STOCK TITAN

WESTERN MIDSTREAM ANNOUNCES FIRST-QUARTER 2025 RESULTS

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
Western Midstream Partners (NYSE: WES) reported strong Q1 2025 results with net income of $301.8 million ($0.79 per unit) and Adjusted EBITDA of $593.6 million. The company achieved $530.8 million in operating cash flows and $399.4 million in Free Cash Flow. Key highlights include record Delaware Basin natural-gas throughput of 2.0 Bcf/d and completion of the North Loving plant, adding 250 MMcf/d processing capacity. WES announced a 4% increase in quarterly distribution to $0.910 per unit ($3.64 annualized). The company maintained strong operational metrics with natural-gas throughput averaging 5.1 Bcf/d and crude-oil/NGLs throughput at 503 MBbls/d. Despite market volatility, WES maintains its 2025 guidance and continues to focus on cost reduction, balance sheet strength, and strategic growth projects.
Western Midstream Partners (NYSE: WES) ha riportato solidi risultati nel primo trimestre 2025 con un utile netto di 301,8 milioni di dollari (0,79 dollari per unità) e un EBITDA rettificato di 593,6 milioni di dollari. La società ha generato 530,8 milioni di dollari di flussi di cassa operativi e 399,4 milioni di dollari di flusso di cassa libero. Tra i punti salienti, si segnala il record di trasporto di gas naturale nel Bacino del Delaware di 2,0 Bcf/g e il completamento dell'impianto North Loving, che aggiunge 250 MMcf/g di capacità di lavorazione. WES ha annunciato un aumento del 4% nella distribuzione trimestrale a 0,910 dollari per unità (3,64 dollari annualizzati). L'azienda ha mantenuto solidi parametri operativi con una media di trasporto di gas naturale di 5,1 Bcf/g e un trasporto di petrolio greggio/NGL di 503 MBbl/g. Nonostante la volatilità del mercato, WES conferma le previsioni per il 2025 e continua a concentrarsi sulla riduzione dei costi, la solidità del bilancio e progetti di crescita strategica.
Western Midstream Partners (NYSE: WES) reportó sólidos resultados en el primer trimestre de 2025 con un ingreso neto de 301,8 millones de dólares (0,79 dólares por unidad) y un EBITDA ajustado de 593,6 millones de dólares. La compañía logró 530,8 millones de dólares en flujos de efectivo operativos y 399,4 millones de dólares en flujo de caja libre. Entre los aspectos destacados se incluye un récord en el transporte de gas natural en la Cuenca Delaware de 2,0 Bcf/d y la finalización de la planta North Loving, que añade una capacidad de procesamiento de 250 MMcf/d. WES anunció un aumento del 4% en la distribución trimestral a 0,910 dólares por unidad (3,64 dólares anualizados). La empresa mantuvo sólidos indicadores operativos con un promedio de transporte de gas natural de 5,1 Bcf/d y un transporte de crudo/NGLs de 503 MBbl/d. A pesar de la volatilidad del mercado, WES mantiene sus previsiones para 2025 y continúa enfocándose en la reducción de costos, la fortaleza del balance y proyectos estratégicos de crecimiento.
