Westlake Corporation Reports Second Quarter 2025 Results
SUMMARY FINANCIAL HIGHLIGHTS (in millions of dollars, except per share data and percentages) |
||||||||||||
|
||||||||||||
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
||||||
|
|
|
|
|
|
|
||||||
Westlake Corporation |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
2,953 |
|
|
$ |
2,846 |
|
|
$ |
3,207 |
|
Income (loss) from operations |
|
$ |
(109 |
) |
|
$ |
(32 |
) |
|
$ |
406 |
|
Net income (loss) attributable to Westlake Corporation |
|
$ |
(142 |
) |
|
$ |
(40 |
) |
|
$ |
313 |
|
Diluted earnings (loss) per common share |
|
$ |
(1.11 |
) |
|
$ |
(0.31 |
) |
|
$ |
2.40 |
|
Identified Items (1) |
|
$ |
130 |
|
|
$ |
— |
|
|
$ |
— |
|
Net income (loss) attributable to Westlake Corporation excl. Identified Items |
|
$ |
(12 |
) |
|
$ |
(40 |
) |
|
$ |
313 |
|
Diluted earnings (loss) per common share excl. Identified Items |
|
$ |
(0.09 |
) |
|
$ |
(0.31 |
) |
|
$ |
2.40 |
|
EBITDA |
|
$ |
210 |
|
|
$ |
288 |
|
|
$ |
744 |
|
EBITDA excl. Identified Items |
|
$ |
340 |
|
|
$ |
288 |
|
|
$ |
744 |
|
EBITDA margin (2) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
1,160 |
|
|
$ |
996 |
|
|
$ |
1,194 |
|
Income from operations |
|
$ |
222 |
|
|
$ |
148 |
|
|
$ |
266 |
|
EBITDA |
|
$ |
275 |
|
|
$ |
203 |
|
|
$ |
336 |
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
1,793 |
|
|
$ |
1,850 |
|
|
$ |
2,013 |
|
Income (loss) from operations |
|
$ |
(318 |
) |
|
$ |
(163 |
) |
|
$ |
157 |
|
EBITDA |
|
$ |
(78 |
) |
|
$ |
73 |
|
|
$ |
391 |
|
Identified Items (1) |
|
$ |
130 |
|
|
$ |
— |
|
|
$ |
— |
|
EBITDA excl. Identified Items |
|
$ |
52 |
|
|
$ |
73 |
|
|
$ |
391 |
|
EBITDA margin (2) |
|
|
|
|
|
|
|
|
|
(1) | "Identified Items" represent |
|
(2) | Excludes Identified Items |
BUSINESS HIGHLIGHTS
In the second quarter of 2025, Westlake reported net sales of
Compared to the first quarter of 2025, EBITDA excluding Identified Items of
Westlake's second quarter of 2025 sales volume increased
EBITDA excluding Identified Items of
EXECUTIVE COMMENTARY
"Our overall financial performance in the second quarter of 2025 reflected several headwinds, many of which we believe are transitory in nature. During the second quarter of 2025 our HIP segment delivered solid results against a backdrop of lower North American residential construction activity. HIP sales of
"PEM sales volume was impacted by continued soft global industrial and manufacturing activity that was exacerbated by temporary disruptions to export sales volumes created by tariff uncertainty. While these market-related factors drove much of the year-over-year decline, our earnings were also impacted by production disruptions caused by the tie-in of new VCM capacity at our
"Our focus for the remainder of 2025 will be on running our plants well and reducing our controllable costs. Higher planned turnarounds and some unplanned outages within our PEM segment impacted our EBITDA and cash flow below their potential in the first half of 2025. After taking steps to address the operational disruptions, our chlorovinyls production is returning to normal rates during the third quarter. Turning to our cost-reduction efforts, in the first half of 2025 we eliminated over
RESULTS
Consolidated Results
(Unless otherwise noted the financial numbers below exclude the Identified Items)
For the three months ended June 30, 2025, the Company reported a quarterly net loss of
The second quarter of 2025 net loss of
EBITDA of
A reconciliation of EBITDA and net income to EBITDA excluding Identified Items and net income excluding Identified Items, as well as a reconciliation of EBITDA to net income, income from operations (including and excluding Identified Items) and net cash provided by operating activities, as well as a reconciliation of free cash flow to net cash flow provided by operating activities, can be found in the financial schedules at the end of this press release.
