Westlake Corporation Reports Third Quarter 2024 Results
SUMMARY FINANCIAL HIGHLIGHTS (in millions of dollars, except per share data and percentages)
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
||||||
|
|
|
|
|
|
|
||||||
Westlake Corporation |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
3,117 |
|
|
$ |
3,207 |
|
|
$ |
3,115 |
|
Income from operations |
|
$ |
180 |
|
|
$ |
406 |
|
|
$ |
349 |
|
Net income attributable to Westlake Corporation |
|
$ |
108 |
|
|
$ |
313 |
|
|
$ |
285 |
|
Diluted earnings per common share |
|
$ |
0.83 |
|
|
$ |
2.40 |
|
|
$ |
2.20 |
|
Identified Item (1) |
|
$ |
75 |
|
|
$ |
— |
|
|
$ |
— |
|
Net income attributable to Westlake Corporation excl. Identified Item |
|
$ |
183 |
|
|
$ |
313 |
|
|
$ |
285 |
|
Diluted earnings per common share excl. Identified Item |
|
$ |
1.41 |
|
|
$ |
2.40 |
|
|
$ |
2.20 |
|
EBITDA |
|
$ |
505 |
|
|
$ |
744 |
|
|
$ |
682 |
|
EBITDA excl. Identified Item |
|
$ |
580 |
|
|
$ |
744 |
|
|
$ |
682 |
|
EBITDA margin (2) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
2,019 |
|
|
$ |
2,013 |
|
|
$ |
1,971 |
|
Income from operations |
|
$ |
(9 |
) |
|
$ |
157 |
|
|
$ |
105 |
|
EBITDA |
|
$ |
222 |
|
|
$ |
391 |
|
|
$ |
339 |
|
Identified Item (1) |
|
$ |
75 |
|
|
$ |
— |
|
|
$ |
— |
|
EBITDA excl. Identified Item |
|
$ |
297 |
|
|
$ |
391 |
|
|
$ |
339 |
|
EBITDA margin (2) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
1,098 |
|
|
$ |
1,194 |
|
|
$ |
1,144 |
|
Income from operations |
|
$ |
202 |
|
|
$ |
266 |
|
|
$ |
256 |
|
EBITDA |
|
$ |
262 |
|
|
$ |
336 |
|
|
$ |
327 |
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
______________________________ |
||
(1) |
"Identified Item" represents |
|
(2) |
Excludes Identified Item |
RESULTS
Consolidated Results
(Unless otherwise noted the financial numbers below exclude the Identified Item)
For the third quarter of 2024, the Company reported net sales of
Third quarter 2024 sales of
EBITDA of
A reconciliation of EBITDA (including and excluding the Identified Item) to net income, income from operations and net cash provided by operating activities can be found in the financial schedules at the end of this press release. Reconciliations of segment EBITDA (including and excluding the Identified Item) to net income and income from operations can be found in the financial schedules at the end of this press release.
Mothball Expenses ("Identified Item")
During the third quarter of 2024, the Company accrued
Cash and Debt
Net cash provided by operating activities was
Performance and Essential Materials Segment
(Unless otherwise noted the financial numbers below exclude the Identified Item)
For the third quarter of 2024, PEM sales of
PEM income from operations was
Compared to the prior year period, PEM income from operations decreased by
Housing and Infrastructure Products Segment
For the third quarter of 2024, HIP sales of
HIP income from operations was
Compared to the prior year period, HIP income from operations decreased by
EXECUTIVE COMMENTARY
"During the third quarter of 2024, global macroeconomic trends modestly improved from the environment we saw in the second quarter of 2024 with relatively solid and improving conditions in
"The pace of the recovery from the recent trough in global industrial and manufacturing activity remains uneven. However, recent monetary and fiscal stimulus, including actions by the Federal Reserve and the Chinese government, have the potential to accelerate the pace and duration of the macroeconomic recovery. Meanwhile, we will continue to focus on our levers for growth, including developing and commercializing innovative new products to help our customers address their needs, improving the profitability and reliability of our plants, and redeploying our investment-grade balance sheet to create long-term shareholder value," concluded Mr. Gilson.
