William Penn Bancorporation Announces Quarter and Year End Results and Special Cash Dividend to Shareholders
07/22/2021 - 07:00 PM
BRISTOL, PA / ACCESSWIRE / July 22, 2021 / William Penn Bancorporation ("William Penn" or the "Company") (NASDAQCM: WMPN), the parent company of William Penn Bank (the "Bank"), today announced its financial results for the quarter and year ended June 30, 2021. William Penn recorded net income of $666 thousand and $3.8 million , or $0.05 and $0.26 per diluted share, for the quarter and year ended June 30, 2021, respectively, compared to a net loss of $1.3 million and net income of $1.3 million , or ($0.10) and $0.10 per diluted share, for the quarter and year ended June 30, 2020. Net income for the year ended June 30, 2021 included a $495 thousand , or $0.03 per diluted share, gain on the disposition of premises and equipment primarily due to the sale of several commercial real estate properties that were acquired in connection with the acquisitions of Washington Savings Bank ("Washington") and Fidelity Savings and Loan Association of Bucks County ("Fidelity"), which were completed on May 1, 2020. Net income for the quarter and year ended June 30, 2020 included $2.3 million and $2.5 million , or $0.16 and $0.19 per diluted share, respectively, of merger related expenses net of the gain on bargain purchase associated with the acquisitions of Washington and Fidelity.
Kenneth J. Stephon, William Penn's Chairman, President and CEO, stated "We are focused on the deployment of the second step proceeds to assist us in achieving our strategic and financial growth goals. We remain focused on prudent capital management, organic growth, and improving our financial performance. We continue to experience diminished loan demand as we continue to operate in a challenging environment as a result of the COVID-19 pandemic. We believe the recent additions to our executive management team, including Alan Turner as Executive Vice President and Chief Lending Officer, Jeannine Cimino as Executive Vice President and Chief Retail Officer, and Amy Hannigan as Executive Vice President and Chief Operating Officer, provide the Company with new opportunities that will improve our financial performance and enhance the William Penn brand."
Highlights for the quarter and year ended June 30, 2021 are as follows:
As previously announced on March 24, 2021, William Penn completed the subscription stock offering conducted in connection with its second-step conversion. In connection with the conversion, 12,640,035 shares of common stock were sold, at a price of $10.00 per share, for gross proceeds of $126.4 million . William Penn contributed $61.7 million of the net offering proceeds to the Bank to support the continuing operations of the Bank. Following the second-step conversion, our capital levels significantly increased with tangible capital to tangible assets totaling 25.85% at June 30, 2021 compared to 12.36% at June 30, 2020. Tangible book value per share (1) measured $13.92 as of June 30, 2021 compared to $6.17 as of June 30, 2020. During the year ended June 30, 2021, William Penn recorded net income of $3.8 million , or $0.26 per diluted share. Net interest income increased $6.7 million , or 45.6% , for the year ended June 30, 2021 compared to the same period in the prior year. William Penn maintained strong credit reserves amidst the uncertain economic environment and recorded a $20 thousand and $133 thousand provision for loan losses during the quarter and year ended June 30, 2021, respectively. Asset quality metrics continued to remain strong with non-performing assets to total assets of 0.65% as of June 30, 2021. Our allowance for loan losses totaled $3.6 million , or 1.18% of total loans, excluding acquired loans (2) , as of June 30, 2021, compared to $3.5 million , or 1.27% of total loans, excluding acquired loans (2) , as of June 30, 2020. The balance of loans on deferral in accordance with the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") decreased to $366 thousand at June 30, 2021, compared to $49.8 million at June 30, 2020. (1) As used in this press release, tangible book value per share is a non-GAAP financial measure. This non-GAAP financial measure excludes goodwill and other intangible assets. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(2) As used in this press release, the ratio of the allowance for loan losses to total loans, excluding acquired loans, is a non-GAAP financial measure. This non-GAAP financial measure excludes loans acquired in a business combination. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measure, see "Non-GAAP Reconciliation" at the end of the press release.
