STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Xcel Brands, Inc. Announces Third Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Xcel Brands (NASDAQ: XELB) reported third quarter 2025 results with Q3 revenue of $1.1M (down ~42% YoY) and nine-month revenue of $3.8M (down ~47% YoY).

GAAP net loss was $7.9M for Q3 and $14.7M YTD; non-GAAP net loss was $1.3M Q3 and $3.6M YTD. Adjusted EBITDA improved 38% year-over-year to negative $0.65M for Q3 and negative $1.65M YTD.

The quarter included a $5.5M impairment for the Isaac Mizrahi brand; cash was $1.5M and term loan debt totaled $12.5M with $3.5M due within 12 months. Management expects revenue growth from upcoming brand launches.

Xcel Brands (NASDAQ: XELB) ha riportato i risultati del terzo trimestre 2025 con entrate Q3 di 1,1 milioni di dollari (in calo di circa 42% rispetto all'anno precedente) e entrate nei primi nove mesi di 3,8 milioni di dollari (in calo di circa 47% YoY).

La perdita netta GAAP è stata di -7,9 milioni di dollari per il Q3 e -14,7 milioni di dollari YTD; la perdita netta non GAAP è stata di -1,3 milioni di dollari nel Q3 e -3,6 milioni di dollari YTD. L'Adjusted EBITDA è migliorato del 38% anno su anno a -0,65 milioni di dollari per il Q3 e -1,65 milioni di dollari YTD.

Il trimestre ha incluso un deterioramento di 5,5 milioni di dollari per il marchio Isaac Mizrahi; la liquidità era di 1,5 milioni di dollari e il debito del prestito a termine ammontava a 12,5 milioni di dollari con 3,5 milioni di dollari dovuti entro 12 mesi. La direzione si aspetta una crescita dei ricavi dai prossimi lanci di marchi.

Xcel Brands (NASDAQ: XELB) informó los resultados del tercer trimestre de 2025 con ingresos del Q3 de 1.1 millones de dólares (caída ~42% interanual) y ingresos de los primeros nueve meses de 3.8 millones de dólares (caída ~47% interanual).

La pérdida neta GAAP fue de $7.9M en el Q3 y $14.7M YTD; la pérdida neta no GAAP fue de $1.3M en el Q3 y $3.6M YTD. El EBITDA ajustado mejoró 38% interanual a negative $0.65M para el Q3 y negative $1.65M YTD.

El trimestre incluyó una impairment de $5.5M para la marca Isaac Mizrahi; el efectivo fue de $1.5M y la deuda del préstamo a plazo sumó $12.5M con $3.5M por vencer en 12 meses. La dirección espera crecimiento de ingresos a partir de los próximos lanzamientos de marcas.

Xcel Brands (NASDAQ: XELB)는 2025년 3분기 실적을 발표했으며 Q3 매출 110만 달러 (전년 동기 대비 약 -42%) 및 9개월 매출 380만 달러 (전년 동기 대비 약 -47%)를 기록했습니다.

GAAP 순손실은 Q3에 790만 달러, YTD로 1470만 달러; non-GAAP 순손실은 Q3에 130만 달러, YTD로 360만 달러였습니다. 조정 EBITDA는 전년 대비 38% 개선되어 Q3는 -650,000 달러, YTD는 -1,650,000 달러로 기록되었습니다.

분기에는 Isaac Mizrahi 브랜드에 대해 550만 달러의 impairment가 반영되었고, 현금은 150만 달러였으며 기간 대출은 1250만 달러로 총액이 산정되었고 12개월 이내에 350만 달러이 만기였습니다. 경영진은 다가오는 브랜드 런칭으로 매출 성장 기대를 밝힙니다.

Xcel Brands (NASDAQ: XELB) a publié ses résultats du troisième trimestre 2025 avec un chiffre d'affaires du Q3 de 1,1 M$ (en baisse d’environ 42% sur un an) et un chiffre d’affaires des neufs premiers mois de 3,8 M$ (en baisse d’environ 47% sur un an).

La perte nette GAAP était de -7,9 M$ pour le Q3 et de -14,7 M$ YTD; la perte nette non GAAP était de -1,3 M$ Q3 et -3,6 M$ YTD. L’EBITDA ajusté a progressé de 38% en glissement annuel pour atteindre -0,65 M$ au Q3 et -1,65 M$ YTD.

