Veralto Announces Agreement to Acquire In-Situ and Establishes $750 Million Share Repurchase Program
Rhea-AI Summary
Veralto (NYSE: VLTO) agreed to acquire In-Situ for $435 million (approximately $422 million after estimated tax benefits) with closing expected in Q1 2026. In-Situ is expected to deliver ~$80 million of 2025 sales, ~50% gross margin and mid‑teens EBITDA margin. Veralto estimates $11 million of pre‑tax run‑rate cost synergies by the end of year three and values the deal at about 19x 2025 EBITDA including synergies. Veralto also authorized a $750 million common‑stock repurchase program and expects to fund the acquisition with cash on hand.
Positive
- Acquisition price ~$422M after tax benefits
- In-Situ expected $80M revenue in 2025
- Estimated pre-tax cost synergies of $11M by year three
- Authorized share repurchase program of $750M
Negative
- Deal values In‑Situ at approximately 19x 2025 EBITDA
- Acquisition funded with cash on hand, reducing liquidity reserves
Insights
Acquisition plus a large buyback signals growth push and shareholder return while valuation and synergy delivery are key near-term risks.
The transaction adds a complementary water‑analytics business to Veralto by acquiring In‑Situ for
Primary dependencies and risks center on execution: realizing the stated
Items to watch include completion of the transaction in
- Adds strategic, synergistic bolt-on with complementary water analytics technologies and channels
- Expands presence in high-growth environmental water and hydrology markets
- Demonstrates disciplined approach to capital allocation to create long-term shareholder value
Additionally, the Company announced that its Board of Directors has authorized a share repurchase program for its common stock of up to
In-Situ, based in
In-Situ's product portfolio is highly complementary to the OTT HydroMet business within Veralto's water analytics portfolio. This strategic combination expands Veralto's presence in surface and groundwater quality with the opportunity to drive meaningful operational and commercial synergies to create value for all stakeholders.
"As a premier provider of water analytic technologies, In-Situ enables Veralto to tap into faster growing applications within the water ecosystem that are essential for public health and economic security while providing an ideal complement to OTT HydroMet's product portfolio within our Water Quality segment," said Jennifer L. Honeycutt, Veralto's President and Chief Executive Officer. "The combination of In-Situ and OTT HydroMet will create significant opportunities to accelerate growth, drive operational efficiency and deliver value for all stakeholders, and we look forward to welcoming the In-Situ team to Veralto."
Christopher McKee, Chairman of In-Situ, said: "As I reflect on In-Situ's journey and this next exciting chapter with Veralto, I'm filled with gratitude for the extraordinary people who have poured their talent and passion into this company. Today, we carry their legacy forward, joining Veralto in a powerful combination that will accelerate our global growth and deliver even stronger solutions to protect the environment and improve lives around the world."
Over the past three years, In-Situ has averaged high-single digit sales growth. In 2025, In-Situ is expected to deliver approximately
The purchase price after considering estimated tax benefits is approximately
(1) Based on a purchase price of
About Veralto
With annual sales of over
About In-Situ, Inc.
In-Situ Inc. designs, manufactures, sells and rents water level, quality and flow monitoring instrumentation for environmental and treatment process applications. The company also provides a full solution for decision-quality data collection and management via best-in-class mobile and cloud software and telemetry. In-Situ's team has been guided by their mission: We develop innovative technologies used to monitor and protect the world's finite environmental resources.
Use of Non-GAAP Financial Information
Veralto supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information, to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. References to the non-GAAP financial measure of return on invested capital refers to the gross purchase price of the acquisition divided by the net operating profit after taxes of the acquired business. References to non-GAAP EBITDA refer to operating profit before interest, taxes, depreciation and amortization expenses. The non-GAAP financial measures disclosed by Veralto in this press release should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.
In-Situ Financial Information
The financial information of In-Situ provided herein is unaudited and is derived from information provided to Veralto by In-Situ's' management in conjunction with due diligence procedures, with various Veralto management adjustments also reflected. This information has not been conformed to the accounting principles (GAAP) and accounting policies followed by Veralto. Further, the definitions of performance measures of the In-Situ's business, such as sales, gross margin and operating profit, may not align with the definitions used by Veralto.
Forward-Looking Statements
Certain statements in this release, including the statements regarding the proposed acquisition of In-Situ and the anticipated timing thereof, the anticipated impact of the transaction on the Company, In-Situ's future financial performance, the Company's share repurchase program, the Company's differentiation and positioning to continue delivering sustainable, long-term shareholder value and any other statements regarding events or developments that we believe or anticipate will or may occur in the future are "forward-looking" statements within the meaning of the federal securities laws. All statements other than historical factual information are forward-looking statements, including, without limitation, statements regarding: projections of revenue, expenses, profit, profit margins, asset values, pricing, tax rates, tax provisions, cash flows, pension and benefit obligations and funding requirements, Veralto's liquidity position or other projected financial measures; Veralto's management's plans and strategies for future operations, including statements relating to anticipated operating performance, customer demand, cost reductions, restructuring activities, new product and service developments, competitive strengths or market position, acquisitions and the integration thereof, divestitures, spin-offs, split-offs, initial public offerings, other securities offerings or other distributions, strategic opportunities, stock repurchases, dividends and executive compensation; growth, declines and other trends in markets Veralto sells into, including the impact of changes to global trade policies, restrictions on imports, related countermeasures and reciprocal tariffs; future new or modified laws, regulations, accounting pronouncements or public policy changes; regulatory approvals and the timing and conditionality thereof; outstanding claims, legal proceedings, tax audits and assessments and other contingent liabilities; future foreign currency exchange rates and fluctuations in those rates; results of operations and/or financial condition; general economic and capital markets conditions; the anticipated timing of any of the foregoing; assumptions underlying any of the foregoing; and any other statements that address events or developments that Veralto intends or believes will or may occur in the future. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings. These forward-looking statements speak only as of the date of this release and except to the extent required by applicable law, the Company does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.
View original content to download multimedia:https://www.prnewswire.com/news-releases/veralto-announces-agreement-to-acquire-in-situ-and-establishes-750-million-share-repurchase-program-302624650.html
SOURCE Veralto