On July 21, 2021, the Company also declared a special dividend of 30 cents per common share, payable August 18, 2021, to common shareholders of record at the close of business on August 2, 2021.
Mr. Stephon commented, "I am pleased to report that the Company has declared a one-time special dividend of $0.30 per common share. We appreciate our shareholders' investment in the Company and, although the special dividend is a non-recurring and one-time event, we will continue to explore available opportunities to enhance shareholder value."
As previously disclosed, the Company intends to pay regular cash dividends on a quarterly basis, but has not determined the timing of its first regular quarterly dividend. In determining the amount of any future dividends, the board of directors will take into account the Company's financial condition and results of operations, tax considerations, capital requirements and alternative uses for capital, industry standards, and economic conditions. The Company cannot guarantee that it will pay such dividends or that, if paid, it will not reduce or eliminate dividends in the future.
Balance Sheet
Total assets increased $85.9 million , or 11.7% , to $822.4 million at June 30, 2021, from $736.5 million at June 30, 2020. The increase in total assets can primarily be attributed to an $85.8 million increase in total cash and cash equivalents, a $33.3 million increase in investment securities, and a $20.5 million increase in bank-owned life insurance, partially offset by a $47.3 million decrease in gross loans.
Cash and cash equivalents increased $85.8 million , or 103.5% , to $168.7 million at June 30, 2021, from $82.9 million at June 30, 2020. The increase in cash and cash equivalents was primarily driven by $126.4 million of gross offering proceeds received in connection with the second step offering and a $47.3 million decrease in gross loans. These increases to cash and cash equivalents were partially offset by a $33.3 million increase in investment securities, a $23.9 million decrease in advances from the Federal Home Loan Bank ("FHLB") of Pittsburgh, a $20.5 million increase in bank-owned life insurance, and a $6.7 million decrease in deposits. The decrease in advances from the FHLB of Pittsburgh was due to the strategic prepayment of $23.2 million of higher-cost advances during the quarter ended September 30, 2020.
Investments increased $33.3 million , or 37.0% , to $123.3 million at June 30, 2021, from $90.0 million at June 30, 2020. During the quarter ended June 30, 2021, the Company invested a portion of the second step offering proceeds in available-for-sale securities. The Company remains focused on maintaining a high-quality investment portfolio that provides a steady stream of cash flows both in the current and in rising interest rate environments.
Gross loans decreased $47.3 million , or 9.2% , to $464.8 million at June 30, 2021, from $512.1 million at June 30, 2020. The COVID-19 pandemic and low interest rate environment have created a highly competitive market for lending. The Company maintains conservative lending practices and is focused on lending to borrowers with high credit quality within its market footprint.
Bank-owned life insurance increased $20.5 million , or 138.7% , to $35.2 million at June 30, 2021, from $14.7 million at June 30, 2020. Management purchased $20.0 million of bank-owned life insurance during the quarter ended June 30, 2021. Management believes that bank-owned life insurance is a low-risk investment alternative with an attractive yield.
Deposits decreased $6.7 million , or 1.2% , to $553.1 million at June 30, 2021, from $559.8 million at June 30, 2020. The decrease in deposits was primarily due to a $34.2 million decrease in time deposits, partially offset by a $27.4 million increase in core deposits. The decrease in time deposits was consistent with the planned run-off associated with our re-pricing of higher-cost, non-relationship-based deposit accounts.
Borrowings decreased $23.9 million , or 36.8% , to $41.0 million at June 30, 2021, from $64.9 million at June 30, 2020. The decrease in borrowings was primarily due to the previously discussed prepayment of $23.2 million of higher-cost advances from the FHLB of Pittsburgh during the quarter ended September 30, 2020.
Stockholders' equity increased $120.5 million , or 125.1% , to $216.9 million at June 30, 2021, from $96.4 million at June 30, 2020. The increase in stockholders' equity was primarily due to $123.4 million of net proceeds received in connection with the second-step conversion subscription offering and net income of $3.8 million for the year ended June 30, 2021, partially offset by the purchase of 881,130 shares, or $10.1 million , of the Company's common stock in the open market for the William Penn Bank Employee Stock Ownership Plan and $1.9 million of dividends paid to common shareholders in August 2020. Tangible book value per share (1) measured $13.92 as of June 30, 2021 compared to $6.17 as of June 30, 2020.
