Weatherford Announces Second Quarter 2025 Results
Weatherford (NASDAQ: WFRD) reported Q2 2025 results with revenue of $1,204 million, up 1% sequentially but down 14% year-over-year. Net income reached $136 million with an 11.3% margin, increasing 79% sequentially. The company achieved adjusted EBITDA of $254 million with a 21.1% margin.
Despite market headwinds and activity slowdown, Weatherford delivered $128 million in operating cash flow and $79 million in adjusted free cash flow. The company returned $52 million to shareholders through dividends ($18M) and share repurchases ($34M). The Board approved a quarterly dividend of $0.25 per share.
Notable developments include a strategic agreement with Amazon Web Services for digital platform migration and multiple contract wins across global markets, including deals with Aramco, Petrobras, and bp UK.
Weatherford (NASDAQ: WFRD) ha riportato i risultati del secondo trimestre 2025 con ricavi pari a 1.204 milioni di dollari, in aumento dell'1% rispetto al trimestre precedente ma in calo del 14% su base annua. L'utile netto ha raggiunto 136 milioni di dollari con un margine dell'11,3%, registrando un incremento del 79% rispetto al trimestre precedente. La società ha ottenuto un EBITDA rettificato di 254 milioni di dollari con un margine del 21,1%.
Nonostante le difficoltà di mercato e il rallentamento dell'attività, Weatherford ha generato un flusso di cassa operativo di 128 milioni di dollari e un flusso di cassa libero rettificato di 79 milioni di dollari. La società ha restituito 52 milioni di dollari agli azionisti tramite dividendi (18 milioni) e riacquisti di azioni (34 milioni). Il Consiglio di Amministrazione ha approvato un dividendo trimestrale di 0,25 dollari per azione.
Tra gli sviluppi rilevanti si segnala un accordo strategico con Amazon Web Services per la migrazione della piattaforma digitale e numerose vittorie contrattuali in mercati globali, inclusi accordi con Aramco, Petrobras e bp UK.
Weatherford (NASDAQ: WFRD) informó resultados del segundo trimestre de 2025 con ingresos de , un aumento del 1% secuencial pero una disminución del 14% interanual. La utilidad neta alcanzó los con un margen del 11.3%, incrementándose un 79% respecto al trimestre anterior. La compañía logró un EBITDA ajustado de con un margen del 21.1%.
A pesar de los vientos en contra del mercado y la desaceleración de la actividad, Weatherford generó un flujo de caja operativo de 128 millones de dólares y un flujo de caja libre ajustado de 79 millones de dólares. La empresa devolvió 52 millones de dólares a los accionistas mediante dividendos (18 millones) y recompras de acciones (34 millones). La Junta aprobó un dividendo trimestral de 0.25 dólares por acción.
Entre los desarrollos destacados se encuentra un acuerdo estratégico con Amazon Web Services para la migración de su plataforma digital y múltiples contratos ganados en mercados globales, incluyendo acuerdos con Aramco, Petrobras y bp UK.
Weatherford (NASDAQ: WFRD)는 2025년 2분기 실적을 발표하며 매출액이 12억 4백만 달러로 전분기 대비 1% 증가했으나 전년 동기 대비 14% 감소했습니다. 순이익은 1억 3,600만 달러에 11.3%의 마진을 기록하며 전분기 대비 79% 증가했습니다. 조정 EBITDA는 2억 5,400만 달러로 21.1% 마진을 달성했습니다.
시장 역풍과 활동 둔화에도 불구하고 Weatherford는 1억 2,800만 달러의 영업 현금 흐름과 7,900만 달러의 조정 자유 현금 흐름을 창출했습니다. 회사는 배당금(1,800만 달러)과 자사주 매입(3,400만 달러)을 통해 5,200만 달러를 주주에게 환원했습니다. 이사회는 주당 0.25달러의 분기 배당금을 승인했습니다.
주요 발전 사항으로는 디지털 플랫폼 이전을 위한 Amazon Web Services와의 전략적 협약과 Aramco, Petrobras, bp UK를 포함한 글로벌 시장에서의 다수 계약 수주가 있습니다.
Weatherford (NASDAQ : WFRD) a publié ses résultats du deuxième trimestre 2025 avec un chiffre d'affaires de 1 204 millions de dollars, en hausse de 1 % par rapport au trimestre précédent mais en baisse de 14 % sur un an. Le bénéfice net a atteint 136 millions de dollars avec une marge de 11,3 %, en augmentation de 79 % séquentiellement. La société a réalisé un EBITDA ajusté de 254 millions de dollars avec une marge de 21,1 %.
Malgré les vents contraires du marché et le ralentissement de l'activité, Weatherford a généré un flux de trésorerie opérationnel de 128 millions de dollars et un flux de trésorerie libre ajusté de 79 millions de dollars. La société a reversé 52 millions de dollars aux actionnaires sous forme de dividendes (18 M$) et de rachats d'actions (34 M$). Le conseil d'administration a approuvé un dividende trimestriel de 0,25 dollar par action.