Expenses Regarding Facility Closure and Temporary Cessation of Operations ("Identified Items")
During the second quarter of 2025, the Company accrued
Cash, Investments and Debt
Net cash provided by operating activities was
Housing and Infrastructure Products Segment
For the second quarter of 2025, Housing and Infrastructure Products income from operations of
Compared to the second quarter of 2024, Housing and Infrastructure Products income from operations decreased by
Performance and Essential Materials Segment
(Unless otherwise noted the financial numbers below exclude the Identified Items)
For the second quarter of 2025, Performance and Essential Materials loss from operations of
Performance and Essential Materials loss from operations was
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments, global macroeconomic conditions and their effects on us and our customers, the duration of headwinds affecting our businesses, the operational reliability of our plants (including our chlorovinyls plants returning to normal production rates during the third quarter of 2025), the scope and duration of disruptions at our facilities, the results of closures of the Pernis facility and the temporary cessation of operations at a PVC resin unit at the Suzhou Huasu Plastics plant in
These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the chemical and building products industries; the availability, cost and volatility of raw materials and energy; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, free cash flow and other measures that exclude the effects of Identified Items, as defined in Regulation G of the
About Westlake
Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in
Westlake Corporation Conference Call Information:
A conference call to discuss Westlake Corporation's second quarter 2025 results will be held Tuesday, August 5, 2025 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register-conf.media-server.com/register/BIb6ee891623b645e0acda053a745bacce. Once registered, you will receive a phone number and unique PIN number.
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/o3z3qmbm.
WESTLAKE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(in millions of dollars, except per share data and share amounts) |
||||||||||||||
Net sales |
|
$ |
2,953 |
|
|
$ |
3,207 |
|
|
$ |
5,799 |
|
|
$ |
6,182 |
|
Cost of sales |
|
|
2,695 |
|
|
|
2,543 |
|
|
|
5,309 |
|
|
|
5,052 |
|
Gross profit |
|
|
258 |
|
|
|
664 |
|
|
|
490 |
|
|
|
1,130 |
|
Selling, general and administrative expenses |
|
|
221 |
|
|
|
224 |
|
|
|
448 |
|
|
|
433 |
|
Amortization of intangibles |
|
|
31 |
|
|
|
30 |
|
|
|
61 |
|
|
|
60 |
|
Restructuring, transaction and integration-related costs |
|
|
115 |
|
|
|
4 |
|
|
|
122 |
|
|
|
8 |
|
Income (loss) from operations |
|
|
(109 |
) |
|
|
406 |
|
|
|
(141 |
) |
|
|
629 |
|
Interest expense |
|
|
(40 |
) |
|
|
(41 |
) |
|
|
(79 |
) |
|
|
(81 |
) |
Other income, net |
|
|
24 |
|
|
|
59 |
|
|
|
61 |
|
|
|
109 |
|
Income (loss) before income taxes |
|
|
(125 |
) |
|
|
424 |
|
|
|
(159 |
) |
|
|
657 |
|
Provision for income taxes |
|
|
6 |
|
|
|
101 |
|
|
|
7 |
|
|
|
149 |
|
Net income (loss) |
|
|
(131 |
) |
|
|
323 |
|
|
|
(166 |
) |
|
|
508 |
|
Net income attributable to noncontrolling interests |
|
|
11 |
|
|
|
10 |
|
|
|
16 |
|
|
|
21 |
|
Net income (loss) attributable to Westlake Corporation |
|
$ |
(142 |
) |
|
$ |
313 |
|
|
$ |
(182 |
) |
|
$ |
487 |
|
Earnings (loss) per common share attributable to Westlake Corporation: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(1.11 |
) |
|
$ |
2.42 |
|
|
$ |
(1.42 |
) |
|
$ |
3.77 |
|
Diluted |
|
$ |
(1.11 |
) |
|
$ |
2.40 |
|
|
$ |
(1.42 |
) |
|
$ |
3.75 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