Net Interest Income
For the quarter ended June 30, 2021, net interest income was $5.4 million , an increase of $893 thousand , or 19.8% , from the quarter ended June 30, 2020. The increase in net interest income was primarily due to an increase in interest-earning assets as a result of the acquisitions of Washington and Fidelity effective May 1, 2020 and a $529 thousand decrease in interest expense primarily due to the re-pricing of deposits in the current low interest rate environment. The net interest margin measured 2.90% for the quarter ended June 30, 2021 compared to 3.11% for the same period in 2020. The decrease in the net interest margin is consistent with the recent decrease in interest rates and current margin compression that is primarily due to the ongoing COVID-19 pandemic and its continued impact on the economy and interest rate environment, as well as the excess cash that the Bank held in connection with the second-step offering during the quarter ended June 30, 2021.
For the year ended June 30, 2021, net interest income was $21.5 million , an increase of $6.7 million , or 45.6% , from the year ended June 30, 2020. The increase in net interest income was primarily due to an increase in interest-earning assets as a result of the acquisitions of Washington and Fidelity effective May 1, 2020 and a $712 thousand decrease in interest expense primarily due to the re-pricing of deposits in the current low interest rate environment. The net interest margin measured 3.04% for the year ended June 30, 2021 compared to 3.30% for the same period in 2020. The decrease in the net interest margin is consistent with the recent decrease in interest rates and current margin compression that is primarily due to the ongoing COVID-19 pandemic and its continued impact on the economy and interest rate environment.
Non-interest Income
For the quarter ended June 30, 2021, non-interest income totaled $536 thousand , a decrease of $605 thousand , or 53.0% , from the quarter ended June 30, 2020. The decrease was primarily due to a $746 thousand gain on bargain purchase recorded during the quarter ended June 30, 2020 in connection with the Bank's acquisitions of Washington and Fidelity, which were completed on May 1, 2020. This decrease to non-interest income was partially offset by a $95 thousand increase in service fees as a result of higher deposit transaction volume due primarily to the acquisitions of Washington and Fidelity and a $60 thousand gain on the sale of a commercial real estate property recorded during the quarter ended June 30, 2021.
For the year ended June 30, 2021, non-interest income totaled $2.3 million , an increase of $151 thousand , or 7.0% , from the year ended June 30, 2020. The increase was primarily due to a $495 thousand net gain on the disposition of premises and equipment related to the sale of commercial real estate properties and a $206 thousand gain recorded in connection with the sale of other real estate owned. In addition, service fee income increased $216 thousand as a result of higher deposit transaction volume due primarily to the acquisitions of Washington and Fidelity effective May 1, 2020, as well as a $126 thousand increase in earnings on bank-owned life insurance. These increases to non-interest income were partially offset by a $746 thousand gain on bargain purchase recorded during the quarter ended June 30, 2020 in connection with the Bank's acquisitions of Washington and Fidelity and a $202 thousand decrease in the net gain on sale of investment securities.
Non-interest Expense
For the quarter ended June 30, 2021, non-interest expense totaled $5.1 million , a decrease of $1.7 million , or 25.2% , from the quarter ended June 30, 2020. The decrease in non-interest expense was primarily due to $3.1 million of merger related expenses associated with the acquisitions of Washington and Fidelity recorded during the quarter ended June 30, 2020. This decrease to non-interest expense was partially offset by a $674 thousand increase in salaries and employee benefits due to the addition of new employees from the acquisitions of Washington and Fidelity and one-time severance costs, a $307 thousand increase in professional fees primarily due to an increase in legal costs, and a $162 thousand loss on lease abandonment associated with the closure of our Frankford branch effective June 30, 2021 as part of our branch consolidation efforts.
