Dentsply Sirona Reports Third Quarter 2025 Results
Dentsply Sirona (Nasdaq: XRAY) reported Q3 2025 results on November 6, 2025: net sales $904 million (down 5.0% reported, down 8.0% constant currency). GAAP net loss $427 million (loss per share $2.14); non-cash impairment charges were $263 million net of tax. On a non-GAAP basis, adjusted EPS $0.37, adjusted gross margin 52.6%, and adjusted EBITDA margin 18.4%. Operating cash flow was $79 million in Q3 and cash on hand was $363 million as of Sept 30, 2025.
The company launched a Return-to-Growth action plan, announced leadership changes including a CFO transition and a new Chief Transformation Officer, and revised FY25 guidance to $3.6B–$3.7B net sales and ~$1.60 adjusted EPS.
Dentsply Sirona (Nasdaq: XRAY) ha riportato i risultati del terzo trimestre 2025 il 6 novembre 2025: fatturato netto 904 milioni di dollari (in calo del 5,0% pubblicato, in calo dell'8,0% a tassi di cambio costanti). GAAP perdita netta 427 milioni di dollari ( perdita per azione 2,14$ ); oneri di impairment non monetari sono stati 263 milioni di dollari netti delle imposte. Su base non-GAAP, EPS rettificato 0,37$, margine lordo rettificato 52,6%, e margine EBITDA rettificato 18,4%. Il flusso di cassa operativo è stato 79 milioni di dollari nel Q3 e la liquidità disponibile era 363 milioni di dollari al 30 settembre 2025.
L'azienda ha avviato un piano d'azione Return-to-Growth, annunciato cambiamenti di leadership tra cui una transizione del CFO e un nuovo Chief Transformation Officer, e rivisto la guidance FY25 a 3,6 miliardi–3,7 miliardi di dollari di vendite nette e circa 1,60$ di EPS rettificato.
Dentsply Sirona (Nasdaq: XRAY) informó los resultados del tercer trimestre de 2025 el 6 de noviembre de 2025: ventas netas de 904 millones de dólares (caída del 5,0% reportada, caída del 8,0% a tipo de cambio constante). La GAAP pérdida neta de 427 millones de dólares (pérdida por acción de 2,14$); cargos por deterioro no monetarios fueron 263 millones de dólares netos de impuestos. En base no-GAAP, EPS ajustado 0,37$, margen bruto ajustado 52,6% y margen EBITDA ajustado 18,4%. El flujo de efectivo operativo fue 79 millones de dólares en el Q3 y la liquidez disponible fue de 363 millones de dólares al 30 de septiembre de 2025.
La empresa lanzó un plan de acción Return-to-Growth, anunció cambios en la dirección, incluida una transición del CFO y un nuevo Chief Transformation Officer, y revisó la guía FY25 a 3,6 mil millones a 3,7 mil millones de dólares en ventas netas y aproximadamente 1,60 de EPS ajustado.
Dentsply Sirona (나스닥: XRAY)가 2025년 11월 6일 2025년 3분기 실적을 발표했습니다: 순매출 9억 4천만 달러 (공시된 하락 5.0%, 환율 반영 시 하락 8.0%). GAAP 순손실 4억 2700만 달러 (주당 손실 2.14달러); 비현금 손상 비용은 세후 순액 2억 6,300만 달러였습니다. 비GAAP 기준으로 조정된 주당순이익(EPS) 0.37달러, 조정된 총이익률 52.6%, 및 조정된 EBITDA 마진 18.4%. 영업현금흐름은 3분기 7900만 달러, 현금 보유는 2025년 9월 30일 기준 3억 6,300만 달러였습니다.
회사는 Return-to-Growth 실행 계획을 시작했고 CFO 전환 및 새로운 Chief Transformation Officer를 포함한 리더십 변화가 발표되었으며 FY25 가이던스를 순매출 36억~37억 달러, 대략 1.60 달러의 EPS로 수정했습니다.