Parmi les développements notables figure un accord stratégique avec Amazon Web Services pour la migration de la plateforme numérique ainsi que plusieurs contrats remportés sur les marchés mondiaux, notamment avec Aramco, Petrobras et bp UK.
Weatherford (NASDAQ: WFRD) meldete die Ergebnisse für das zweite Quartal 2025 mit einem Umsatz von 1.204 Millionen US-Dollar, was einem Anstieg von 1 % gegenüber dem Vorquartal, aber einem Rückgang von 14 % im Jahresvergleich entspricht. Der Nettogewinn erreichte 136 Millionen US-Dollar bei einer Marge von 11,3 % und stieg sequenziell um 79 %. Das Unternehmen erzielte ein bereinigtes EBITDA von 254 Millionen US-Dollar mit einer Marge von 21,1 %.
Trotz Marktherausforderungen und einer Verlangsamung der Aktivitäten erzielte Weatherford einen operativen Cashflow von 128 Millionen US-Dollar und einen bereinigten freien Cashflow von 79 Millionen US-Dollar. Das Unternehmen gab 52 Millionen US-Dollar an die Aktionäre zurück durch Dividenden (18 Mio.) und Aktienrückkäufe (34 Mio.). Der Vorstand genehmigte eine vierteljährliche Dividende von 0,25 US-Dollar pro Aktie.
Zu den bemerkenswerten Entwicklungen gehört eine strategische Vereinbarung mit Amazon Web Services zur Migration der digitalen Plattform sowie mehrere Vertragsabschlüsse auf globalen Märkten, darunter Verträge mit Aramco, Petrobras und bp UK.
- Net income increased 79% sequentially to $136 million with 11.3% margin
- Multiple new contract wins and extensions with major operators globally
- Strategic partnership with AWS to enhance digital capabilities
- Returned $52 million to shareholders through dividends and buybacks
- Adjusted free cash flow increased 20% sequentially to $79 million
- Revenue declined 14% year-over-year to $1,204 million
- Adjusted EBITDA decreased 30% year-over-year
- Operating cash flows decreased 15% year-over-year
- Receivables building up in Latin America due to payment issues in Mexico
- Market showing continued signs of sluggishness with recovery expectations pushed further out
Insights
Weatherford shows remarkable resilience with improved profitability despite industry headwinds and declining year-over-year performance.
Weatherford delivered a quarter of mixed results that demonstrates the company's operational resilience amid challenging market conditions. Despite a sluggish industry environment, Q2 revenue increased 1% sequentially to
The company's segment performance reveals the uneven nature of the current oilfield services market. The Well Construction and Completions segment showed sequential revenue growth of
Cash generation remains solid with
CEO Girish Saligram's commentary offers important context, acknowledging "structural headwinds" including "geopolitical events, supply-demand imbalance concerns, and trade uncertainties." His forward guidance points to continued "sluggishness" with expectations for recovery shifting "further to the right" and a "relatively flat trajectory on revenues for the immediate future."
The strategic partnership with AWS to migrate digital platforms indicates Weatherford's commitment to technological advancement despite market challenges. Additionally, the company secured several new contracts across global markets, which should provide some revenue stability despite the challenging environment.
Overall, Weatherford is demonstrating effective execution and cost discipline in a deteriorating market, with management focused on free cash flow conversion through "portfolio optimization, structural cost efficiencies, optimization of working capital, and CAPEX efficiency." This approach appears to be working, as evidenced by the significant sequential improvement in profitability metrics despite relatively flat revenue.
- Second quarter revenue of
$1,204 million increased1% sequentially - Second quarter operating income of
$237 million increased67% sequentially - Second quarter net income of
$136 million increased79% sequentially; net income margin of11.3% - Second quarter adjusted EBITDA* of
$254 million was flat sequentially; adjusted EBITDA margin* of21.1% decreased 11 basis points sequentially - Second quarter cash provided by operating activities of
$128 million and adjusted free cash flow* of$79 million - Repurchased
$27 million of8.625% Senior Notes due 2030 in the second quarter of 2025 - Shareholder return of
$52 million for the quarter, which included dividend payments of$18 million and share repurchases of$34 million - Board approved quarterly cash dividend of
$0.25 per share, payable on September 4, 2025, to shareholders of record as of August 6, 2025 - Signed an agreement with Amazon Web Services to migrate and modernize our digital platforms, including the Modern Edge Platform and Unified Data Model, enhancing operational efficiency and data-driven decision-making. The collaboration also boosts Weatherford’s Software Launchpad, offering scalable, cloud-based solutions while ensuring data control and integration flexibility
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
HOUSTON, July 22, 2025 (GLOBE NEWSWIRE) -- Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) announced today its results for the second quarter of 2025.
