The Glimpse Group Reports Fiscal Year 2025 Financial Results
The Glimpse Group (NASDAQ:VRAR) reported strong financial results for fiscal year 2025, with revenue reaching $10.5 million, up 20% from FY24. The company achieved near break-even cash flow with a net operating cash loss of just $0.27 million, compared to -$5.2 million in FY24.
Key highlights include Q4 FY25 revenue of $3.5 million (105% YoY increase), maintained high gross margins of 67.5%, and a strong cash position of $6.85 million with no debt. The company's subsidiary, Brightline Interactive (BLI), secured multiple Department of War contracts, including a $4+ million contract for synthetic training ecosystem development and a $2+ million SpatialCore contract.
Notably, the company announced plans to spin off BLI as an independent public company to unlock shareholder value, with current Glimpse shareholders receiving shares in the new entity while maintaining their existing Glimpse holdings.
The Glimpse Group (NASDAQ:VRAR) ha riportato forti risultati finanziari per l’anno fiscale 2025, con ricavi pari a $10.5 million, in rialzo del 20% rispetto all’FY24. L’azienda ha registrato un flusso di cassa operativo quasi in pareggio con una perdita netta di cassa operativa di appena $0.27 million, rispetto a -$5.2 million nell’FY24.
Tra i punti salienti figurano i ricavi del Q4 FY25 pari a $3.5 million (a/a +105%), margini lordi elevati intorno al 67,5% e una solida posizione di liquidità di $6.85 million con nessun debito. La controllata dell’azienda, Brightline Interactive (BLI), ha ottenuto molteplici contratti con il Dipartimento della Guerra, tra cui un contratto superiore a $4 milioni per lo sviluppo dell’ecosistema di addestramento sintetico e un contratto SpatialCore superiore a $2 milioni.
È significativo che l’azienda abbia annunciato piani per scorporare BLI come una società pubblica indipendente al fine di liberare valore per gli azionisti, con gli azionisti attuali di Glimpse che riceveranno azioni nella nuova entità mantenendo al contempo le loro partecipazioni in Glimpse.
The Glimpse Group (NASDAQ:VRAR) informó sólidos resultados financieros para el año fiscal 2025, con ingresos de $10.5 millones, un aumento del 20% respecto al FY24. La empresa logró un flujo de efectivo operativo cercano al equilibrio con una pérdida neta de operación de tan sólo $0.27 millones, frente a -$5.2 millones en FY24.
Los aspectos clave incluyen los ingresos del 4T FY25 de $3.5 millones (a/a 105%), márgenes brutos altos del 67.5% y una sólida posición de efectivo de $6.85 millones sin deuda. La subsidiaria Brightline Interactive (BLI) obtuvo múltiples contratos con el Departamento de Guerra, incluyendo un contrato de más de $4 millones para el desarrollo del ecosistema de entrenamiento sintético y un contrato SpatialCore de más de $2 millones.
Notablemente, la compañía anunció planes para desinvertir BLI como una empresa pública independiente para desbloquear valor para los accionistas, con los accionistas actuales de Glimpse recibiendo acciones en la nueva entidad y manteniendo sus participaciones existentes en Glimpse.
The Glimpse Group (NASDAQ:VRAR)는 회계연도 2025년의 강력한 재무 실적을 발표했으며 매출은 $10.5 million에 달했고 FY24 대비 20% 증가했습니다. 회사는 영업 현금 흐름이 거의 손익분기점에 근접했고 순 영업 현금 손실은 단 $0.27 million으로 기록되었으며 FY24의 -$5.2 million과 비교됩니다.
주요 하이라이트로는 Q4 FY25 매출 $3.5 million (전년동기 대비 105%), 총이익률 67.5%를 유지하고 부채 없는 $6.85 million의 강한 현금 보유를 보유하고 있습니다. 자회사 Brightline Interactive(BLI)는 다수의 국방성 계약을 확보했으며, 그중 $4+ million 계약의 합성훈련 생태계 개발과 $2+ million SpatialCore 계약이 포함됩니다.
특히 회사는 주주 가치를 실현하기 위해 BLI를 스핀오프해 독립 상장회사로 만들 계획을 발표했으며, 현재 글림스 주주들은 새로운 법인의 주식을 받게 되며 기존 글림스 지분은 유지됩니다.