Le trimestre a inclus une dépréciation de 5,5 M$ pour la marque Isaac Mizrahi; la trésorerie s’élevait à 1,5 M$ et la dette du prêt à terme totalisait 12,5 M$ avec 3,5 M$ dus dans les 12 mois. La direction s’attend à une croissance du chiffre d’affaires grâce aux prochains lancements de marques.

Xcel Brands (NASDAQ: XELB) meldete die Ergebnisse des dritten Quartals 2025 mit Q3-Umsatz von 1,1 Mio. USD (rund -42% YoY) und Umsatz für die ersten neun Monate von 3,8 Mio. USD (rund -47% YoY).

GAAP-Nettoverlust betrug -7,9 Mio. USD im Q3 und -14,7 Mio. USD YTD; Non-GAAP-Nettoverlust betrug -1,3 Mio. USD Q3 und -3,6 Mio. USD YTD. Bereinigtes EBITDA verbesserte sich gegenüber dem Vorjahr um 38% auf -0,65 Mio. USD im Q3 und -1,65 Mio. USD YTD.

Das Quartal enthielt eine Wertminderung von 5,5 Mio. USD für die Isaac Mizrahi-Marke; liquidität war 1,5 Mio. USD und die Term Loan-Schulden beliefen sich auf 12,5 Mio. USD mit 3,5 Mio. USD fällig innerhalb von 12 Monaten. Das Management erwartet Umsatzwachstum durch kommende Markenstarts.

Xcel Brands (NASDAQ: XELB) أبلغت عن نتائج الربع الثالث من 2025 بـ إيرادات الربع الثالث 1.1 مليون دولار (انخفاض ~42% على أساس سنوي) وإيرادات التسعة أشهر 3.8 مليون دولار (انخفاض ~47% على أساس سنوي).

كان صافي الخسارة وفق معايير GAAP بمقدار -7.9 مليون دولار للربع الثالث و-14.7 مليون دولار على مدى السنة حتى التاريخ؛ وكانت صافي الخسارة غير وفق معايير GAAP -1.3 مليون دولار للربع الثالث و-3.6 مليون دولار حتى التاريخ. تحسن EBITDA المعدل بنسبة 38% على أساس سنوي ليصل إلى -0.65 مليون دولار للربع الثالث و-1.65 مليون دولار حتى التاريخ.

وتضمن الربع تدهوراً بقيمة 5.5 مليون دولار لعلامة Isaac Mizrahi؛ كان النقد 1.5 مليون دولار ودين القرض لأجل إجماله 12.5 مليون دولار مع 3.5 مليون دولار مستحق خلال 12 شهراً. وتتوقع الإدارة نمو الإيرادات من خلال الإطلاقات القادمة للعلامات التجارية.

Positive
  • Adjusted EBITDA improved by 38% year-over-year
  • Non-GAAP Q3 net loss reduced to $1.3M
  • Direct operating costs reduced to an expected run rate near $9M per annum
Negative
  • Q3 revenue declined by 42% to $1.1M
  • Nine-month revenue down by 47% to $3.8M
  • Recognized a $5.5M impairment on Isaac Mizrahi investment
  • Unrestricted cash of only $1.5M vs. $3.5M term loan maturities next 12 months

Insights

Results show clear cost progress but persistent losses and weak revenue; watch Q4 2025 launches and near-term debt maturities.

Xcel Brands reported a GAAP net loss of $7.9 million in Q3 2025 and year‑to‑date loss of $14.7 million, alongside non‑GAAP quarterly loss of $1.3 million. Revenue fell to $1.1 million in Q3, down ~42% year‑over‑year, while Adjusted EBITDA improved to negative $0.65 million, a 38% improvement versus the prior period. These figures show expense reduction progress but continuing top‑line weakness and a sizeable one‑time $5.5 million impairment.

The balance sheet shows $1.5 million unrestricted cash and $12.5 million of term loan debt, with $3.5 million due in the next 12 months and interest largely deferred until 2027; this frames near‑term liquidity and refinancing risk despite verbal plans to reach profitability. Management cites anticipated revenue from new brand launches in Q4 2025, which is the primary concrete growth catalyst disclosed.

