Viatris Reports Fourth-Quarter and Full-Year 2025 Financial Results
Rhea-AI Summary
Viatris (Nasdaq: VTRS) reported Q4 2025 total revenues of $3.7B and FY2025 total revenues of $14.3B, met or exceeded 2025 guidance across key metrics, and returned over $1B to shareholders. The company completed an enterprise strategic review, expects up to $650M in net cost savings, and provided 2026 guidance while noting multiple upcoming regulatory milestones and an expected workforce reduction of up to 10%.
Key financials: Q4 adjusted EBITDA of $1.003B, Q4 adjusted EPS of $0.57, FY adjusted EBITDA of $4.16B, FY free cash flow of $1.94B, and a FY U.S. GAAP net loss of $(3.51B) reflecting a $2.9B goodwill impairment.
Positive
- Q4 total revenues $3.70B (reported +5%)
- Q4 adjusted EBITDA $1.003B, up 2% year-over-year
- FY free cash flow $1.94B (excluding transaction costs: $2.2B)
- Returned over $1B to shareholders in 2025
- Completed strategic review with expected $600–700M recurring savings
Negative
- FY U.S. GAAP net loss $(3.51B) including $2.9B goodwill impairment
- Committed $700–850M pre-tax restructuring charges for EWSR
- FY total revenues down 3% year-over-year (reported)
- Generics net sales declined 8% for FY2025
Key Figures
Market Reality Check
Peers on Argus
VTRS is modestly higher (+0.09%) while key peers show mixed moves: TEVA (-1.12%), RDY (-0.75%), NBIX (-0.64%), UTHR (+11.48%), ELAN (+1.05%). Only one scanned peer (HLN, +2.78%) shares upside momentum, pointing to a stock-specific reaction.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 06 | Q3 2025 earnings | Neutral | -6.0% | Flat revenues, lower adjusted metrics, but guidance raised and narrowed. |
| Aug 07 | Q2 2025 earnings | Positive | +7.3% | Q2 beat expectations, solid adjusted EPS and EBITDA, guidance reiterated. |
| May 08 | Q1 2025 earnings | Neutral | +5.7% | Revenue decline and large impairment, but guidance reaffirmed with pipeline progress. |
| Feb 27 | FY 2024 earnings | Negative | -15.2% | Met 2024 guidance but flagged significant Indore facility revenue headwind. |
| Nov 07 | Q3 2024 earnings | Positive | +13.5% | Revenue growth, higher adjusted EBITDA, leverage progress, outlook reaffirmed. |
Earnings releases have typically produced price moves in the same direction as the news tone, with an average move of about 1.07% and several double‑digit reactions to stronger updates.
Over the past five earnings cycles, Viatris reported quarterly revenues between $3.3B and $3.8B, with adjusted EBITDA generally above $0.9B and adjusted EPS between $0.50 and $0.67. Results often included capital returns, pipeline progress, and updated guidance. Some events highlighted impairments or facility challenges, but guidance was typically reaffirmed or raised. Today’s Q4/FY 2025 results and 2026 guidance fit this pattern of earnings plus strategic updates.
Historical Comparison
In the past five earnings releases, VTRS moved an average of 1.07%, with both sharp gains and declines. Today’s modest +0.09% reaction sits at the low end of its typical earnings-day volatility.
Earnings updates show Viatris managing flat-to-declining revenues with cost actions, capital returns, and pipeline execution, while using guidance to frame a transition toward more growth-focused 2026 performance.
Market Pulse Summary
This announcement combines Q4/FY 2025 results, a completed strategic review, and 2026 guidance targeting total revenues of $14.45–$14.95B and adjusted EPS of $2.33–$2.47. It also outlines restructuring charges of $700–$850M and expected savings of $600–$700M. Investors may watch how these savings flow to operating cash flow, progress on multiple 2026 regulatory decisions, and whether guidance proves achievable given recent impairments and restructuring.
Key Terms
supplemental new drug application (snda) regulatory
new drug application (nda) regulatory
505(b)(2) regulatory pathway regulatory
investigational new drug (ind) regulatory
adeno-associated virus (aav) medical
AI-generated analysis. Not financial advice.
- Reports Fourth-Quarter Total Revenues of $3.7B and Full-Year 2025 Total Revenues of $14.3B
- Meets or Exceeds 2025 Financial Guidance Across All Key Metrics[1]
- Returns More Than
to Shareholders in 2025; Expects Balanced Capital Allocation Approach for 2026$1B - Provides 2026 Financial Guidance; Positioned for Sustainable Growth
- Anticipates Regulatory Decisions for Six Product Candidates in 2026 and Multiple Important Pipeline Milestones
- Completes Enterprise-Wide Strategic Review; Expects to Deliver
in Total Cost Savings With Reinvestment of up to$650M Over the Next 3 Years$250M
Executive Commentary
"2025 was a year of strong execution across our global business, and we enter 2026 from a position of strength," said Scott A. Smith, CEO, Viatris. "Today marks an important inflection point in Viatris' evolution. We have just completed our enterprise-wide strategic review to help make Viatris a more focused, efficient and future-ready organization. By realigning resources and prioritizing investments in the areas we believe will drive the greatest impact, we are positioning Viatris to deliver sustained revenue and earnings growth beginning in 2026. As we look ahead to our Investor Event on March 19, we are excited to share more about our strategy, our portfolio and how we intend to create lasting value for patients and shareholders."