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments, global macroeconomic conditions, continuing stabilization or increases in sales prices, volumes, margins and profitability in both domestic and export markets for most of our products, industrial, manufacturing, residential construction and infrastructure activity in our target markets, our ability to weather economic volatility, raw material costs, higher energy prices, the earnings potential of our assets, monetary and fiscal policies domestically and abroad, the pace and duration of economic recovery, our ability to improve profitability and reliability of our plants, future preventative maintenance activities, our ability to continue to execute our strategies, and our ability to create long-term value for our shareholders are forward-looking statements.
These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the chemical and building products industries; the availability, cost and volatility of raw materials and energy; the results of acquisitions and our integration efforts; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, EBITDA margin and certain financial measures adjusted to exclude the effect of the Identified Item, as defined in Regulation G of the
About
Westlake Corporation Conference Call Information:
A conference call to discuss Westlake Corporation's third quarter 2024 results will be held Tuesday, November 5, 2024 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register.vevent.com/register/BI9dd3d967e2694f52b0a3216544d073e3. Once registered, you will receive a phone number and unique PIN number.
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/te7pi7po.
WESTLAKE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(in millions of dollars, except per share data and share amounts) |
||||||||||||||
Net sales |
|
$ |
3,117 |
|
|
$ |
3,115 |
|
|
$ |
9,299 |
|
|
$ |
9,722 |
|
Cost of sales |
|
|
2,618 |
|
|
|
2,529 |
|
|
|
7,670 |
|
|
|
7,702 |
|
Gross profit |
|
|
499 |
|
|
|
586 |
|
|
|
1,629 |
|
|
|
2,020 |
|
Selling, general and administrative expenses |
|
|
215 |
|
|
|
206 |
|
|
|
648 |
|
|
|
641 |
|
Amortization of intangibles |
|
|
29 |
|
|
|
31 |
|
|
|
89 |
|
|
|
92 |
|
Restructuring, transaction and integration-related costs |
|
|
75 |
|
|
|
— |
|
|
|
83 |
|
|
|
6 |
|
Income from operations |
|
|
180 |
|
|
|
349 |
|
|
|
809 |
|
|
|
1,281 |
|
Interest expense |
|
|
(39 |
) |
|
|
(40 |
) |
|
|
(120 |
) |
|
|
(124 |
) |
Other income, net |
|
|
44 |
|
|
|
56 |
|
|
|
153 |
|
|
|
101 |
|
Income before income taxes |
|
|
185 |
|
|
|
365 |
|
|
|
842 |
|
|
|
1,258 |
|
Provision for income taxes |
|
|
65 |
|
|
|
70 |
|
|
|
214 |
|
|
|
249 |
|
Net income |
|
|
120 |
|
|
|
295 |
|
|
|
628 |
|
|
|
1,009 |
|
Net income attributable to noncontrolling interests |
|
|
12 |
|
|
|
10 |
|
|
|
33 |
|
|
|
33 |
|
Net income attributable to Westlake Corporation |
|
$ |
108 |
|
|
$ |
285 |
|
|
$ |
595 |
|
|
$ |
976 |
|
Earnings per common share attributable to Westlake Corporation: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.84 |
|
|
$ |
2.22 |
|
|
$ |
4.61 |
|
|
$ |
7.61 |
|
Diluted |
|
$ |
0.83 |
|
|
$ |
2.20 |
|
|
$ |
4.58 |
|
|
$ |
7.56 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
128,638,632 |
|
|
|
127,854,464 |
|
|
|
128,525,531 |
|
|
|
127,685,210 |
|
Diluted |
|
|
129,340,461 |
|
|
|
128,583,927 |
|
|
|
129,237,560 |
|
|
|
128,509,618 |
|
WESTLAKE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