The Glimpse Group (NASDAQ:VRAR) a publié des résultats financiers solides pour l’exercice 2025, avec un chiffre d’affaires atteint de $10.5 millions, en hausse de 20% par rapport au FY24. L’entreprise a enregistré un flux de trésorerie opérationnel pratiquement à l’équilibre avec une perte opérationnelle nette de $0.27 million, contre -$5.2 million au FY24.
Les points clés incluent un chiffre d’affaires du 4e trimestre FY25 de $3.5 millions (hausse YoY de 105%), des marges brutes élevées à 67,5% et une situation de trésorerie robuste de $6.85 millions sans dette. La filiale Brightline Interactive (BLI) a remporté plusieurs contrats avec le Department of War, dont un contrat de plus de $4 millions pour le développement d’un écosystème de formation synthétique et un contrat SpatialCore de plus de $2 millions.
Notamment, la société a annoncé son intention de spin off BLI en une société publique indépendante afin de libérer de la valeur pour les actionnaires, les actionnaires actuels de Glimpse recevant des actions dans la nouvelle entité tout en conservant leurs participations dans Glimpse.
The Glimpse Group (NASDAQ:VRAR) meldete starke finanzielle Ergebnisse für das Geschäftsjahr 2025, mit einem Umsatz von $10.5 million, was einem Anstieg von 20% gegenüber FY24 entspricht. Das Unternehmen erreichte nahezu eine ausgeglichene operative Cashflow-Situation mit einem Nettobestandsverlust von nur $0.27 million, verglichen mit -$5.2 million in FY24.
Zu den Kernpunkten gehören Q4 FY25-Umsatz von $3.5 million (YoY +105%), weiterhin hohe Bruttomargen von 67,5% und eine starke Barposition von $6.85 million ohne Schulden. Die Tochtergesellschaft Brightline Interactive (BLI) erhielt mehrere Vertragsabschlüsse des Department of War, darunter ein Vertrag über mehr als $4 Millionen zur Entwicklung eines synthetischen Trainingsökosystems und ein SpatialCore-Vertrag über mehr als $2 Millionen.
Bemerkenswert ist, dass das Unternehmen Pläne angekündigt hat, BLI zu spalten und als eigenständiges börsennotiertes Unternehmen zu betreiben, um den Aktionärswert zu steigern, wobei aktuelle Glimpse-Aktionäre Aktien der neuen Einheit erhalten und gleichzeitig ihre bisherigen Glimpse-Beteiligungen behalten.
The Glimpse Group (NASDAQ:VRAR) أبلغت عن نتائج مالية قوية للسنة المالية 2025، حيث بلغ الإيراد $10.5 مليون، بارتفاع 20% مقارنة بـ FY24. حققت الشركة تدفقاً نقدياً تشغيلياً قريباً من التعادل بخسارة صافية تشغيلياً قدرها $0.27 مليون، مقارنة بـ -$5.2 مليون في FY24.
من النقاط البارزة إيرادات الربع الرابع FY25 البالغة $3.5 مليون (ارتفاع سنوي 105%)، وهو هامش إجمالي عالي قدره 67.5%، ومركز نقدي قوي قدره $6.85 مليون بدون ديون. شركة Brightline Interactive (BLI)، وهي شركة فرعية، حصلت على عقود متعددة مع وزارة الحرب، من بينها عقد يزيد عن $4 مليون لتطوير منظومة تدريب تركيبية وعقد SpatialCore يزيد عن $2 مليون.
والأهم من ذلك، أعلنت الشركة عن خطط لـ فصل BLI كشركة عامة مستقلة لفتح قيمة للمساهمين، حيث يتلقى مساهمو Glimpse الحاليون أسهماً في الكيان الجديد مع الاحتفاظ بحصصهم في Glimpse نفسه.
