VIAVI Announces First Quarter Fiscal 2026 Results
VIAVI (NASDAQ: VIAV) reported fiscal Q1 results for the quarter ended Sept 27, 2025: net revenue $299.1M (+25.6% YoY) and non-GAAP operating margin 15.7% (up 570 bps YoY). GAAP results show an operating margin of 2.5% and a GAAP net loss of $21.4M. Non-GAAP net income was $33.1M (+166.9% YoY). Cash and short-term investments totaled $549.1M and total debt carrying value was $791.6M. Cash flow from operations was $31.0M. For Q2FY2026 ending Dec 27, 2025 the company expects revenue $360–370M and non-GAAP EPS $0.18–0.20.
VIAVI (NASDAQ: VIAV) ha riportato i risultati fiscali del primo trimestre per il trimestre terminato il 27 settembre 2025: ricavi netti 299,1 milioni di dollari (+25,6% YoY) e margine operativo non-GAAP 15,7% (in rialzo di 570 punti base YoY). I risultati GAAP mostrano un margine operativo del 2,5% e una perdita netta GAAP di 21,4 milioni di dollari. Il reddito netto non-GAAP è stato 33,1 milioni di dollari (+166,9% YoY). La cassa e gli investimenti a breve termine hanno totalizzato 549,1 milioni di dollari e il valore contabile del debito totale era 791,6 milioni di dollari. Il flusso di cassa operativo è stato di 31,0 milioni di dollari. Per Q2FY2026 che termina il 27 dicembre 2025, l'azienda prevede ricavi di 360–370 milioni di dollari e EPS non-GAAP 0,18–0,20 dollari.
VIAVI (NASDAQ: VIAV) informó los resultados fiscales del primer trimestre al 27 de septiembre de 2025: ingresos netos de 299,1 millones de dólares (+25,6% YoY) y margen operativo no-GAAP de 15,7% (aumentó 570 puntos base YoY). Los resultados GAAP muestran un margen operativo de 2,5% y una pérdida neta GAAP de 21,4 millones de dólares. El ingreso neto no-GAAP fue de 33,1 millones de dólares (+166,9% YoY). La caja y las inversiones a corto plazo totalizaron 549,1 millones de dólares y el valor contable total de la deuda fue 791,6 millones de dólares. El flujo de efectivo de operaciones fue de 31,0 millones de dólares. Para Q2FY2026 que termina el 27 de diciembre de 2025 la empresa espera ingresos de 360–370 millones de dólares y EPS no-GAAP de 0,18–0,20 dólares.
VIAVI (NASDAQ: VIAV) 는 2025년 9월 27일 종료된 분기에 대한 1분기 회계 결과를 발표했습니다: 순매출 299.1백만 달러 (+전년 대비 25.6%) 및 비GAAP 영업이익률 15.7% (전년 대비 570bp 증가). GAAP 결과는 영업이익률 2.5% 및 GAAP 순손실 2140만 달러를 보여줍니다. 비GAAP 순이익은 3310만 달러 (+전년 대비 166.9%)였습니다. 현금 및 단기투자는 총 549.1백만 달러이고 총부채의 장부가치는 791.6백만 달러였습니다. 영업현금흐름은 3100만 달러이었습니다. 2025년 12월 27일 종료되는 2026 회계연도 2분기(Q2FY2026)에서 회사는 매출 360–370백만 달러 및 비GAAP 주당순이익 0.18–0.20달러를 예상합니다.
VIAVI (NASDAQ: VIAV) a publié les résultats du premier trimestre fiscal pour le trimestre se terminant le 27 septembre 2025 : chiffre d'affaires net de 299,1 M$ (+25,6% sur un an) et marge opérationnelle non-GAAP de 15,7% (en hausse de 570 points de base YoY). Les résultats GAAP montrent une marge opérationnelle de 2,5% et une perte nette GAAP de 21,4 M$. Le résultat net non-GAAP était de 33,1 M$ (+166,9% YoY). La trésorerie et les investissements à court terme totalisaient 549,1 M$ et la valeur comptable totale de la dette était 791,6 M$. Le flux de trésorerie opérationnel s’élevait à 31,0 M$. Pour le Q2FY2026 se terminant le 27 décembre 2025, l’entreprise prévoit un chiffre d’affaires de 360–370 M$ et un BPA non-GAAP de 0,18–0,20 $.