128,238,514 |
|
|
|
128,576,735 |
|
|
|
128,273,332 |
|
|
|
128,468,359 |
|
Diluted |
|
|
128,238,514 |
|
|
|
129,350,720 |
|
|
|
128,273,332 |
|
|
|
129,185,545 |
WESTLAKE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
|||||||
|
June 30,
|
December 31,
|
|||||
|
(in millions of dollars) |
||||||
ASSETS |
|
|
|||||
Current assets |
|
|
|||||
Cash and cash equivalents |
$ |
2,085 |
$ |
2,919 |
|||
Available-for-sale securities |
|
192 |
|
|
— |
|
|
Accounts receivable, net |
|
1,832 |
|
|
1,483 |
|
|
Inventories |
|
1,731 |
|
|
1,697 |
|
|
Prepaid expenses and other current assets |
|
106 |
|
|
115 |
|
|
Total current assets |
|
5,946 |
|
|
6,214 |
|
|
Property, plant and equipment, net |
|
8,827 |
|
|
8,633 |
|
|
Other assets, net |
|
6,033 |
|
|
5,903 |
|
|
Total assets |
$ |
20,806 |
|
$ |
20,750 |
|
|
LIABILITIES AND EQUITY |
|
|
|||||
Current liabilities (accounts payable and accrued and other liabilities) |
$ |
2,403 |
|
$ |
2,219 |
|
|
Long-term debt, net |
|
4,654 |
|
|
4,556 |
|
|
Other liabilities |
|
2,958 |
|
|
2,932 |
|
|
Total liabilities |
|
10,015 |
|
|
9,707 |
|
|
Total Westlake Corporation stockholders' equity |
|
10,278 |
|
|
10,527 |
|
|
Noncontrolling interests |
|
513 |
|
|
516 |
|
|
Total equity |
|
10,791 |
|
|
11,043 |
|
|
Total liabilities and equity |
$ |
20,806 |
|
$ |
20,750 |
|
WESTLAKE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
||||||||
|
|
Six Months Ended June 30, |
||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(in millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income (loss) |
|
$ |
(166 |
) |
|
$ |
508 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
||||
Depreciation and amortization |
|
|
578 |
|
|
|
552 |
|
Deferred income taxes |
|
|
(19 |
) |
|
|
(58 |
) |
Net loss on disposition and others |
|
|
55 |
|
|
|
24 |
|
Other balance sheet changes |
|
|
(390 |
) |
|
|
(620 |
) |
Net cash provided by operating activities |
|
|
58 |
|
|
|
406 |
|
Cash flows from investing activities |
|
|
|
|
||||
Additions to investments in unconsolidated subsidiaries |
|
|
(22 |
) |
|
|
(1 |
) |
Additions to property, plant and equipment |
|
|
(515 |
) |
|
|
(503 |
) |
Purchase of available-for-sale securities |
|
|
(192 |
) |
|
|
— |
|
Other, net |
|
|
3 |
|
|
|
9 |
|
Net cash used for investing activities |
|
|
(726 |
) |
|
|
(495 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Distributions to noncontrolling interests |
|
|
(23 |
) |
|
|
(21 |
) |
Dividends paid |
|
|
(136 |
) |
|
|
(130 |
) |
Repurchase of common stock for treasury |
|
|
(30 |
) |
|
|
— |
|
Other, net |
|
|
(8 |
) |
|
|
5 |
|
Net cash used for financing activities |
|
|
(197 |
) |
|
|
(146 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
30 |
|
|
|
(26 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
|
(835 |
) |
|
|
(261 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
2,935 |
|
|
|
3,319 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
2,100 |
|
|
$ |
3,058 |
|
WESTLAKE CORPORATION SEGMENT INFORMATION (Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(in millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
|
|
|
|
|
|
|
||||||||
Housing Products |
|
$ |
980 |
|
|
$ |
1,010 |
|
|
$ |
1,818 |
|
|
$ |
1,889 |
|
Infrastructure Products |
|
|
180 |
|
|
|
184 |
|
|
|
338 |
|
|
|
349 |
|
Total Housing and Infrastructure Products |
|
|
1,160 |
|
|
|
1,194 |
|
|
|
2,156 |
|
|
|
2,238 |
|
Performance and Essential Materials |
|
|
|
|
|
|
|
|
||||||||
Performance Materials |
|
|
1,022 |
|
|
|
1,177 |
|
|
|
2,078 |
|
|
|
2,341 |
|
Essential Materials |
|
|
771 |
|
|
|
836 |
|
|
|
1,565 |
|
|
|
1,603 |
|
Total Performance and Essential Materials |
|
|
1,793 |
|
|
|
2,013 |
|
|
|
3,643 |
|
|
|
3,944 |
|
Total reportable segments and consolidated |