The Glimpse Group (NASDAQ:VRAR) 在2025财年公布了强劲的财务业绩,收入达到$10.5 million,较FY24增长20%。公司实现了接近收支平衡的经营现金流,经营现金流净亏损仅为$0.27 million,相比FY24的-$5.2 million有所下降。
重点包括FY25第四季度收入为$3.5 million(同比增长105%),毛利率维持在67.5%,现金状况强劲,达到$6.85 million且无债务。子公司Brightline Interactive(BLI)获得了多项国防部合同,其中包括一个$4+ million的综合训练生态系统开发合同,以及一个$2+ million的SpatialCore合同。
值得注意的是,公司宣布计划将BLI 分拆成为独立的上市公司,以释放股东价值,现有Glimpse股东将获得新实体的股份,同时保留他们在Glimpse的现有持股。
- Revenue growth of 20% YoY to $10.5 million in FY25
- Dramatic improvement in cash flow: -$0.27M in FY25 vs -$5.2M in FY24
- Strong Q4 performance with 105% YoY revenue growth to $3.5M
- Secured multiple major DoW contracts worth $6M+ combined
- Healthy balance sheet with $6.85M cash and no debt
- High gross margins maintained at 67.5%
- Strategic plan to unlock value through BLI spinoff
- Expected significant revenue decline in Q1 FY26 compared to Q4 FY25
- Choppy quarterly revenue expected in FY26 due to government contract timing
- Potential U.S. Government budget delays may impact revenue recognition
- Limited public communications during upcoming restructuring period
Insights
Glimpse achieved profitability turnaround with 20% YoY growth and plans BLI spinoff to unlock shareholder value in defense tech/AI.
Glimpse Group's financial results reveal a compelling turnaround story that deserves investor attention. The company has achieved 20% year-over-year revenue growth to
The company's financial position appears solid with
The most significant development is management's strategic decision to spin out Brightline Interactive (BLI), which houses their SpatialCore technology. This platform sits at the intersection of spatial computing, AI, cloud and geospatial data—essentially functioning as an operating system for three-dimensional computing. BLI has secured multiple Department of War contracts worth millions of dollars, including a
The spinoff rationale is straightforward: BLI's defense tech/AI peers trade at significantly higher revenue multiples, and management believes its true value is obscured within Glimpse's structure. While implementation details remain pending, current shareholders would receive shares in the new BLI entity while retaining their Glimpse holdings. This transaction could potentially unlock substantial value if BLI achieves valuation metrics closer to its defense tech/AI comparables.
The cautionary note for investors is management's warning about "choppy" quarterly revenue in FY26, with Q1 expected to be "significantly lower" than Q4 FY25 due to government contract timing and potential budget delays.
Revenue Growth, Essentially Breakeven Cashflow, AI-Centric DoW Contracts and Strategic Plan To Unlock Significant Value
NEW YORK, NY / ACCESS Newswire / September 30, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR), a diversified Immersive Technology platform company providing enterprise-focused Immersive Technology, Spatial Computing and Artificial Intelligence ("AI") driven software and services, announced financial results for its fiscal year 2025, ended June 30, 2025 ("FY '25").
Business Commentary by President & CEO Lyron Bentovim
Financial Summary:
FY '25 revenue of approximately
$10.5 million , an increase of approximately20% compared to FY '24 revenue of approximately$8.8 million . The increase was primarily driven by an increase in SpatialCore revenues and despite the divestiture of non-core entities.Q4 FY '25 (April - June '25) revenue of approximately
$3.5 million , an approximate105% increase compared to Q4 FY '24 revenue of approximately$1.7 million , and an approximate150% increase compared to Q3 FY '25 (Jan-March '25) revenue of approximately$1.4 million .Gross Margin for FY '25 was approximately
67.5% , on par with67% for FY '24. We expect our Gross Margins to remain in the 65-75% range, due to a larger portion of revenue coming from SpatialCore and software license sales.We were essentially cash breakeven for the fiscal year, marking an extraordinary turnaround. Net Operating Cash loss in FY '25 was approximately -
$0.27 million , compared to a Net Operating Cash loss of approximately -$5.2 million for FY '24, reflecting our significant reorganization efforts, cost reductions, revenue growth and maintenance of high gross margins.The Company's cash and equivalent position as of June 30, 2025 was approximately
$6.85 million , with an additional$0.85 million in accounts receivable.We continue to maintain a clean capital structure with no debt, no convertible debt and no preferred equity.