VIAVI (NASDAQ: VIAV) berichtete über die Ergebnisse des ersten Quartals des Geschäftsjahres zum Quartal, das am 27. September 2025 endete: Nettoumsatz 299,1 Mio. USD (+25,6% YoY) und non-GAAP operativer Gewinnmarge 15,7% (Plus 570 Basispunkte YoY). Die GAAP-Ergebnisse zeigen eine operatives Ergebnisrendite von 2,5% und einen GAAP-Nettoverlust von 21,4 Mio. USD. Das non-GAAP Nettoeinkommen betrug 33,1 Mio. USD (+166,9% YoY). Barmittel und kurzfristige Investitionen beliefen sich auf 549,1 Mio. USD und der bilanzielle Gesamt-Schuldenwert betrug 791,6 Mio. USD. Der operative Cash Flow betrug 31,0 Mio. USD. Für Q2FY2026, das am 27. Dezember 2025 endet, rechnet das Unternehmen mit Umsatz von 360–370 Mio. USD und non-GAAP EPS von 0,18–0,20 USD.
أعلنت شركة VIAVI (بورصة ناسداك: VIAV) عن نتائج الربع الأول للسنة المالية للربع المنتهي في 27 سبتمبر 2025: إيرادات صافية 299.1 مليون دولار (+25.6% على أساس سنوي) وهامش ربح تشغيلي غير GAAP 15.7% (ارتفاع 570 نقطة أساسية على أساس سنوي). تُظهر نتائج GAAP هامش ربح تشغيلي 2.5% وخسارة صافية GAAP قدرها 21.4 مليون دولار. بلغ صافي الربح غير GAAP 33.1 مليون دولار (+166.9% على أساس سنوي). بلغت النقدية والاستثمارات قصيرة الأجل الإجمالي 549.1 مليون دولار وقيمة الدين الإجمالية الدفترية كانت 791.6 مليون دولار. كان التدفق النقدي من التشغيل 31.0 مليون دولار. بالنسبة للربع الثاني من السنة المالية 2026 الذي ينتهي في 27 ديسمبر 2025 تتوقع الشركة إيرادات 360–370 مليون دولار وربحية للسهم non-GAAP 0.18–0.20 دولار.
VIAVI(纳斯达克股票代码:VIAV)公布了截至2025年9月27日的季度的第一财季业绩:净收入3.991亿美元(同比增长25.6%)及 非GAAP经营利润率15.7%(同比提升570个基点)。GAAP 结果显示经营利润率为 2.5%,以及 GAAP净亏损2140万美元。非GAAP净收入为 3310万美元(同比增长166.9%)。现金及短期投资总计 5.491亿美元,债务总账面价值为 7.916亿美元。经营活动现金流为 3100万美元。对于截至2025年12月27日的2026财年第二季度,公司预计 收入为3.60–3.70亿美元 以及 非GAAP每股收益为0.18–0.20美元。
- Net revenue +25.6% YoY to $299.1M
- Non-GAAP operating margin improved 570 bps YoY to 15.7%
- Non-GAAP net income +166.9% YoY to $33.1M
- Q2 revenue guidance $360M–$370M implies continued growth momentum
- GAAP net loss $21.4M (worse YoY)
- GAAP operating margin down 230 bps YoY to 2.5%
- Total debt carrying value $791.6M exceeds cash and short-term investments of $549.1M
Insights
Revenue and non-GAAP profitability rose strongly; GAAP loss widened but guidance for
VIAVI delivered
Performance depends on sustaining demand in the cited end markets and successful integration of the Spirent product lines; GAAP metrics deteriorated (GAAP operating margin
Concrete items to watch: quarterly revenue trajectory vs. guidance of
First Quarter
-
Net revenue of
, up$299.1 million or$60.9 million 25.6% year-over-year -
GAAP operating margin of
2.5% , down 230 bps year-over-year -
Non-GAAP operating margin of
15.7% , up 570 bps year-over-year -
GAAP net loss of
, up$21.4 million or 1,$19.6 million 088.9% year-over-year -
Non-GAAP net income of
, up$33.1 million or$20.7 million 166.9% year-over-year -
GAAP diluted earnings per share (EPS) of
, down$(0.10) or$0.09 900.0% year-over-year -
Non-GAAP diluted EPS of
, up$0.15 or$0.09 150.0% year-over-year
"VIAVI's first quarter financial performance has exceeded our expectations. Strong demand from the data center ecosystem and aerospace & defense customers was the primary driver behind our strong performance. We expect the strong momentum in these end markets to continue through the fiscal year. Additionally, the acquisition of highly complementary Spirent product lines from Keysight is expected to further strengthen our position in the data center ecosystem and significantly increase our business footprint in this high growth market segment," said Oleg Khaykin, VIAVI's President and Chief Executive Officer.
Financial Overview:
The tables below (in millions, except percentage, and per share data) provide comparisons of quarterly results to prior periods, including sequential quarterly and year-over-year changes. A full reconciliation between the GAAP and non-GAAP measures included in the tables is contained in this release under the section titled "Use of Non-GAAP (Adjusted) Financial Measures."
Fiscal First Quarter Ended September 27, 2025
|
|
GAAP Results |
||||||||
|
|
Q1 |
|
Q4 |
|
Q1 |
|
Change |
||
|
|
FY 2026 |
|
FY 2025 |
|
FY 2025 |
|
Q/Q |
|
Y/Y |
|
Net revenue |
$ 299.1 |
|
$ 290.5 |
|
$ 238.2 |
|
3.0 % |
|
25.6 % |
|
56.5 % |
|
56.3 % |
|
57.1 % |
|
20 bps |
|
(60) bps |
|
|
2.5 % |
|
5.3 % |
|
4.8 % |
|
(280) bps |
|
(230) bps |
|
|
Income from operations |
$ 7.6 |
|
$ 15.3 |
|
$ 11.5 |
|
(50.3) % |
|
(33.9) % |
|
Net (loss) income per share |
(0.10) |
|
0.04 |
|
(0.01) |
|
(350.0) % |
|
(900.0) % |
|
|
|||||||||
|
|
Non-GAAP Results |
||||||||
|
|
Q1 |
|
Q4 |
|
Q1 |
|
Change |
||
|
|
FY 2026 |
|
FY 2025 |
|
FY 2025 |
|
Q/Q |
|
Y/Y |
|
Gross margin |
60.0 % |
|
60.1 % |
|
59.1 % |
|
(10) bps |
|
90 bps |
|
Operating margin |
15.7 % |
|
14.4 % |
|
10.0 % |
|
130 bps |
|
570 bps |
|
Income from operations |
$ 47.1 |
|
$ 41.9 |
|
$ 23.9 |
|
12.4 % |
|
97.1 % |
|
Earnings per share |
0.15 |
|
0.13 |
|
0.06 |
|
15.4 % |
|
150.0 % |
|
|
|||||||||
|
|
Net Revenue by Segment |
||||||||
|
|
Q1 |
|
Q4 |
|
Q1 |
|
Change |
||
|
|
FY 2026 |
|
FY 2025 |
|
FY 2025 |
|
Q/Q |
|
Y/Y |
|
Network and Service Enablement |
$ 216.0 |
|
$ 209.1 |
|
$ 159.4 |
|
3.3 % |
|
35.5 % |
|
Optical Security and Performance Products |
83.1 |
|
81.4 |
|
78.8 |
|
2.1 % |
|
5.5 % |
|
Total |
$ 299.1 |
|
$ 290.5 |
|
$ 238.2 |
|
3.0 % |
|
25.6 % |
Americas ,Asia-Pacific and EMEA customers represented43.1% ,30.8% and26.1% , respectively, of total net revenue for the quarter ended September 27, 2025.- As of September 27, 2025, the Company held
in total cash, short-term investments and short-term restricted cash.$549.1 million - As of September 27, 2025, the Company had
aggregate principal amount of$152.5 million 1.625% Senior Convertible Notes, aggregate principal amount of$250.0 million 0.625% Senior Convertible Notes and aggregate principal amount of$400 million 3.75% Senior Notes with a total net carrying value of .$791.6 million - During the fiscal quarter ended September 27, 2025, the Company generated
of cash flows from operations.$31.0 million
Business Outlook for the Second Quarter of Fiscal 2026
For the second quarter of fiscal 2026 ending December 27, 2025, the Company expects net revenue to be between
With respect to our expectations above, the Company has not reconciled GAAP net income per share to non-GAAP EPS in this press release because it is unable to provide a meaningful or accurate estimate of certain reconciling items described in the "Use of Non-GAAP (Adjusted) Financial Measures" section below and the information is not available without unreasonable effort as a result of the inherent difficulty of forecasting the timing and/or amounts of certain items, including certain charges related to restructuring, acquisition, integration and related charges. In addition, the Company believes such reconciliations would imply a degree of precision that may be confusing or misleading to investors.
Conference Call
The Company will discuss these results and other related matters at 1:30 p.m. Pacific Time on October 29, 2025 in a live webcast, which will also be archived for replay on the Company's website at https://investor.viavisolutions.com. The Company will post supplementary slides outlining the Company's latest financial results on https://investor.viavisolutions.com under the "Quarterly Results" section concurrently with this earnings press release. This press release is being furnished as a Current Report on Form 8-K with the Securities and Exchange Commission, and will be available at www.sec.gov.