|
$ |
2,953 |
|
|
$ |
3,207 |
|
|
$ |
5,799 |
|
|
$ |
6,182 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
$ |
222 |
|
|
$ |
266 |
|
|
$ |
370 |
|
|
$ |
476 |
|
Performance and Essential Materials |
|
|
(318 |
) |
|
|
157 |
|
|
|
(481 |
) |
|
|
179 |
|
Total reportable segments |
|
|
(96 |
) |
|
|
423 |
|
|
|
(111 |
) |
|
|
655 |
|
Corporate and other |
|
|
(13 |
) |
|
|
(17 |
) |
|
|
(30 |
) |
|
|
(26 |
) |
Consolidated |
|
$ |
(109 |
) |
|
$ |
406 |
|
|
$ |
(141 |
) |
|
$ |
629 |
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
$ |
55 |
|
|
$ |
53 |
|
|
$ |
108 |
|
|
$ |
103 |
|
Performance and Essential Materials |
|
|
236 |
|
|
|
224 |
|
|
|
463 |
|
|
|
444 |
|
Total reportable segments |
|
|
291 |
|
|
|
277 |
|
|
|
571 |
|
|
|
547 |
|
Corporate and other |
|
|
4 |
|
|
|
2 |
|
|
|
7 |
|
|
|
5 |
|
Consolidated |
|
$ |
295 |
|
|
$ |
279 |
|
|
$ |
578 |
|
|
$ |
552 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
|
|
|
|
|
|
||||||||
Housing and Infrastructure Products |
|
$ |
(2 |
) |
|
$ |
17 |
|
|
$ |
— |
|
|
$ |
21 |
|
Performance and Essential Materials |
|
|
4 |
|
|
|
10 |
|
|
|
13 |
|
|
|
21 |
|
Total reportable segments |
|
|
2 |
|
|
|
27 |
|
|
|
13 |
|
|
|
42 |
|
Corporate and other |
|
|
22 |
|
|
|
32 |
|
|
|
48 |
|
|
|
67 |
|
Consolidated |
|
$ |
24 |
|
|
$ |
59 |
|
|
$ |
61 |
|
|
$ |
109 |
WESTLAKE CORPORATION RECONCILIATION OF EBITDA TO NET INCOME (LOSS), INCOME (LOSS) FROM OPERATIONS AND NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Net cash provided by (used for) operating activities |
|
$ |
(77 |
) |
|
$ |
135 |
|
|
$ |
237 |
|
|
$ |
58 |
|
|
$ |
406 |
|
Changes in operating assets and liabilities and other |
|
|
41 |
|
|
|
(284 |
) |
|
|
50 |
|
|
|
(243 |
) |
|
|
44 |
|
Deferred income taxes |
|
|
1 |
|
|
|
18 |
|
|
|
36 |
|
|
|
19 |
|
|
|
58 |
|
Net income (loss) |
|
|
(35 |
) |
|
|
(131 |
) |
|
|
323 |
|
|
|
(166 |
) |
|
|
508 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Identified Items |
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
Net income (loss) excl. Identified Items |
|
$ |
(35 |
) |
|
$ |
(1 |
) |
|
$ |
323 |
|
|
$ |
(36 |
) |
|
$ |
508 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
|
(35 |
) |
|
|
(131 |
) |
|
|
323 |
|
|
|
(166 |
) |
|
|
508 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
|
37 |
|
|
|
24 |
|
|
|
59 |
|
|
|
61 |
|
|
|
109 |
|
Interest expense |
|
|
(39 |
) |
|
|
(40 |
) |
|
|
(41 |
) |
|
|
(79 |
) |
|
|
(81 |
) |
Provision for income taxes |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(101 |
) |
|
|
(7 |
) |
|
|
(149 |
) |
Income (loss) from operations |
|
|
(32 |
) |
|
|
(109 |
) |
|
|
406 |
|
|
|
(141 |
) |
|
|
629 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Identified Items |
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
Income (loss) from operations excl. Identified Items |
|
|
(32 |
) |
|
|
21 |
|
|
|
406 |
|
|
|
(11 |
) |
|
|
629 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
283 |
|
|
|
295 |
|
|
|
279 |
|
|
|
578 |
|
|
|
552 |
|
Other income, net |
|
|
37 |
|
|
|
24 |
|
|
|
59 |
|
|
|
61 |
|
|
|
109 |
|
EBITDA excl. Identified Items |
|
|
288 |
|
|
|
340 |
|
|
|
744 |
|
|
|
628 |
|
|
|
1,290 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Identified Items |
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
EBITDA |
|
$ |
288 |
|
|
$ |
210 |
|
|
$ |
744 |
|
|
$ |
498 |
|
|
$ |
1,290 |
|
Net external sales |
|
$ |
2,846 |
|
|
$ |
2,953 |
|
|
$ |
3,207 |
|
|
$ |
5,799 |
|
|
$ |
6,182 |
|
Operating Income Margin |
|
|
(1)% |
|
|
(4)% |
|
|
|
|
|
(2)% |
|
|
|
|||||
Operating income margin excl. Identified Items |
|
|
(1)% |
|
|
|
|
|
|
|
|
—% |
