Vantage Corp Reports Financial Results for the First Half Fiscal 2026 Ended September 30, 2025
Key Terms
ebitda financial
adjusted ebitda financial
demurrage commission technical
depreciation and amortization financial
form 6-k regulatory
ipo financial
warrants financial
sales and purchase agreement (spa) financial
Recent Operational Highlights
- Closed the acquisition of PJ Marine Singapore Pte. Ltd. (“PJ Singapore”)
- Entered into a Sales and Purchase Agreement (SPA) to acquire three shipbroking firms, PJ Singapore, PJ Marine Shanghai Co., Ltd. (“PJ Shanghai”), and Peijun Marine Consultant Co., Limited (“Peijun Marine”)
-
Announced and executed on over half of the proposed
share repurchase program$1 million
Management Commentary
“Over the past several months since our public listing, we’ve made some encouraging strides towards our global expansion initiative,” said Vantage Corp CEO Andre D’Rozario. “Starting with our most recent news, we were pleased to close the acquisition of PJ Singapore, in addition to entering into a SPA to acquire PJ Shanghai and Peijun Marine. These three acquisitions support our entry into the
“Looking ahead, we intend to continue focusing on our global expansion initiative through inorganic means. We are continuing to evaluate a handful of opportunities in
First Half Fiscal 2026 Financial Results
Total revenue for the six months ended September 30, 2025, was
Gross profit for the six months ended September 30, 2025, was
Total operating expenses for the six months ended September 30, 2025, were
Net income for the six months ended September 30, 2025, was
EBITDA for the six months ended September 30, 2025, was
Forward book order for the six months ended September 30, 2025 was
As of September 30, 2025, cash and cash equivalents were
Vantage Corp CFO Lilian Lim commented: “Amid heightened market volatility during the six-month period stemming from tariffs and sanctions, we executed strategic changes to our business model that have meaningfully improved the sustainability and predictability of our future income streams. This includes a deliberate shift in focus toward term contracts, which provide stable and predictable income regardless of market volatility, compared to our prior heavy reliance on spot fixtures that are typically one-off, non-recurring contracts. As a result of this strategy shift, term contracts increased
Conference Call
Vantage Corp CEO Andre D’Rozario will host a conference call and webcast tomorrow, January 21, 2026, at 8:30 a.m. Eastern time to discuss its financial and operational results for the first six months of fiscal 2026 ended September 30, 2025.
To listen to the audio webcast, please visit Vantage Corp’s Investor Relations website at https://www.vantageshipbrokers.com/investors or use the webcast link below. A replay of the webcast will also be available on Vantage Corp’s Investor Relations website shortly after the call.
Date/Time: Wednesday, January 21, 2026, at 8:30 a.m. Eastern time
Dial-In: https://register-conf.media-server.com/register/BI8f2aca1110b741a89fd5d8eb14b9386f
Webcast: https://edge.media-server.com/mmc/p/3hgg2yrt
Earnings Presentation: https://www.vantageshipbrokers.com/investors-news-events
First Half Fiscal 2026 Revenue by Commission Type and Geographical Region |
||||||||||||
|
|
For the Six Months Ended September 30, 2025 |
|
|||||||||
|
|
|
|
|
|
|
|
Total |
|
|||
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Freight commission |
|
6,044,533 |
|
|
155,402 |
|
|
6,199,935 |
|
|||
Freight hire commission |
|
|
1,530,697 |
|
|
|
7,503 |
|
|
|
1,538,200 |
|
Demurrage commission |
|
|
690,679 |
|
|
|
15,289 |
|
|
|
705,968 |
|
Deviation and other commission |
|
|
85,140 |
|
|
|
3,942 |
|
|
|
89,082 |
|
Total |
|
|
8,351,049 |
|
|
|
182,136 |
|
|
|
8,533,185 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the Six Months Ended September 30, 2024 |
|
|||||||||
|
|
|
|
|
|
|
|
Total |
|
|||
|
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Freight commission |
|
7,811,621 |
|
|
183,840 |
|
|
7,995,461 |
|
|||
Freight hire commission |
|
|
1,307,220 |
|
|
|
104,764 |
|
|
|
1,411,984 |
|
Demurrage commission |
|
|
826,696 |
|
|
|
966 |
|
|
|
827,662 |
|
Deviation and other commission |
|
|
189,343 |
|
|
|
2,928 |
|
|
|
192,271 |
|
Total |
|
|
10,134,880 |
|
|
|
292,498 |
|
|
|
10,427,378 |
|
Non-GAAP Financial Measure: Adjusted EBITDA
To supplement our GAAP results, we present Adjusted EBITDA, a non-GAAP financial measure that we define as net income adjusted for interest expense, income tax, depreciation and amortization, and interest income (including interest earned on fixed deposits). We use Adjusted EBITDA to evaluate core operating performance and guide strategic planning. This measure is widely used by investors and analysts to assess underlying business performance, excluding items that may vary significantly across companies.