We expect FY '26 revenue to exceed FY '25. However, given the nature of Brightline's DoW-driven contracts (see below), revenue recognition timing and potential U.S. Government budget delays, the per quarter revenue in FY '26 is expected to be quite choppy with significant movement from quarter to quarter. We expect Q1 FY '26 to be significantly lower than Q4 FY '25 and revenues to grow sequentially in the following quarters.
For the full details of our financial results, please refer to our 10K filed on 9/30/25.
Strategic Review and Update:
FY '25 was a remarkable year for Glimpse with many achievements: return to revenue growth, achievement of annual cash flow neutrality for the first time in the Company's history, significant Tier-1 customer wins, divestiture of non-core assets, key technology developments centered around integrating AI into our Immersive products and the filing of 7 new patents primarily focused on the integration of AI with immersive technologies.
Our Immersive tech companies achieved major milestones during the FY, including Department of War ("DoW") contracts, NIH grant with partnership with leading universities, large follow-on contracts with existing and new customers across industries and AI-driven Immersive software licenses.
Underlying all of these and primarily driving our growth going forward, is our entity Brightline Interactive ("BLI"):
As a quick reminder, BLI, through its product SpatialCore, provides advanced Spatial Computing, AI-driven, operational simulation middleware software and solutions to the DoW and Big Data driven enterprises.
Spatial Core sits at the intersection of: Spatial Computing, Immersive technologies, AI, Cloud and Geospatial Data. We view it as an operating system for computing, processing and visualizing information in three-dimensional space on the cloud.
BLI specializes in creating AI supported workflows on top of dynamic, synthetic environments (digital twins, robotics, drones, autonomous) that integrate multimodal and real time data to accelerate decision-making, enhance mission readiness, and expand human and machine training capabilities.
SpatialCore is at the cutting-edge of technology, but it is not "science fiction". It is based on BLI's established 15-years of technological development, deep knowledge base and rooted inproven, paid for contracts with major entities with high operational and executional requirements.
In FY '25 alone, BLI achieved several critical milestones, including:
Successfully executed and delivered the development of a unified synthetic training ecosystem for a major DoW entity (
$4 + million initial contract). The system enables soldiers to train, plan, and execute missions in a fully virtualized environment, providing interfaces for collaboration, and digital twin integration and functionality.Entered into a
$2 + million SpatialCore contract with another DoW entity as the direct prime to be delivered over the next 12 months. While we can't go into any additional details just yet, it has similar AI and Deep Tech characteristics as other SpatialCore contracts.Successfully delivered first full-motion Immersive Simulator to the U.S. Navy (mid six figure dollar initial contract), providing the U.S. Navy with advanced simulation capabilities that bridge the gap between the real and virtual worlds. This state-of-the-art system incorporates spatial computing elements to enable high-level, cost-effective simulations, ensuring that military personnel can train in realistic and immersive environments.
Delivered an advanced immersive simulation to a large government services integrator ("GSI"). BLI was able to create a sophisticated spatial simulation in record time, setting what we believe has the potential to become a new industry standard. This initial simulation project was developed with the goal of allowing the GSI to gather simulation needs from others to then add to this build, or for further deployment, in a cost effective and scalable manner.
Entered into a Cooperative Research And Development Agreement (CRADA) with the U.S. Army Combat Capabilities Development Command (DEVCOM), Command, Control, Communication, Computers, Cyber, Intelligence, Surveillance and Reconnaissance (C5ISR) Center. Brightline to develop, assess and improve workflows to create and augment synthetic imagery for use in training and assessing artificial intelligence (AI) and machine learning (ML) algorithms.
These, in addition to prior recent years' achievements (Navy CRADA, Airforce contract for Industrial robot training, other), represent initial contracts and validation of BLI's technology and delivery capabilities. All of these have the potential to expand into multi-million and multi-year follow-on contracts, leading to - eventually - possible inclusion in Programs of Record, which are exceptionally large, long-term DoW contracts.
In addition, BLI has a robust pipeline of new potential customers - both in the DoW space and in the enterprise Big Data segment (Oil & Gas, Aviation, Tech and many others). We believe that BLI's growth potential is immense, even if it does not immediately materialize to its fullest extent and takes time to fully develop (DoW contracting, for example, is notoriously slow and quite complex).