Revenues for the second quarter of 2025 were
Second quarter 2025 cash flows provided by operating activities were
Girish Saligram, President and Chief Executive Officer, commented, “Our core operating markets continued to exhibit activity slowdown during the quarter, driven by geopolitical events, supply-demand imbalance concerns, and trade uncertainties. Despite these structural headwinds, the One Weatherford team delivered second-quarter results in line with expectations, reflecting disciplined execution and operational efficiency in a distinctly softer market. The sequential performance demonstrates strong fundamentals and the resilience of our operating model. Revenues increased and adjusted EBITDA was flat despite the previously announced divestiture of certain businesses in Argentina. Adjusted Free Cash Flow also increased, even as receivables continued to build in Latin America due to lack of payments in Mexico. This performance underscores the strength of the new Weatherford operating paradigm and marks a positive departure from past responses to prior market cycle inflections.
Looking ahead, activity levels in both North America and international markets continue to show signs of sluggishness, and expectations for a broader sector recovery have shifted further to the right. While we anticipate a relatively flat trajectory on revenues for the immediate future, we remain focused on driving adjusted free cash flow conversion through portfolio optimization, structural cost efficiencies, optimization of working capital, and CAPEX efficiency.”
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Operational & Commercial Highlights
- An International Oil Company (IOC) awarded Weatherford a three-year contract to provide Managed Pressure Drilling (MPD) services for a deepwater development project in Mexico.
- Aramco awarded Weatherford a one-year contract extension to provide MPD services for its onshore and offshore wells.
- Weatherford, with Superior Energy Services, secured a three-year contract to supply conventional completions (Upper and Lower) equipment to Petrobras for pre-salt and post-salt fields offshore Brazil.
- Cairn Oil & Gas granted Weatherford a Letter of Award to provide Completions, Liner Hanger, Whipstock systems and services, and MPD services for High Temperature - Ultra High Temperature (HT-UHT) drilling and rigless project in Barmer, India.
- bp UK awarded Weatherford a one-year contract to provide Cementation Products, Completions, Drilling Services, Intervention Services & Drilling Tools (ISDT), and a one-year contract to provide Liner Hanger systems for the Northern Endurance Partnership CO2 Storage Project in offshore UK.
- Beach Energy Limited awarded Weatherford contracts to provide Cementation Products, Cement Heads, Liner Hangers, and Tubular Running Services (TRS) for a campaign in offshore Australia.
- Origin Energy awarded Weatherford a five-year contract to re-supply PCP systems in onshore Australia.
- OMV awarded Weatherford a three-year contract to supply Completions and Reservoir Monitoring equipment in Tunisia.
- Shell awarded Weatherford a three-year contract to provide ISDT offshore in the Gulf of America.
- An IOC awarded Weatherford a three-year contract to provide thru-tubing Well Services in offshore Malaysia.
- Kuwait Oil Company (KOC) awarded Weatherford a contract for the supply of XpressTM XT Liner Hanger systems for deep drilling operations in Kuwait.
- A National Oil Company in the Middle East awarded a two-year contract to provide thru-tubing and safety valve systems in the United Arab Emirates.
- A major operator in Canada awarded Weatherford a two-year contract to provide Artificial Lift services in onshore Canada.
- Weatherford, in strategic partnership with Constellation, secured a three-year contract to deliver TRS, integrating the automated Vero™ technology into their rig for Petrobras in offshore Brazil.
Technology Highlights
- Drilling & Evaluation (“DRE”)
- In Kuwait, Weatherford successfully deployed combined Magnus™ and Victus™ solutions for a pilot project for KOC. This approach enabled the use of a smaller wellhead, eliminated one casing string, and allowed effective drilling and cementing through stacked reservoirs, potentially unlocking new completion designs and enhancing recovery.
- In Qatar, Weatherford successfully completed the first Modus™ job using MPD techniques that significantly improved operational efficiency and well safety. The Modus system enabled the operator to reach the targeted total depth while saving substantial rig time and costs compared to conventional methods.
- In Norway, Weatherford successfully completed three open hole logging jobs for an international operator using coiled tubing for deployment. This approach enabled effective logging in a highly deviated well, overcoming the limitations of conventional wireline conveyance.
- Well Construction and Completions (“WCC”)
- In the Gulf of America, Weatherford successfully integrated multiple TRS technologies for bp. This integration enhanced operational speed, cost-effectiveness, and well integrity while improving quality, efficiency, and safety by reducing personnel requirements and eliminating manual intervention.
- In the United Kingdom, Weatherford successfully implemented StringGuardTM for Shell. The solution is designed to provide protection against potential dropped string events, with the aim of maintaining operational focus and incident free delivery.
- Production and Intervention (“PRI”)
- Weatherford’s Rotaflex® Artificial Lift technology has witnessed continued global adoption, with recent installations in France, Australia, and Oman. These projects have addressed a variety of operational challenges, including the replacement of Electric Submersible Pumps and conventional pumping units, enhancement of production efficiency, support for Coal Bed Methane initiatives, and restoration of output in complex wells, underscoring the versatility and effectiveness of the Rotaflex technology.