Dentsply Sirona (Nasdaq: XRAY) a publié les résultats du T3 2025 le 6 novembre 2025 : ventes nettes de 904 millions de dollars (baisse de 5,0% publiée, baisse de 8,0% à taux de change constants). L'GAAP perte nette de 427 millions de dollars (perte par action de 2,14$) ; les charges d'irrécupération non monétaires ont été 263 millions de dollars nets d'impôt. Sur une base non-GAAP, EPS ajusté 0,37$, marge brute ajustée 52,6%, et marge EBITDA ajustée 18,4%. Le flux de trésorerie opérationnel était de 79 millions de dollars au T3 et la trésorerie disponible était de 363 millions de dollars au 30 septembre 2025.
L'entreprise a lancé un plan d'action Return-to-Growth, annoncé des changements de leadership incluant une transition du CFO et un nouveau Chief Transformation Officer, et a révisé les prévisions FY25 à 3,6 milliards - 3,7 milliards de dollars de ventes nettes et environ 1,60 dollars d'EPS ajusté.
Dentsply Sirona (Nasdaq: XRAY) hat die Ergebnisse des dritten Quartals 2025 am 6. November 2025 veröffentlicht: Nettoverkäufe 904 Millionen USD (um 5,0% berichtete Rückgang, Währungseinflüsse bereinigt -8,0%). GAAP Nettoverlust 427 Millionen USD (Verlust pro Aktie 2,14 USD); nicht-monetäre impairment-Aufwendungen betrugen 263 Millionen USD netto nach Steuern. Auf basis von non-GAAP angepasster EPS 0,37 USD, angepasste Bruttomarge 52,6%, und angepasste EBITDA-Marge 18,4%. Der operative Cashflow lag im Q3 bei 79 Millionen USD und die verfügbare Liquidität betrug zum 30. September 2025 363 Millionen USD.
Das Unternehmen hat einen Return-to-Growth-Aktionsplan gestartet, Führungswechsel inklusive einer CFO-Übergabe sowie einem neuen Chief Transformation Officer angekündigt und die FY25-Prognose auf 3,6 Mrd.–3,7 Mrd. USD Nettoumsatz und ca. 1,60 angepasstes EPS angepasst.
Dentsply Sirona (ناسداك: XRAY) أعلنت عن نتائج الربع الثالث 2025 في 6 نوفمبر 2025: المبيعات الصافية 904 مليون دولار (انخفاض 5,0% كما ورد، انخفاض 8,0% بتغيرات العملة الثابتة). صافي الخسارة وفقاً لمبادئ المحاسبة المعتمدة GAAP 427 مليون دولار (خسارة للسهم 2.14$)؛ كانت مصروفات انخفاض قيمة غير نقدية 263 مليون دولار صافية بعد الضريبة. وفقاً لأساس غير GAAP، EPS المعدل 0,37$، هامش الربح الإجمالي المعدل 52,6%، وهامش EBITDA المعدل 18,4%. كان التدفق النقدي من التشغيل 79 مليون دولار في الربع الثالث وكانت السيولة النقدية المتاحة 363 مليون دولار حتى 30 سبتمبر 2025.
أطلقت الشركة خطة عمل Return-to-Growth، وأعلنت عن تغييرات في القيادة بما في ذلك انتقال المدير المالي ومسؤول التحول التنفيذي الجديد، وبلغت توجيهات FY25 إلى 3,6 مليار – 3,7 مليار دولار في المبيعات الصافية وقرابة 1,60 دولار كـ EPS المعدل.
- Adjusted EBITDA margin 18.4% (versus 17.9% prior year)
- Adjusted gross margin 52.6%
- Revised FY25 outlook: net sales $3.6B–$3.7B and adjusted EPS ~$1.60
- Launched Return-to-Growth plan and new Transformation Office
- Net sales down 5.0% reported and 8.0% constant currency in Q3 2025
- GAAP net loss of $427M (diluted loss per share $2.14)
- Non-cash impairment charges of $263M net of tax in Q3 2025
- U.S. sales declined 22.2% year-over-year in Q3 2025
- Operating cash flow fell to $79M from $141M in Q3 2024
Insights
Q3 showed declining sales, a large GAAP loss driven by impairments, and a revised FY25 outlook with a Return-to-Growth plan over 24 months.