About VIAVI Solutions
VIAVI (NASDAQ: VIAV) is a global provider of network test, monitoring and assurance solutions for telecommunications, cloud, enterprises, first responders, military, aerospace and railway. VIAVI is also a leader in light management technologies for 3D sensing, anti-counterfeiting, consumer electronics, industrial, automotive, government and aerospace applications.
Learn more about VIAVI at www.viavisolutions.com. Follow us on VIAVI Perspectives, LinkedIn and YouTube.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include any expectation, anticipation or guidance as to future financial performance, including future revenue, gross margin, operating expense, operating margin, profitability targets, cash flow and other financial metrics, as well as the impact and duration of certain trends and market position and conditions, including market stabilization and recovery. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected. In particular, the Company's ability to predict future financial performance continues to be difficult due to, among other things: (a) continuing general limited visibility across many of our product lines; (b) quarter-over-quarter product mix fluctuations, which can materially impact profitability measures due to the broad gross margin ranges across our portfolio; (c) consolidations in our industry and customer base; (d) competitive pressures; (e) unforeseen changes or deceleration in the demand for current and new products, technologies, services, delays or unforeseen events in the roll-out of new industry platforms or evolving technology such as 3D sensing and customer purchasing delays due to macroeconomic conditions, tightening of expenditures or as they assess or transition to such new technologies and/or architectures, all of which limit near-term demand visibility, and could negatively impact potential revenue; (f) continued decline of average selling prices across our businesses; (g) notable seasonality and a significant level of in-quarter book-and-ship business; (h) various product and manufacturing transfers, site consolidations, product discontinuances and restructuring and workforce reduction plans, including anticipated cost savings associated with such plans; (i) challenges in execution of business strategy; (j) financial projections and expectations, including profitability of certain business units, synergies, benefits and other matters related to the acquisition of the high-speed ethernet, network security and channel emulation testing business of Spirent Communications plc; (k) challenges integrating the businesses the Company has acquired and realizing all of the expected benefits and savings; (l) supply chain and materials constraints and the ability of our suppliers and contract manufacturers to meet production and delivery requirements to our forecasted demand; (m) potential disruptions or delays to our manufacturing and operations due to climate conditions and natural disasters in the regions where we operate, such as wildfires, drought conditions and related water shortages in
Contact Information
Investors:
Vibhuti Nayar
408-404-6305
vibhuti.nayar@viavisolutions.com
Press:
Amit Malhotra
202-341-8624
amit.malhotra@viavisolutions.com
The following financial tables are presented in accordance with GAAP, unless otherwise specified.