- In Norway, Weatherford completed a successful field trial of TITAN RS technology for Equinor, following the acquisition of Ardyne. The trial delivered a full casing cut and recovery solution for the plug and abandonment market, reinforcing Weatherford’s leadership in advanced well abandonment.
- In Saudi Arabia, Weatherford installed the first Rod Lift system in the Jafurah field. The unit was successfully commissioned, validating Weatherford’s Rod Lift technology as a viable artificial lift solution for this unconventional gas field.
Shareholder Return
During the second quarter of 2025, Weatherford paid dividends of
On July 17, 2025, our Board declared a cash dividend of
Results by Reportable Segment
Drilling and Evaluation (“DRE”)
Three Months Ended | Variance | |||||||||||||||
($ in Millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | Seq. | YoY | |||||||||||
Revenue | $ | 335 | $ | 350 | $ | 427 | (4) % | (22) % | ||||||||
Segment Adjusted EBITDA | $ | 69 | $ | 74 | $ | 130 | (7) % | (47) % | ||||||||
Segment Adj EBITDA Margin | 20.6 | % | 21.1 | % | 30.4 | % | (55) bps | (985) bps |
Second quarter 2025 DRE revenue of
Second quarter 2025 DRE segment adjusted EBITDA of
Well Construction and Completions (“WCC”)
Three Months Ended | Variance | ||||||||||||||||
($ in Millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | Seq. | YoY | ||||||||||||
Revenue | $ | 456 | $ | 441 | $ | 504 | 3 | % | (10) % | ||||||||
Segment Adjusted EBITDA | $ | 118 | $ | 128 | $ | 145 | (8) | % | (19) % | ||||||||
Segment Adj EBITDA Margin | 25.9 | % | 29.0 | % | 28.8 | % | (315) | bps | (289) bps |
Second quarter 2025 WCC revenue of
Second quarter 2025 WCC segment adjusted EBITDA of
Production and Intervention (“PRI”)
Three Months Ended | Variance | ||||||||||||||||
($ in Millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | Seq. | YoY | ||||||||||||
Revenue | $ | 327 | $ | 334 | $ | 369 | (2) | % | (11) % | ||||||||
Segment Adjusted EBITDA | $ | 63 | $ | 62 | $ | 85 | 2 | % | (26) % | ||||||||
Segment Adj EBITDA Margin | 19.3 | % | 18.6 | % | 23.0 | % | 70 | bps | (377) bps |
Second quarter 2025 PRI revenue of
Second quarter 2025 PRI segment adjusted EBITDA of
Revenue by Geography
Three Months Ended | Variance | |||||||||||||
($ in Millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | Seq. | YoY | |||||||||
North America | $ | 241 | $ | 250 | $ | 252 | (4) % | (4) % | ||||||
International | $ | 963 | $ | 943 | $ | 1,153 | 2 | % | (16) % | |||||
Latin America | 195 | 241 | 353 | (19) % | (45) % | |||||||||
Middle East/North Africa/Asia | 524 | 503 | 542 | 4 | % | (3) % | ||||||||
Europe/Sub-Sahara Africa/Russia | 244 | 199 | 258 | 23 | % | (5) % | ||||||||
Total Revenue | $ | 1,204 | $ | 1,193 | $ | 1,405 | 1 | % | (14) % |
North America
Second quarter 2025 North America revenue of
International
Second quarter 2025 international revenue of
Second quarter 2025 Latin America revenue of
Second quarter 2025 Middle East/North Africa/Asia revenue of
Second quarter 2025 Europe/Sub-Sahara Africa/Russia revenue of
About Weatherford
Weatherford delivers innovative energy services that integrate proven technologies with advanced digitalization to create sustainable offerings for maximized value and return on investment. Our world-class experts partner with customers to optimize their resources and realize the full potential of their assets. Operators choose us for strategic solutions that add efficiency, flexibility, and responsibility to any energy operation. The Company conducts business in approximately 75 countries and has approximately 17,300 team members representing more than 110 nationalities and 310 operating locations. Visit weatherford.com for more information and connect with us on social media.
Conference Call Details
Weatherford will host a conference call on Wednesday, July 23, 2025, to discuss the Company’s results for the second quarter ended June 30, 2025. The conference call will begin at 8:30 a.m. Eastern Time (7:30 a.m. Central Time).
Listeners are encouraged to download the accompanying presentation slides which will be available in the investor relations section of the Company’s website.
Listeners can participate in the conference call via a live webcast at https://www.weatherford.com/investor-relations/investor-news-and-events/events/ or by dialing +1 877-328-5344 (within the U.S.) or +1 412-902-6762 (outside of the U.S.) and asking for the Weatherford conference call. Participants should log in or dial in approximately 10 minutes prior to the start of the call.
