WidePoint Reports Fourth Quarter and Full Year 2024 Financial Results
WidePoint (NYSE American:WYY) reported its Q4 and full year 2024 results, marking significant improvements in financial performance. Full-year 2024 revenues reached $142.6 million, up 35% from 2023, while Q4 revenues were $37.7 million, a 33% increase year-over-year.
The company achieved its 30th consecutive quarter of positive Adjusted EBITDA, which grew to $2.6 million for the full year, a 229% increase. Net loss improved to $1.9 million ($0.21 per share) from $4.0 million ($0.46 per share) in 2023. The company maintained a strong financial position with $6.8 million in unrestricted cash and no bank debt.
Notable achievements include obtaining FedRAMP Authorized Status for its Intelligent Technology Management System, launching M365 Analyzer, and securing $51.2 million in contract awards. The company reported a substantial $290 million contract backlog as of December 31, 2024.
WidePoint (NYSE American:WYY) ha comunicato i risultati del quarto trimestre e dell'intero anno 2024, evidenziando significativi miglioramenti nelle performance finanziarie. I ricavi totali del 2024 hanno raggiunto 142,6 milioni di dollari, con un aumento del 35% rispetto al 2023, mentre i ricavi del quarto trimestre sono stati di 37,7 milioni di dollari, in crescita del 33% su base annua.
L'azienda ha raggiunto il 30° trimestre consecutivo di EBITDA rettificato positivo, che è salito a 2,6 milioni di dollari per l'intero anno, con un incremento del 229%. La perdita netta si è ridotta a 1,9 milioni di dollari (0,21 dollari per azione) rispetto ai 4,0 milioni (0,46 dollari per azione) del 2023. L'azienda ha mantenuto una solida posizione finanziaria con 6,8 milioni di dollari in liquidità non vincolata e nessun debito bancario.
Tra i risultati più rilevanti si segnalano l'ottenimento dello status FedRAMP Authorized per il suo Intelligent Technology Management System, il lancio di M365 Analyzer e l'aggiudicazione di contratti per 51,2 milioni di dollari. Al 31 dicembre 2024, l'azienda ha riportato un consistente portafoglio ordini di 290 milioni di dollari.
WidePoint (NYSE American:WYY) reportó sus resultados del cuarto trimestre y del año completo 2024, mostrando mejoras significativas en su desempeño financiero. Los ingresos totales de 2024 alcanzaron los 142,6 millones de dólares, un aumento del 35% respecto a 2023, mientras que los ingresos del cuarto trimestre fueron de 37,7 millones de dólares, un incremento del 33% interanual.
La compañía logró su 30º trimestre consecutivo de EBITDA ajustado positivo, que creció hasta 2,6 millones de dólares en todo el año, un aumento del 229%. La pérdida neta mejoró a 1,9 millones de dólares (0,21 dólares por acción) desde 4,0 millones (0,46 dólares por acción) en 2023. La empresa mantuvo una sólida posición financiera con 6,8 millones de dólares en efectivo no restringido y sin deuda bancaria.
Entre los logros destacados se encuentran la obtención del estatus FedRAMP Authorized para su Intelligent Technology Management System, el lanzamiento de M365 Analyzer y la adjudicación de contratos por 51,2 millones de dólares. Al 31 de diciembre de 2024, la compañía reportó una cartera de contratos pendiente de 290 millones de dólares.
WidePoint (NYSE American:WYY)는 2024년 4분기 및 연간 실적을 발표하며 재무 성과가 크게 개선되었음을 알렸다. 2024년 전체 매출은 1억 4,260만 달러로 2023년 대비 35% 증가했으며, 4분기 매출은 3,770만 달러로 전년 동기 대비 33% 상승했다.
회사는 30분기 연속 조정 EBITDA 흑자를 달성했으며, 연간 조정 EBITDA는 260만 달러로 229% 증가했다. 순손실은 190만 달러(주당 0.21달러)로 2023년의 400만 달러(주당 0.46달러)에서 개선되었다. 회사는 680만 달러의 제한 없는 현금과 무은행 부채로 견고한 재무 상태를 유지하고 있다.
주요 성과로는 Intelligent Technology Management System에 대한 FedRAMP 인증 획득, M365 Analyzer 출시, 5,120만 달러 규모의 계약 수주가 포함된다. 2024년 12월 31일 기준 회사는 2억 9,000만 달러의 계약 잔액을 보고했다.