For the year ended June 30, 2021, non-interest expense totaled $19.0 million , an increase of $3.6 million , or 23.4% , from the year ended June 30, 2020. The increase in non-interest expense was primarily due to a $3.4 million increase in salaries and employee benefits due to the addition of new employees from the acquisitions of Washington and Fidelity and a $1.1 million increase in occupancy and equipment expense due to additional operating costs from new branch offices and increased depreciation expense associated with premises and equipment from the acquisitions of Washington and Fidelity. The $640 thousand increase in data processing expense and the $750 thousand increase in other non-interest expense can be attributed to operating a larger organization that has resulted from the two acquisitions by William Penn Bank completed on May 1, 2020. The $613 thousand increase in professional fees can be attributed to an increase in legal costs and the $161 thousand of prepayment penalties is related to the prepayment of $23.2 million of higher-cost advances from the FHLB of Pittsburgh. These increases to non-interest expense were partially offset by $3.3 million of merger related expenses associated with the Washington and Fidelity acquisitions recorded during the year ended June 30, 2020.
Income Taxes
For the quarter ended June 30, 2021, we recorded a provision for income taxes of $158 thousand , reflecting an effective tax rate of 19.2% , compared to an income tax benefit of $479 thousand , reflecting an effective tax rate of (27.0)%, for the same period in 2020. The increase in the provision for income taxes for the quarter ended June 30, 2021 compared to the same period a year ago is primarily due to higher income before income taxes and the $408 thousand effect of a change in tax law related to the treatment of bank-owned life insurance acquired as part of our 2018 acquisition of Audubon Savings Bank that reduced income tax expense during the quarter ended June 30, 2020. The effective tax rate for the quarter ended June 30, 2021 compared to the same period a year ago was also impacted by the previously discussed change in tax law related to the treatment of bank-owned life insurance that reduced income tax expense during the quarter ended June 30, 2020.
For the year ended June 30, 2021, we recorded a provision for income taxes of $947 thousand , reflecting an effective tax rate of 20.0% , compared to an income tax benefit of $387 thousand , reflecting an effective tax rate of (41.1)%, for the same period in 2020. The increase in the provision for income taxes for the year ended June 30, 2021 compared to the same period a year ago is primarily due to higher income before income taxes and the $408 thousand effect of the previously discussed change in tax law related to the treatment of bank-owned life insurance that reduced income tax expense during the year ended June 30, 2020. The effective tax rate for the year ended June 30, 2021 compared to the same period a year ago was also impacted by the previously discussed change in tax law related to the treatment of bank-owned life insurance that reduced income tax expense during the year ended June 30, 2020.
Asset Quality
Our ratio of non-performing assets to total assets remained low at 0.65% as of June 30, 2021. In addition, our net charge-offs remained low with $39 thousand , or 0.01% of gross loans, of net charge-offs recorded during the year ended June 30, 2021. During the year ended June 30, 2021, we continued to build our reserves and recorded a $133 thousand provision for loan losses. As a result of the economic uncertainty due to the COVID-19 pandemic, we recorded a $626 thousand provision for loan losses during the year ended June 30, 2020. Our allowance for loan losses totaled $3.6 million , or 1.18% of total loans, excluding acquired loans (2) , as of June 30, 2021, compared to $3.5 million , or 1.27% of total loans, excluding acquired loans (2) , as of June 30, 2020. In addition, the balance of loans on deferral in accordance with the provisions of the CARES Act decreased to $366 thousand as of June 30, 2021, compared to $49.8 million at June 30, 2020.
Capital
The Bank's capital position remains strong relative to current regulatory requirements. The Bank continues to have substantial liquidity that has been retained in cash or invested in high quality government-backed securities. As of June 30, 2021, William Penn's tangible capital to tangible assets totaled 25.85% . In addition, at June 30, 2021, we had the ability to borrow up to $280.8 million from the Federal Home Loan Bank of Pittsburgh. The federal regulators issued a final rule, effective January 1, 2020, that set the elective community bank leverage ratio at 9% of tier 1 capital to average total consolidated assets. The Bank has elected to follow this alternative framework. As of June 30, 2021, William Penn Bank had a community bank leverage ratio of 18.89% and is considered well-capitalized under the prompt corrective action framework.