Western Midstream Partners(NYSE: WES)는 2025년 1분기에 순이익 3억 1,800만 달러(단위당 0.79달러)와 조정 EBITDA 5억 9,360만 달러의 강력한 실적을 보고했습니다. 회사는 5억 3,080만 달러의 영업 현금 흐름3억 9,940만 달러의 자유 현금 흐름을 달성했습니다. 주요 성과로는 델라웨어 분지 천연가스 처리량이 일일 20억 입방피트(Bcf/d)로 기록을 세웠으며, 2억 5,000만 입방피트(MMcf/d) 처리 용량을 추가하는 노스 러빙 공장 완공이 포함됩니다. WES는 분기 배당금을 단위당 0.910달러로 4% 인상(연간 3.64달러)한다고 발표했습니다. 회사는 천연가스 평균 처리량 51억 입방피트(Bcf/d), 원유 및 NGL 처리량 50만 3,000 배럴(MBbl/d)을 유지하며 강력한 운영 지표를 기록했습니다. 시장 변동성에도 불구하고 WES는 2025년 가이던스를 유지하며 비용 절감, 재무 건전성, 전략적 성장 프로젝트에 계속 집중하고 있습니다.
Western Midstream Partners (NYSE : WES) a publié de solides résultats pour le premier trimestre 2025 avec un résultat net de 301,8 millions de dollars (0,79 dollar par unité) et un EBITDA ajusté de 593,6 millions de dollars. La société a généré 530,8 millions de dollars de flux de trésorerie opérationnels et 399,4 millions de dollars de flux de trésorerie disponible. Parmi les faits marquants, on note un débit record de gaz naturel dans le bassin du Delaware de 2,0 Bcf/jour et l'achèvement de l'usine North Loving, ajoutant une capacité de traitement de 250 MMcf/jour. WES a annoncé une augmentation de 4 % de la distribution trimestrielle à 0,910 dollar par unité (3,64 dollars annualisés). L'entreprise a maintenu des indicateurs opérationnels solides avec un débit moyen de gaz naturel de 5,1 Bcf/jour et un débit de pétrole brut/NGL de 503 MBbl/jour. Malgré la volatilité du marché, WES maintient ses prévisions pour 2025 et continue de se concentrer sur la réduction des coûts, la solidité du bilan et les projets de croissance stratégique.
Western Midstream Partners (NYSE: WES) meldete starke Ergebnisse für das erste Quartal 2025 mit einem Nettoeinkommen von 301,8 Millionen US-Dollar (0,79 US-Dollar je Einheit) und einem bereinigten EBITDA von 593,6 Millionen US-Dollar. Das Unternehmen erzielte 530,8 Millionen US-Dollar an operativen Cashflows und 399,4 Millionen US-Dollar an freiem Cashflow. Zu den Highlights zählen ein Rekorddurchsatz von Erdgas im Delaware-Becken von 2,0 Bcf/Tag und die Fertigstellung der North Loving-Anlage mit einer zusätzlichen Verarbeitungskapazität von 250 MMcf/Tag. WES kündigte eine 4%ige Erhöhung der vierteljährlichen Ausschüttung auf 0,910 US-Dollar je Einheit (3,64 US-Dollar annualisiert) an. Das Unternehmen behielt starke operative Kennzahlen bei, mit einem durchschnittlichen Erdgasdurchsatz von 5,1 Bcf/Tag und einem Rohöl-/NGL-Durchsatz von 503 MBbl/Tag. Trotz der Marktvolatilität hält WES an seiner Prognose für 2025 fest und konzentriert sich weiterhin auf Kostensenkungen, Bilanzstärke und strategische Wachstumsprojekte.
Positive
  • Increased quarterly distribution by 4% to $0.910 per unit
  • Record natural-gas throughput in Delaware Basin at 2.0 Bcf/d
  • Completed North Loving plant ahead of schedule and under budget, adding 250 MMcf/d processing capacity
  • Strong financial position with net leverage below 3.0x and $2.4 billion in liquidity
  • Successfully secured domestic steel for Pathfinder Pipeline, protecting project returns from tariff impacts
Negative
  • Sequential quarter decrease in throughput metrics: natural-gas (-2%), crude-oil/NGLs (-6%), produced-water (-2%)
  • Significant capital expenditure commitment of $625-775 million for 2025
  • Market volatility creating uncertainty in customer activity levels