(in millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,915 |
|
$ |
3,304 |
||
Accounts receivable, net |
|
|
1,754 |
|
|
1,601 |
||
Inventories |
|
|
1,747 |
|
|
1,622 |
||
Prepaid expenses and other current assets |
|
|
133 |
|
|
82 |
||
Total current assets |
|
|
6,549 |
|
|
6,609 |
||
Property, plant and equipment, net |
|
|
8,602 |
|
|
8,519 |
||
Other assets, net |
|
|
5,958 |
|
|
5,907 |
||
Total assets |
|
$ |
21,109 |
|
$ |
21,035 |
||
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
2,351 |
|
$ |
2,491 |
||
Current portion of long-term debt, net |
|
|
— |
|
|
299 |
||
Long-term debt, net |
|
|
4,616 |
|
|
4,607 |
||
Other liabilities |
|
|
2,956 |
|
|
2,874 |
||
Total liabilities |
|
|
9,923 |
|
|
10,271 |
||
Total Westlake Corporation stockholders' equity |
|
|
10,662 |
|
|
10,241 |
||
Noncontrolling interests |
|
|
524 |
|
|
523 |
||
Total equity |
|
|
11,186 |
|
|
10,764 |
||
Total liabilities and equity |
|
$ |
21,109 |
|
$ |
21,035 |
WESTLAKE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Nine Months Ended September 30, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(in millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
628 |
|
|
$ |
1,009 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
833 |
|
|
|
815 |
|
Deferred income taxes |
|
|
(58 |
) |
|
|
(67 |
) |
Net loss on disposition and others |
|
|
51 |
|
|
|
43 |
|
Other balance sheet changes |
|
|
(574 |
) |
|
|
(37 |
) |
Net cash provided by operating activities |
|
|
880 |
|
|
|
1,763 |
|
Cash flows from investing activities |
|
|
|
|
||||
Additions to investments in unconsolidated subsidiaries |
|
|
(24 |
) |
|
|
(18 |
) |
Additions to property, plant and equipment |
|
|
(723 |
) |
|
|
(752 |
) |
Other, net |
|
|
11 |
|
|
|
20 |
|
Net cash used for investing activities |
|
|
(736 |
) |
|
|
(750 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Distributions to noncontrolling interests |
|
|
(31 |
) |
|
|
(33 |
) |
Dividends paid |
|
|
(197 |
) |
|
|
(156 |
) |
Proceeds from exercise of stock options |
|
|
13 |
|
|
|
39 |
|
Repayment of senior notes |
|
|
(300 |
) |
|
|
— |
|
Repurchase of common stock for treasury |
|
|
— |
|
|
|
(23 |
) |
Other, net |
|
|
(2 |
) |
|
|
(2 |
) |
Net cash used for financing activities |
|
|
(517 |
) |
|
|
(175 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(15 |
) |
|
|
(12 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(388 |
) |
|
|
826 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
3,319 |
|
|
|
2,246 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
2,931 |
|
|
$ |
3,072 |
|
WESTLAKE CORPORATION SEGMENT INFORMATION (Unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(in millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
|
|
|
|
|
|
|
||||||||
Performance Materials |
|
$ |
1,164 |
|
|
$ |
1,127 |
|
|
$ |
3,505 |
|
|
$ |
3,549 |
|
Essential Materials |
|
|
855 |
|
|
|
844 |
|
|
|
2,458 |
|
|
|
2,907 |
|
Total Performance and Essential Materials |
|
|
2,019 |
|
|
|
1,971 |
|
|
|
5,963 |
|
|
|
6,456 |
|
Housing and Infrastructure Products |
|
|
|
|
|
|
|
|
||||||||
Housing Products |
|
|
937 |
|
|
|
963 |
|
|
|
2,826 |
|
|
|
2,699 |
|
Infrastructure Products |
|
|
161 |
|
|
|
181 |
|
|
|
510 |
|
|
|
567 |
|
Total Housing and Infrastructure Products |
|
|
1,098 |
|
|
|
1,144 |
|
|
|
3,336 |
|
|
|
3,266 |
|
|
|
$ |
3,117 |
|
|
$ |
3,115 |
|
|
$ |
9,299 |
|
|
$ |
9,722 |
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