Monitor the realized revenue impact from the stated new brand launches in Q4 2025, actual cash burn versus the reported run rate of ~$9 million per annum, and whether the company secures funding or refinancing for the $3.5 million near‑term debt. Given the mix of cost improvement and ongoing losses, the announcement is neutral on net until the company demonstrates sustained revenue recovery or improves cash cover over the next 12 months.

  • Net loss on a GAAP basis was $7.9 million for the current quarter and $14.7 million on a year-to-date basis, inclusive of various non-cash charges. 
  • Net loss on a non-GAAP basis was $1.3 million for the current quarter and $3.6 million for the current year-to-date.
  • Current quarter Adjusted EBITDA for 2025 was negative $0.65 million, compared with Adjusted EBITDA of negative $1.05 million for the comparable nine-month period in 2024, representing a 38% improvement.
  • Year-to-Date Adjusted EBITDA for 2025 was negative $1.65 million, compared with Adjusted EBITDA of negative $2.6 million for the comparable nine-month period in 2024, representing a 38% improvement.

NEW YORK, Nov. 19, 2025 (GLOBE NEWSWIRE) -- Xcel Brands, Inc. (NASDAQ: XELB) (“Xcel” or the “Company”), a media and consumer products company with significant expertise in livestream shopping and social commerce, today announced its financial results for the quarter ended September 30, 2025.

Robert W. D'Loren, Chairman and Chief Executive Officer of Xcel commented, “I am pleased with the progress we are making with our existing brands and new businesses.” He further commented, “We are on track to return the company to profitability and achieving 100 million social media followers across our brand portfolio”.

Third Quarter 2025 Financial Results

Total revenue for the third quarter of 2025 was $1.1 million, representing a decrease of approximately $0.8 million (42%) from the third quarter of 2024. This year-over-year decrease was driven by a $0.4 million decline in net licensing revenue, primarily attributable to lower fees under a service agreement with a related party and more cautious consumer spending in the current economic environment, and the $0.4 million impact of the prior year quarter sell-off of all remaining Longaberger inventory. However, management anticipates that the upcoming launches of new brands will drive revenue growth in the fourth quarter of 2025 and beyond.

Direct operating costs and expenses decreased approximately $0.7 million (-23%) from the prior year quarter to $2.2 million in the current quarter. This decrease reflects the various cost reduction actions previously taken by management to restructure and transform the Company’s business model. Currently, the Company has reduced its direct operating expenses to an expected run rate of approximately $9 million per annum. (is this current? Are we now at around $8mm?)

During the quarter, the Company recognized a $5.5 million non-cash impairment charge to write the value of its investment in the Isaac Mizrahi brand down to zero, related to the subsequent disposition of the Company's remaining equity interest in that brand on October 1, 2025.

Net loss attributable to Xcel Brands stockholders for the quarter was approximately $7.9 million, or $(2.02) per share, compared with a net loss of $9.2 million, or $(3.92) per share, for the prior year quarter.

After adjusting certain cash and non-cash items, results on a non-GAAP basis were a net loss of approximately $1.3 million, or $(0.34) per share for the current quarter and a net loss of approximately $1.3 million, or $(0.57) per share, for the prior year quarter. Adjusted EBITDA was negative $0.65 million for the current quarter and negative $1.0 million in the prior year quarter, representing a year-over-year improvement of 38%.   

Nine Month 2025 Financial Results

Total revenue for the current nine-month period was $3.8 million, representing a decrease of approximately $3.3 million (-47%) from the prior year’s nine-month period. This decrease was primarily driven by a decline in net licensing revenue as a result of the June 30, 2024 divestiture of the Lori Goldstein brand, and to a lesser extent by the $0.5 million impact of the prior year sell-off of certain residual jewelry inventory and all remaining Longaberger inventory. However, management anticipates that the upcoming launches of new brands will drive revenue growth in the fourth quarter of 2025 and beyond.

Direct operating costs and expenses decreased approximately $3.6 million (-36%) from the prior year nine months to $6.3 million in the current nine months. This decrease primarily reflects the various cost reductions previously taken by management to restructure and transform the Company’s business model, and to a lesser extent the impact of the employee retention tax credit recognized in the current period. Currently, the Company has reduced its direct operating expenses to an expected run rate of approximately $9 million per annum.

During the current nine-month period, the Company recognized a $5.5 million non-cash impairment charge to write the value of its investment in the Isaac Mizrahi brand down to zero, as well as a $1.9 million loss on early extinguishment of debt, related to the refinancing of its term loan debt.