Insights

WES delivered strong Q1 financial results with increased distributions despite throughput declines, maintaining solid balance sheet and growth trajectory.

Western Midstream's Q1 2025 results showcase robust financial performance despite some operational headwinds. The company generated $593.6 million in Adjusted EBITDA and $399.4 million in Free Cash Flow, demonstrating strong cash conversion while simultaneously reducing debt through the retirement of $664 million in senior notes.

The 4% sequential increase in quarterly distribution to $0.910 per unit ($3.64 annualized) signals management's confidence in sustainable cash generation capabilities. With $58.4 million in free cash flow remaining after distributions, WES maintains a healthy coverage ratio that supports both shareholder returns and continued investment.

Operationally, the company achieved record Delaware Basin natural gas throughput of 2.0 Bcf/d and completed the North Loving processing plant ahead of schedule and under budget, adding significant processing capacity in a key production region. However, system-wide throughput metrics showed sequential declines across all categories: natural gas down 2%, crude oil/NGLs down 6%, and produced water down 2%.

Despite these volume decreases, management maintained their 2025 guidance, citing contract structures that provide cash flow predictability during market volatility. The proactive decision to source Pathfinder Pipeline steel domestically before recent tariff announcements demonstrates strategic foresight that protects project economics.

With leverage below 3.0x, investment-grade credit ratings, and $2.4 billion in liquidity, WES maintains significant financial flexibility to fund its $625-775 million capital program while sustaining distributions. This balanced approach to capital allocation positions the company to capture growth opportunities while delivering reliable income to unitholders.

  • Reported first-quarter 2025 Net income attributable to limited partners of $301.8 million, generating first-quarter Adjusted EBITDA(1) of $593.6 million.
  • Reported first-quarter 2025 Cash flows provided by operating activities of $530.8 million, generating first-quarter Free Cash Flow(1) of $399.4 million.
  • Announced a first-quarter distribution of $0.910 per unit, which is 4-percent higher than the prior quarter's distribution, or $3.64 per unit on an annualized basis, and in-line with prior management commentary.

HOUSTON, May 7, 2025 /PRNewswire/ -- Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced first-quarter financial and operating results. Net income (loss) attributable to limited partners for the first quarter of 2025 totaled $301.8 million, or $0.79 per common unit (diluted), with first-quarter 2025 Adjusted EBITDA(1) totaling $593.6 million. First-quarter 2025 Cash flows provided by operating activities totaled $530.8 million, and first-quarter 2025 Free Cash Flow(1) totaled $399.4 million. First-quarter 2025 capital expenditures(3) totaled $163.6 million.

FIRST-QUARTER HIGHLIGHTS

  • Gathered record natural-gas throughput in the Delaware Basin of 2.0 Bcf/d, representing a modest sequential-quarter increase.
  • Completed the start-up of the North Loving natural-gas processing plant in late-February, increasing WES's operated, nameplate natural-gas processing capacity by 250 MMcf/d to approximately 2.2 Bcf/d at our West Texas complex in the Delaware Basin.
  • Placed steel pipe order necessary to construct the Pathfinder Pipeline from a domestic steel mill, protecting the project's targeted returns by minimizing the impact from tariffs.
  • Retired $664 million of senior notes in January of 2025 with cash on hand.

On May 15, 2025, WES will pay its first-quarter 2025 per-unit distribution of $0.910, or $3.64 on an annualized basis, which represents growth of 4-percent over the prior quarter's distribution and is in-line with prior commentary. First-quarter 2025 Free Cash Flow(1) after distributions totaled $58.4 million.

First-quarter 2025 natural-gas throughput(2) averaged 5.1 Bcf/d, representing a 2-percent sequential-quarter decrease. First-quarter 2025 crude-oil and NGLs throughput(2) averaged 503 MBbls/d, representing a 6-percent sequential-quarter decrease. Operated crude-oil and NGLs throughput averaged 411 MBbls/d, representing a 3-percent sequential-quarter decrease. First-quarter 2025 produced-water throughput(2) averaged 1,166 MBbls/d, representing a 2-percent sequential-quarter decrease.

"I am pleased to report another successful quarter for WES marked by strong financial performance and stability," commented Oscar Brown, President and Chief Executive Officer. "We also successfully commenced operations at the North Loving plant in the Delaware Basin ahead of schedule and under budget in late February. This significant milestone positions WES for continued growth within the basin and demonstrates our commitment to operational excellence."

"In the first quarter, our Adjusted EBITDA increased primarily due to increased NGLs recoveries in combination with higher commodity pricing, another quarter of record natural-gas throughput and increased margin contribution from the Delaware Basin, and lower operating expenses. Notwithstanding the recent market volatility, our 2025 guidance remains unchanged as we have not observed any significant, near-term forecast changes by our customers. We still anticipate throughput growth this year across all products, primarily driven by the Delaware Basin and the tie-in of the Altamont pipeline to our Chipeta plant in Utah. Additionally, our contract structures provide more predictable cash flows, even during periods of commodity price volatility."