(9 |
) |
|
$ |
105 |
|
|
$ |
170 |
|
|
$ |
723 |
|
Housing and Infrastructure Products |
|
|
202 |
|
|
|
256 |
|
|
|
678 |
|
|
|
589 |
|
Corporate and other |
|
|
(13 |
) |
|
|
(12 |
) |
|
|
(39 |
) |
|
|
(31 |
) |
|
|
$ |
180 |
|
|
$ |
349 |
|
|
$ |
809 |
|
|
$ |
1,281 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
225 |
|
|
$ |
225 |
|
|
$ |
669 |
|
|
$ |
652 |
|
Housing and Infrastructure Products |
|
|
54 |
|
|
|
51 |
|
|
|
157 |
|
|
|
157 |
|
Corporate and other |
|
|
2 |
|
|
|
1 |
|
|
|
7 |
|
|
|
6 |
|
|
|
$ |
281 |
|
|
$ |
277 |
|
|
$ |
833 |
|
|
$ |
815 |
|
Other income, net |
|
|
|
|
|
|
|
|
||||||||
Performance and Essential Materials |
|
$ |
6 |
|
|
$ |
9 |
|
|
$ |
27 |
|
|
$ |
14 |
|
Housing and Infrastructure Products |
|
|
6 |
|
|
|
20 |
|
|
|
27 |
|
|
|
30 |
|
Corporate and other |
|
|
32 |
|
|
|
27 |
|
|
|
99 |
|
|
|
57 |
|
|
|
$ |
44 |
|
|
$ |
56 |
|
|
$ |
153 |
|
|
$ |
101 |
|
WESTLAKE CORPORATION RECONCILIATION OF EBITDA TO NET INCOME, INCOME FROM OPERATIONS AND NET CASH PROVIDED BY OPERATING ACTIVITIES (INCLUDING AND EXCLUDING IDENTIFIED ITEM) (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
237 |
|
|
$ |
474 |
|
|
$ |
696 |
|
|
$ |
880 |
|
|
$ |
1,763 |
|
Changes in operating assets and liabilities and other |
|
|
50 |
|
|
|
(354 |
) |
|
|
(417 |
) |
|
|
(310 |
) |
|
|
(821 |
) |
Deferred income taxes |
|
|
36 |
|
|
|
— |
|
|
|
16 |
|
|
|
58 |
|
|
|
67 |
|
Net income |
|
|
323 |
|
|
|
120 |
|
|
|
295 |
|
|
|
628 |
|
|
|
1,009 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses |
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
Net income excl. Identified Item |
|
$ |
323 |
|
|
$ |
195 |
|
|
$ |
295 |
|
|
$ |
703 |
|
|
$ |
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
|
|
323 |
|
|
|
120 |
|
|
|
295 |
|
|
|
628 |
|
|
|
1,009 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
|
59 |
|
|
|
44 |
|
|
|
56 |
|
|
|
153 |
|
|
|
101 |
|
Interest expense |
|
|
(41 |
) |
|
|
(39 |
) |
|
|
(40 |
) |
|
|
(120 |
) |
|
|
(124 |
) |
Provision for income taxes |
|
|
(101 |
) |
|
|
(65 |
) |
|
|
(70 |
) |
|
|
(214 |
) |
|
|
(249 |
) |
Income from operations |
|
|
406 |
|
|
|
180 |
|
|
|
349 |
|
|
|
809 |
|
|
|
1,281 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses |
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
Income from operations excl. Identified Item |
|
|
406 |
|
|
|
255 |
|
|
|
349 |
|
|
|
884 |
|
|
|
1,281 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
279 |
|
|
|
281 |
|
|
|
277 |
|
|
|
833 |
|
|
|
815 |
|
Other income, net |
|
|
59 |
|
|
|
44 |
|
|
|
56 |
|
|
|
153 |
|
|
|
101 |
|
EBITDA excl. Identified Item |
|
|
744 |
|
|
|
580 |
|
|
|
682 |
|
|
|
1,870 |
|
|
|
2,197 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses |
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
EBITDA |
|
$ |
744 |
|
|
$ |
505 |
|
|
$ |
682 |
|
|
$ |
1,795 |
|
|
$ |
2,197 |
|
Net external sales |
|
$ |
3,207 |
|
|
$ |
3,117 |
|
|
$ |
3,115 |
|
|
$ |
9,299 |
|
|
$ |
9,722 |
|
Operating Income Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income margin excl. Identified Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA margin excl. Identified Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION
RECONCILIATION OF DILUTED EARNINGS PER COMMON SHARE TO DILUTED EARNINGS PER COMMON SHARE EXCLUDING IDENTIFIED ITEM (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(per share data) |
||||||||||||||||||