WidePoint (NYSE American:WYY) a publié ses résultats du quatrième trimestre et de l'année complète 2024, marquant des améliorations significatives de sa performance financière. Les revenus annuels 2024 ont atteint 142,6 millions de dollars, en hausse de 35 % par rapport à 2023, tandis que les revenus du quatrième trimestre se sont élevés à 37,7 millions de dollars, soit une augmentation de 33 % d'une année sur l'autre.
L'entreprise a réalisé son 30e trimestre consécutif d'EBITDA ajusté positif, qui a augmenté à 2,6 millions de dollars pour l'année complète, soit une hausse de 229 %. La perte nette s'est améliorée à 1,9 million de dollars (0,21 dollar par action) contre 4,0 millions (0,46 dollar par action) en 2023. La société a maintenu une solide position financière avec 6,8 millions de dollars de trésorerie disponible et aucune dette bancaire.
Parmi les réalisations notables figurent l'obtention du statut FedRAMP Authorized pour son Intelligent Technology Management System, le lancement de M365 Analyzer et l'obtention de contrats d'une valeur de 51,2 millions de dollars. Au 31 décembre 2024, l'entreprise a déclaré un important carnet de commandes de 290 millions de dollars.
WidePoint (NYSE American:WYY) meldete seine Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 und verzeichnete dabei deutliche Verbesserungen der finanziellen Leistung. Die Gesamtjahresumsätze 2024 erreichten 142,6 Millionen US-Dollar, ein Anstieg von 35 % gegenüber 2023, während die Umsätze im vierten Quartal 37,7 Millionen US-Dollar betrugen, was einem Zuwachs von 33 % im Jahresvergleich entspricht.
Das Unternehmen erzielte sein 30. aufeinanderfolgendes Quartal mit positivem bereinigtem EBITDA, das für das Gesamtjahr auf 2,6 Millionen US-Dollar anstieg, was einem Wachstum von 229 % entspricht. Der Nettoverlust verbesserte sich auf 1,9 Millionen US-Dollar (0,21 US-Dollar je Aktie) gegenüber 4,0 Millionen US-Dollar (0,46 US-Dollar je Aktie) im Jahr 2023. Das Unternehmen hielt eine starke finanzielle Position mit 6,8 Millionen US-Dollar an uneingeschränkten Barmitteln und keiner Bankverschuldung.
Zu den bemerkenswerten Erfolgen zählen der Erhalt des FedRAMP Authorized Status für sein Intelligent Technology Management System, die Einführung des M365 Analyzers und der Erhalt von Vertragsvergaben im Wert von 51,2 Millionen US-Dollar. Zum 31. Dezember 2024 meldete das Unternehmen einen erheblichen Vertragsrückstand von 290 Millionen US-Dollar.
- Revenue growth of 35% year-over-year to $142.6 million
- Adjusted EBITDA increased 229% to $2.6 million
- Free cash flow improved to $2.5 million from -$0.3 million
- Contract backlog of $290 million
- $51.2 million in new contract awards
- FedRAMP Authorization Status achieved
- Net loss of $1.9 million for full year 2024
- Gross margin declined to 13% from 15% year-over-year
- Operating expenses increased to $20.9 million from $19.3 million
Insights
WidePoint shows strong financial improvement with 35% revenue growth, positive free cash flow, and shrinking losses, positioning for profitability in 2025.
WidePoint's Q4 and full-year 2024 results demonstrate a company at a crucial inflection point in its financial trajectory. The 35% revenue growth to
This free cash flow generation represents approximately
The $290 million contract backlog provides roughly two years of revenue visibility at current run rates. While the gross margin compression from
With
WidePoint's FedRAMP authorization and new product launches strategically position the company for expanded government contract opportunities and commercial growth.
WidePoint's achievement of FedRAMP Authorized Status for its Intelligent Technology Management System represents a significant competitive advantage in the government cybersecurity and mobile technology market. FedRAMP authorization serves as a crucial differentiator when competing for federal contracts, as it validates that WidePoint's solutions meet rigorous security standards required for government cloud deployments. This certification removes a major barrier to entry for many federal opportunities that were previously inaccessible.