"We continue to expect capital expenditures to range between $625 million and $775 million primarily driven by the completion of the North Loving plant, ongoing Pathfinder project expenses, and expansion efforts in the Powder River Basin and at our Chipeta plant in Utah. Additionally, we already placed orders for the steel required to construct the Pathfinder Pipeline from a domestic steel mill, which should protect the project's targeted rate of return by minimizing the potential impact from the recently announced import tariffs. Should volatile market conditions persist, and our customers begin reducing activity levels, we have the ability to flex our capital spending lower by canceling or deferring certain growth projects to better align with revised producer forecasts."

"Looking ahead, our investment thesis remains robust, highlighted by WES's compelling tax deferred distribution yield. We will continue to focus on the factors within our control, such as reducing our overall cost structure, maintaining a strong balance sheet, and allocating capital to growth projects that drive top-tier unitholder returns. With investment-grade credit ratings, net leverage below 3.0-times, and $2.4 billion in liquidity, we have the financial flexibility needed to execute our growth plans. We are also committed to returning capital to our unitholders, as evidenced by our recent 4-percent distribution increase, and we are confident that our disciplined approach will continue to create significant long-term value for our unitholders," concluded Mr. Brown.

CONFERENCE CALL TOMORROW AT 9:00 A.M. CT

WES will host a conference call on Thursday, May 8, 2025, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its first-quarter results. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A small number of phone lines are available for analysts; individuals should dial 800-836-8184 (Domestic) or 646-357-8785 (International) ten to fifteen minutes before the scheduled conference call time. A replay of the live audio webcast can be accessed on the Partnership's website at www.westernmidstream.com for one year after the call.

For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a master limited partnership formed to develop, acquire, own, and operate midstream assets. With midstream assets located in Texas, New Mexico, Colorado, Utah, and Wyoming, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells residue, natural-gas liquids, and condensate on behalf of itself and its customers under certain gas processing contracts. A substantial majority of WES's cash flows are protected from direct exposure to commodity price volatility through fee-based contracts.

For more information about WES, please visit www.westernmidstream.com.

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.

______________________________________________________________

(1)

Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures.

(2)

Represents total throughput attributable to WES, which excludes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

(3)

Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta.

WESTERN MIDSTREAM CONTACTS

Daniel Jenkins
Director, Investor Relations
Investors@westernmidstream.com
866.512.3523

Rhianna Disch
Manager, Investor Relations
Investors@westernmidstream.com
866.512.3523

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Three Months Ended 

March 31,

thousands except per-unit amounts


2025


2024

Revenues and other





Service revenues – fee based


$      823,197


$      781,262

Service revenues – product based


59,252


66,740

Product sales


34,469


39,292

Other


198


435

Total revenues and other


917,116


887,729

Equity income, net – related parties


20,435


32,819

Operating expenses





Cost of product


41,492


46,079

Operation and maintenance


226,514


194,939

General and administrative


66,786


67,839

Property and other taxes


17,826


13,920

Depreciation and amortization


170,460


157,991

Long-lived asset and other impairments


3


23

Total operating expenses


523,081


480,791

Gain (loss) on divestiture and other, net


(4,667)


239,617

Operating income (loss)


409,803


679,374

Interest expense


(97,293)


(94,506)

Gain (loss) on early extinguishment of debt



524

Other income (expense), net


7,477


2,346

Income (loss) before income taxes


319,987


587,738

Income tax expense (benefit)


3,435


1,522

Net income (loss)


316,552


586,216

Net income (loss) attributable to noncontrolling interests


7,545


13,386

Net income (loss) attributable to Western Midstream Partners, LP


$      309,007


$      572,830

Limited partners' interest in net income (loss):





Net income (loss) attributable to Western Midstream Partners, LP


$      309,007


$      572,830

General partner interest in net (income) loss


(7,170)


(13,330)

Limited partners' interest in net income (loss)