Dentsply Sirona reported
The business mechanics are straightforward: reported revenue and gross profit declined, cash from operations fell to
Concrete items to watch over the next 12–24 months include the company's ability to regain U.S. equipment and consumable volumes, progress updates from the Transformation Office (including AI/automation initiatives), the timing and size of any restructuring or transformation charges affecting GAAP results, the appointment of a permanent CFO, and whether full-year results track to the revised outlook for
- Dentsply Sirona Reports Third Quarter 2025 Results
- Net sales of
$904 million decreased (5.0% ) as-reported, decreased (8.0% ) in constant currency including (5.5% ) driven by Q3 2024 Byte impact and ERP pre-buy - GAAP gross margin of
48.8% , GAAP net loss per share of ($2.14) - Adjusted gross margin of
52.6% , adjusted EBITDA margin of18.4% , adjusted EPS of$0.37 - Revised FY25 outlook
- Net sales of
- Executing its Return-to-Growth action plan to drive improved performance and deliver sustained, profitable growth
- Provides leadership updates to support transformation strategy
CHARLOTTE, N.C., Nov. 06, 2025 (GLOBE NEWSWIRE) -- DENTSPLY SIRONA Inc. ("Dentsply Sirona" or the "Company") (Nasdaq: XRAY) today announced its financial results for the third quarter of 2025 and introduced its Return-to-Growth action plan, a comprehensive strategy to improve performance and position the Company for sustained, profitable growth over the next 24 months.
Third quarter net sales of
"Third quarter results fell short of our expectations and reflect the operational and strategic challenges facing the business," said Dan Scavilla, President and Chief Executive Officer. "The Board of Directors and I are taking decisive action to improve performance with the launch of our Return-to-Growth strategy. By sharpening our focus on our customers, reigniting growth in the U.S. business, more effectively empowering our people to power performance and evolving our operations to drive innovation, we believe we will be able to deliver sustained, profitable growth over the next 24 months and enhance long-term value for Dentsply Sirona shareholders."
Executing the Return-to-Growth Action Plan
Dentsply Sirona's Return-to-Growth action plan is designed to improve performance and position the Company to deliver sustained, profitable growth over the next 24 months, focused on four key pillars:
- Putting Customers at the Center - Enhancing the customer experience by simplifying processes, empowering field and commercial teams, and strengthening global service capabilities to make Dentsply Sirona easier to do business with.
- Reigniting the U.S. Business to Win - Refocusing the U.S. organization to improve commercial execution, deepen customer relationships, and position the Company for stronger, more consistent growth.
- Empowering People to Power Performance - Building a high-performing, accountable culture by strengthening leadership, aligning teams around clear priorities, and advancing digital, AI and transformation initiatives across the organization through a newly established Transformation Office.
- Evolving Operations to Fuel Innovation - Streamlining operations and investing in R&D to deliver greater value to clinicians through increased training and education, while improving efficiency, reducing complexity, and freeing up capital for innovation and growth initiatives.
Mr. Scavilla will provide further details on this action plan during the Company's third quarter 2025 earnings call webcast.
Leadership Updates
To drive the Company's Return-to-Growth action plan, the Company has made several leadership updates and appointments since second quarter 2025 earnings, including:
- Matt Garth, Chief Financial Officer, has departed the Company. This action is not the result of any dispute, disagreement, or any financial reporting matter. A transition plan is in place to ensure continuity and maintain financial discipline while a search for his successor, led by Heidrick & Struggles, is underway. During this interim period, Board member Leslie Varon, former Chief Financial Officer of Xerox Corporation, will provide governance and oversight of the finance organization in her capacity as Audit and Finance Committee Chair.
- Aldo Denti was appointed Chief Commercial Officer in October 2025. Mr. Denti is a global business leader with over 25 years of experience driving transformative growth in the Medical Device and Consumer Health sectors. Most recently, he served as Company Group Chairman, Global Orthopedics, at Johnson & Johnson MedTech. His expertise spans sales, marketing, strategic planning, and successful integration across diverse markets. Mr. Denti has a proven track record of delivering revenue growth and operational efficiency.
