|
5,671 |
|
Income taxes payable and receivable |
33,142 |
|
(6,323) |
|
Net cash provided by (used in) operating activities |
(20,978) |
|
(168,409) |
|
Cash flows from investing activities |
|
|
|
|
Purchases of property and equipment |
(55,851) |
|
(91,503) |
|
Purchase of restricted investment |
(601,235) |
|
— |
|
Sale of MyFitnessPal platform |
— |
|
50,000 |
|
Sale of MapMyFitness platform |
— |
|
8,000 |
|
Purchase of UNLESS COLLECTIVE, Inc, net of cash acquired |
(500) |
|
(9,788) |
|
Net cash provided by (used in) investing activities |
(657,586) |
|
(43,291) |
|
Cash flows from financing activities |
|
|
|
|
Common stock repurchased |
(25,000) |
|
(40,000) |
|
Proceeds from long-term debt and revolving credit facility |
600,000 |
|
— |
|
Repayment of long-term debt |
— |
|
(80,919) |
|
Employee taxes paid for shares withheld for income taxes |
(7,736) |
|
(8,399) |
|
Excise tax paid on repurchases of common stock |
(743) |
|
— |
|
Proceeds from exercise of stock options and other stock issuances |
1,174 |
|
1,314 |
|
Payments of debt financing costs |
(7,233) |
|
(1,388) |
|
Net cash provided by (used in) financing activities |
560,462 |
|
(129,392) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
2,822 |
|
14,023 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
(115,280) |
|
(327,069) |
|
Cash, cash equivalents and restricted cash |
|
|
|
|
Beginning of period |
515,051 |
|
876,917 |
|
End of period |
$ 399,771 |
|
$ 549,848 |
|
UNDER ARMOUR, INC. |
|||
|
|
|||
|
The table below presents the reconciliation of net revenue growth (decline) calculated in accordance with GAAP to |
|||
|
|
|||
|
CURRENCY-NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION |
|||
|
|
|||
|
|
Three Months Ended |
|
Six Months Ended |
|
Total Net Revenue |
|
|
|
|
Net revenue growth (decline) - GAAP |
(4.7) % |
|
(4.5) % |
|
Foreign exchange impact |
(1.1) % |
|
(0.7) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(5.8) % |
|
(5.2) % |
|
|
|
|
|
|
|
|
|
|
|
Net revenue growth (decline) - GAAP |
(8.3) % |
|
(7.0) % |
|
Foreign exchange impact |
— % |
|
0.1 % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(8.3) % |
|
(6.9) % |
|
|
|
|
|
|
EMEA |
|
|
|
|
Net revenue growth (decline) - GAAP |
12.2 % |
|
11.0 % |
|
Foreign exchange impact |
(5.1) % |
|
(4.4) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
7.1 % |
|
6.6 % |
|
|
|
|
|
|
|
|
|
|
|
Net revenue growth (decline) - GAAP |
(13.7) % |
|
(12.1) % |
|
Foreign exchange impact |
(0.7) % |
|
(0.4) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(14.4) % |
|
(12.5) % |
|
|
|
|
|
|
|
|
|
|
|
Net revenue growth (decline) - GAAP |
14.6 % |
|
(2.7) % |
|
Foreign exchange impact |
(1.0) % |
|
4.0 % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
13.6 % |
|
1.3 % |
|
|
|
|
|
|
Total International |
|
|
|
|
Net revenue growth (decline) - GAAP |
2.4 % |
|
0.6 % |
|
Foreign exchange impact |
(3.0) % |
|
(1.9) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(0.6) % |
|
(1.3) % |
|
UNDER ARMOUR, INC.