|
For the Six Months Ended September 30, |
|||
2025 |
|
2024 |
||
|
|
US$ |
|
US$ |
|
|
|||
Net Income (GAAP) |
|
1,473,399 |
|
4,688,060 |
|
|
|
|
|
Add (Deduct): |
|
|
|
|
Interest Expenses |
|
23,530 |
|
6,581 |
Income Tax |
|
493,404 |
|
961,716 |
Depreciation and Amortization |
|
244,970 |
|
102,927 |
Interest Income |
|
(585) |
|
(13,080) |
Adjusted EBITDA |
|
2,234,718 |
|
5,746,204 |
Form 6-K
Vantage Corp has filed its Form 6-K with an interim balance sheet and semi-annual income statement as of September 30, 2025, with the
The report is available on the SEC’s website at www.sec.gov and on the Company’s website at https://www.vantageshipbrokers.com/investors.
About Vantage Corp
Founded in 2012 by five seasoned shipbrokers, Vantage Corp provides comprehensive shipbroking services, including operational support and consultancy services, in the tanker markets, covering clean petroleum products (“CPP”) and petrochemicals, dirty petroleum products (“DPP”), biofuels and vegetable oils. Vantage Corp also has a sales & projects team, a research/strategy team and an IT team. Vantage over the years has emerged as a trusted intermediary and a pivotal link between oil companies, traders, shipowners, and commercial managers, ensuring smooth logistical flow for cargo deliveries to timely demurrage and claims settlements. Through its
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company’s future performance, outlook, strategies and general business conditions. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate”, “estimate”, “expect”, “project”, “plan”, “intend”, “believe”, “may”, “will”, “should”, “can have”, “likely” and other words and terms of similar meaning. Forward-looking statements represent Vantage’s current expectations regarding future events and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the uncertainties related to market conditions and other factors discussed in the “Risk Factors” section of the Company’s annual report on Form 20-F filed with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
Vantage Corp and Subsidiaries Condensed Consolidated Balance Sheets |
||||||||
|
|
|
|
|
|
|||
|
|
30 September 2025 |
|
|
31 March 2025 |
|
||
|
|
US$ |
|
|
US$ |
|
||
|
|
(Unaudited) |
|
|
|
|
||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
11,664,012 |
|
|
|
5,948,806 |
|
Accounts Receivable, Net |
|
|
3,941,981 |
|
|
|
3,766,357 |
|
Prepaid Expenses and Other Current Assets, Net |
|
|
3,604,105 |
|
|
|
1,193,972 |
|
Total Current Assets |
|
|
19,210,098 |
|
|
|
10,909,135 |
|
|
|
|
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
Plant and Equipment, Net |
|
|
243,773 |
|
|
|
108,746 |
|
Right-of-Use Assets |
|
|
1,221,954 |
|
|
|
142,525 |
|
Total Non-Current Assets |
|
|
1,465,727 |
|
|
|
251,271 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
20,675,825 |
|
|
|
11,160,406 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Lease Payable – Current |
|
|
477,227 |
|
|
|
144,747 |
|
Accounts Payable |
|
|
51,265 |
|
|
|
46,177 |
|
Accruals and Other Current Liabilities |
|
|
314,282 |
|
|
|
3,873,327 |
|
Dividend Payable |
|
|
5,307,063 |
|
|
|
5,101,002 |
|
Income Tax Payable |
|
|
1,257,889 |
|
|
|
853,048 |
|
Total Current Liabilities |
|
|