- Dustin Shields has been named Chief Transformation Officer, effective December 1, 2025. He most recently served as Senior Vice President, International Sales and Operations at Globus Medical, Inc., holding multiple leadership roles since 2012 at NuVasive, Inc. (acquired by Globus in 2023), and sales and leadership positions at Medtronic plc, Stryker Corporation, and other medical technology companies. Mr. Shields will oversee the day-to-day execution of the Return-to-Growth plan, driving operational improvements and creating value for customers and stakeholders. The Transformation Office will also encompass the Company's AI and automation initiatives to accelerate decision-making, streamline operations, and enhance analytics.
Updated 2025 Outlook
The Company is revising its 2025 outlook based on the results of the third quarter and the identification of key areas for incremental investment expected to occur in the fourth quarter. The revised outlook includes net sales in the range of
Other 2025 outlook assumptions are included in the third quarter 2025 earnings presentation posted on the Investors section of the Dentsply Sirona website at https://investor.dentsplysirona.com. The Company does not provide forward-looking estimates on a GAAP basis as certain information, which may include, but is not limited to, restructuring charges, transformation-related costs, impairment charges, certain tax adjustments, and other significant items, is not available without unreasonable effort and cannot be reasonably estimated. The exact amounts of these charges or credits are not currently determinable but may be significant.
Q3 2025 Summary Results (GAAP)
| (in millions, except per share amount and percentages) | Q3 25 | Q3 24 | YoY | ||||||
| Net Sales | (5.0 | %) | |||||||
| Gross Profit | (11.0 | %) | |||||||
| Gross Margin | 48.8 | % | 52.1 | % | |||||
| Net Loss Attributable to Dentsply Sirona | ( | ) | ( | ) | NM | ||||
| Diluted Loss Per Share | ( | ) | ( | ) | NM | ||||
Q3 2025 Summary Results (Non-GAAP)[1]
| (in millions, except per share amount and percentages) | Q3 25 | Q3 24 | YoY | ||||||||
| Net Sales | (5.0 | %) | |||||||||
| Constant Currency | (8.0 | %) | |||||||||
| Adjusted Gross Profit | (9.8 | %) | |||||||||
| Adjusted Gross Margin | 52.6 | % | 55.3 | % | |||||||
| Adjusted EBITDA | (1.8 | %) | |||||||||
| Adjusted EBITDA Margin | 18.4 | % | 17.9 | % | |||||||
| Adjusted EPS | (26.5 | %) | |||||||||
NM - not meaningful
Percentages are based on actual values and may not reconcile due to rounding.
[1] Constant currency, adjusted gross profit and margin, adjusted EBITDA and margin, and adjusted EPS are Non-GAAP financial measures which exclude certain items. Please refer to "Non-GAAP Financial Measures" below for a description of these measures and to the tables at the end of this release for a reconciliation between GAAP and Non-GAAP measures.
Q3 2025 Segment Results
| Net Sales Change vs. Prior year | |||||||||
| Reported | Foreign Exchange Impact | Constant Currency | |||||||
| Connected Technology Solutions | (3.9 | %) | 3.1 | % | (7.0 | %) | |||
| Essential Dental Solutions | (3.4 | %) | 2.8 | % | (6.2 | %) | |||
| Orthodontic and Implant Solutions | (15.0 | %) | 2.1 | % | (17.1 | %) | |||
| Wellspect Healthcare | 15.6 | % | 6.3 | % | 9.3 | % | |||
| Total | (5.0 | %) | 3.0 | % | (8.0 | %) | |||
Q3 2025 Geographic Results
| Net Sales Change vs. Prior Year | |||||||||
| Reported | Foreign Exchange Impact | Constant Currency | |||||||
| United States | (22.2 | %) | — | % | (22.2 | %) | |||
| Europe | 9.9 | % | 7.3 | % | 2.6 | % | |||
| Rest of World | 0.3 | % | 1.2 | % | (0.9 | %) | |||
| Total | (5.0 | %) | 3.0 | % | (8.0 | %) | |||
Cash Flow and Liquidity
Operating cash flow in the third quarter of 2025 was
Goodwill and Indefinite-Lived Intangible Asset Impairment
In the third quarter of 2025, the Company recorded a non-cash charge for the impairment of goodwill and other indefinite-lived intangible assets of (
Conference Call/Webcast Information
Dentsply Sirona's management team will host an investor conference call and live webcast on November 6th, 2025, at 8:30 am ET. The live webcast and a presentation related to the call will be available on the Investors section of the Company's website at https://investor.dentsplysirona.com.