|
|||||||
|
|
|||||||
|
The tables below present the reconciliation of the company's condensed consolidated statement of operations in |
|||||||
|
|
|||||||
|
ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP selling, general and administrative expenses |
$ 581,632 |
|
$ 519,840 |
|
$ 1,111,977 |
|
$ 1,357,157 |
|
Add: Impact of litigation settlement |
— |
|
12,954 |
|
— |
|
(261,046) |
|
Add: Impact of restructuring-related transformational expenses |
(4,445) |
|
(2,724) |
|
(12,703) |
|
(11,381) |
|
Adjusted selling, general and administrative expenses |
$ 577,187 |
|
$ 530,070 |
|
$ 1,099,274 |
|
$ 1,084,730 |
|
|
|||||||
|
ADJUSTED OPERATING INCOME (LOSS) RECONCILIATION |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP income (loss) from operations |
$ 17,046 |
|
$ 173,080 |
|
$ 20,369 |
|
$ (126,648) |
|
Add: Impact of litigation settlement |
— |
|
(12,954) |
|
— |
|
261,046 |
|
Add: Impact of restructuring charges |
31,906 |
|
3,212 |
|
44,734 |
|
28,298 |
|
Add: Impact of restructuring-related transformational expenses |
4,445 |
|
2,724 |
|
12,703 |
|
11,381 |
|
Adjusted income from operations |
$ 53,397 |
|
$ 166,062 |
|
$ 77,806 |
|
$ 174,077 |
|
|
|||||||
|
ADJUSTED NET INCOME (LOSS) RECONCILIATION |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP net income (loss) |
$ (18,814) |
|
$ 170,382 |
|
$ (21,426) |
|
$ (135,044) |
|
Add: Impact of litigation settlement |
— |
|
(12,954) |
|
— |
|
261,046 |
|
Add: Impact of restructuring charges |
31,906 |
|
3,212 |
|
44,734 |
|
28,298 |
|
Add: Impact of restructuring-related transformational expenses |
4,445 |
|
2,724 |
|
12,703 |
|
11,381 |
|
Add: Impact of provision for income taxes |
(2,250) |
|
(32,250) |
|
(12,157) |
|
(30,911) |
|
Adjusted net income |
$ 15,287 |
|
$ 131,114 |
|
$ 23,854 |
|
$ 134,770 |
|
UNDER ARMOUR, INC. |
|||||||
|
|
|||||||
|
The table below presents the reconciliation of the company's condensed consolidated statement of operations in |
|||||||
|
|
|||||||
|
ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE RECONCILIATION |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP diluted net income (loss) per share |
$ (0.04) |
|
$ 0.39 |
|
$ (0.05) |
|
$ (0.31) |
|
Add: Impact of litigation settlement |
— |
|
(0.03) |
|
— |
|
0.60 |
|
Add: Impact of restructuring charges |
0.07 |
|
0.01 |
|
0.10 |
|
0.06 |
|
Add: Impact of restructuring-related transformational expenses |
0.01 |
|
0.01 |
|
0.03 |
|
0.03 |
|
Add: Impact of provision for income taxes |
— |
|
(0.08) |
|
(0.02) |
|
(0.07) |
|
Adjusted diluted net income per share |
$ 0.04 |
|
$ 0.30 |
|
$ 0.06 |
|
$ 0.31 |
|
UNDER ARMOUR, INC.
|
|||
|
|
|||
|
The tables below reconcile the company's condensed consolidated statement of operations, in accordance with GAAP, |
|||
|
|
|||
|
ADJUSTED OPERATING INCOME (LOSS) RECONCILIATION |
|||
|
|
|||
|
|
Year Ending March 31, 2026 |
||
|
|
Low end of estimate |
|
High end of estimate |
|
GAAP income (loss) from operations |
$ 19 |
|
$ 34 |
|
Add: Impact of charges under 2025 restructuring plan |
71 |
|
71 |
|
Adjusted income from operations |
$ 90 |
|
$ 105 |
|
|
|||
|
ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE RECONCILIATION |
|||
|
|
|||
|
|
Year Ending March 31, 2026 |
||
|
|
Low end of estimate |
|
High end of estimate |
|
GAAP diluted net loss per share |
$ (0.17) |
|
$ (0.15) |
|
Add: Impact of charges under 2025 restructuring plan, net of tax |
0.20 |
|
0.20 |
|
Adjusted diluted net income per share |
$ 0.03 |
|
$ 0.05 |
|
UNDER ARMOUR, INC. COMPANY-OWNED & OPERATED DOOR COUNT |
||||
|
|
||||
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
Factory House |
|
180 |
|
180 |
|
Brand House |
|
16 |
|
16 |
|
|
|
196 |
|
196 |
|
|
|
|
|
|
|
Factory House |
|
185 |
|
177 |
|
Brand House |
|
66 |
|
73 |
|
International total doors |
|
251 |
|
250 |
|
|
|
|
|
|
|
Factory House |
|
365 |
|
357 |
|
Brand House |
|
82 |
|
89 |
|
Total doors |
|
447 |
|
446 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/under-armour-reports-second-quarter-fiscal-2026-results-provides-fiscal-2026-outlook-302606244.html
SOURCE Under Armour, Inc.