7,407,726 |
|
|
|
10,018,301 |
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
Lease Payable – Non-Current |
|
|
754,231 |
|
|
|
981 |
|
Deferred Tax Liabilities |
|
|
4,710 |
|
|
|
1,325 |
|
Dividend Payable |
|
|
- |
|
|
|
1,500,000 |
|
Total Non-Current Liabilities |
|
|
758,941 |
|
|
|
1,502,306 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
8,166,667 |
|
|
|
11,520,607 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Ordinary shares, Class A, |
|
|
11,371 |
|
|
|
7,634 |
|
Ordinary shares, Class B, |
|
|
20,366 |
|
|
|
20,366 |
|
Additional paid-in capital |
|
|
11,392,121 |
|
|
|
- |
|
Retained Earnings / (Accumulated Deficit) |
|
|
607,402 |
|
|
|
(865,997) |
|
Merger Reserve |
|
|
504,549 |
|
|
|
504,549 |
|
Accumulated Other Comprehensive Loss |
|
|
(26,651) |
|
|
|
(26,753 |
) |
Total Shareholders’ Equity (Deficit) |
|
|
12,509,158 |
|
|
|
(360,201 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
20,675,825 |
|
|
|
11,160,406 |
|
Vantage Corp and Subsidiaries Unaudited Condensed Consolidated Statements of Operations and other Comprehensive Loss |
||||||||||||
|
|
|
For the Six Months |
|
||||||||
|
|
|
Ended September 30, |
|
||||||||
|
|
|
|
|
2025 |
|
|
2024 |
|
|||
|
|
|
|
|
US$ |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
|
|
|
|
|
8,533,185 |
|
|
|
10,427,378 |
|
Cost of Revenue (exclusive of depreciation and amortization shown separately below) |
|
|
|
|
|
|
(3,603,689) |
|
|
|
(3,274,354) |
|
Gross Profit |
|
|
|
|
|
|
4,929,496 |
|
|
|
7,153,024 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling and Marketing Expenses |
|
|
|
|
|
|
666,399 |
|
|
|
570,710 |
|
Depreciation and Amortization |
|
|
|
|
|
|
244,970 |
|
|
|
102,927 |
|
General and Administrative Expenses |
|
|
|
|
|
|
2,030,163 |
|
|
|
838,042 |
|
Total Operating Expenses |
|
|
|
|
|
|
2,941,532 |
|
|
|
1,511,679 |
|
Income from Operations |
|
|
|
|
|
|
1,987,964 |
|
|
|
5,641,345 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Government Grants |
|
|
|
|
|
|
1,784 |
|
|
|
1,932 |
|
Other Income |
|
|
|
|
|
|
585 |
|
|
|
13,080 |
|
Interest Expenses |
|
|
|
|
|
(23,530) |
|
|
|
(6,581) |
|
|
Total Other (Expense) Income |
|
|
|
|
|
|
(21,161) |
|
|
|
8,431 |
|
Income before Tax Expense |
|
|
|
|
|
|
1,966,803 |
|
|
|
5,649,776 |
|
Income Tax Expense |
|
|
|
|
|
(493,404) |
|
|
|
(961,716) |
|
|
Net Income |
|
|
|
|
|
|
1,473,399 |
|
|
|
4,688,060 |
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation loss, net of taxes |
|
|
|
|
|
|
102 |
|
|
|
283 |
|
Total Comprehensive Income |
|
|
|
|
|
|
1,473,501 |
|
|
|
4,688,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Attributable to Weighted Average Number of Outstanding Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
|
|
|
|
0.05 |
|
|
|
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Outstanding Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
|
|
|
30,233,265 |
|
|
|
28,000,000* |
|
|
* |
Retroactively presented for 28,000,000 ordinary shares issued in preparation of the Company’s initial public offering |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260120923391/en/
Investor Relations
John Yi and Steven Shinmachi
Gateway Group, Inc.
949-574-3860
VNTG@gateway-grp.com
Source: Vantage Corp