$      301,837


$      559,500

Net income (loss) per common unit – basic


$            0.79


$            1.47

Net income (loss) per common unit – diluted


$            0.79


$            1.47

Weighted-average common units outstanding – basic


380,986


380,024

Weighted-average common units outstanding – diluted


382,494


381,628

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


thousands except number of units


March 31,
2025


December 31,
2024

Total current assets


$       1,189,894


$       1,847,190

Net property, plant, and equipment


9,727,094


9,714,609

Other assets


1,539,889


1,582,986

Total assets


$     12,456,877


$     13,144,785

Total current liabilities


$       1,010,929


$       1,691,694

Long-term debt


6,925,033


6,926,647

Asset retirement obligations


378,889


370,195

Other liabilities


808,455


781,079

Total liabilities


9,123,306


9,769,615

Equity and partners' capital





Common units (381,327,148 and 380,556,643 units issued and outstanding at March 31,
  2025, and December 31, 2024, respectively)


3,183,365


3,224,802

General partner units (9,060,641 units issued and outstanding at March 31, 2025, and
  December 31, 2024) 


10,045


10,803

Noncontrolling interests


140,161


139,565

Total liabilities, equity, and partners' capital


$     12,456,877


$     13,144,785

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)




Three Months Ended 

March 31,

thousands


2025


2024

Cash flows from operating activities





Net income (loss)


$      316,552


$      586,216

Adjustments to reconcile net income (loss) to net cash provided by operating activities and
  changes in assets and liabilities:





Depreciation and amortization


170,460


157,991

Long-lived asset and other impairments


3


23

(Gain) loss on divestiture and other, net


4,667


(239,617)

(Gain) loss on early extinguishment of debt



(524)

Change in other items, net


39,111


(104,381)

Net cash provided by operating activities


$      530,793


$      399,708

Cash flows from investing activities





Capital expenditures


$     (142,402)


$     (193,789)

Acquisitions from third parties



(443)

Distributions from equity investments in excess of cumulative earnings – related parties


11,007


19,033

Proceeds from the sale of assets to third parties


19


582,739

(Increase) decrease in materials and supplies inventory and other


(9,414)


(10,691)

Net cash provided by (used in) investing activities


$     (140,790)


$       396,849

Cash flows from financing activities





Repayments of debt


$     (663,831)


$       (14,503)

Commercial paper borrowings (repayments), net



(510,379)

Increase (decrease) in outstanding checks


(113)


766

Distributions to Partnership unitholders


(340,996)


(223,438)

Distributions to Chipeta noncontrolling interest owner



(1,085)

Distributions to noncontrolling interest owner of WES Operating


(6,949)


(4,591)

Other


(20,131)


(20,868)

Net cash provided by (used in) financing activities


$  (1,032,020)


$     (774,098)

Net increase (decrease) in cash and cash equivalents


$     (642,017)


$        22,459

Cash and cash equivalents at beginning of period


1,090,464


272,787

Cash and cash equivalents at end of period


$       448,447


$      295,246

 

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines Adjusted Gross Margin attributable to Western Midstream Partners, LP ("Adjusted Gross Margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interest owners' proportionate share of revenues and cost of product.

WES defines Adjusted EBITDA attributable to Western Midstream Partners, LP ("Adjusted EBITDA") as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) income tax benefit, (v) other income, and (vi) the noncontrolling interest owners' proportionate share of revenues and expenses.

WES defines Free Cash Flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings.

Below are reconciliations of (i) gross margin (GAAP) to Adjusted Gross Margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free Cash Flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as gross margin or cash flows provided by operating activities.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)


Adjusted Gross Margin




Three Months Ended

thousands


March 31,
2025


December 31,
2024

Reconciliation of Gross margin to Adjusted Gross Margin

Total revenues and other


$           917,116


$           928,503

Less:





Cost of product


41,492


39,315

Depreciation and amortization


170,460


162,990

Gross margin


705,164


726,198

Add:





Distributions from equity investments


34,344


31,585

Depreciation and amortization


170,460


162,990

Less:





Reimbursed electricity-related charges recorded as revenues


29,004


31,834

Adjusted Gross Margin attributable to noncontrolling interests (1)