Despite all this, BLI's intrinsic value is not reflected in Glimpse's current valuation - not even remotely in our view. Indeed, based on our internal analysis, we believe that BLI's public company comps in the Defense Tech/AI segment trade at VAST multiples of trailing annual revenue. Even if a significantly discounted revenue multiple was to be applied to BLI, its valuation would FAR exceed Glimpse's current valuation.
BLI's true value and potential is hidden within the Glimpse umbrella and is potentially encumbered by it. This being the case, and in light of Glimpse's current position as a largely abandoned, illiquid Micro-cap, we have reached the conclusion that the best way to potentially maximize shareholder value for Glimpse shareholders and to increase BLI's chances of success, is to spin-out BLI.
IF successful,BLI will become an independent publicly traded company - a PURE PLAY, standalone, well capitalized, Spatial Computing, AI Driven, Cloud Operational Simulation Middleware provider to the DoW and Big Data driven enterprises.
While the final methodology has not been determined yet and success is not guaranteed, our Board of Directors has approved the strategy and general process, which we expect to play out in the coming months.
As part of the process, the plan is for Glimpse shareholders to be issued shares in the spun-out BLI public entity as a distribution.
In parallel, current Glimpse shareholders will maintain their holdings in Glimpse, which we believe could have considerable and attractive going-forward alternatives to pursue as a clean, healthy, Nasdaq listed technology company.
We have many options to try and unlock shareholder value, which we are determined to do. We intend to aggressively pursue these options in the coming months, all the while keeping a sharp focus on our existing businesses and continuing to drive their growth. During this period, we may need to minimize public communications.
Fiscal Year 2025 Conference Call and Webcast
Date: September 30, 2025
Time: 8:30 a.m. Eastern time
USA Dial In: 888-506-0062
International: 973-528-0011
Participant Access Code: 934832
Webcast:https://www.webcaster5.com/Webcast/Page/2934/53012
Please dial in at least 10 minutes before the start of the call to ensure timely participation.
A playback of the webcast will be available through Wednesday, September, 2026. A replay of the teleconference will be available through Tuesday, October 15, 2025. To listen, please call USA: 877-481-4010 or International: 919-882-2331; Replay Passcode: 53012. A webcast will also be available on the IR section of The Glimpse Group website(ir.theglimpsegroup.com) or by clicking the webcast link above.
Note about Non-GAAP Financial Measures
A non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. Non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.
In addition to financial results presented in accordance with GAAP, this press release presents adjusted EBITDA, which is a non-GAAP measure. Adjusted EBITDA is determined by taking net loss and adding interest, taxes, depreciation, amortization and stock-based compensation expenses. The company believes that this non-GAAP measure, viewed in addition to and not in lieu of net loss, provides useful information to investors by providing a more focused measure of operating results. This metric is an integral part of the Company's internal reporting to evaluate its operations and the performance of senior management. A reconciliation of adjusted EBITDA to net loss, the most comparable GAAP measure, is available in the accompanying financial tables below. The non-GAAP measure presented herein may not be comparable to similarly titled measures presented by other companies.
About The Glimpse Group, Inc.
The Glimpse Group (NASDAQ: VRAR) is a diversified Immersive technology platform company, providing enterprise-focused Immersive Technology, Spatial Computing and AI driven software & services. Glimpse's unique business model builds scale and a robust ecosystem, while simultaneously providing investors an opportunity to invest directly into this emerging industry via a diversified platform. For more information on The Glimpse Group, please visit www.theglimpsegroup.com
Safe Harbor Statement
This press release does not constitute an offer to sell or a solicitation of offers to buy any securities of any entity. This press release may contain certain forward-looking statements based on our current expectations, forecasts and assumptions that involve risks and uncertainties. Forward-looking statements, if provided, are based on information available to the Company as of the date hereof. Our actual results may differ materially from those stated or implied in such forward-looking statements, due to risks and uncertainties associated with our business. Forward-looking statements, if provided, include statements regarding our expectations, beliefs, intentions, or strategies regarding the future and can be identified by forward-looking words such as "anticipate," "believe," "view," "could," "estimate," "expect," "intend," "may," "should," and "would" or similar words. All forecasts, if provided, are based on information available at this time and management expects that internal projections and expectations may change over time. In addition, any forecasts, if provided, are entirely on management's best estimate of our future financial performance given our current contracts, current backlog of opportunities and conversations with new and existing customers about our products and services. We assume no obligation to update the information included in this press release, whether as a result of new information, future events or otherwise.