-SELECTED PRELIMINARY FINANCIAL DATA -
|
VIAVI SOLUTIONS INC. |
|||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
|
(in millions, except per share data) |
|||
|
(unaudited) |
|||
|
PRELIMINARY |
|||
|
|
|||
|
|
Three Months Ended |
||
|
|
September 27, |
|
September 28, |
|
Net revenue |
$ 299.1 |
|
$ 238.2 |
|
Cost of revenues |
123.2 |
|
98.8 |
|
Amortization of acquired technologies |
6.9 |
|
3.3 |
|
Gross profit |
169.0 |
|
136.1 |
|
Operating expenses: |
|
|
|
|
Research and development |
56.0 |
|
49.4 |
|
Selling, general and administrative |
104.2 |
|
74.1 |
|
Amortization of other intangibles |
1.5 |
|
1.1 |
|
Restructuring and related benefits |
(0.3) |
|
— |
|
Total operating expenses |
161.4 |
|
124.6 |
|
Income from operations |
7.6 |
|
11.5 |
|
Interest and other (expense) income, net |
(2.5) |
|
3.2 |
|
Interest expense |
(7.4) |
|
(7.5) |
|
(Loss) income before income taxes and equity investment losses |
(2.3) |
|
7.2 |
|
Provision for income taxes |
19.0 |
|
9.0 |
|
Equity investment losses |
(0.1) |
|
— |
|
Net loss |
$ (21.4) |
|
$ (1.8) |
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
Basic |
$ (0.10) |
|
$ (0.01) |
|
Diluted |
$ (0.10) |
|
$ (0.01) |
|
|
|
|
|
|
Shares used in per share calculations: |
|
|
|
|
Basic |
222.9 |
|
222.0 |
|
Diluted |
222.9 |
|
222.0 |
|
|
|
The preliminary financial statements are estimated based on our current information. |
|
VIAVI SOLUTIONS INC. |
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(in millions, unaudited) |
|||
|
PRELIMINARY |
|||
|
|
|||
|
|
September 27, 2025 |
|
June 28, 2025 |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 543.8 |
|
$ 423.6 |
|
Short-term investments |
1.8 |
|
1.7 |
|
Restricted cash |
3.5 |
|
3.7 |
|
Accounts receivable, net |
242.0 |
|
261.0 |
|
Inventories, net |
124.5 |
|
117.9 |
|
Prepayments and other current assets |
74.7 |
|
77.3 |
|
Total current assets |
990.3 |
|
885.2 |
|
Property, plant and equipment, net |
230.3 |
|
231.9 |
|
Goodwill, net |
592.3 |
|
595.7 |
|
Intangibles, net |
123.2 |
|
131.6 |
|
Deferred income taxes |
77.4 |
|
87.2 |
|
Other non-current assets |
68.6 |
|
62.2 |
|
Total assets |
$ 2,082.1 |
|
$ 1,993.8 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 66.6 |
|
$ 68.8 |
|
Accrued payroll and related expenses |
54.4 |
|
63.6 |
|
Deferred revenue |
64.2 |
|
74.1 |
|
Accrued expenses |
29.9 |
|
28.7 |
|
Short-term debt |
151.1 |
|
246.2 |
|
Other current liabilities |
131.3 |
|
108.3 |
|
Total current liabilities |
497.5 |
|
589.7 |
|
Long-term debt |
640.5 |
|
396.3 |
|
Other non-current liabilities |
220.2 |
|
227.6 |
|
Total liabilities |
1,358.2 |
|
1,213.6 |
|
Total stockholders' equity |
723.9 |
|
780.2 |
|
Total liabilities and stockholders' equity |
$ 2,082.1 |
|
$ 1,993.8 |
|
|
|
The preliminary financial statements are estimated based on our current information. |
|
VIAVI SOLUTIONS INC. |
|||||||
|
REPORTABLE SEGMENT INFORMATION |
|||||||
|
(in millions, unaudited) |
|||||||
|
PRELIMINARY |
|||||||
|
|
|||||||
|
|
Three Months Ended September 27, 2025 |
||||||
|
|
|
|
|
|
|
|
|
|
|
Network and |
|
Optical Security |
|
Other Items (1) |
|
Consolidated |
|
Net revenue |
$ 216.0 |
|
$ 83.1 |
|
$ — |
|
$ 299.1 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ 136.1 |
|
$ 43.5 |
|
$ (10.6) |
|
$ 169.0 |
|
Gross margin |
63.0 % |
|
52.3 % |
|
|
|
56.5 % |
|
|
|
|
|
|
|
|
|
|
Operating income |
$ 16.3 |
|
$ 30.8 |
|
$ (39.5) |
|
$ 7.6 |
|
Operating margin |
7.5 % |
|
37.1 % |
|
|
|
2.5 % |
|
|
|||||||
|
|
Three Months Ended September 28, 2024 |
||||||
|
|
|
|
|
|
|
|
|
|
|
Network and |
|
Optical Security |
|