"Our strong performance for the fourth quarter and full year reflect our continued disciplined execution as we delivered on our 2025 financial commitments. We generated substantial cash for the year and prioritized capital return, with over
[1] With respect to the 2025 financial guidance ranges provided on November 6, 2025, Viatris did not provide forward-looking guidance for
Fourth Quarter Results
Three Months Ended | |||||||||
December 31, | |||||||||
(Unaudited; in millions, except %s and per share amounts) | 2025 | 2024 | Reported | Operational | Divestiture- | ||||
Total Revenues | 5 % | 1 % | 2 % | ||||||
Total Net Sales | 5 % | 1 % | 2 % | ||||||
Developed Markets | 2,247.4 | 2,146.1 | 5 % | — % | — % | ||||
Emerging Markets | 564.7 | 513.0 | 10 % | 8 % | 8 % | ||||
JANZ | 305.7 | 334.5 | (9) % | (8) % | (8) % | ||||
Greater China | 572.9 | 521.8 | 10 % | 8 % | 8 % | ||||
Net Sales by Product Category | |||||||||
Brands | 8 % | 4 % | 4 % | ||||||
Generics | 1,344.9 | 1,349.5 | — % | (3) % | (3) % | ||||
(6) % | |||||||||
31.0 % | 34.4 % | ||||||||
Adjusted Gross Profit (2) | 6 % | ||||||||
Adjusted Gross Margin (2) | 56.8 % | 56.3 % | |||||||
$ (340.1) | $ (516.5) | (34) % | |||||||
$ (0.30) | $ (0.43) | (30) % | |||||||
Adjusted Net Earnings (2) | $ 658.7 | $ 655.6 | — % | ||||||
Adjusted EPS (2) | $ 0.57 | $ 0.54 | 6 % | — % | 2 % | ||||
EBITDA (2) | $ 543.4 | $ 339.9 | 60 % | ||||||
Adjusted EBITDA (2) | $ 983.5 | 2 % | (1) % | 1 % | |||||
$ 815.8 | $ 482.7 | 69 % | |||||||
Capital Expenditures | 196.5 | $ 140.4 | 40 % | ||||||
Free Cash Flow (2)(3) | $ 619.3 | $ 342.3 | 81 % | ||||||
___________ | |
(1) | See "Certain Key Terms and Presentation Matters" in this release for more information. |
(2) | Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(3) | Excluding the impact of transaction-related costs of |
Full Year Results
Year Ended | |||||||||
December 31, | |||||||||
(Unaudited; in millions, except %s and per share amounts) | 2025 | 2024 | Reported | Operational | Divestiture- | ||||
Total Revenues | $ 14,299.9 | $ 14,739.3 | (3) % | (4) % | (1) % | ||||
Total Net Sales | $ 14,250.4 | $ 14,692.8 | (3) % | (4) % | (1) % | ||||
Developed Markets | 8,514.0 | 8,929.4 | (5) % | (7) % | (3) % | ||||
Emerging Markets | 2,210.1 | 2,250.7 | (2) % | (1) % | 3 % | ||||
JANZ | 1,193.8 | 1,346.2 | (11) % | (10) % | (9) % | ||||
Greater China | 2,332.5 | 2,166.5 | 8 % | 8 % | 8 % | ||||
Net Sales by Product Category | |||||||||
Brands | $ 9,184.0 | $ 9,200.3 | — % | (1) % | 3 % | ||||
Generics | 5,066.4 | 5,492.5 | (8) % | (9) % | (7) % | ||||
$ 5,013.5 | $ 5,623.6 | (11) % | |||||||
35.1 % | 38.2 % | ||||||||
Adjusted Gross Profit (2) | $ 8,055.6 | $ 8,538.6 | (6) % | ||||||
Adjusted Gross Margin (2) | 56.3 % | 57.9 % | |||||||
$ (634.2) | nm | ||||||||
$ (3.00) | $ (0.53) | nm | |||||||
Adjusted Net Earnings (2) | $ 2,769.3 | $ 3,192.4 | (13) % | ||||||
Adjusted EPS (2) | $ 2.35 | $ 2.65 | (11) % | (12) % | (7) % | ||||
EBITDA (2) | $ (395.4) | $ 2,820.0 | nm | ||||||
Adjusted EBITDA (2) | $ 4,160.0 | $ 4,669.4 | (11) % | (11) % | (6) % | ||||
$ 2,315.9 | $ 2,302.9 | 1 % | |||||||
Capital Expenditures | 378.8 | 326.0 | 16 % | ||||||
Free Cash Flow (2)(4) | $ 1,937.1 | $ 1,976.9 | (2) % | ||||||
___________ | |
(1) | See "Certain Key Terms and Presentation Matters" in this release for more information. |
(2) | Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(3) | For the year ended December 31, 2025, includes the previously disclosed goodwill impairment charge of |
(4) | Excluding the impact of transaction-related costs of |
Financial Highlights for the Fourth Quarter of 2025:
- Total revenues were
, up$3.7 billion 5% on a reported basis and up2% on a divestiture-adjusted operational basis compared to fourth-quarter 2024 results.
- Brands net sales demonstrated continued strength in Greater China and Emerging Markets, in addition to growth in certain key brands in Developed Markets.
- Generics net sales were impacted by expected competition on certain products in
North America , and negative impacts from government price regulations inJapan . This was partially offset by new product launch contributions and strong performance across key European markets.