The company's development of new solutions like MobileAnchor and M365 Analyzer demonstrates a strategic pivot toward higher-margin software offerings that complement their existing services. The M365 Analyzer specifically targets cost optimization for Microsoft licenses, addressing a pain point for both government and commercial clients managing complex software assets. This positions WidePoint to capture additional revenue streams beyond their core mobility management services.
The upcoming DHS CWMS 3.0 contract recompete represents a critical opportunity. Management's confidence in their competitive positioning stems from their established integration with DHS infrastructure and newly obtained FedRAMP status. Their $51.2 million in new contract awards during 2024, with
The partnership with 22Vets Technologies for Smart City Internet of Things programs indicates WidePoint is expanding beyond traditional mobility management into emerging IoT applications. This diversification strategy could open new revenue channels while leveraging their existing security and device management expertise. The combination of these technical achievements positions WidePoint to accelerate their transition toward profitability in 2025.
FAIRFAX, VIRGINIA / ACCESS Newswire / April 16, 2025 / WidePoint Corporation (NYSE American:WYY), the innovative enterprise cyber security and mobile technology provider, reported results for the fourth quarter and full year ended December 31, 2024.
Fourth Quarter 2024 and Recent Operational Highlights:
Exceeded revenue, adjusted EBITDA, and free cashflow guidance
30th consecutive quarter of positive Adjusted EBITDA
5th consecutive quarter of positive free cash flow
Awarded
$2.5 million Task Order under the Spiral 4 Contract VehicleAchieved FedRAMP Authorized Status for its Intelligent Technology Management System
Launched M365 Analyzer that identifies actionable savings for Microsoft software license inventory
Partnered with 22Vets Technologies for Smart City Internet of Things Program
$51.2 million contract awards in 2024, of which$45.6 million was from Federal agencies and$5.6 million from commercial organizations$290 million contract backlog as of December 31, 2024
Fourth Quarter 2024 Financial Highlights:
Revenues were
$37.7 million , a33% increase from the same quarter last yearGross margin was
13% , and gross margin excluding carrier services revenue was36% Adjusted EBITDA1, a non-GAAP financial measure, was
$631,000 , a49% improvement from the same quarter last yearNet loss improved to
$356,000 or a loss of$(0.04) per share, compared to$1.3 million or a loss of$(0.15) per share from the same period last year,Free cash flow1, a non-GAAP financial measure, was
$593,000 or an improvement of92% compared to the same period last year
Full Year 2024 Financial Highlights:
Revenues were
$142.6 million , a35% increase from last yearGross margin was
13% , and gross margin excluding carrier services revenue was34% Adjusted EBITDA, a non-GAAP financial measure, was
$2.6 million , a229% increase from last yearNet loss improved to
$1.9 million or a loss of$(0.21) per share, from a loss of$4.0 million or a loss of$(0.46) per share last yearFree cash flow, a non-GAAP financial measure, was
$2.5 million compared to$(300,000) last yearAs of December 31, 2024, our unrestricted cash was
$6.8 million with no bank debt
1 Free cash flow and Adjusted EBITDA are non-GAAP financial measures. See below for the definition of such measures and a reconciliation to GAAP.
Management Commentary
WidePoint CEO Jin Kang commented: "Our 2024 results were a byproduct of surpassing the three key goals we set for the year: continued investments in sales and marketing, operational execution, and technical advancements. We continue to execute across all facets of our business lines, as demonstrated not only by exceeding all three of our guidance metrics of (revenue, adjusted EBITDA and free cashflow), but also by the notable improvements in our bottom line from 2022 to 2024. The positive trend in our financial performance has positioned us well to achieve our goal of positive earnings per share for the full year 2025. A major highlight of the year was our technical advancements. We successfully developed our MobileAnchor and M365 Analyzer solution sets and, most notably, achieved the long-awaited FedRAMP Authorization Status. This milestone will be pivotal in unlocking new opportunities that were previously beyond our reach, in addition to positioning us for future growth and outpacing our competitors."