Other Items (1) |
|
Consolidated |
|
Net revenue |
$ 159.4 |
|
$ 78.8 |
|
$ — |
|
$ 238.2 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ 97.1 |
|
$ 43.6 |
|
$ (4.6) |
|
$ 136.1 |
|
Gross margin |
60.9 % |
|
55.3 % |
|
|
|
57.1 % |
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
$ (7.3) |
|
$ 31.2 |
|
$ (12.4) |
|
$ 11.5 |
|
Operating margin |
(4.6) % |
|
39.6 % |
|
|
|
4.8 % |
|
|
|
(1) See Reconciliation of GAAP Measures from Continuing Operations to Non-GAAP Measures below for details of Other Items. |
|
|
|
The preliminary financial schedules are estimated based on our current information. |
Use of Non-GAAP (Adjusted) Financial Measures
The Company provides non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP EPS financial measures as supplemental information regarding the Company's operational performance and believes providing this additional information allows investors to see Company results through the eyes of management, and better to evaluate more clearly and consistently the Company's core operational performance and expenses and evaluate the efficacy of the methodology used by management to measure such performance. The Company uses the measures disclosed in this release to evaluate the Company's historical and prospective financial performance, as well as its performance relative to its competitors. Specifically, management uses these items to further its own understanding of the Company's core operating performance, which the Company believes represents its performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from core operating performance items such as those relating to certain purchase price accounting adjustments, amortization of acquisition related intangibles, amortization expense related to acquisition related inventory step-up, stock-based compensation, legal settlements, restructuring, changes in fair value of contingent consideration liabilities, certain investing and acquisition related expenses and other activities and income tax expenses or benefits that management believes are not reflective of such ordinary, ongoing and core operating activities. The non-GAAP adjustments are outlined below.
Cost of revenues, costs of research and development and costs of selling, general and administrative: The Company's GAAP presentation of gross margin and operating expenses may include (i) additional depreciation and amortization from changes in estimated useful life and the write-down of certain property, plant and equipment and intangibles, (ii) charges such as severance, benefits and outplacement costs related to restructuring plans with a specific and defined term, (iii) costs for facilities not required for ongoing operations, and costs related to the relocation of certain equipment from these facilities and/or contract manufacturer facilities, (iv) stock-based compensation, (v) amortization expense related to acquired intangibles, (vi) amortization expense related to acquisition related inventory step-up, (vii) changes in fair value of contingent consideration liabilities, (viii) acquisition related transaction and integration costs related to acquired entities, (ix) significant legal settlements and other contingencies and (x) other charges unrelated to our core operating performance comprised mainly of other costs and contingencies unrelated to current and future operations, including transformational initiatives such as the implementation of simplified automated processes, site consolidations, and reorganizations. The Company excludes these items in calculating non-GAAP operating margin, non-GAAP net income and non-GAAP EPS.