- The Company generated approximately
in new product revenues (approximately$78 million for the year). The Company expects to deliver$324 million to$450 million in new product revenues in 2026.$550 million
U.S. GAAP net loss was compared to$(340) million in the fourth quarter of 2024, and$(517) million U.S. GAAP diluted EPS was per share compared to$(0.30) per share in the fourth quarter of 2024. The loss in the fourth quarter of 2025 was primarily driven by contractual termination costs, remediation costs, and incremental manufacturing variances at plants slated for sale or closure or undergoing remediation activities.$(0.43)
- Adjusted EBITDA was
, up$1.0 billion 2% on a reported basis and up1% on a divestiture-adjusted operational basis compared to the fourth quarter of 2024, and adjusted EPS was per share in the fourth quarter of 2025, up$0.57 6% on a reported basis and up2% on a divestiture-adjusted operational basis compared to the fourth quarter of 2024, in each case primarily driven by strong brands performance.
- The Company had
U.S. GAAP net cash provided by operating activities of in the quarter ($816 million for the year) and generated free cash flow, excluding the impact of transaction costs, of$2.3 billion ($730 million for the year).$2.2 billion
Additional Updates
- In mid-February 2026, a fire occurred in a service area at the Company's oral solid dose manufacturing facility in
Nashik, India . Manufacturing at the facility has been temporarily suspended and the Company currently expects to resume operations beginning in April 2026. The Company has considered the potential impact of this incident and the facility shutdown in formulating its 2026 financial guidance.
- In February 2026, the Company announced that the
U.S. Food and Drug Administration (FDA) accepted for review the supplemental New Drug Application (sNDA) for MR-141 (phentolamine ophthalmic solution0.75% ) for the treatment of presbyopia. The FDA has assigned a PDUFA goal date of October 17, 2026. Presbyopia is the age-related progressive loss of the ability to focus on close objects that results in blurred near vision and eye strain. The condition affects approximately90% of adults in theU.S. over 45.
- In January 2026, the Company announced the launch of Inpefa ® (sotagliflozin) in the
United Arab Emirates , the first country within Viatris' current operations to commercialize the treatment. Future launches are planned in multiple countries over the next several years, supporting Viatris' strategy to expand access to the treatment in key markets outside of theU.S. andEurope .
- In December 2025, the Company announced that the FDA approved the Company's octreotide acetate for injectable suspension, a generic version of Sandostatin® LAR Depot. The therapy is indicated for treatment in patients who have responded to and tolerated Sandostatin Injection subcutaneous injection for acromegaly, severe diarrhea/flushing episodes associated with metastatic carcinoid tumors, and profuse watery diarrhea associated with Vasoactive Intestinal Peptide secreting tumors.
- In December 2025, the Company announced that the FDA accepted for review the New Drug Application (NDA) for the Company's investigational low-dose estrogen weekly patch (150 mcg norelgestromin and 17.5 mcg ethinyl estradiol) for contraception. The NDA was accepted under the FDA's 505(b)(2) regulatory pathway, and the FDA has assigned a PDUFA goal date of July 30, 2026.
- In December 2025, the Company announced that the FDA cleared the Company's Investigational New Drug (IND) application for MR-146, an Enriched Tear FilmTM (ETF) Adeno-Associated Virus (AAV) gene therapy candidate targeted to treat people with neurotrophic keratopathy (NK).
- In December 2025, the Company announced that its Japanese New Drug Application (J-NDA) for pitolisant in obstructive sleep apnea syndrome (OSAS) was under review by the Japan Pharmaceuticals and Medical Devices Agency (PMDA) and that the Company was on track to submit a J-NDA for narcolepsy by the end of 2025. Both applications are now under review by the agency.
- In December 2025, the Company announced that it entered into definitive agreements with Biocon Limited ("Biocon") for the sale of Viatris' equity stake in Biocon Biologics Limited ("Biocon Biologics"). Under those agreements, Biocon acquired all of Viatris' convertible preferred equity in Biocon Biologics for total consideration of
, consisting of$815 million in cash and$400 million in newly issued equity shares of Biocon. The transaction closed in the first quarter of 2026.$415 million
Enterprise-Wide Strategic Review
In 2025, the Company initiated an enterprise-wide strategic review ("EWSR") to enable the Company to build a more focused, efficient and future-ready organization and position the Company for sustained revenue and earnings growth beginning in 2026. On February 26, 2026, the Company announced the results of its EWSR, and as a part of the review, committed to and began implementation of certain restructuring activities. These restructuring activities are expected to optimize the Company's commercial capabilities, enabling functions, R&D, medical affairs and regulatory activities, and sourcing, manufacturing and supply chain activities, including inventory optimization. As a result, the Company expects a global workforce reduction of up to approximately
The Company expects to record charges for costs associated with the restructuring activities of the EWSR. For the committed restructuring activities, the Company expects to incur total pre-tax charges ranging between
2026 Financial Guidance
The Company is providing the following financial guidance metrics for fiscal year 2026. The Company is not providing forward-looking guidance for
(In millions, except Adjusted EPS) | Estimated Guidance Range (2) | Midpoint | ||
Total Revenues | ||||
Adjusted EBITDA (1) | ||||
Adjusted EPS (1) | ||||
Free Cash Flow (1) Excluding Transaction-related and Restructuring-related Costs |
(1) | Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(2) | 2026 Financial Guidance as provided on February 26, 2026, excludes any acquired IPR&D for unsigned deals to be incurred in any future period as it cannot be reasonably forecasted. |
Key Exchange Rates Used for 2026 Guidance | ||
China Renminbi ($ / CNY) | 7.19 | |
Euro ($ / EUR) | 0.87 | |
Indian Rupee ($ / INR) | 85.80 | |
Japanese Yen ($ / JPY) | 144.35 |
Conference Call and Earnings Materials
As previously announced, Viatris will host a conference call and live webcast, today at 8:30 a.m. ET, to review the Company's fourth quarter and full-year 2025 financial results, and to provide 2026 financial guidance. Investors and the general public are invited to listen to a live webcast of the call at investor.viatris.com or by calling 844.308.3344 or 412.317.1896 for international callers. The "Viatris Q4 and Full-Year 2025 Earnings Presentation," which will be referenced during the call, can be found at investor.viatris.com. A replay of the webcast also will be available on the website.