Net loss attributable to Xcel Brands stockholders for the nine months ended September 30, 2025 was approximately $14.7 million, or $(5.06) per share, compared with a net loss of $15.3 million, or $(6.82) per share, for the comparable period in 2024. The prior year period results notably included a $3.8 million gain on the divestiture of the Lori Goldstein brand.

After adjusting for certain cash and non-cash items, results on a non-GAAP basis were a net loss of approximately $3.6 million, or $(1.24) per share for the current nine months and a net loss of approximately $3.4 million, or $(1.53) per share, for the prior year nine months. Adjusted EBITDA was negative $1.65 million for the current nine months and negative $2.7 million in the prior year comparable period, representing a year-over-year improvement of 38%.

Balance Sheet

The Company's balance sheet at September 30, 2025 reflected stockholders' equity of approximately $16.6 million and unrestricted cash and cash equivalents of approximately $1.5 million The Company’s balance sheet at September 30, 2025 also reflected $12.5 million of term loan debt, of which $3.5 million is payable in the next 12 months, whereby $1.0 million of restricted cash becomes unrestricted, and the majority of the interest expense is deferred until 2027.

Conference Call and Webcast

The Company will host a conference call with members of the executive management team to discuss these results with additional comments and details at 9:00 a.m. Eastern Time on November 13, 2025. A webcast of the conference call will be available live on the Investor Relations section of Xcel's website at www.xcelbrands.com. Interested parties unable to access the conference call via the webcast may dial 800-715-9871 or 646-307-1963 and use the conference ID 8654945. A replay of the webcast will be available on Xcel’s website.

About Xcel Brands

Xcel Brands, Inc. (NASDAQ: XELB) is a media and consumer products company engaged in the design, licensing, marketing, live streaming, and social commerce sales of branded apparel, footwear, accessories, fine jewelry, home goods and other consumer products, and the acquisition of dynamic consumer lifestyle brands. Xcel was founded in 2011 with a vision to reimagine shopping, entertainment, and social media as social commerce. Xcel owns the Halston, Judith Ripka, and C. Wonder brands, as well as the co-branded collaboration brands TowerHill by Christie Brinkley, Trust. Respect. Love by Cesar Millan, and GemmaMade by Gemma Stafford, and also holds noncontrolling interests or long-term license agreements in Orme Live, and Mesa Mia Live by Jenny Martinez. Xcel also owns and manages the Longaberger brand through its controlling interest in Longaberger Licensing, LLC. Xcel is pioneering a modern consumer products sales strategy which includes the promotion and sale of products under its brands through interactive television, digital live-stream shopping, social commerce, brick-and-mortar retailers, and e-commerce channels to be everywhere its customers shop. The company’s previously owned and current brands have generated in excess of $5 billion in retail sales via livestreaming in interactive television and digital channels alone, and over 20,000 hours of content production time in live-stream and social commerce. The brand portfolio reaches in excess of 46 million social media followers with broadcast reach into 200 million households. Headquartered in New York City, Xcel Brands is led by an executive team with significant live streaming, production, merchandising, design, marketing, retailing, and licensing experience, and a proven track record of success in elevating branded consumer products companies. For more information, visit www.xcelbrands.com.

Forward Looking Statements

This press release contains forward-looking statements. All statements other than statements of historical fact contained in this press release, including statements regarding future events, our future financial performance, business strategy and plans and objectives of management for future operations, are forward-looking statements. We have attempted to identify forward-looking statements by terminology including "anticipates," "believes," "can," "continue," "ongoing," "could," "estimates," "expects," "intends," "may," "appears," "suggests," "future," "likely," "goal," "plans," "potential," "projects," "predicts," "seeks," "should," "would," "guidance," "confident" or "will" or the negative of these terms or other comparable terminology. These forward-looking statements include, but are not limited to, statements regarding our anticipated revenue, expenses, profitability, strategic plans and capital needs. These statements are based on information available to us on the date hereof and our current expectations, estimates and projections and are not guarantees of future performance. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors, including, without limitation, the risks discussed in the "Risk Factors" section and elsewhere in the Company's Annual Report on form 10-K for the year ended December 31, 2024 and its other filings with the SEC, which may cause our or our industry's actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time, and it is not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking statements. You should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

For further information please contact:
Seth Burroughs
Xcel Brands
sburroughs@xcelbrands.com

Non-GAAP net income and non-GAAP diluted EPS are non-GAAP unaudited terms. We define non-GAAP net income as net income (loss) attributable to Xcel Brands, Inc. stockholders, exclusive of amortization of trademarks, income (loss) from equity method investments, stock-based compensation and cost of licensee warrants, loss on early extinguishment of debt (if any), gains on sales of assets and investments (if any), asset impairment charges (if any), and income taxes (if any). Non-GAAP net income (loss) and non-GAAP diluted EPS measures do not include the tax effect of the aforementioned adjusting items, due to the nature of these items and the Company’s tax strategy.