For those planning to participate on the call, please register at https://register-conf.media-server.com/register/BIf8acdfc5cac44dfeb76f0ac7c371fbe4. A webcast replay of the conference call will be available on the Investors section of the Company's website following the call.
About Dentsply Sirona
Dentsply Sirona is the world's largest diversified manufacturer of professional dental products and technologies, with over a century of innovation and service to the dental industry and patients worldwide. Dentsply Sirona develops, manufactures, and markets a comprehensive solutions offering, including dental and oral health products as well as other consumable medical devices under a strong portfolio of world-class brands. Dentsply Sirona's innovative products provide high-quality, effective and connected solutions to advance patient care and deliver better and safer dental care. Dentsply Sirona's headquarters is located in Charlotte, North Carolina. The Company's shares are listed in the United States on Nasdaq under the symbol XRAY. Visit www.dentsplysirona.com for more information about Dentsply Sirona and its products.
Contact Information:
Investors:
Wade Moody
Senior Manager, Investor Relations
InvestorRelations@dentsplysirona.com
Press:
Marion Par-Weixlberger
Vice President, Public Relations & Corporate Communications
+43 676 848414588
Marion.Par-Weixlberger@dentsplysirona.com
Forward-Looking Statements and Associated Risks
All statements in this Press Release that do not directly and exclusively relate to historical facts constitute "forward-looking statements." Such statements are subject to numerous assumptions, risks, uncertainties and other factors that could cause actual results to differ materially from those described in such statements, many of which are outside of our control, including those described in Part I, Item 1A, "Risk Factors" of the Company's most recent Annual Report on Form 10-K, Part II, Item 1A, "Risk Factors" of the Company's Quarterly Reports on Form 10-Q for any subsequent fiscal quarters, and any updating information or other factors which may be described in the Company's other filings with the Securities and Exchange Commission (the "SEC"). No assurance can be given that any expectation, belief, goal or plan set forth in any forward-looking statement can or will be achieved, and readers are cautioned not to place undue reliance on such statements which speak only as of the date they are made. We do not undertake any obligation to update or release any revisions to any forward-looking statement or to report any events or circumstances after the date of this Press Release or to reflect the occurrence of unanticipated events. Investors should understand it is not possible to predict or identify all such factors or risks. As such, you should not consider the risks identified in the Company's SEC filings to be a complete discussion of all potential risks or uncertainties associated with an investment in the Company.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 904 | $ | 951 | $ | 2,719 | $ | 2,888 | |||||||
| Cost of products sold | 463 | 456 | 1,322 | 1,376 | |||||||||||
| Gross profit | 441 | 495 | 1,397 | 1,512 | |||||||||||
| Selling, general, and administrative expenses | 355 | 390 | 1,055 | 1,204 | |||||||||||
| Research and development expenses | 37 | 40 | 110 | 123 | |||||||||||
| Goodwill and intangible asset impairments | 262 | 504 | 497 | 510 | |||||||||||
| Restructuring and other costs | 5 | 23 | 18 | 45 | |||||||||||
| Operating loss | (218 | ) | (462 | ) | (283 | ) | (370 | ) | |||||||
| Other income and expenses: | |||||||||||||||
| Interest expense, net | 23 | 18 | 66 | 53 | |||||||||||