A telephonic replay of the conference call will be available until August 6, 2025, at 5:00 p.m. Eastern Time. To access the replay, please dial +1 877-344-7529 (within the U.S.) or +1 412-317-0088 (outside of the U.S.) and reference conference number 1312926. A replay and transcript of the earnings call will also be available in the investor relations section of the Company’s website.
Contacts
For Investors:
Luke Lemoine
Senior Vice President, Corporate Development & Investor Relations
+1 713-836-7777
investor.relations@weatherford.com
For Media:
Kelley Hughes
Senior Director, Communications & Employee Engagement
media@weatherford.com
Forward-Looking Statements
This news release contains projections and forward-looking statements concerning, among other things, the Company’s adjusted EBITDA*, adjusted EBITDA margin*, adjusted free cash flow*, shareholder return program, forecasts or expectations regarding business outlook, prospects for its operations, capital expenditures, expectations regarding future financial results, and are also generally identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “outlook,” “budget,” “intend,” “strategy,” “plan,” “guidance,” “may,” “should,” “could,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, although not all forward-looking statements contain these identifying words. Such statements are based upon the current beliefs of Weatherford’s management and are subject to significant risks, assumptions, and uncertainties. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. Readers are cautioned that forward-looking statements are only estimates and may differ materially from actual future events or results, based on factors including but not limited to: global political, economic and market conditions, political disturbances, war or other global conflicts, terrorist attacks, changes in global trade policies, tariffs and sanctions, weak local economic conditions and international currency fluctuations; general global economic repercussions related to U.S. and global inflationary pressures and potential recessionary concerns; various effects from conflicts in the Middle East and the Russia Ukraine conflicts, including, but not limited to, nationalization of assets, extended business interruptions, sanctions, treaties and regulations (including changes in the regulatory environment) imposed by various countries, associated operational and logistical challenges, and impacts to the overall global energy supply; cybersecurity issues; our ability to comply with, and respond to, climate change, environmental, social and governance and other sustainability initiatives and future legislative and regulatory measures both globally and in specific geographic regions; the potential for a resurgence of a pandemic in a given geographic area and related disruptions; the price and price volatility of, and demand for, oil and natural gas; the macroeconomic outlook for the oil and gas industry; our ability to generate cash flow from operations to fund our operations; our ability to effectively and timely adapt our technology portfolio, products and services to remain competitive, and to address and participate in changes to the market demands, including for the transition to alternate sources of energy such as geothermal, carbon capture and responsible abandonment, including our digitalization efforts, increases in the prices and lead times, and the lack of availability of our procured products and services, including due to macroeconomic and geopolitical conditions such as tariffs and changes in trade policies, our ability to timely collect from customers; our ability to effectively execute our capital allocation framework; our ability to return capital to shareholders, including those related to the timing and amounts (including any plans or commitments in respect thereof) of any dividends and share repurchases; and the realization of additional cost savings and operational efficiencies.
These risks and uncertainties are more fully described in Weatherford’s reports and registration statements filed with the Securities and Exchange Commission, including the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Accordingly, you should not place undue reliance on any of the Company’s forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law, and we caution you not to rely on them unduly.
*Non-GAAP - refer to the section titled Non-GAAP Financial Measures Defined and GAAP to Non-GAAP Financial Measures Reconciled
Weatherford International plc | ||||||||||||||||||||
Selected Statements of Operations (Unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