About William Penn Bancorporation
William Penn Bancorporation, headquartered in Bristol, Pennsylvania, is the holding company for William Penn Bank, which serves the Delaware Valley area through eleven full-service branch offices in Bucks County and Philadelphia, Pennsylvania, and Burlington and Camden Counties in New Jersey. The Company's executive offices are located at 10 Canal Street, Suite 104, Bristol, Pennsylvania 19007. William Penn Bank's deposits are insured up to the legal maximum (generally $250,000 per depositor) by the Federal Deposit Insurance Corporation (FDIC). The primary federal regulator for William Penn Bank is the FDIC. For more information about the Bank and William Penn, please visit www.williampenn.bank .
Forward-Looking Statements
This news release may contain forward-looking statements, which can be identified by the use of words such as "believes," "expects," "anticipates," "estimates" or similar expressions. Such forward-looking statements and all other statements that are not historic facts are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. These factors include, but are not limited to, general economic conditions, the effect of the COVID-19 pandemic (including its impact on our business operations and credit quality, on our customers and their ability to repay their loan obligations and on general economic and financial market conditions), changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows, changes in the quality or composition of our loan or investment portfolios and our ability to successfully integrate the business operations of acquired businesses into our business operations, and that the Company may not be successful in the implementation of its business strategy or its deployment of the proceeds raised in its second step conversion offering. Additionally, other risks and uncertainties may be described in William Penn's prospectus, filed with the Securities and Exchange Commission (the "SEC") pursuant to Rule 424(b)(3) on January 25, 2021, and Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, each of which is available through the SEC's EDGAR website located at www.sec.gov . Should one or more of these risks materialize, actual results may vary from those anticipated, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as may be required by applicable law or regulation, William Penn assumes no obligation to update any forward-looking statements.
CONTACT:
WILLIAM PENN BANCORPORATION AND SUBSIDIARIES Unaudited Consolidated Statements of Financial Condition (Dollars in thousands, except share amounts)
June 30, March 31, June 30, 2021 2021 2020 ASSETS
Cash and due from banks
$ 11,102 $ 8,713 $ 21,385 Interest bearing deposits with other banks
157,620 170,844 56,755 Federal funds sold
- - 4,775 Total cash and cash equivalents
168,722 179,557 82,915 Interest-bearing time deposits
1,850 2,050 2,300 Securities available for sale
123,335 109,184 89,998 Loans receivable, net of allowance for loan losses of $3,613 ,
$3,599 , and $3,519 , respectively
461,196 475,730 508,605 Premises and equipment, net
13,439 13,534 16,733 Regulatory stock, at cost
2,954 3,025 4,200 Deferred income taxes
3,574 4,044 4,817 Bank-owned life insurance
35,231 15,078 14,758 Goodwill
4,858 4,858 4,858 Intangible assets
937 1,000 1,192 Accrued interest receivable and other assets
6,312 9,367 6,076 TOTAL ASSETS
$ 822,408 $ 817,427 $ 736,452 LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits
$ 553,103 $ 548,316 $ 559,848 Advances from Federal Home Loan Bank
41,000 41,000 64,892 Advances from borrowers for taxes and insurance
3,731 3,403 4,536 Accrued interest payable and other liabilities
7,648 9,668 10,811 TOTAL LIABILITIES
605,482 602,387 640,087 STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value
- - - Common Stock, $0.01 , $0.01 , and $0.10 par value, respectively
152 152 467 Additional paid-in capital
168,349 168,349 42,932 Treasury stock at cost
- - (3,710 ) Unearned common stock held by employee stock ownership plan
(10,004 ) (10,104 ) - Retained earnings
58,493 57,827 56,600 Accumulated other comprehensive (loss) income
(64 ) (1,184 ) 76 TOTAL STOCKHOLDERS' EQUITY
216,926 215,040 96,365 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 822,408 $ 817,427 $ 736,452
WILLIAM PENN BANCORPORATION AND SUBSIDIARIES Unaudited Consolidated Statements of Income (Dollars in thousands, except per share amounts)
For the Quarter Ended For the Year Ended
June 30, 2021 March 31, 2021 June 30, 2020 June 30, 2021 June 30, 2020 INTEREST INCOME
Loans receivable, including fees
$ 5,563 $ 5,701 $ 5,414 $ 23,390 $ 17,914 Securities
519 449 356 2,093 1,453 Other
93 80 41 363 450 Total interest income
6,175 6,230 5,811 25,846 19,817 INTEREST EXPENSE
Deposits
502 652 946 3,153 3,604 Borrowings
265 262 350 1,153 1,414 Total interest expense
767 914 1,296 4,306 5,018
Net interest income
5,408 5,316 4,515 21,540 14,799
Provision for loan losses
20 15 605 133 626 NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES
5,388 5,301 3,910 21,407 14,173 OTHER INCOME
Service fees
217 199 122 785 569 Net gain on sale of securities
31 35 42 36 238 Earnings on bank-owned life insurance
153 110 98 473 347 Gain on bargain purchase
- - 746 - 746 Net gain (loss) on disposition of premises and equipment
60 (34 ) - 495 - Net gain on sale of other real estate owned
- 160 - 206 - Other
75 65 133 316 260 Total other income
536 535 1,141 2,311 2,160 OTHER EXPENSES
Salaries and employee benefits
2,712 2,490 2,037 10,282 6,855 Occupancy and equipment
685 813 576 2,912 1,784 Data processing
445 419 356 1,795 1,155 Professional fees
466 193 159 1,064 451 Amortization on intangible assets
63 64 66 255 242 Loss on lease abandonment
162 - - 162 - Prepayment penalties
- - - 161 - Merger related expenses
- - 3,060 - 3,294 Other
567 517 568 2,361 1,611 Total other expense
5,100 4,496 6,822 18,992 15,392
Income (loss) before income taxes
824 1,340 (1,771 ) 4,726 941
Income tax expense (benefit)
158 273 (479 ) 947 (387 ) NET INCOME (LOSS)
$ 666 $ 1,067 $ (1,292 ) $ 3,779 $ 1,328
Basic and diluted earnings (loss) per share
$ 0.05 $ 0.07 $ (0.10 ) $ 0.26 $ 0.10
WILLIAM PENN BANCORPORATION AND SUBSIDIARIES Unaudited Selected Consolidated Financial and Other Data (Dollars in thousands)
For the Quarter Ended For the Year Ended June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020 Average Balance Interest and Dividends Yield/Cost Average Balance Interest and Dividends Yield/Cost Average Balance Interest and Dividends Yield/Cost Average Balance Interest and Dividends Yield/Cost Interest-earning assets:
Loans
$ 474,836 $ 5,563 4.69 % $ 463,785 $ 5,414 4.67 % $ 492,070 $ 23,390 4.75 % $ 366,372 $ 17,914 4.89 % Investment securities
101,583 519 2.04 68,640 356 2.07 110,143 2,093 1.90 56,755 1,453 2.56 Other interest-earning assets
169,797 93 0.22 48,789 41 0.34 106,499 363 0.34 25,373 450 1.77 Total interest-earning assets