Non-cash interest expense and other expense: The Company excludes certain investing expenses, including accretion of debt discount, and other non-cash activities that management believes are not reflective of such ordinary, ongoing and core operating activities, when calculating non-GAAP net income and non-GAAP EPS.
Income tax expense or benefit: The Company excludes certain non-cash tax expense or benefit items, such as (i) the utilization of net operating losses (NOLs) where valuation allowances were released, (ii) intra-period tax allocation benefit and (iii) the tax effect for amortization of non-tax deductible intangible assets, in calculating non-GAAP net income and non-GAAP EPS.
Non-GAAP financial measures are not in accordance with, preferable to, or an alternative for, generally accepted accounting principles in
|
VIAVI SOLUTIONS INC. |
|||||||
|
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS |
|||||||
|
TO NON-GAAP MEASURES |
|||||||
|
(in millions, except per share data) |
|||||||
|
(unaudited) |
|||||||
|
PRELIMINARY |
|||||||
|
|
|||||||
|
The following tables reconcile GAAP measures to non-GAAP measures: |
|||||||
|
|
|||||||
|
|
Three Months Ended |
||||||
|
|
September 27, 2025 |
|
September 28, 2024 |
||||
|
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
GAAP measures |
$ 169.0 |
|
56.5 % |
|
$ 136.1 |
|
57.1 % |
|
Stock-based compensation |
1.0 |
|
0.3 % |
|
1.2 |
|
0.5 % |
|
Other charges unrelated to core operating performance |
0.1 |
|
— % |
|
0.1 |
|
0.1 % |
|
Amortization of acquisition related inventory step-up |
2.6 |
|
0.9 % |
|
— |
|
— % |
|
Amortization of intangibles |
6.9 |
|
2.4 % |
|
3.3 |
|
1.4 % |
|
Total related to Cost of Revenues |
10.6 |
|
3.6 % |
|
4.6 |
|
2.0 % |
|
Non-GAAP measures |
$ 179.6 |
|
60.0 % |
|
$ 140.7 |
|
59.1 % |
|
|
|||||||
|
|
Three Months Ended |
||||||
|
|
September 27, 2025 |
|
September 28, 2024 |
||||
|
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
GAAP measures |
$ 7.6 |
|
2.5 % |
|
$ 11.5 |
|
4.8 % |
|
Stock-based compensation |
13.4 |
|
4.5 % |
|
12.7 |
|
5.3 % |
|
Change in fair value of contingent liability |
10.9 |
|
3.6 % |
|
(3.5) |
|
(1.5) % |
|
Acquisition and integration related charges |
3.9 |
|
1.3 % |
|
0.6 |
|
0.3 % |
|
Other charges (benefits) unrelated to core operating performance (1) |
0.6 |
|
0.2 % |
|
(0.5) |
|
(0.2) % |
|
Amortization of acquisition related inventory step-up |
2.6 |
|
0.9 % |
|
— |
|
— % |
|
Amortization of intangibles |
8.4 |
|
2.8 % |
|
4.4 |
|
1.8 % |
|
Restructuring and related benefits |
(0.3) |
|
(0.1) % |
|
— |
|
— % |
|
Litigation settlement |
— |
|
— % |
|
(1.3) |
|
(0.5) % |
|
Total related to Cost of Revenues and Operating Expenses |
39.5 |
|
13.2 % |
|
12.4 |
|
5.2 % |
|
Non-GAAP measures |
$ 47.1 |
|
15.7 % |
|
$ 23.9 |
|
10.0 % |
|
|
|||||||
|
|
Three Months Ended |
||||||
|
|
September 27, 2025 |