($ in Millions, Except Per Share Amounts) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
Revenues: | ||||||||||||||||||||
DRE Revenues | $ | 335 | $ | 350 | $ | 427 | $ | 685 | $ | 849 | ||||||||||
WCC Revenues | 456 | 441 | 504 | 897 | 962 | |||||||||||||||
PRI Revenues | 327 | 334 | 369 | 661 | 717 | |||||||||||||||
All Other | 86 | 68 | 105 | 154 | 235 | |||||||||||||||
Total Revenues | 1,204 | 1,193 | 1,405 | 2,397 | 2,763 | |||||||||||||||
Operating Income: | ||||||||||||||||||||
DRE Segment Adjusted EBITDA[1] | $ | 69 | $ | 74 | $ | 130 | $ | 143 | $ | 260 | ||||||||||
WCC Segment Adjusted EBITDA[1] | 118 | 128 | 145 | 246 | 265 | |||||||||||||||
PRI Segment Adjusted EBITDA[1] | 63 | 62 | 85 | 125 | 158 | |||||||||||||||
All Other[2] | 19 | 4 | 23 | 23 | 50 | |||||||||||||||
Corporate[2] | (15 | ) | (15 | ) | (18 | ) | (30 | ) | (32 | ) | ||||||||||
Depreciation and Amortization | (64 | ) | (62 | ) | (86 | ) | (126 | ) | (171 | ) | ||||||||||
Share-based Compensation | (9 | ) | (7 | ) | (12 | ) | (16 | ) | (25 | ) | ||||||||||
Gain on Sale of Business | 70 | — | — | 70 | — | |||||||||||||||
Restructuring Charges | (11 | ) | (29 | ) | (5 | ) | (40 | ) | (8 | ) | ||||||||||
Other (Charges) Credits | (3 | ) | (13 | ) | 2 | (16 | ) | — | ||||||||||||
Operating Income | 237 | 142 | 264 | 379 | 497 | |||||||||||||||
Other Expense: | ||||||||||||||||||||
Interest Expense, Net of Interest Income of | (21 | ) | (26 | ) | (24 | ) | (47 | ) | (53 | ) | ||||||||||
Loss on Blue Chip Swap Securities | (1 | ) | — | (10 | ) | (1 | ) | (10 | ) | |||||||||||
Other Expense, Net | (24 | ) | (20 | ) | (20 | ) | (44 | ) | — | (42 | ) | |||||||||
Income Before Income Taxes | 191 | 96 | 210 | 287 | 392 | |||||||||||||||
Income Tax Provision | (46 | ) | (10 | ) | (73 | ) | (56 | ) | (132 | ) | ||||||||||
Net Income | 145 | 86 | 137 | 231 | 260 | |||||||||||||||
Net Income Attributable to Noncontrolling Interests | 9 | 10 | 12 | 19 | 23 | |||||||||||||||
Net Income Attributable to Weatherford | $ | 136 | $ | 76 | $ | 125 | $ | 212 | $ | 237 | ||||||||||
Basic Income Per Share | $ | 1.87 | $ | 1.04 | $ | 1.71 | $ | 2.91 | $ | 3.25 | ||||||||||
Basic Weighted Average Shares Outstanding | 72.2 | 73.1 | 73.2 | 72.7 | 73.1 | |||||||||||||||
Diluted Income Per Share | $ | 1.87 | $ | 1.03 | $ | 1.66 | $ | 2.90 | $ | 3.16 | ||||||||||
Diluted Weighted Average Shares Outstanding | 72.4 | 73.4 | 75.3 | 72.9 | 75.0 |
[1] | Segment adjusted EBITDA is our primary measure of segment profitability under U.S. GAAP ASC 280 “Segment Reporting” and represents segment earnings before interest, taxes, depreciation, amortization, share-based compensation, restructuring charges and other adjustments. Research and development expenses are included in segment adjusted EBITDA. |
[2] | All Other includes results from non-core business activities (including integrated services and projects), and Corporate includes overhead support and centrally managed or shared facilities costs. All Other and Corporate do not individually meet the criteria for segment reporting. |
Weatherford International plc | |||||
Selected Balance Sheet Data (Unaudited) | |||||
($ in Millions) | June 30, 2025 | December 31, 2024 | |||
Assets: | |||||
Cash and Cash Equivalents | $ | 943 | $ | 916 | |
Restricted Cash | 60 | 59 | |||
Accounts Receivable, Net | 1,177 | 1,261 | |||
Inventories, Net | 881 | 880 | |||
Property, Plant and Equipment, Net | 1,136 | 1,061 | |||
Intangibles, Net | 305 | 325 | |||
Liabilities: | |||||
Accounts Payable | 685 | 792 | |||
Accrued Salaries and Benefits | 252 | 302 | |||
Current Portion of Long-term Debt | 26 | 17 | |||
Long-term Debt | 1,565 | 1,617 | |||
Shareholders’ Equity: | |||||
Total Shareholders’ Equity | 1,519 | 1,283 |
Weatherford International plc | ||||||||||||||||||||
Selected Cash Flows Information (Unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
($ in Millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
Cash Flows From Operating Activities: | ||||||||||||||||||||
Net Income | $ | 145 | $ | 86 | $ | 137 | $ | 231 | $ | 260 | ||||||||||
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 64 | 62 | 86 | 126 | 171 | |||||||||||||||
Foreign Exchange Losses | 17 | 13 | 8 | 30 | 23 | |||||||||||||||
Loss on Blue Chip Swap Securities | 1 | — | 10 | 1 | 10 | |||||||||||||||
Gain on Disposition of Assets | (3 | ) | (1 | ) | (25 | ) | (4 | ) | (32 | ) | ||||||||||
Gain on Sale of Business | (70 | ) | — | — | (70 | ) | — | |||||||||||||
Deferred Income Tax Provision (Benefit) | (5 | ) | 7 | 13 | 2 | 27 | ||||||||||||||
Share-Based Compensation | 9 | 7 | 12 | 16 | 25 | |||||||||||||||