Diluted earnings per common share attributable to Westlake Corporation |
|
$ |
2.40 |
|
$ |
0.83 |
|
$ |
2.20 |
|
$ |
4.58 |
|
$ |
7.56 |
|||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses |
|
— |
|
|
0.58 |
|
— |
|
|
0.58 |
|
— |
||||||||
Diluted earnings per common share attributable to Westlake Corporation excl. Identified Item |
|
$ |
2.40 |
|
$ |
1.41 |
|
$ |
2.20 |
|
$ |
5.16 |
|
$ |
7.56 |
WESTLAKE CORPORATION RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
237 |
|
$ |
474 |
|
$ |
696 |
|
$ |
880 |
|
$ |
1,763 |
|||||
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment |
|
|
231 |
|
|
220 |
|
$ |
245 |
|
|
723 |
|
|
752 |
|||||
Free cash flow |
|
$ |
6 |
|
$ |
254 |
|
$ |
451 |
|
$ |
157 |
|
$ |
1,011 |
WESTLAKE CORPORATION RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME FROM OPERATIONS (INCLUDING AND EXCLUDING IDENTIFIED ITEM) (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
|
|
2024 |
|
|
2024 |
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from operations |
|
$ |
157 |
|
|
$ |
(9 |
) |
|
$ |
105 |
|
|
$ |
170 |
|
|
$ |
723 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses |
|
— |
|
|
75 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
||
Income (loss) from operations excl. Identified Item |
|
|
157 |
|
|
|
66 |
|
|
|
105 |
|
|
|
245 |
|
|
|
723 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
224 |
|
|
|
225 |
|
|
|
225 |
|
|
|
669 |
|
|
|
652 |
|
Other income, net |
|
|
10 |
|
|
|
6 |
|
|
|
9 |
|
|
|
27 |
|
|
|
14 |
|
EBITDA excl. Identified Item |
|
|
391 |
|
|
|
297 |
|
|
|
339 |
|
|
|
941 |
|
|
|
1,389 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Mothball expenses |
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
EBITDA |
|
$ |
391 |
|
|
$ |
222 |
|
|
$ |
339 |
|
|
$ |
866 |
|
|
$ |
1,389 |
|
Net external sales |
|
$ |
2,013 |
|
|
$ |
2,019 |
|
|
$ |
1,971 |
|
|
$ |
5,963 |
|
|
$ |
6,456 |
|
Operating Income Margin |
|
|
|
|
|
—% |
|
|
|
|
|
|
|
|
|
|||||
Operating income margin excl. Identified Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA margin excl. Identified Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION
RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
|
|
(in millions of dollars, except percentages) |
||||||||||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
$ |
266 |
|
$ |
202 |
|
$ |
256 |
|
$ |
678 |
|
$ |
589 |
|||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
53 |
|
|
54 |
|
|
51 |
|
|
157 |
|
|
157 |
|||||
Other income, net |
|
|
17 |
|
|
6 |
|
|
20 |
|
|
27 |
|
|
30 |
|||||
EBITDA |
|
$ |
336 |
|
$ |
262 |
|
$ |
327 |
|
$ |
862 |
|
$ |
776 |
|||||
Net external sales |
|
$ |
1,194 |
|
$ |
1,098 |
|
$ |
1,144 |
|
$ |
3,336 |
|
$ |
3,266 |
|||||
Operating Income Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTLAKE CORPORATION SUPPLEMENTAL INFORMATION PRODUCT SALES PRICE AND VOLUME VARIANCE BY OPERATING SEGMENTS (Unaudited) |
||||||||||||
|
|
Third Quarter 2024 vs. Third
|
|
Third Quarter 2024 vs. Second
|
||||||||
|
|
Average Sales Price |
|
Volume |
|
Average Sales Price |
|
Volume |
||||
Performance and Essential Materials |
|
-3 |
% |
|
+6 |
% |
|
+1 |
% |
|
-1 |
% |
Housing and Infrastructure Products |
|
-3 |
% |
|
-1 |
% |
|
— |
% |
|
-9 |
% |
Company |
|
-3 |
% |
|
+3 |
% |
|
+1 |
% |
|
-4 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241105355131/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L. Benjamin Ederington
Source: Westlake Corporation