Investor Event
On March 19, 2026, Company executives will provide an overview of the Company's long-term outlook for revenue and earnings growth and the Company's portfolio strategy across generics, established brands and innovative brands.
The Company will also provide a deeper look at its R&D capabilities and key pipeline programs, as well as its commercial strategy and how the Company is building the capabilities needed to execute anticipated upcoming launches.
Analysts and institutional investors will be invited to pre-register for the event and attend through an invite that will be distributed separately. Interested parties will also be able to access a live webcast of the event beginning at 10 a.m. ET at investor.viatris.com. A replay of the webcast also will be available on the website.
About Viatris
Viatris Inc. (Nasdaq: VTRS) is a global healthcare company uniquely positioned to bridge the traditional divide between generics and brands, combining the best of both to more holistically address healthcare needs globally. With a mission to empower people worldwide to live healthier at every stage of life, we provide access at scale, currently supplying high-quality medicines to approximately 1 billion patients around the world annually and touching all of life's moments, from birth to the end of life, acute conditions to chronic diseases. With our exceptionally extensive and diverse portfolio of medicines, a one-of-a-kind global supply chain designed to reach more people when and where they need them, and the scientific expertise to address some of the world's most enduring health challenges, access takes on deep meaning at Viatris. We are headquartered in the
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
With respect to the guidance ranges as provided on November 6, 2025, at that time the Company did not provide forward-looking guidance for
Certain Key Terms and Presentation Matters
New product sales, new product launches or new product revenues: Refers to revenue from new products launched in 2025 and the carryover impact of new products, including business development, launched within the last 12 months.
Operational change: Refers to constant currency percentage changes and is derived by translating amounts for the current period at prior year comparative period exchange rates and in doing so shows the percentage change from 2025 constant currency net sales, total revenues, adjusted EBITDA, and adjusted EPS to the corresponding amount in the prior year.
Divestiture-adjusted operational change: Refers to operational changes, further adjusted for the impact of the proportionate results from the divestitures that closed in 2024, from the 2024 period by excluding such net sales or revenues from those divested businesses from comparable prior periods. Also, for adjusted EBITDA and adjusted EPS, refers to operational changes, adjusted as outlined in the previous sentence and further adjusted for associated net other income.
SG&A and R&D TSA reimbursement and DSA reimbursement: Expenses related to TSA services provided for divested businesses are recorded in their respective functional line item. However, reimbursement of those expenses plus any mark-up is included in Other expense, net. For comparability purposes, amounts related to the cost reimbursement were reclassified to adjusted SG&A and adjusted R&D during the first quarter of 2024, primarily related to the contribution of the biosimilars business to Biocon Biologics in November 2022. This reclassification had no impact on adjusted net earnings, adjusted EBITDA or adjusted EPS. Any TSA reimbursement and DSA reimbursement amounts related to the closed divestitures are not direct offsets to operational expense and have not been reclassified.
Closed divestitures or divestitures closed in 2024: Refers to the divestiture of the Company's rights to two women's healthcare products in the
Indore Impact: Refers to the estimated negative financial impact on 2025 total revenues and earnings (loss) from operations versus the comparable 2024 periods as a result of supply disruptions and the FDA issued warning letter and import alert related to our oral finished dose manufacturing facility in
Transaction-related costs: Refers to the impact of any acquisition and divestiture-related transaction costs, including taxes.
Restructuring-related costs: Refers to the impact of any cash costs associated with the restructuring activities of the enterprise-wide strategic review, which are expected to be primarily related to severance and employee benefits expense, as well as other costs, including those related to contract terminations, vendor consolidations, product transfer costs and network related simplification and modernization costs.
Revenue and Earnings: Refers to Total Revenues, Adjusted EBITDA and Adjusted EPS.
Forward-Looking Statements
This release contains "forward-looking statements". These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about 2026 financial guidance; expects balanced capital allocation approach for 2026; positioned for sustainable growth; anticipates regulatory decisions for six product candidates in 2026 and multiple important pipeline milestones; completes enterprise-wide strategic review; expects to deliver
For more detailed information on the risks and uncertainties associated with Viatris, see the risks described in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2024, as amended, the Company's Annual Report on Form 10-K for the year ended December 31, 2025, which is expected to be filed with the SEC on February 26, 2026, and our other filings with the SEC. You can access Viatris' filings with the SEC through the SEC website at www.sec.gov or through our website and Viatris strongly encourages you to do so. Viatris routinely posts information that may be important to investors on our website at investor.viatris.com, and we use this website address as a means of disclosing material information to the public in a broad, non-exclusionary manner for purposes of the SEC's Regulation Fair Disclosure (Reg FD). The contents of our website are not incorporated into this release or our filings with the SEC. Viatris undertakes no obligation to update any statements herein for revisions or changes after the date of this release other than as required by law.