"Four months into 2025, we have set the following goals to drive further improvements in WidePoint's financial performance and enhance returns for our valued shareholders. First, we aim to establish strategic partnerships to leverage shared client networks, expand our customer base, and grow our contract backlog. While still in the early stages, we are actively engaged in serious discussions with multiple parties regarding MobileAnchor, our Device-as-a-Service program, and offering solutions for cost savings to the new presidential administration. Second, we continue to prepare for the upcoming DHS CWMS 3.0 recompete, where we believe we are in a strong position to succeed. Our authorization to operate from DHS and now our FedRAMP Authorized status, proven track record working with the agency, seamless system integration with DHS infrastructure, and industry certifications and accreditations all places us ahead of our competition for this opportunity. Third, we are focused on the commercialization of our newly developed MobileAnchor and M365 Analyzer. Through our upcoming partnership program and additional investments, we believe these solutions will gain significant traction throughout 2025. Lastly, our goal is to achieve positive earnings per share for the year, an important milestone for our company. We look forward to continued growth and successful execution across all areas of our business throughout 2025."
Fourth Quarter 2024 Financial Summary
| DECEMBER 31, |
| ||||||
(In millions except per share amounts) |
| 2024 |
|
| 2023 |
| ||
| (Unaudited) |
| ||||||
REVENUES |
| $ | 37.7 |
|
| $ | 28.3 |
|
GROSS PROFIT |
|
| 4.8 |
|
|
| 4.0 |
|
GROSS PROFIT % |
|
| 13 | % |
|
| 14 | % |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
| 5.1 |
|
|
| 5.3 |
|
LOSS FROM OPERATIONS |
|
| (0.3 | ) |
|
| (1.3 | ) |
LOSS PER SHARE, BASIC AND DILUTED |
| $ | (0.04 | ) |
| $ | (0.15 | ) |
EBITDA |
|
| 0.4 |
|
|
| (0.2 | ) |
ADJUSTED EBITDA |
|
| 0.6 |
|
|
| 0.4 |
|
FREE CASHFLOW |
|
| 0.6 |
|
|
| 0.3 |
|
Full Year 2024 Financial Summary
| DECEMBER 31, |
| ||||||
(In millions except per share amounts) |
| 2024 |
|
| 2023 |
| ||
| (Unaudited) |
| ||||||
REVENUES |
| $ | 142.6 |
|
| $ | 106.0 |
|
GROSS PROFIT |
|
| 19.0 |
|
|
| 15.6 |
|
GROSS PROFIT % |
|
| 13 | % |
|
| 15 | % |
|
|
|
|
|
|
|
| |
OPERATING EXPENSES |
|
| 20.9 |
|
|
| 19.3 |
|
LOSS FROM OPERATIONS |
|
| (1.9 | ) |
|
| (4.0 | ) |
LOSS PER SHARE, BASIC AND DILUTED |
| $ | (0.21 | ) |
| $ | (0.46 | ) |
EBITDA |
|
| 1.4 |
|
|
| (0.4 | ) |
ADJUSTED EBITDA |
|
| 2.6 |
|
|
| 0.8 |
|
FREE CASHFLOW |
|
| 2.5 |
|
|
| (0.3 | ) |
Conference Call
WidePoint's management will host the conference call today (April 16, 2025) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.
U.S. dial-in number: 888-506-0062
International number: 973-528-0011
Access Code: 333097
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at (949) 574-3860.
The conference call will be broadcast live and available for replay here and via the investor relations section of the company's website.
A replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through Wednesday, April 30, 2025.
Toll-free replay number: 877-481-4010
International replay number: 919-882-2331
Replay ID: 52176
About WidePoint
WidePoint Corporation (NYSE American:WYY) is a leading technology Managed Solution Provider (MSP) dedicated to securing and protecting the mobile workforce and enterprise landscape. WidePoint is recognized for pioneering technology solutions that include Identity and Access Management (IAM), Mobility Managed Services (MMS), Telecom Management, Information Technology as a Service (ITaaS), Cloud Security, and Analytics & Billing as a Service (ABaaS). For more information, visit widepoint.com.
Non-GAAP Financial Measures
WidePoint uses a variety of operational and financial metrics, including non-GAAP financial measures such as EBITDA, Adjusted EBITDA, and Free cashflow, to enable it to analyze its performance and financial condition. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. A reconciliation of GAAP Net income to EBITDA and Adjusted EBITDA and Free cashflow is provided below:
WidePoint uses EBITDA, Adjusted EBITDA and Free cashflow as supplemental non-GAAP measure of performance. WidePoint defines EBITDA as net income excluding (i) interest expense, (ii) provision for or benefit from income taxes, (iii) depreciation and amortization, and (iv) Impairment charges. Adjusted EBITDA excludes certain amounts included in EBITDA such as stock-based compensation expense. WidePoint defined Free cashflow as Adjusted EBITDA less capital expenditures. Management believes that adjustments for certain non-cash or other items and the exclusion of certain pass-through revenue and expenses should enhance stockholders' ability to evaluate the Company's performance, as such measures provide additional insights into the factors and trends affecting its business. Therefore, the Company excludes these items from its GAAP financial measures to calculate these unaudited non-GAAP measures. These unaudited non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for GAAP.