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION RECONCILIATION OF DILUTED EARNINGS (LOSS) PER COMMON SHARE TO DILUTED EARNINGS (LOSS) PER COMMON SHARE EXCLUDING IDENTIFIED ITEM (Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(per share data) |
||||||||||||||||||
Diluted earnings (loss) per common share attributable to Westlake Corporation |
|
$ |
(0.31 |
) |
|
$ |
(1.11 |
) |
|
$ |
2.40 |
|
$ |
(1.42 |
) |
|
$ |
3.75 |
||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Identified Items |
|
|
— |
|
|
|
1.02 |
|
|
|
— |
|
|
|
1.02 |
|
|
|
— |
|
Diluted earnings (loss) per common share attributable to Westlake Corporation excl. Identified Items |
|
$ |
(0.31 |
) |
|
$ |
(0.09 |
) |
|
$ |
2.40 |
|
|
$ |
(0.40 |
) |
|
$ |
3.75 |
|
WESTLAKE CORPORATION RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
|
2025 |
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
(in millions of dollars) |
||||||||||||||||||
Net cash provided by (used for) operating activities |
|
$ |
(77 |
) |
|
$ |
135 |
|
|
$ |
237 |
|
$ |
58 |
|
|
$ |
406 |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment |
|
|
248 |
|
|
|
267 |
|
|
|
231 |
|
|
|
515 |
|
|
|
503 |
|
Free cash flow |
|
$ |
(325 |
) |
|
$ |
(132 |
) |
|
$ |
6 |
|
|
$ |
(457 |
) |
|
$ |
(97 |
) |
WESTLAKE CORPORATION RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS (Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
148 |
|
$ |
222 |
|
|
$ |
266 |
|
$ |
370 |
|
$ |
476 |
||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
53 |
|
|
|
55 |
|
|
|
53 |
|
|
|
108 |
|
|
|
103 |
|
Other income, net |
|
|
2 |
|
|
|
(2 |
) |
|
|
17 |
|
|
|
— |
|
|
|
21 |
|
EBITDA |
|
$ |
203 |
|
|
$ |
275 |
|
|
$ |
336 |
|
|
$ |
478 |
|
|
$ |
600 |
|
Net external sales |
|
$ |
996 |
|
|
$ |
1,160 |
|
|
$ |
1,194 |
|
|
$ |
2,156 |
|
|
$ |
2,238 |
|
Operating Income Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME (LOSS) FROM OPERATIONS (Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from operations |
|
$ |
(163 |
) |
|
$ |
(318 |
) |
|
$ |
157 |
|
|
$ |
(481 |
) |
|
$ |
179 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Identified Items |
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
Income (loss) from operations excl. Identified Items |
|
|
(163 |
) |
|
|
(188 |
) |
|
|
157 |
|
|
|
(351 |
) |
|
|
179 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
227 |
|
|
|
236 |
|
|
|
224 |
|
|
|
463 |
|
|
|
444 |
|
Other income, net |
|
|
9 |
|
|
|
4 |
|
|
|
10 |
|
|
|
13 |
|
|
|
21 |
|
EBITDA excl. Identified Items |
|
|
73 |
|
|
|
52 |
|
|
|
391 |
|
|
|
125 |
|
|
|
644 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Identified Items |
|
|
— |
|
|
|
130 |
|
|
|
— |
|
|
|
130 |
|
|
|
— |
|
EBITDA |
|
$ |
73 |
|
|
$ |
(78 |
) |
|
$ |
391 |
|
|
$ |
(5 |
) |
|
$ |
644 |
|
Net external sales |
|
$ |
1,850 |
|
|
$ |
1,793 |
|
|
$ |
2,013 |
|
|
$ |
3,643 |
|
|
$ |
3,944 |
|
Operating Income Margin |
|
|
(9)% |
|
|
(18)% |
|
|
|
|
|
(13)% |
|
|
|
|||||
Operating income margin excl. Identified Items |
|
|
(9)% |
|
|
(10)% |
|
|
|
|
|
(10)% |
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
(4)% |
|
|
|
|
|
—% |
|
|
|
|||||
EBITDA margin excl. Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION SUPPLEMENTAL INFORMATION PRODUCT SALES PRICE AND VOLUME VARIANCE BY OPERATING SEGMENTS (Unaudited) |
||||||||
|
||||||||
|
|
Second Quarter 2025 vs. Second Quarter 2024 |
|
Second Quarter 2025 vs. First Quarter 2025 |
||||
|
|
Average Sales Price |
|
Volume |
|
Average Sales Price |
|
Volume |
Housing and Infrastructure Products |
|
- |
|
- |
|
+ |
|
+ |
Performance and Essential Materials |
|
- |
|
- |
|
+ |
|
- |
Company |
|
- |
|
- |
|
+ |
|
+ |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250805655002/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L. Benjamin Ederington
Source: Westlake Corporation