Viatris Inc. and Subsidiaries Condensed Consolidated Statements of Operations (Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||
Revenues: | |||||||
Net sales | $ 3,690.7 | $ 3,515.4 | $ 14,250.4 | $ 14,692.8 | |||
Other revenues | 12.9 | 12.7 | 49.5 | 46.5 | |||
Total revenues | 3,703.6 | 3,528.1 | 14,299.9 | 14,739.3 | |||
Cost of sales | 2,555.7 | 2,313.1 | 9,286.4 | 9,115.7 | |||
Gross profit | 1,147.9 | 1,215.0 | 5,013.5 | 5,623.6 | |||
Operating expenses: | |||||||
Research and development | 274.7 | 206.5 | 965.9 | 808.7 | |||
Acquired IPR&D | 38.3 | 30.0 | 48.3 | 28.3 | |||
Selling, general and administrative (a) | 1,030.7 | 1,046.7 | 3,794.1 | 4,104.6 | |||
Impairment of goodwill | — | — | 2,936.8 | 321.0 | |||
Litigation settlements and other contingencies, net | (3.1) | 111.6 | (68.5) | 350.9 | |||
Total operating expenses | 1,340.6 | 1,394.8 | 7,676.6 | 5,613.5 | |||
(Loss) earnings from operations | (192.7) | (179.8) | (2,663.1) | 10.1 | |||
Interest expense | 119.6 | 120.2 | 471.3 | 550.0 | |||
Other expense, net | 30.7 | 226.5 | 530.6 | 83.3 | |||
Loss before income taxes | (343.0) | (526.5) | (3,665.0) | (623.2) | |||
Income tax (benefit) provision | (2.9) | (10.0) | (150.1) | 11.0 | |||
Net loss | (340.1) | (516.5) | (3,514.9) | (634.2) | |||
Loss per share attributable to Viatris Inc. shareholders | |||||||
Basic | $ (0.30) | $ (0.43) | $ (3.00) | $ (0.53) | |||
Diluted | $ (0.30) | $ (0.43) | $ (3.00) | $ (0.53) | |||
Weighted average shares outstanding: | |||||||
Basic | 1,152.6 | 1,193.6 | 1,170.7 | 1,193.3 | |||
Diluted | 1,152.6 | 1,193.6 | 1,170.7 | 1,193.3 | |||
___________ | |
(a) | Certain reclassifications were made to conform the prior period consolidated financial statements to the current period presentation. Charges related to the impairment of goodwill, which were previously presented in Selling, General and Administrative, are now presented in Impairment of Goodwill in the consolidated statements of operations. |
Viatris Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) | |||
(In millions) | December 31, | December 31, | |
ASSETS | |||
Assets | |||
Current assets | |||
Cash and cash equivalents | $ 1,322.4 | $ 734.8 | |
Accounts receivable, net | 3,031.3 | 3,221.3 | |
Inventories | 3,999.2 | 3,854.1 | |
Prepaid expenses and other current assets | 1,436.3 | 1,710.5 | |
Total current assets | 9,789.2 | 9,520.7 | |
Intangible assets, net | 15,102.1 | 17,070.9 | |
Goodwill | 6,754.7 | 9,133.3 | |
Other non-current assets | 5,547.1 | 5,776.0 | |
Total assets | $ 37,193.1 | $ 41,500.9 | |
LIABILITIES AND EQUITY | |||
Liabilities | |||
Current portion of long-term debt and other long-term obligations | $ 1,933.3 | $ 8.3 | |
Other current liabilities | 5,161.0 | 5,771.1 | |
Long-term debt | 12,480.6 | 14,038.9 | |
Other non-current liabilities | 2,906.9 | 3,047.1 | |
Total liabilities | 22,481.8 | 22,865.4 | |
Shareholders' equity | 14,711.3 | 18,635.5 | |
Total liabilities and equity | $ 37,193.1 | $ 41,500.9 | |
Viatris Inc. and Subsidiaries | ||||||||
Key Product Net Sales, on a Consolidated Basis | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||
Select Key Global Products | ||||||||
Lipitor ® | $ 377.3 | $ 355.9 | $ 1,549.3 | $ 1,468.8 | ||||
Norvasc ® | 175.2 | 166.2 | 709.9 | 673.3 | ||||
Lyrica ® | 119.8 | 127.0 | 487.0 | 495.4 | ||||
Viagra ® | 104.2 | 88.6 | 408.2 | 395.6 | ||||
Creon ® | 98.9 | 90.4 | 365.8 | 328.2 | ||||
EpiPen® Auto-Injectors | 79.0 | 73.1 | 469.7 | 392.0 | ||||
Effexor ® | 68.1 | 64.5 | 257.7 | 252.9 | ||||
Zoloft ® | 66.8 | 58.2 | 254.9 | 235.7 | ||||
Celebrex ® | 66.2 | 67.1 | 272.9 | 285.6 | ||||
Xalabrands | 42.0 | 37.1 | 158.4 | 166.4 | ||||
Select Key Segment Products | ||||||||
Yupelri ® | $ 70.6 | $ 66.6 | $ 266.9 | $ 238.5 | ||||
Influvac ® | 63.6 | 52.7 | 194.4 | 178.7 | ||||
Amitiza ® | 42.4 | 41.1 | 158.1 | 149.2 | ||||
Xanax ® | 39.5 | 36.5 | 139.9 | 145.0 | ||||
Dymista ® | 38.6 | 41.3 | 163.6 | 188.0 | ||||
____________ | |
(a) | The Company does not disclose net sales for any products considered competitively sensitive. |
(b) | Products disclosed may change in future periods, including as a result of seasonality, competition or new product launches. |
(c) | Amounts for the three months and year ended December 31, 2025 include the impact of foreign currency translations compared to the prior year period. |