|
September 28, 2024 |
||||
|
|
Net (Loss) |
|
Diluted |
|
Net (Loss) |
|
Diluted |
|
GAAP measures |
$ (21.4) |
|
$ (0.10) |
|
$ (1.8) |
|
$ (0.01) |
|
Items reconciling GAAP Net Loss and EPS to Non-GAAP Net Income and EPS: |
|
|
|
|
|
|
|
|
Stock-based compensation |
13.4 |
|
0.06 |
|
12.7 |
|
0.06 |
|
Change in fair value of contingent liability |
10.9 |
|
0.05 |
|
(3.5) |
|
(0.01) |
|
Acquisition and integration related charges |
3.9 |
|
0.02 |
|
0.6 |
|
— |
|
Other charges (benefits) unrelated to core operating performance (1) |
0.6 |
|
— |
|
(0.5) |
|
— |
|
Amortization of acquisition related inventory step-up |
2.6 |
|
0.01 |
|
— |
|
— |
|
Amortization of intangibles |
8.4 |
|
0.04 |
|
4.4 |
|
0.02 |
|
Restructuring and related benefits |
(0.3) |
|
— |
|
— |
|
— |
|
Litigation settlement |
— |
|
— |
|
(1.3) |
|
(0.01) |
|
Non-cash interest expense and other expense (2) |
4.8 |
|
0.02 |
|
1.1 |
|
0.01 |
|
Provision for income taxes |
10.2 |
|
0.05 |
|
0.7 |
|
— |
|
Total related to Net Income and EPS |
54.5 |
|
0.25 |
|
14.2 |
|
0.07 |
|
Non-GAAP measures |
$ 33.1 |
|
$ 0.15 |
|
$ 12.4 |
|
$ 0.06 |
|
Shares used in per share calculation for Non-GAAP EPS |
|
|
227.9 |
|
|
|
224.0 |
|
|
|
Note: Certain totals may not add due to rounding. |
|
(1) Included in the three months ended September 28, 2024 is a gain of
(2) The Company incurred a loss of |
|
|
|
The preliminary financial schedules are estimated based on our current information. |
|
VIAVI SOLUTIONS INC. |
|||
|
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS |
|||
|
TO ADJUSTED EBITDA |
|||
|
(in millions, unaudited) |
|||
|
PRELIMINARY |
|||
|
|
Three Months Ended |
||
|
|
September 27, 2025 |
|
September 28, 2024 |
|
GAAP Net loss |
$ (21.4) |
|
$ (1.8) |
|
Interest and other income, net (1) |
2.5 |
|
(3.2) |
|
Interest expense |
7.4 |
|
7.5 |
|
Provision for income taxes |
19.0 |
|
9.0 |
|
Equity investment losses |
0.1 |
|
— |
|
Depreciation |
9.8 |
|
9.7 |
|
Amortization |
8.4 |
|
4.4 |
|
EBITDA |
25.8 |
|
25.6 |
|
Restructuring and related benefits |
(0.3) |
|
— |
|
Stock-based compensation |
13.4 |
|
12.7 |
|
Change in fair value of contingent liability |
10.9 |
|
(3.5) |
|
Acquisition and integration related charges |
3.9 |
|
0.6 |
|
Other charges (benefits) unrelated to core operating performance (2) |
0.5 |
|
(1.9) |
|
Amortization of acquisition related inventory step-up |
2.6 |
|
— |
|
Adjusted EBITDA |
$ 56.8 |
|
$ 33.5 |
|
|
|
Note: Certain totals may not add due to rounding. |
|
(1)The Company incurred a loss of |
|
(2) Included in the three months ended September 28, 2024 is a gain on litigation settlement of |
|
|
|
The preliminary financial schedules are estimated based on our current information. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/viavi-announces-first-quarter-fiscal-2026-results-302598601.html
SOURCE VIAVI Financials