Safe Harbor Statement
This press release contains forward-looking statements concerning our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition that are subject to risks and uncertainties. All statements other than statements of historical fact included herein are forward-looking statements. You can identify these statements by words such as "aim," "anticipate," "assume," "believe," "could," "due," "estimate," "expect," "goal," "intend," "may," "objective," "plan," "potential," "positioned," "predict," "should," "target," "will," "would" and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management's beliefs and assumptions. These statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including, the impact of supply chain issues; our ability to successfully execute our strategy; our ability to sustain profitability and positive cash flows; our ability to access sufficient financing on acceptable terms given the tightening credit markets due to the current banking environment; our ability to gain market acceptance for our products; our ability to win new contracts, execute contract extensions and expand scope of services on existing contracts; our ability to compete with companies that have greater resources than us; our ability to penetrate the commercial sector to expand our business; our ability to identify potential acquisition targets and close such acquisitions; our ability to successfully integrate acquired businesses with our existing operations; our ability to maintain a sufficient level of inventory necessary to meet our customers demand due to supply shortage and pricing; our ability to retain key personnel; our ability to mitigate the impact of increases in interest rates; the impact of increasingly volatile public equity markets on our market capitalization; the impact and outcome of negotiations around the Federal debt ceiling; our ability to mitigate the impact of inflation; and The risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 26, 2025.
The forward-looking statements included herein are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
WidePoint Investor Relations:
Gateway Group, Inc.
Matt Glover or John Yi
949-574-3860
WYY@gateway-grp.com
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| DECEMBER 31, |
|
| DECEMBER 31, |
| |||
| 2024 |
|
| 2023 |
| |||
ASSETS |
| (Unaudited) |
| |||||
CURRENT ASSETS |
|
|
|
|
|
| ||
Cash |
| $ | 6,775,139 |
|
| $ | 6,921,160 |
|
Restricted cash |
|
| 1,042,256 |
|
|
| - |
|
Accounts receivable, net of allowance for credit losses |
|
|
|
|
|
|
|
|
of |
|
| 11,930,474 |
|
|
| 8,219,793 |
|
Unbilled accounts receivable |
|
| 31,798,431 |
|
|
| 16,618,639 |
|
Other current assets |
|
| 3,771,473 |
|
|
| 1,083,671 |
|
|
|
|
|
|
|
|
| |
Total current assets |
|
| 55,317,773 |
|
|
| 32,843,263 |
|
|
|
|
|
|
|
|
| |
NONCURRENT ASSETS |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
| 544,723 |
|
|
| 780,800 |
|
Lease right of use asset |
|
| 4,183,561 |
|
|
| 4,045,222 |
|
Intangible assets, net |
|
| 5,063,795 |
|
|
| 7,336,348 |
|
Goodwill |
|
| 5,811,578 |
|
|
| 5,811,578 |
|
Other long-term assets |
|
| 659,086 |
|
|
| 483,288 |
|
|
|
|
|
|
|
|
| |
Total assets |
| $ | 71,580,516 |
|
| $ | 51,300,499 |
|
|
|
|
|
|
|
|
| |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 16,524,863 |
|
| $ | 12,633,658 |
|
Accrued expenses |
|
| 30,851,255 |
|
|
| 16,175,702 |
|
Current portion of deferred revenue |
|
| 4,770,683 |
|
|
| 2,009,343 |
|
Current portion of lease liabilities |
|
| 735,152 |
|
|
| 638,258 |