746,216 6,175 3.31 581,214 5,811 4.00 708,712 25,846 3.65 448,500 19,817 4.42 Non-interest-earning assets
66,120 69,164 64,134 42,481 Total assets
$ 812,336 $ 650,378 $ 772,846 $ 490,981 Interest-bearing liabilities:
Interest-bearing checking accounts
$ 101,012 20 0.08 % $ 83,657 36 0.17 % $ 100,032 110 0.11 % $ 63,389 82 0.13 % Money market deposit accounts
134,132 109 0.33 107,660 228 0.85 146,085 841 0.58 88,965 1,136 1.28 Savings, including club deposits
101,327 25 0.10 72,904 37 0.20 98,100 124 0.13 42,044 67 0.16 Certificates of deposit
164,197 348 0.85 169,249 645 1.52 186,740 2,078 1.11 127,553 2,319 1.82 Total interest-bearing deposits
500,668 502 0.40 433,470 946 0.87 530,957 3,153 0.59 321,951 3,604 1.12 FHLB advances and other borrowings
41,027 265 2.58 65,982 350 2.12 44,550 1,153 2.59 58,401 1,414 2.42 Total interest-bearing liabilities
541,695 767 0.57 499,452 1,296 1.04 575,507 4,306 0.75 380,352 5,018 1.32 Non-interest-bearing liabilities:
Non-interest-bearing deposits
48,651 34,987 58,248 20,311 Other non-interest-bearing
8,826 16,685 10,179 9,196 liabilities
Total liabilities
599,172 551,124 643,934 409,859 Total equity
213,164 99,254 128,912 81,122 Total liabilities and equity
$ 812,336 $ 650,378 $ 772,846 $ 490,981 Net interest income
$ 5,408 $ 4,515 $ 21,540 $ 14,799 Interest rate spread
2.74 % 2.96 % 2.90 % 3.09 % Net interest-earning assets
$ 204,521 $ 81,762 $ 133,205 $ 68,148 Net interest margin
2.90 % 3.11 % 3.04 % 3.30 % Ratio of interest-earning assets
137.76 % 116.37 % 123.15 % 117.92 % to interest-bearing liabilities
ASSET QUALITY INDICATORS (UNAUDITED)
June 30, March 31, June 30, (Dollars in thousands)
2021 2021 2020
Non-performing assets:
Non-accruing loans
$ 5,301 $ 5,956 $ 3,172 Accruing loans past due 90 days or more
- - 90 Total non-performing loans
$ 5,301 $ 5,956 $ 3,262
Real estate owned
75 100 100
Total non-performing assets
$ 5,376 $ 6,056 $ 3,362
Non-performing loans to total loans
1.14 % 1.24 % 0.64 % Non-performing assets to total assets
0.65 % 0.74 % 0.46 % ALLL to total loans and leases
0.78 % 0.75 % 0.69 % ALLL to non-performing loans
68.16 % 60.43 % 107.88 %
Key performance ratios are as follows for the quarter (annualized) and year ended (unaudited):
For the Quarter Ended For the Year Ended June 30, March 31, June 30, June 30, June 30, 2021 2021 2020 2021 2020 PERFORMANCE RATIOS:
(annualized for the quarter ended)
Return (loss) on average assets
0.33 % 0.54 % (0.79 )% 0.49 % 0.27 % Return on average assets (excluding merger charges and gain on bargain purchase) (3)
0.33 % 0.54 % 0.77 % 0.49 % 0.79 % Return (loss) on average equity
1.25 % 4.03 % (5.21 )% 2.93 % 1.64 % Return on average equity (excluding merger charges and gain on bargain purchase) (3)
1.25 % 4.03 % 5.06 % 2.93 % 4.78 % Net interest margin
2.90 % 2.91 % 3.11 % 3.04 % 3.30 % Net charge-off ratio
0.00 % 0.00 % 0.08 % 0.01 % 0.09 % Efficiency ratio
85.80 % 76.84 % 120.62 % 79.63 % 90.76 % Efficiency ratio (excluding merger charges and gain on bargain purchase) (3)
85.80 % 76.84 % 71.85 % 79.63 % 74.62 % Tangible common equity
25.85 % 25.78 % 12.36 % 25.85 % 12.36 %
(3) As used in this press release, these are non-GAAP financial measures. These non-GAAP financial measure exclude merger charges and gain on bargain purchase. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measure, see "Non-GAAP Reconciliation" at the end of the press release.