Adjusted EBITDA is a non-GAAP unaudited measure, which we define as net income (loss) attributable to Xcel Brands, Inc. stockholders before interest and finance expenses (including loss on extinguishment of debt, if any), accretion of lease liability for exited leases, income taxes, other state and local franchise taxes, depreciation and amortization, income (loss) from equity method investments, asset impairment charges, stock-based compensation and cost of licensee warrants, gains on sales of assets and investments, and costs associated with restructuring of operations. Costs associated with restructuring of operations include operating losses generated by certain of our businesses that have been restructured or discontinued (i.e., wholesale apparel and fine jewelry), as well as non-cash charges associated with the restructuring of certain contractual arrangements.

Management uses non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA as measures of operating performance to assist in comparing performance from period to period on a consistent basis and to identify business trends relating to our results of operations. Management believes non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA are also useful because these measures adjust for certain costs and other events that management believes are not representative of our core business operating results, and thus these non-GAAP measures provide supplemental information to assist investors in evaluating our financial results.

Non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA should not be considered in isolation or as alternatives to net income, earnings per share, or any other measure of financial performance calculated and presented in accordance with GAAP. Given that non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA are financial measures not deemed to be in accordance with GAAP and are susceptible to varying calculations, our non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, including companies in our industry, because other companies may calculate these measures in a different manner than we do. In evaluating non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA, you should be aware that in the future we may or may not incur expenses similar to some of the adjustments in this document. Our presentation of non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA does not imply that our future results will be unaffected by these expenses or any unusual or non-recurring items. When evaluating our performance, you should consider non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA alongside other financial performance measures, including our net income and other GAAP results, and not rely on any single financial measure.

 
Xcel Brands, Inc. and Subsidiaries
Unaudited Consolidated Statements of Operations
(in thousands, except share and per share data)
            
 For the Three Months Ended For the Nine Months Ended
 September 30, September 30,
 2025
 2024
 2025
 2024
Revenues           
Net licensing revenue$1,118  $1,505  $3,771  $6,515 
Net sales -   407   -   535 
Net revenue 1,118   1,912   3,771   7,050 
Cost of goods sold -   407   -    
Gross profit 1,118   1,505   3,771   7,050 
            
Operating costs and expenses           
Salaries, benefits and employment taxes 956   1,208   3,026   4,771 
Other selling, general and administrative expenses 1,214   1,618   3,323   5,137 
Total direct operating costs and expenses 2,170   2,826   6,349   9,908 
            
Operating loss before other operating costs and expenses (income) (1,052)  (1,321)  (2,578)  (2,858)
            
Other operating costs and expenses (income)           
Depreciation and amortization 896   910   2,695   4,044 
Asset impairment charges -   -      3,483 
Loss from equity method investments 5,494   6,847   6,010   7,937 
Gain on divestiture of Lori Goldstein Brand -   -   -   (3,801)
            
Operating loss (income) (7,442)  (9,078)  (11,283)  (14,521)
            
Interest and finance expense (income)           
Interest expense 470   133   1,400   418 
Other interest and finance charges 52   9   169   20 
Loss on early extinguishment of debt       1,850    
Interest and finance expense (income), net 522   142   3,419   438 
            
(Loss) income before income taxes (7,964)  (9,220)  (14,702)  (14,959)
            
Income tax provision (benefit) 25   -   75   - 
            
Net (loss) income (7,989)  (9,220)  (14,777)  (14,959)
Less: Net loss attributable to noncontrolling interest (90)  (7)  (93)  (92)
Net (loss) income attributable to Xcel Brands, Inc. stockholders$(7,899) $(9,213) $(14,684) $(14,867)
            