|
|
|
|
|
|
|
|
| |
Total current liabilities |
|
| 52,881,953 |
|
|
| 31,456,961 |
|
|
|
|
|
|
|
|
| |
NONCURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Lease liabilities, net of current portion |
|
| 4,200,019 |
|
|
| 4,114,516 |
|
Contingent consideration |
|
| - |
|
|
| 6,900 |
|
Deferred revenue, net of current portion |
|
| 907,160 |
|
|
| 1,027,770 |
|
Deferred tax liabilities, net |
|
| 11,415 |
|
|
| 16,923 |
|
|
|
|
|
|
|
|
| |
Total liabilities |
|
| 58,000,547 |
|
|
| 36,623,070 |
|
|
|
|
|
|
|
|
| |
Commitments and contingencies (Note 14) |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
|
|
authorized; 2,045,714 shares issued and none outstanding |
|
| - |
|
|
| - |
|
Common stock, |
|
|
|
|
|
|
|
|
authorized; 9,485,508 and 8,893,220 shares |
|
|
|
|
|
|
|
|
issued and outstanding, respectively |
|
| 9,487 |
|
|
| 8,894 |
|
Additional paid-in capital |
|
| 103,103,653 |
|
|
| 102,151,381 |
|
Accumulated other comprehensive loss |
|
| (450,945 | ) |
|
| (334,899 | ) |
Accumulated deficit |
|
| (89,082,226 | ) |
|
| (87,147,947 | ) |
|
|
|
|
|
|
|
| |
Total stockholders' equity |
|
| 13,579,969 |
|
|
| 14,677,429 |
|
|
|
|
|
|
|
|
| |
Total liabilities and stockholders' equity |
| $ | 71,580,516 |
|
| $ | 51,300,499 |
|
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
| THREE- MONTHS ENDED |
|
| YEARS ENDED |
|
|
|
| |||||||
|
| DECEMBER 31, |
|
| DECEMBER 31, |
|
|
|
| |||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
| (Unaudited) |
| ||||||||||||||
REVENUES |
| $ | 37,703,266 |
|
| $ | 28,256,165 |
|
| $ | 142,571,749 |
|
| $ | 106,026,360 |
|
COST OF REVENUES |
|
| 32,950,340 |
|
|
| 24,225,036 |
|
|
| 123,567,344 |
|
|
| 90,380,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GROSS PROFIT |
|
| 4,752,926 |
|
|
| 4,031,129 |
|
|
| 19,004,405 |
|
|
| 15,645,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
| 560,056 |
|
|
| 637,951 |
|
|
| 2,262,266 |
|
|
| 2,191,838 |
|
General and administrative expenses |
|
| 4,277,156 |
|
|
| 4,163,373 |
|
|
| 17,621,388 |
|
|
| 15,882,415 |
|
Impairment charge - definite-lived intangible assets |
|
|
|
|
|
|
|
|
|
| - |
|
|
| 193,336 |
|
Depreciation and amortization |
|
| 232,507 |
|
|
| 290,393 |
|
|
| 1,001,133 |
|
|
| 1,079,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total operating expenses |
|
| 5,069,719 |
|
|
| 5,285,053 |
|
|
| 20,884,787 |
|
|
| 19,347,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
LOSS FROM OPERATIONS |
|
| (316,793 | ) |
|
| (1,253,924 | ) |
|
| (1,880,382 | ) |
|
| (3,701,786 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTHER (EXPENSE) INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 53,554 |
|
|
| 51,557 |
|
|
| 214,587 |
|
|
| 90,679 |
|
Interest expense |
|
| (58,856 | ) |
|
| (54,743 | ) |
|
| (242,835 | ) |
|
| (239,526 | ) |
Other (expense), net |
|
| 6,898 |
|
|
| (9,876 | ) |
|
| (29,408 | ) |
|
| (62,597 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total other (expense) income, net |
|
| 1,596 |
|
|
| (13,062 | ) |
|
| (57,656 | ) |
|
| (211,444 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
LOSS BEFORE INCOME TAX (BENEFIT) PROVISION |
|
| (315,197 | ) |
|
| (1,266,986 | ) |
|
| (1,938,038 | ) |
|
| (3,913,230 | ) |
INCOME TAX (BENEFIT) PROVISION |
|
| 41,209 |
|
|
| 64,821 |
|
|
| (3,759 | ) |
|
| 133,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NET LOSS |
| $ | (356,406 | ) |
| $ | (1,331,807 | ) |
| $ | (1,934,279 | ) |
| $ | (4,046,473 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