Company Contact:
Maydan Rothblum
CFO & COO
The Glimpse Group, Inc.
(917) 292-2685
maydan@theglimpsegroup.com
THE GLIMPSE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
As of | As of | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 6,832,725 | $ | 1,848,295 | ||||
Accounts receivable | 840,551 | 723,032 | ||||||
Deferred costs | 48,971 | 170,781 | ||||||
Notes receivable | 160,600 | - | ||||||
Prepaid expenses and other current assets | 289,810 | 778,181 | ||||||
Total current assets | 8,172,657 | 3,520,289 | ||||||
Equipment and leasehold improvements, net | 54,898 | 167,325 | ||||||
Right-of-use assets, net | 122,094 | 452,808 | ||||||
Intangible assets, net | 60,717 | 487,867 | ||||||
Goodwill | 10,857,600 | 10,857,600 | ||||||
Other assets | 11,100 | 72,714 | ||||||
Total assets | $ | 19,279,066 | $ | 15,558,603 | ||||
LIABILITIES AND STOCKHOLDERS` EQUITY | ||||||||
Accounts payable | $ | 228,371 | $ | 181,668 | ||||
Accrued liabilities | 446,896 | 340,979 | ||||||
Deferred revenue | 52,576 | 72,788 | ||||||
Lease liabilities, current portion | 127,046 | 364,688 | ||||||
Contingent consideration for acquisitions, current portion | 1,483,583 | 1,467,475 | ||||||
Total current liabilities | 2,338,472 | 2,427,598 | ||||||
Long term liabilities | ||||||||
Contingent consideration for acquisitions, net of current portion | - | 1,413,696 | ||||||
Lease liabilities, net of current portion | 4,704 | 178,824 | ||||||
Total liabilities | 2,343,176 | 4,020,118 | ||||||
Commitments and contingencies | - | - | ||||||
Stockholders` Equity | ||||||||
Preferred Stock, par value authorized; 0 shares issued and outstanding | - | - | ||||||
Common Stock, par value authorized; 21,055,506 and 18,158,217 issued and outstanding, respectively | 21,056 | 18,158 | ||||||
Additional paid-in capital | 82,506,758 | 74,559,600 | ||||||
Accumulated deficit | (65,591,924 | ) | (63,039,273 | ) | ||||
Total stockholders` equity | 16,935,890 | 11,538,485 | ||||||
Total liabilities and stockholders` equity | $ | 19,279,066 | $ | 15,558,603 |
THE GLIMPSE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
2025 | 2024 | |||||||
For the Years Ended | ||||||||
2025 | 2024 | |||||||
Revenue | ||||||||
Software services | $ | 9,996,491 | $ | 8,130,515 | ||||
Software license/software as a service | 503,734 | 673,684 | ||||||
Royalty income | 27,700 | - | ||||||
Total Revenue | 10,527,925 | 8,804,199 | ||||||
Cost of goods sold | 3,407,946 | 2,941,460 | ||||||
Gross profit | 7,119,979 | 5,862,739 | ||||||
Operating expenses: | ||||||||
Research and development expenses | 3,494,731 | 5,455,612 | ||||||
General and administrative expenses | 3,636,266 | 4,292,001 | ||||||
Sales and marketing expenses | 2,201,754 | 2,819,668 | ||||||
Amortization of acquisition intangible assets | 427,150 | 1,241,228 | ||||||
Goodwill impairment | - | 379,038 | ||||||
Intangible asset impairment | - | 2,563,331 | ||||||
Change in fair value of acquisition contingent consideration | 102,412 | (4,272,080 | ) | |||||
Total operating expenses | 9,862,313 | 12,478,798 | ||||||
Loss from operations before other income | (2,742,334 | ) | (6,616,059 | ) | ||||
Other income | ||||||||
Interest income | 189,683 | 221,764 | ||||||
Net loss | $ | (2,552,651 | ) | $ | (6,394,295 | ) | ||
Basic and diluted net loss per share | $ | (0.13 | ) | $ | (0.38 | ) | ||
Weighted-average common shares outstanding for basic and diluted net loss per share | 19,633,374 | 16,681,234 |
THE GLIMPSE GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
2025 | 2024 | |||||||