Changes in Accounts Receivable, Inventory, Accounts Payable and Accrued Salaries and Benefits | (22 | ) | (17 | ) | (22 | ) | (39 | ) | (174 | ) | ||||||||||
Other Changes, Net | (8 | ) | (15 | ) | (69 | ) | (23 | ) | (29 | ) | ||||||||||
Net Cash Provided By Operating Activities | 128 | 142 | 150 | 270 | 281 | |||||||||||||||
Cash Flows From Investing Activities: | ||||||||||||||||||||
Capital Expenditures for Property, Plant and Equipment | (54 | ) | (77 | ) | (62 | ) | (131 | ) | (121 | ) | ||||||||||
Proceeds from Disposition of Assets | 5 | 1 | 8 | 6 | 18 | |||||||||||||||
Proceeds from Sale of Businesses | 97 | — | — | 97 | — | |||||||||||||||
Purchases of Blue Chip Swap Securities | (83 | ) | — | (50 | ) | (83 | ) | (50 | ) | |||||||||||
Proceeds from Sales of Blue Chip Swap Securities | 82 | — | 40 | 82 | 40 | |||||||||||||||
Business Acquisitions, Net of Cash Acquired | — | — | — | — | (36 | ) | ||||||||||||||
Proceeds from Sale of Investments | — | — | — | — | 41 | |||||||||||||||
Other Investing Activities | (4 | ) | (3 | ) | 3 | (7 | ) | (7 | ) | |||||||||||
Net Cash Provided by (Used In) Investing Activities | 43 | (79 | ) | (61 | ) | (36 | ) | (115 | ) | |||||||||||
Cash Flows From Financing Activities: | ||||||||||||||||||||
Repayments of Long-term Debt | (34 | ) | (39 | ) | (87 | ) | (73 | ) | (259 | ) | ||||||||||
Distributions to Noncontrolling Interests | (8 | ) | — | (9 | ) | (8 | ) | (9 | ) | |||||||||||
Tax Remittance on Equity Awards | — | (20 | ) | (1 | ) | (20 | ) | (9 | ) | |||||||||||
Share Repurchases | (34 | ) | (53 | ) | — | (87 | ) | — | ||||||||||||
Dividends Paid | (18 | ) | (18 | ) | — | (36 | ) | — | ||||||||||||
Other Financing Activities | (3 | ) | (3 | ) | (5 | ) | (6 | ) | (12 | ) | ||||||||||
Net Cash Used In Financing Activities | $ | (97 | ) | $ | (133 | ) | $ | (102 | ) | $ | (230 | ) | $ | (289 | ) |
Weatherford International plc |
Non-GAAP Financial Measures Defined (Unaudited) |
We report our financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, Weatherford’s management believes that certain non-GAAP financial measures (as defined under the SEC’s Regulation G and Item 10(e) of Regulation S-K) may provide users of this financial information additional meaningful comparisons between current results and results of prior periods and comparisons with peer companies. The non-GAAP amounts shown in the following tables should not be considered as substitutes for results reported in accordance with GAAP but should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Adjusted EBITDA* - Adjusted EBITDA* is a non-GAAP measure and represents consolidated income before interest expense, net, income taxes, depreciation and amortization expense, and excludes, among other items, restructuring charges, share-based compensation expense, as well as other charges and credits. Management believes adjusted EBITDA* is useful to assess and understand normalized operating performance and trends. Adjusted EBITDA* should be considered in addition to, but not as a substitute for consolidated net income and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Adjusted EBITDA margin* - Adjusted EBITDA margin* is a non-GAAP measure which is calculated by dividing consolidated adjusted EBITDA* by consolidated revenues. Management believes adjusted EBITDA margin* is useful to assess and understand normalized operating performance and trends. Adjusted EBITDA margin* should be considered in addition to, but not as a substitute for consolidated net income margin and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Adjusted Free Cash Flow* - Adjusted Free Cash Flow* is a non-GAAP measure and represents cash flows provided by (used in) operating activities, less capital expenditures plus proceeds from the disposition of assets. Management believes adjusted free cash flow* is useful to understand our performance at generating cash and demonstrates our discipline around the use of cash. Adjusted free cash flow* should be considered in addition to, but not as a substitute for cash flows provided by operating activities and should be viewed in addition to the Company's reported results prepared in accordance with GAAP.
Net Debt* - Net Debt* is a non-GAAP measure that is calculated taking short and long-term debt less cash and cash equivalents and restricted cash. Management believes the net debt* is useful to assess the level of debt in excess of cash and cash and equivalents as we monitor our ability to repay and service our debt. Net debt* should be considered in addition to, but not as a substitute for overall debt and total cash and should be viewed in addition to the Company’s results prepared in accordance with GAAP.