(Loss) earnings per common share attributable to Xcel Brands, Inc. stockholders:           
Basic (loss) earnings per share$(2.02) $(3.92) $(5.06) $(6.62)
Diluted (loss) earnings per share$(2.02) $(3.92) $(5.06) $(6.62)
Weighted average number of common shares outstanding:           
Basic weighted average common shares outstanding 3,918,993   2,352,135   2,904,399   2,246,569 
Diluted weighted average common shares outstanding 3,918,993   2,352,135   2,904,399   2,246,569 
            


Xcel Brands, Inc. and Subsidiaries
Unaudited Consolidated Balance Sheets
(in thousands, except share and per share data)
      
 September 30, 2025 December 31, 2024
    
Assets     
Current Assets:     
Cash and cash equivalents$1,494  $1,254 
Accounts receivable, net 1,403   2,269 
Prepaid expenses and other current assets 1,201   520 
Total current assets 4,098   4,043 
      
Property and equipment, net 145   182 
Operating lease right-of-use assets 3,196   3,751 
Trademarks and other intangibles, net 32,111   34,759 
Investments in unconsolidated affiliates    10,110 
Other assets 912   911 
Total non-current assets 36,364   49,713 
Total Assets$40,462  $53,756 
      
Liabilities and Stockholders' Equity     
Current Liabilities:     
Accounts payable, accrued expenses and other current liabilities$1,371  $2,734 
Deferred revenue 1,362   1,380 
Accrued income taxes payable 113   554 
Current portion of operating lease obligation 1,655   1,513 
Current portion of long-term debt 3,500   - 
Current portion of contingent obligations -   4,213 
Total current liabilities 8,001   10,394 
Long-Term Liabilities:     
Deferred revenue 2,000   2,667 
Long-term portion of operating lease obligation 4,111   5,297 
Long-term debt, net, less current portion 9,038   6,569 
Other long-term liabilities 732   431 
Total long-term liabilities 15,881   14,964 
Total Liabilities 23,882   25,358 
      
Commitments and Contingencies     
      
Stockholders' Equity:     
Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued and outstanding    - 
Common stock, $.001 par value, 50,000,000 shares authorized, and 4,806,776 and 2,368,072 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 5   2 
Paid-in capital 109,622   106,666 
Accumulated deficit (90,928)  (76,244)
Total Xcel Brands, Inc. stockholders' equity 18,699   30,424 
Noncontrolling interest (2,119)  (2,026)
Total Stockholders' Equity 16,580   28,398 
      
Total Liabilities and Stockholders' Equity$40,462  $53,756 
      


Xcel Brands, Inc. and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
(in thousands)
      
 For the Nine Months Ended
 September 30,
 2025
 2024
    
Cash flows from operating activities     
Net loss$(14,777) $(15,404)
Adjustments to reconcile net loss to net cash used in operating activities:     
Depreciation and amortization expense 2,695   4,044 
Asset impairment charges -   3,483 
Paid in-kind interest expense 452   - 
Amortization of deferred finance costs and other non-cash interest expense 238   76 
Stock-based compensation and cost of licensee warrants 346   296 
Provision for (recovery of) credit losses 30   (45)
Loss from equity method investments 6,010   7,937 
Loss on early extinguishment of debt 1,850   - 
Gain on divestiture of Lori Goldstein brand -   (3,801)
Accounts receivable 836   591 
Inventory -   453 
Prepaid expenses and other assets 319   (134)
Deferred revenue (685)  (180)
Accounts payable, accrued expenses and other current liabilities (2,046)  (304)
Lease-related assets and liabilities (489)  (710)
Other Liabilities 25   391 
Net cash used in operating activities (5,196)  (3,307)
      
Cash flows from investing activities     
Purchase of property and equipment (10)  (112)
Net cash used in investing activities (10)  (112)
      
Cash flows from financing activities     
Proceeds from public offering and private placement transactions, net of transaction costs 1,965   1,902 
Proceeds from long-term debt 5,670   - 
Payment of deferred finance costs (567)  - 
Payment of long-term debt (122)  - 
Shares repurchased including vested restricted stock in exchange for withholding taxes (500)  (500)
Net cash provided by (used in) financing activities 6,446   1,402 
      
Net increase (decrease) in cash and cash equivalents 1,240   (2,017)
      