For the Year Ended June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (2,552,651 | ) | $ | (6,394,295 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Amortization and depreciation | 508,135 | 1,361,628 | ||||||
Common stock and stock option based compensation for employees and board of directors | 984,143 | 2,175,072 | ||||||
Net gain on divestiture of subsidiaries | (1,392,434 | ) | (1,000,000 | ) | ||||
Reserve on notes received in connection with divestiture of subsidiaries | 1,500,000 | 1,000,000 | ||||||
Gain on office lease termination | (34,660 | ) | - | |||||
Accrued non cash performance bonus fair value adjustment | - | (551,239 | ) | |||||
Acquisition contingent consideration fair value adjustment | 102,412 | (4,272,080 | ) | |||||
Impairment of intangible assets | - | 2,942,369 | ||||||
Issuance of common stock to vendors | 4,601 | 100,372 | ||||||
Adjustment to operating lease right-of-use assets and liabilities | (46,062 | ) | (110,866 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (117,519 | ) | 730,738 | |||||
Deferred costs | 121,810 | (12,229 | ) | |||||
Prepaid expenses and other current assets | 488,371 | (216,018 | ) | |||||
Other assets | 5,349 | (948 | ) | |||||
Accounts payable | 46,703 | (274,109 | ) | |||||
Accrued liabilities | 109,062 | (294,637 | ) | |||||
Deferred revenue | (1,034 | ) | (393,605 | ) | ||||
Net cash used in operating activities | (273,774 | ) | (5,209,847 | ) | ||||
Cash flow from investing activities: | ||||||||
Purchase of leasehold improvements and equipment | (42,508 | ) | (31,548 | ) | ||||
Payment of contingent consideration for acquisition | (1,500,000 | ) | (1,497,894 | ) | ||||
Cash used in investing activities | (1,542,508 | ) | (1,529,442 | ) | ||||
Cash flows provided by financing activities: | ||||||||
Proceeds from securities purchase agreement, net | 6,785,552 | 2,968,501 | ||||||
Proceeds from exercise of warrants | 175,760 | - | ||||||
Issuance of notes receivable | (189,000 | ) | - | |||||
Notes receivable repayments | 28,400 | - | ||||||
Net cash provided by financing activities | 6,800,712 | 2,968,501 | ||||||
Net change in cash and cash equivalents | 4,984,430 | (3,770,788 | ) | |||||
Cash and cash equivalents, beginning of year | 1,848,295 | 5,619,083 | ||||||
Cash and cash equivalents, end of year | $ | 6,832,725 | $ | 1,848,295 | ||||
Non-cash Investing and Financing activities: | ||||||||
Issuance of common stock for satisfaction of contingent liability | $ | - | $ | 974,646 | ||||
Issuance of common stock for non cash performance bonus | $ | - | $ | 490,357 | ||||
Lease liabilities arising from right-of-use assets | $ | 20,344 | $ | - |
The following table presents a reconciliation of net loss to Adjusted EBITDA loss for the years ended June 30, 2025 and 2024:
For the Years Ended | ||||||||
June 30, | ||||||||
2025 | 2024 | |||||||
(in millions) | ||||||||
Net loss | $ | (2.55 | ) | $ | (6.39 | ) | ||
Depreciation and amortization | 0.51 | 1.36 | ||||||
EBITDA loss | (2.04 | ) | (5.03 | ) | ||||
Stock based compensation expenses | 0.99 | 2.28 | ||||||
Loss on subsidiary divestiture | 0.11 | - | ||||||
Gain on lease termination | (0.03 | ) | - | |||||
Change in fair value of acquisition contingent consideration | 0.10 | (4.27 | ) | |||||
Intangible asset impairment | - | 2.94 | ||||||
Change in fair value of accrued performance bonus | - | (0.55 | ) | |||||
Adjusted EBITDA loss | $ | (0.87 | ) | $ | (4.63 | ) |
SOURCE: The Glimpse Group, Inc.
View the original press release on ACCESS Newswire