20,181


20,542

Adjusted Gross Margin


$           860,783


$           868,397






Gross margin





Gross margin for natural-gas assets (2)


$           527,144


$           534,452

Gross margin for crude-oil and NGLs assets (2)


101,275


108,259

Gross margin for produced-water assets (2)


84,576


91,219

Adjusted Gross Margin





Adjusted Gross Margin for natural-gas assets


$           618,452


$           616,373

Adjusted Gross Margin for crude-oil and NGLs assets


143,475


147,060

Adjusted Gross Margin for produced-water assets


98,856


104,964

(1)

Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

(2)

Excludes corporate-level depreciation and amortization.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)


Adjusted EBITDA




Three Months Ended

thousands


March 31,
2025


December 31,
2024

Reconciliation of Net income (loss) to Adjusted EBITDA

Net income (loss)


$           316,552


$           341,580

Add:





Distributions from equity investments


34,344


31,585

Non-cash equity-based compensation expense


8,248


9,421

Interest expense


97,293


99,336

Income tax expense


3,435


444

Depreciation and amortization


170,460


162,990

Long-lived asset and other impairments


3


2

Other expense


190


9

Less:





Gain (loss) on divestiture and other, net


(4,667)


(2,655)

Equity income, net – related parties


20,435


28,158

Other income


7,477


15,617

Adjusted EBITDA attributable to noncontrolling interests (1)


13,708


13,548

Adjusted EBITDA


$           593,572


$           590,699

Reconciliation of Net cash provided by operating activities to Adjusted EBITDA

Net cash provided by operating activities


$           530,793


$           554,446

Interest (income) expense, net


97,293


99,336

Accretion and amortization of long-term obligations, net


(2,202)


(2,354)

Current income tax expense (benefit)


1,722


411

Other (income) expense, net


(7,477)


(15,617)

Distributions from equity investments in excess of cumulative earnings – related parties


11,007


3,290

Changes in assets and liabilities:





Accounts receivable, net


(28,634)


30,203

Accounts and imbalance payables and accrued liabilities, net


46,684


(56,949)

Other items, net


(41,906)


(8,519)

Adjusted EBITDA attributable to noncontrolling interests (1)


(13,708)


(13,548)

Adjusted EBITDA


$           593,572


$           590,699

Cash flow information





Net cash provided by operating activities


$           530,793


$           554,446

Net cash provided by (used in) investing activities


(140,790)


(230,321)

Net cash provided by (used in) financing activities


(1,032,020)


(358,398)

(1)

Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)


Free Cash Flow




Three Months Ended

thousands


March 31,
2025


December 31,
2024

Reconciliation of Net cash provided by operating activities to Free Cash Flow

Net cash provided by operating activities


$           530,793


$           554,446

Less:





Capital expenditures


142,402


238,769

Contributions to equity investments – related parties



9,690

Add:





Distributions from equity investments in excess of cumulative earnings – related parties


11,007


3,290

Free Cash Flow


$           399,398


$           309,277

Cash flow information





Net cash provided by operating activities


$           530,793


$           554,446

Net cash provided by (used in) investing activities


(140,790)


(230,321)

Net cash provided by (used in) financing activities


(1,032,020)


(358,398)

 

Western Midstream Partners, LP

OPERATING STATISTICS

(Unaudited)




Three Months Ended



March 31,
2025


December 31,
2024


Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

Gathering, treating, and transportation


371


380


(2) %

Processing


4,370


4,464


(2) %

Equity investments (1)


550


550


— %

Total throughput


5,291


5,394


(2) %

Throughput attributable to noncontrolling interests (2)


181


181


— %

Total throughput attributable to WES for natural-gas assets


5,110


5,213


(2) %

Throughput for crude-oil and NGLs assets (MBbls/d)

Gathering, treating, and transportation


411


423


(3) %

Equity investments (1)


103


121


(15) %

Total throughput


514


544


(6) %

Throughput attributable to noncontrolling interests (2)


11


10


10 %

Total throughput attributable to WES for crude-oil and NGLs assets


503


534


(6) %

Throughput for produced-water assets (MBbls/d)