Viatris Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Reconciliation of
Below is a reconciliation of
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
(In millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||||||||||
$ (340.1) | $ (516.5) | $ (634.2) | |||||||||||||
Purchase accounting amortization (primarily included in | 683.2 | 673.5 | 2,470.3 | 2,581.1 | |||||||||||
Impairment of goodwill (b) | — | — | 2,936.8 | 321.0 | |||||||||||
Litigation settlements and other contingencies, net | (3.1) | 111.6 | (68.5) | 350.9 | |||||||||||
Interest expense (primarily amortization of premiums and | (10.0) | (9.0) | (38.6) | (23.0) | |||||||||||
Acquisition and divestiture-related costs (primarily included | 73.8 | 70.0 | 208.2 | 361.0 | |||||||||||
Loss on divestitures of businesses (included in other | 21.9 | 103.6 | 101.0 | 399.4 | |||||||||||
Restructuring costs (e) | 33.3 | 65.2 | 170.0 | 211.1 | |||||||||||
Share-based compensation expense | 49.4 | 32.3 | 177.7 | 146.1 | |||||||||||
Other special items included in: | |||||||||||||||
Cost of sales (f) | 193.1 | 50.5 | 383.2 | 143.0 | |||||||||||
Research and development expense | 1.0 | — | 8.7 | 2.8 | |||||||||||
Selling, general and administrative expense | 70.6 | 47.4 | 136.3 | 90.5 | |||||||||||
Other expense, net (g) | 28.2 | 161.9 | 536.6 | (160.2) | |||||||||||
Tax effect of the above items and other income tax related | (142.6) | (134.9) | (737.5) | (597.1) | |||||||||||
Adjusted net earnings and adjusted EPS | $ 658.7 | $ 0.57 | $ 655.6 | $ 0.54 | $ 2,769.3 | $ 2.35 | $ 3,192.4 | $ 2.65 | |||||||
Weighted average diluted shares outstanding | 1,165.7 | 1,203.1 | 1,179.4 | 1,202.7 | |||||||||||
____________ | |
Significant items include the following: | |
(a) | For the three months and year ended December 31, 2025, includes IPR&D intangible asset impairment charges of |
(b) | For the year ended December 31, 2025, includes a goodwill impairment charge of |
(c) | Acquisition and divestiture-related costs consist primarily of contractual obligations related to divestitures, transaction costs including legal and consulting fees, and integration activities. |
(d) | For the three months and year ended December 31, 2025, consists of pre-tax charges related to the divestitures primarily due to an increase in estimated transaction related costs, including the assumption of additional contractual obligations, as well as the impact of working capital and other transaction-related adjustments. |
(e) | For the three months and year ended December 31, 2025, includes approximately |
(f) | For the three months and year ended December 31, 2025, includes certain asset impairments, contractual termination costs, and incremental manufacturing variances and certain remediation costs at plants slated for sale or closure or undergoing remediation activities of approximately |
(g) | For the three months and year ended December 31, 2025, includes losses of approximately |
(h) | Adjusted for changes for uncertain tax positions. |
Reconciliation of
Below is a reconciliation of
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
$ (340.1) | $ (516.5) | $ (3,514.9) | $ (634.2) | ||||
Add / (deduct) adjustments: | |||||||
Income tax (benefit) provision | (2.9) | (10.0) | (150.1) | 11.0 | |||
Interest expense (a) | 119.6 | 120.2 | 471.3 | 550.0 | |||
Depreciation and amortization (b) | 766.8 | 746.2 | 2,798.3 | 2,893.2 | |||
EBITDA | $ 543.4 | $ 339.9 | $ (395.4) | $ 2,820.0 | |||
Add / (deduct) adjustments: | |||||||
Share-based compensation expense | 49.4 | 32.3 | 177.7 | 146.1 | |||
Litigation settlements and other contingencies, net | (3.1) | 111.6 | (68.5) | 350.9 | |||
Loss on divestitures of businesses | 21.9 | 103.6 | 101.0 | 399.4 | |||
Impairment of goodwill | — | — | 2,936.8 | 321.0 | |||
Restructuring, acquisition and divestiture related and other special items (c) | 391.5 | 396.1 | 1,408.4 | 632.0 | |||
Adjusted EBITDA | $ 1,003.1 | $ 983.5 | $ 4,160.0 | $ 4,669.4 | |||
____________ | |
(a) | Includes amortization of premiums and discounts on long-term debt. |
(b) | Includes purchase accounting related amortization. |
(c) | See items detailed in the Reconciliation of |
Summary of Total Revenues by Segment