Non-GAAP Reconciliation (Unaudited)
In this press release, we present the non-GAAP financial measures included in the tables below, which are used to evaluate our performance and exclude the effects of certain transactions and one-time events that we believe are unrelated to our core business and not necessarily indicative of our current performance or financial position. Management believes excluding these items facilitates greater visibility into our core businesses and underlying trends that may, to some extent, be obscured by inclusion of such items. The following tables include a reconciliation of the non-GAAP financial measures used in this press release to their comparable GAAP measures.
William Penn Bancorporation and Subsidiaries Non-GAAP Reconciliation (Dollars in thousands, except share and per share data)
June 30, March 31, June 30,
2021 2021 2020
Calculation of tangible book value per share:
Total Stockholders' Equity
$ 216,926 $ 215,040 $ 96,365 Less: Goodwill and other intangible assets
5,795 5,858 6,050 Total tangible equity (non-GAAP)
$ 211,131 $ 209,182 $ 90,315
Total common shares outstanding (adjusted for 3.2585 exchange ratio)
15,170,566 15,170,566 14,628,530
Book value per share (GAAP)
$ 14.30 $ 14.17 $ 6.59 Tangible book value per share (non-GAAP)
$ 13.92 $ 13.79 $ 6.17
Calculation of the ratio of the allowance for loan losses to total loans, excluding acquired loans:
Gross loans receivable
$ 464,809 $ 479,329 $ 512,124 Less: Loans acquired in a business combination
158,261 177,996 235,112 Gross loans receivable, excluding acquired loans (non-GAAP)
$ 306,548 $ 301,333 $ 277,012
Allowance for loan losses
$ 3,613 $ 3,599 $ 3,519
Allowance for loan losses to total loans (GAAP)
0.78 % 0.75 % 0.69 % Allowance for loan losses to total loans, excluding acquired loans (non-GAAP)
1.18 % 1.19 % 1.27 %
For the Quarter Ended For the Year Ended June 30, March 31, June 30, June 30, June 30, Calculation of return on average assets and average equity:
Net income (loss)
$ 666 $ 1,067 $ (1,292 ) $ 3,779 $ 1,328 Less adjustments:
Merger charges
- - 3,294 - 3,294 Gain on bargain purchase
- - (746 ) - (746 ) Adjusted net income
$ 666 $ 1,067 $ 1,256 $ 3,779 $ 3,876 Average assets
$ 812,336 $ 793,768 $ 650,378 $ 772,846 $ 490,981 Return (loss) on average assets (GAAP)
0.33 % 0.54 % (0.79 ) 0.49 % 0.27 % Return on average assets (non-GAAP)
0.33 % 0.54 % 0.77 0.49 % 0.79 % Average equity
$ 213,164 $ 105,951 $ 99,254 $ 128,912 $ 81,122 Return (loss) on average equity (GAAP)
1.25 % 4.03 % (5.21 )% 2.93 % 1.64 % Return on average equity (non-GAAP)
1.25 % 4.03 % 5.06 % 2.93 % 4.78 % Calculation of efficiency ratio:
Non-interest expense
$ 5,100 $ 4,496 $ 6,822 $ 18,992 $ 15,392 Less adjustments:
Merger charges
- - 3,294 - 3,294 Adjusted non-interest expense
$ 5,100 $ 4,496 $ 3,528 $ 18,992 $ 12,098 Net interest income
$ 5,408 $ 5,316 $ 4,515 $ 21,540 $ 14,799 Non-interest income
$ 536 $ 535 $ 1,141 $ 2,311 $ 2,160 Less adjustments:
Gain on bargain purchase
- - 746 - 746 Adjusted non-interest income
$ 536 $ 535 $ 395 $ 2,311 $ 1,414 Efficiency ratio (GAAP)
85.80 % 76.84 % 120.62 % 79.63 % 90.76 % Efficiency ratio (non-GAAP)
85.80 % 76.84 % 71.85 % 79.63 % 74.62 %
SOURCE: William Penn Bancorporation
https://www.accesswire.com/656735/William-Penn-Bancorporation-Announces-Quarter-and-Year-End-Results-and-Special-Cash-Dividend-to-Shareholders