Cash and cash equivalents at beginning of period 1,993   2,998 
      
Cash and cash equivalents at end of period$3,233  $981 
      
Reconciliation to amounts on consolidated balance sheets:     
Cash and cash equivalents$1,494  $924 
Restricted cash (reported in prepaid expenses and other current assets) 1,000   - 
Restricted cash (reported in other non-current assets) 739   739 
Total cash, cash equivalents, and restricted cash$3,233  $1,663 
      
Supplemental disclosure of cash flow information:     
Cash paid during the period for interest$607  $344 
Cash paid during the period for income taxes$515  $- 
      


($ in thousands)For the Three Months Ended For the Nine Months Ended
September 30, September 30, September 30, September 30,
2025
 2024
 2025
 2024
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net (loss) income attributable to Xcel Brands, Inc. stockholders$(7,899) $(9,213) $(14,684) $(15,312)
Amortization of trademarks 876   875   2,627   3,914 
Loss from equity method investments 5,494   6,847   6,010   7,937 
Stock-based compensation and cost of licensee warrants 161   158   513   344 
Loss on early extinguishment of debt       1,850   - 
Gains on sales of assets and investments          (3,801)
Asset impairment charges          3,483 
Income tax provision (benefit) 25   -   75   - 
Non-GAAP net loss$(1,343) $(1,333) $(3,609) $(3,435)
            
 For the Three Months Ended For the Nine Months Ended
September 30, September 30, September 30, September 30,
2025
 2024
 2025
 2024
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net (loss) income attributable to Xcel Brands, Inc. stockholders$(2.02) $(3.92) $(5.06) $(6.82)
Amortization of trademarks 0.22   0.37   0.90   1.74 
Loss from equity method investments 1.41   2.91   2.07   3.54 
Stock-based compensation and cost of licensee warrants 0.04   0.07   0.18   0.15 
Loss on early extinguishment of debt -   -   0.64   - 
Gains on sales of assets and investments -   -   -   (1.69)
Asset impairment charges -   -   -   1.55 
Income tax provision (benefit) 0.01   -   0.03   - 
Non-GAAP net loss$(0.34) $(0.57) $(1.24) $(1.53)
Non-GAAP weighted average diluted shares 3,918,993   2,352,135   2,904,399   2,246,569 
            
($ in thousands)For the Three Months Ended For the Nine Months Ended
September 30, September 30, September 30, September 30,
2025
 2024
 2025
 2024
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net (loss) income attributable to Xcel Brands, Inc. stockholders$(7,899) $(9,213) $(14,684) $(15,312)
Interest and finance expense 522   142   3,419   438 
Accretion of lease liability for exited lease 48   98   168   174 
Income tax provision (benefit) 25   -   75   - 
State and local franchise taxes 10   9   24   33 
Depreciation and amortization 896   910   2,695   4,044 
Loss from equity method investments 5,494   6,847   6,010   7,937 
Asset impairment charges       -   3,483 
Stock-based compensation and cost of licensee warrants 161   158   513   344 
Gains on sales of assets and investments       -   (3,801)
Costs associated with restructuring of operations 90   -   129   - 
Adjusted EBITDA$(653) $(1,049) $(1,651) $(2,660)
            




FAQ

What were XELB third quarter 2025 revenue and GAAP net loss?

Q3 2025 revenue was $1.1M and GAAP net loss was $7.9M.

How did XELB's Adjusted EBITDA change in Q3 2025 compared to 2024?

Adjusted EBITDA improved 38% year-over-year to negative $0.65M in Q3 2025.

What material charges affected XELB's Q3 2025 results?

The company recorded a $5.5M non-cash impairment of the Isaac Mizrahi investment.

How much cash and debt did XELB report at September 30, 2025?

Unrestricted cash was $1.5M and term loan debt totaled $12.5M, with $3.5M due within 12 months.

Will XELB expect revenue growth after Q3 2025?

Management anticipates revenue growth from upcoming brand launches in Q4 2025 and beyond.

What was XELB's non-GAAP net loss for the nine months ended September 30, 2025?

Non-GAAP net loss for the nine-month period was $3.6M.
Xcel Brands

NASDAQ:XELB

XELB Rankings

XELB Latest News

XELB Latest SEC Filings

XELB Stock Data

4.04M
2.97M
32.49%
16.08%
1.9%
Apparel Manufacturing
Patent Owners & Lessors
Link
United States
NEW YORK