Three Months Ended | |||||||||||||||||
December 31, | |||||||||||||||||
(In millions, except %s) | 2025 | 2024 | % Change | 2025 | 2025 | Constant | Closed | 2024 Adjusted | Divestiture- | ||||||||
Net sales | |||||||||||||||||
Developed Markets | 5 % | $ (109.7) | $ 2,137.7 | — % | $ 7.2 | 2,138.9 | — % | ||||||||||
Greater China | 572.9 | 521.8 | 10 % | (7.9) | 565.0 | 8 % | 0.2 | 521.6 | 8 % | ||||||||
JANZ | 305.7 | 334.5 | (9) % | 3.7 | 309.4 | (8) % | — | 334.5 | (8) % | ||||||||
Emerging Markets | 564.7 | 513.0 | 10 % | (11.0) | 553.7 | 8 % | 2.4 | 510.6 | 8 % | ||||||||
Total net sales | 3,690.7 | 3,515.4 | 5 % | (124.9) | 3,565.8 | 1 % | 9.8 | 3,505.6 | 2 % | ||||||||
Other revenues (6) | 12.9 | 12.7 | NM | (0.4) | 12.5 | NM | — | 12.7 | NM | ||||||||
Consolidated total revenues (7) | 5 % | $ (125.3) | $ 3,578.3 | 1 % | $ 9.8 | $ 3,518.3 | 2 % | ||||||||||
Year Ended | |||||||||||||||||
December 31, | |||||||||||||||||
(In millions, except %s) | 2025 | 2024 | % Change | 2025 | 2025 | Constant | Closed | 2024 Adjusted | Divestiture- | ||||||||
Net sales | |||||||||||||||||
Developed Markets | (5) % | $ (213.2) | $ 8,300.7 | (7) % | $ 372.7 | $ 8,556.7 | (3) % | ||||||||||
Greater China | 2,332.5 | 2,166.5 | 8 % | 1.5 | 2,334.0 | 8 % | 0.7 | 2,165.8 | 8 % | ||||||||
JANZ | 1,193.8 | 1,346.2 | (11) % | 15.5 | 1,209.3 | (10) % | 24.0 | 1,322.2 | (9) % | ||||||||
Emerging Markets | 2,210.1 | 2,250.7 | (2) % | 18.5 | 2,228.6 | (1) % | 80.6 | 2,170.1 | 3 % | ||||||||
Total net sales | 14,250.4 | 14,692.8 | (3) % | (177.7) | 14,072.6 | (4) % | 478.0 | 14,214.8 | (1) % | ||||||||
Other revenues (6) | 49.5 | 46.5 | NM | (0.8) | 48.7 | NM | 2.4 | 44.1 | NM | ||||||||
Consolidated total revenues (7) | $ 14,299.9 | $ 14,739.3 | (3) % | $ (178.5) | $ 14,121.3 | (4) % | $ 480.4 | $ 14,258.9 | (1) % | ||||||||
____________ | |
(1) | Currency impact is shown as unfavorable (favorable). |
(2) | The constant currency percentage change is derived by translating net sales or revenues for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2025 constant currency net sales or revenues to the corresponding amount in the prior year. |
(3) | Represents proportionate net sales relating to divestitures that closed during 2024 in the relevant period. |
(4) | Represents |
(5) | See "Certain Key Terms and Presentation Matters" in this release for more information. |
(6) | For the three months ended December 31, 2025, other revenues in Developed Markets, JANZ, and Emerging Markets were approximately |
(7) | Amounts exclude intersegment revenue which eliminates on a consolidated basis. |
Reconciliation of Statements of Operations Line Items | |||||||
(Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions, except %s) | 2025 | 2024 | 2025 | 2024 | |||
$ 2,555.7 | $ 2,313.1 | $ 9,286.4 | $ 9,115.7 | ||||
Deduct: | |||||||
Purchase accounting amortization and other related items | (683.2) | (673.5) | (2,470.3) | (2,581.1) | |||
Acquisition and divestiture-related costs | (54.6) | (29.1) | (116.8) | (71.5) | |||
Restructuring costs | (23.3) | (17.6) | (67.8) | (115.7) | |||
Share-based compensation expense | (1.1) | (1.2) | (4.0) | (3.7) | |||
Other special items, including restructuring related costs | (193.1) | (50.5) | (383.2) | (143.0) | |||
Adjusted cost of sales | $ 1,600.4 | $ 1,541.2 | $ 6,244.3 | $ 6,200.7 | |||
Adjusted gross profit (a) | $ 2,103.2 | $ 1,986.9 | $ 8,055.6 | $ 8,538.6 | |||
Adjusted gross margin (a) | 57 % | 56 % | 56 % | 58 % | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions, except %s) | 2025 | 2024 | 2025 | 2024 | |||
$ 274.7 | $ 206.5 | $ 965.9 | $ 808.7 | ||||
Deduct: | |||||||
Acquisition and divestiture-related costs | (11.4) | (3.6) | (20.4) | (12.9) | |||
Restructuring costs | (2.5) | (1.1) | (4.7) | (3.0) | |||
Share-based compensation expense | (2.6) | (1.8) | (8.5) | (7.2) | |||
SG&A and R&DTSA reimbursement andDSA reimbursement(b) | — | — | — | (1.7) | |||
Other special items | (1.0) | — | (8.7) | (2.8) | |||
Adjusted R&D | $ 257.2 | $ 200.0 | $ 923.6 | $ 781.1 | |||
Adjusted R&D as % of total revenues | 7 % | 6 % | 6 % | 5 % | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions, except %s) | 2025 | 2024 | 2025 | 2024 | |||
$ 1,030.7 | $ 1,046.7 | $ 3,794.1 | $ 4,104.6 | ||||