Gathering and disposal


1,190


1,216


(2) %

Throughput attributable to noncontrolling interests (2)


24


25


(4) %

Total throughput attributable to WES for produced-water assets


1,166


1,191


(2) %

Per-Mcf Gross margin for natural-gas assets (3)


$                 1.11


$                 1.08


3 %

Per-Bbl Gross margin for crude-oil and NGLs assets (3)


2.19


2.16


1 %

Per-Bbl Gross margin for produced-water assets (3)


0.79


0.82


(4) %








Per-Mcf Adjusted Gross Margin for natural-gas assets (4)


$                 1.34


$                 1.29


4 %

Per-Bbl Adjusted Gross Margin for crude-oil and NGLs assets (4)


3.17


3.00


6 %

Per-Bbl Adjusted Gross Margin for produced-water assets (4)


0.94


0.96


(2) %

(1)

Represents our share of average throughput for investments accounted for under the equity method of accounting.

(2) 

Includes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

(3)  

Average for period. Calculated as Gross margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) for natural-gas assets, crude-oil and NGLs assets, or produced-water assets.

(4) 

Average for period. Calculated as Adjusted Gross Margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for natural-gas assets, crude-oil and NGLs assets, or produced-water assets.

 

Western Midstream Partners, LP

OPERATING STATISTICS (CONTINUED)

(Unaudited)




Three Months Ended



March 31,
2025


December 31,
2024


Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

Operated







Delaware Basin


1,975


1,973


— %

DJ Basin


1,404


1,502


(7) %

Powder River Basin


463


488


(5) %

Other


899


881


2 %

Total operated throughput for natural-gas assets


4,741


4,844


(2) %

Non-operated







Equity investments


550


550


— %

Total non-operated throughput for natural-gas assets


550


550


— %

Total throughput for natural-gas assets


5,291


5,394


(2) %

Throughput for crude-oil and NGLs assets (MBbls/d)

Operated







Delaware Basin


256


260


(2) %

DJ Basin


94


102


(8) %

Powder River Basin


25


27


(7) %

Other


36


34


6 %

Total operated throughput for crude-oil and NGLs assets


411


423


(3) %

Non-operated







Equity investments


103


121


(15) %

Total non-operated throughput for crude-oil and NGLs assets


103


121


(15) %

Total throughput for crude-oil and NGLs assets


514


544


(6) %

Throughput for produced-water assets (MBbls/d)

Operated







Delaware Basin


1,190


1,216


(2) %

Total operated throughput for produced-water assets


1,190


1,216


(2) %

 

Western Midstream (PRNewsfoto/Western Midstream Partners, LP)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/western-midstream-announces-first-quarter-2025-results-302448752.html

SOURCE Western Midstream Partners, LP

FAQ

What were Western Midstream's (WES) key financial results for Q1 2025?

WES reported Q1 2025 net income of $301.8 million ($0.79 per unit), Adjusted EBITDA of $593.6 million, operating cash flows of $530.8 million, and Free Cash Flow of $399.4 million.

How much did Western Midstream (WES) increase its dividend in Q1 2025?

WES increased its quarterly distribution by 4% to $0.910 per unit ($3.64 on an annualized basis), compared to the previous quarter.

What was WES's natural gas throughput in the Delaware Basin for Q1 2025?

WES achieved record natural gas throughput of 2.0 Bcf/d in the Delaware Basin during Q1 2025, showing a modest sequential-quarter increase.

What is Western Midstream's (WES) capital expenditure guidance for 2025?

WES expects capital expenditures to range between $625 million and $775 million for 2025, primarily for North Loving plant completion, Pathfinder project, and expansion efforts in Powder River Basin and Chipeta plant.

What is Western Midstream's (WES) current liquidity position?

WES maintains a strong financial position with investment-grade credit ratings, net leverage below 3.0-times, and $2.4 billion in liquidity.
Western Midstream Partners Lp

NYSE:WES

WES Rankings

WES Latest News

WES Stock Data

13.85B
380.04M
0.32%
84.87%
1.57%
Oil & Gas Midstream
Natural Gas Transmission
Link
United States
THE WOODLANDS