EARNINGS PER SHARE, BASIC AND DILUTED |
| $ | (0.04 | ) |
| $ | (0.15 | ) |
| $ | (0.21 | ) |
| $ | (0.46 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
WEIGHTED-AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED |
|
| 9,319,300 |
|
|
| 8,830,709 |
|
|
| 9,319,300 |
|
|
| 8,830,709 |
|
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| YEARS ENDED |
| ||||||
| DECEMBER 31, |
| ||||||
| 2024 |
|
| 2023 |
| |||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
| (Unaudited) |
| |||||
Net loss |
| $ | (1,934,279 | ) |
| $ | (4,046,473 | ) |
Adjustments to reconcile net loss to net cash provided by |
|
|
|
|
|
|
|
|
(used in) operating activities: |
|
|
|
|
|
|
|
|
Deferred income tax (benefit) expense |
|
| (13,473 | ) |
|
| 107,157 |
|
Depreciation expense |
|
| 1,016,925 |
|
|
| 1,088,546 |
|
Impairment charge - definite-lived intangible assets |
|
| - |
|
|
| 193,336 |
|
Provision for credit losses |
|
| 21,818 |
|
|
| 47,060 |
|
Amortization of intangibles |
|
| 2,251,895 |
|
|
| 2,282,322 |
|
Share-based compensation expense |
|
| 1,211,247 |
|
|
| 960,991 |
|
Lease expense |
|
| 26,780 |
|
|
| - |
|
Change in fair value of contingent consideration |
|
| (6,900 | ) |
|
| - |
|
(Gain) loss on disposal of fixed assets |
|
| (8,663 | ) |
|
| 1,927 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable and unbilled receivables |
|
| (19,166,759 | ) |
|
| (4,686,874 | ) |
Inventories |
|
| 53,151 |
|
|
| (143,668 | ) |
Other current assets |
|
| (2,745,818 | ) |
|
| (3,171 | ) |
Other assets |
|
| (175,798 | ) |
|
| 33,574 |
|
Accounts payable and accrued expenses |
|
| 18,544,582 |
|
|
| 3,837,059 |
|
Income tax payable |
|
| (43,946 | ) |
|
| (2,234 | ) |
Deferred revenue and other liabilities |
|
| 2,667,196 |
|
|
| 955,696 |
|
Other liabilities |
|
| (16,186 | ) |
|
| - |
|
|
|
|
|
|
|
|
| |
Net cash provided by operating activities |
|
| 1,681,772 |
|
|
| 625,248 |
|
|
|
|
|
|
|
|
| |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| (117,938 | ) |
|
| (208,202 | ) |
Capitalized hardware and software development costs |
|
| - |
|
|
| (881,887 | ) |
Proceeds from beneficial interest in sold receivables |
|
| 259,125 |
|
|
| 469,104 |
|
|
|
|
|
|
|
|
| |
Net cash provided by (used in) investing activities |
|
| 141,187 |
|
|
| (620,985 | ) |
|
|
|
|
|
|
|
| |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Advances on bank line of credit |
|
| 5,600,000 |
|
|
| 6,493,284 |
|
Repayments of bank line of credit advances |
|
| (5,600,000 | ) |
|
| (6,493,284 | ) |
Principal repayments under finance lease obligations |
|
| (636,455 | ) |
|
| (586,525 | ) |
Withholding taxes paid on behalf of employees on net settled restricted stock awards |
|
| (258,382 | ) |
|
| (3,627 | ) |
|
|
|
|
|
|
|
| |
Net cash used in financing activities |
|
| (894,837 | ) |
|
| (590,152 | ) |
|
|
|
|
|
|
|
| |
Net effect of exchange rate on cash |
|
| (31,887 | ) |
|
| (23,815 | ) |
|
|
|
|
|
|
|
| |
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH |
|
| 896,235 |
|
|
| (609,704 | ) |
|
|
|
|
|
|
|
| |
CASH AND RESTRICTED CASH, beginning of period |
|
| 6,921,160 |
|
|
| 7,530,864 |
|
|
|
|
|
|
|
|
| |
CASH AND RESTRICTED CASH, end of period |
| $ | 7,817,395 |
|
| $ | 6,921,160 |
|
|
|
|
|
|
|
|
| |
CASH AND RESTRICTED CASH CONSISTED OF THE FOLLOWING: |
|
|
|
|
|
|
|
|
Cash |
| $ | 6,775,139 |
|
| $ | 6,921,160 |
|
Restricted cash |
|
| 1,042,256 |
|
|
| - |
|
| $ | 7,817,395 |
|
| $ | 6,921,160 |
|
SOURCE: WidePoint Corporation
View the original press release on ACCESS Newswire