Deduct: | |||||||
Acquisition and divestiture-related costs | (7.7) | (37.2) | (70.8) | (276.5) | |||
Restructuring costs | (7.5) | (46.4) | (97.5) | (92.3) | |||
Share-based compensation expense | (45.8) | (29.4) | (165.2) | (135.3) | |||
SG&A and R&DTSA reimbursement andDSA reimbursement(b) | — | — | — | (5.7) | |||
Other special items and reclassifications | (70.6) | (47.4) | (136.3) | (90.5) | |||
Adjusted SG&A | $ 899.1 | $ 886.3 | $ 3,324.3 | $ 3,504.3 | |||
Adjusted SG&A as % of total revenues | 24 % | 25 % | 23 % | 24 % | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
$ 1,340.6 | $ 1,394.8 | $ 7,676.6 | $ 5,613.5 | ||||
Add / (Deduct): | |||||||
Litigation settlements and other contingencies, net | 3.1 | (111.6) | 68.5 | (350.9) | |||
R&D adjustments | (17.5) | (6.5) | (42.3) | (27.6) | |||
SG&A adjustments(c) | (131.6) | (160.4) | (469.8) | (600.3) | |||
Impairment of goodwill adjustments | — | — | (2,936.8) | (321.0) | |||
Adjusted total operating expenses | $ 1,194.6 | $ 1,116.3 | $ 4,296.2 | $ 4,313.7 | |||
Adjusted earnings from operations (d) | $ 908.6 | $ 870.6 | $ 3,759.4 | $ 4,224.9 | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
$ 119.6 | $ 120.2 | $ 471.3 | $ 550.0 | ||||
Add / (Deduct): | |||||||
Accretion of contingent consideration liability | (1.0) | (1.4) | (4.5) | (24.0) | |||
Amortization of premiums and discounts on long-term debt | 11.6 | 11.0 | 45.7 | 50.3 | |||
Other special items | (0.7) | (0.6) | (2.7) | (3.3) | |||
Adjusted interest expense | $ 129.5 | $ 129.2 | $ 509.8 | $ 573.0 | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||
$ 30.7 | $ 226.5 | $ 530.6 | $ 83.3 | ||||
Add / (Deduct): | |||||||
Loss on divestitures of businesses | (21.9) | (103.6) | (101.0) | (399.4) | |||
Fair value adjustments on non-marketable equity investments | (35.0) | (127.3) | (534.8) | 207.8 | |||
SG&A and R&DTSA reimbursement andDSA reimbursement(b) | — | — | — | 7.4 | |||
Other items | 6.8 | (34.7) | (1.9) | (47.6) | |||
Adjusted other income, net | $ (19.4) | $ (39.1) | $ (107.1) | $ (148.5) | |||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(In millions, except %s) | 2025 | 2024 | 2025 | 2024 | |||
$ (343.0) | $ (526.5) | $ (3,665.0) | $ (623.2) | ||||
Total pre-tax non-GAAP adjustments | 1,141.4 | 1,307.0 | 7,021.7 | 4,423.7 | |||
Adjusted earnings before income taxes | $ 798.4 | $ 780.5 | $ 3,356.7 | $ 3,800.5 | |||
$ (2.9) | $ (10.0) | $ (150.1) | $ 11.0 | ||||
Adjusted tax expense | 142.6 | 134.9 | 737.5 | 597.1 | |||
Adjusted income tax provision | $ 139.7 | $ 124.9 | $ 587.4 | $ 608.1 | |||
Adjusted effective tax rate | 17.5 % | 16.0 % | 17.5 % | 16.0 % | |||
___________ | |
(a) | |
(b) | Refer to "Certain Key Terms and Presentation Matters" section in this release for more information on reclassifications related to TSA and DSA reimbursements. |
(c) | Certain reclassifications were made to conform the prior period consolidated financial statements to the current period presentation. Charges related to the impairment of goodwill, which were previously presented in Selling, General and Administrative, are now presented in Impairment of Goodwill in the condensed consolidated statements of operations. |
(d) | U.S. GAAP earnings from operations is calculated as |
Reconciliation of Estimated 2026 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow as | |
(Unaudited) | |
A reconciliation of the estimated 2026 U.S. GAAP Net Cash provided by Operating Activities to Free Cash Flow is | |
(In millions) | |
Estimated | |
Less: Capital Expenditures | |
Free Cash Flow | |
Add: Estimated Transaction-related and Restructuring-related Costs | |
Free Cash Flow Excluding Transaction-related and Restructuring-related Costs | |
Reconciliation of Estimated 2025 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow as | |
(Unaudited) | |
A reconciliation of the estimated 2025 U.S. GAAP Net Cash provided by Operating Activities to Free Cash Flow is | |
(In millions) | |
Estimated | |
Less: Capital Expenditures | |
Free Cash Flow | |
Add: Estimated Transaction-related Costs | |
Free Cash Flow Excluding Transaction-related Costs | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/viatris-reports-fourth-quarter-and-full-year-2025-financial-results-302698268.html
SOURCE Viatris Inc.