Net Leverage* - Net Leverage* is a non-GAAP measure which is calculated by dividing by taking net debt* divided by adjusted EBITDA* for the trailing 12 months. Management believes the net leverage* is useful to understand our ability to repay and service our debt. Net leverage* should be considered in addition to, but not as a substitute for the individual components of above defined net debt* divided by consolidated net income attributable to Weatherford and should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
*Non-GAAP - as defined above and reconciled to the GAAP measures in the section titled GAAP to Non-GAAP Financial Measures Reconciled
Weatherford International plc | ||||||||||||||||||||
GAAP to Non-GAAP Financial Measures Reconciled (Unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
($ in Millions, Except Margin in Percentages) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
Revenues | $ | 1,204 | $ | 1,193 | $ | 1,405 | $ | 2,397 | $ | 2,763 | ||||||||||
Net Income Attributable to Weatherford | $ | 136 | $ | 76 | $ | 125 | $ | 212 | $ | 237 | ||||||||||
Net Income Margin | 11.3 | % | 6.4 | % | 8.9 | % | 8.8 | % | 8.6 | % | ||||||||||
Adjusted EBITDA* | $ | 254 | $ | 253 | $ | 365 | $ | 507 | $ | 701 | ||||||||||
Adjusted EBITDA Margin* | 21.1 | % | 21.2 | % | 26.0 | % | 21.2 | % | 25.4 | % | ||||||||||
Net Income Attributable to Weatherford | $ | 136 | $ | 76 | $ | 125 | $ | 212 | $ | 237 | ||||||||||
Net Income Attributable to Noncontrolling Interests | 9 | 10 | 12 | 19 | 23 | |||||||||||||||
Income Tax Provision | 46 | 10 | 73 | 56 | 132 | |||||||||||||||
Interest Expense, Net of Interest Income of | 21 | 26 | 24 | 47 | 53 | |||||||||||||||
Loss on Blue Chip Swap Securities | 1 | — | 10 | 1 | 10 | |||||||||||||||
Other Expense, Net | 24 | 20 | 20 | 44 | 42 | |||||||||||||||
Operating Income | 237 | 142 | 264 | 379 | 497 | |||||||||||||||
Depreciation and Amortization | 64 | 62 | 86 | 126 | 171 | |||||||||||||||
Other Charges (Credits)[1] | 3 | 13 | (2 | ) | 16 | — | ||||||||||||||
Gain on Sale of Business | (70 | ) | — | — | (70 | ) | — | |||||||||||||
Restructuring Charges | 11 | 29 | 5 | 40 | 8 | |||||||||||||||
Share-Based Compensation | 9 | 7 | 12 | 16 | 25 | |||||||||||||||
Adjusted EBITDA* | $ | 254 | $ | 253 | $ | 365 | $ | 507 | $ | 701 | ||||||||||
Net Cash Provided By Operating Activities | $ | 128 | $ | 142 | $ | 150 | $ | 270 | $ | 281 | ||||||||||
Capital Expenditures for Property, Plant and Equipment | (54 | ) | (77 | ) | (62 | ) | (131 | ) | (121 | ) | ||||||||||
Proceeds from Disposition of Assets | 5 | 1 | 8 | 6 | 18 | |||||||||||||||
Adjusted Free Cash Flow* | $ | 79 | $ | 66 | $ | 96 | $ | 145 | $ | 178 |
[1] | Other Charges (Credits) in the three and six months ended June 30, 2025 primarily includes fees to third-party financial institutions related to collections of certain receivables from our largest customer in Mexico and other miscellaneous charges and credits. |
*Non-GAAP - as reconciled to the GAAP measures above and defined in the section titled Non-GAAP Financial Measures Defined
Weatherford International plc | ||||||||||
GAAP to Non-GAAP Financial Measures Reconciled Continued (Unaudited) | ||||||||||
($ in Millions) | June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||
Current Portion of Long-term Debt | $ | 26 | $ | 22 | $ | 20 | ||||
Long-term Debt | 1,565 | 1,583 | 1,628 | |||||||
Total Debt | $ | 1,591 | $ | 1,605 | $ | 1,648 | ||||
Cash and Cash Equivalents | $ | 943 | $ | 873 | $ | 862 | ||||
Restricted Cash | 60 | 57 | 58 | |||||||
Total Cash | $ | 1,003 | $ | 930 | $ | 920 | ||||
Components of Net Debt | ||||||||||
Current Portion of Long-term Debt | $ | 26 | $ | 22 | $ | 20 | ||||
Long-term Debt | 1,565 | 1,583 | 1,628 | |||||||
Less: Cash and Cash Equivalents | 943 | 873 | 862 | |||||||
Less: Restricted Cash | 60 | 57 | 58 | |||||||
Net Debt* | $ | 588 | $ | 675 | $ | 728 | ||||
Net Income for trailing 12 months | $ | 481 | $ | 470 | $ | 500 | ||||
Adjusted EBITDA* for trailing 12 months | $ | 1,188 | $ | 1,299 | $ | 1,327 | ||||
Net Leverage* (Net Debt*/Adjusted EBITDA*) | 0.49 | x | 0.52 | x | 0.55 | x |
*Non-GAAP - as reconciled to the GAAP measures above and defined in the section titled Non-GAAP Financial Measures Defined