| Other income | (11 | ) | (2 | ) | (10 | ) | (10 | ) | |||||||
| Loss before income taxes | (230 | ) | (478 | ) | (339 | ) | (413 | ) | |||||||
| Provision for income taxes | 198 | 17 | 114 | 69 | |||||||||||
| Net loss | (428 | ) | (495 | ) | (453 | ) | (482 | ) | |||||||
| Less: Net loss attributable to noncontrolling interest | (1 | ) | (1 | ) | (1 | ) | (2 | ) | |||||||
| Net loss attributable to Dentsply Sirona | $ | (427 | ) | $ | (494 | ) | $ | (452 | ) | $ | (480 | ) | |||
| Loss per common share attributable to Dentsply Sirona: | |||||||||||||||
| Basic | $ | (2.14 | ) | $ | (2.46 | ) | $ | (2.27 | ) | $ | (2.35 | ) | |||
| Diluted | $ | (2.14 | ) | $ | (2.46 | ) | $ | (2.27 | ) | $ | (2.35 | ) | |||
| Weighted average common shares outstanding: | |||||||||||||||
| Basic | 199.5 | 201.0 | 199.3 | 204.7 | |||||||||||
| Diluted | 199.5 | 201.0 | 199.3 | 204.7 | |||||||||||
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share amounts)
(unaudited)
| September 30, 2025 | December 31, 2024 | ||||
| Assets | |||||
| Current Assets: | |||||
| Cash and cash equivalents | $ | 363 | $ | 272 | |
| Accounts and notes receivable-trade, net | 654 | 556 | |||
| Inventories, net | 686 | 564 | |||
| Prepaid expenses and other current assets | 369 | 354 | |||
| Total Current Assets | 2,072 | 1,746 | |||
| Property, plant, and equipment, net | 841 | 766 | |||
| Operating lease right-of-use assets, net | 131 | 136 | |||
| Identifiable intangible assets, net | 1,065 | 1,207 | |||
| Goodwill | 1,270 | 1,597 | |||
| Other noncurrent assets | 274 | 301 | |||
| Total Assets | $ | 5,653 | $ | 5,753 | |
| Liabilities and Equity | |||||
| Current Liabilities: | |||||
| Accounts payable | $ | 268 | $ | 241 | |
| Accrued liabilities | 712 | 754 | |||
| Income taxes payable | 47 | 45 | |||
| Notes payable and current portion of long-term debt | 378 | 549 | |||
| Total Current Liabilities | 1,405 | 1,589 | |||
| Long-term debt | 2,017 | 1,586 | |||
| Operating lease liabilities | 85 | 91 | |||
| Deferred income taxes | 95 | 129 | |||
| Other noncurrent liabilities | 573 | 415 | |||
| Total Liabilities | 4,175 | 3,810 | |||
| Total Equity | 1,478 | 1,943 | |||
| Total Liabilities and Equity | $ | 5,653 | $ | 5,753 | |
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (453 | ) | $ | (482 | ) | |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
| Depreciation | 104 | 99 | |||||
| Amortization of intangible assets | 155 | 162 | |||||
| Goodwill asset impairment | 409 | 504 | |||||
| Indefinite-lived intangible asset impairment | 88 | 6 | |||||
| Deferred income taxes | 44 | (20 | ) | ||||
| Stock-based compensation expense | 25 | 35 | |||||
| Other non-cash expense | 13 | 36 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts and notes receivable-trade, net | (56 | ) | 19 | ||||
| Inventories, net | (61 | ) | 2 | ||||
| Prepaid expenses and other current assets | (10 | ) | 61 | ||||
| Other noncurrent assets | — | (6 | ) | ||||
| Accounts payable | (9 | ) | (6 | ) | |||
| Accrued liabilities | (66 | ) | (17 | ) | |||
| Income taxes | (45 | ) | (15 | ) | |||
| Other noncurrent liabilities | (4 | ) | (4 | ) | |||
| Net cash provided by operating activities | 134 | 374 | |||||
| Cash flows from investing activities: | |||||||
| Capital expenditures | (90 | ) | (129 | ) | |||
| Cash received on derivative contracts | 10 | — | |||||
| Cash paid on derivative contracts | (9 | ) | (12 | ) | |||
| Other investing activities | 2 | 1 | |||||
| Net cash used in investing activities | (87 | ) | (140 | ) | |||
| Cash flows from financing activities: | |||||||
| Cash paid for treasury stock | — | (250 | ) | ||||
| (Repayments) proceeds on other short-term borrowings, net | (416 | ) | 99 | ||||
| Proceeds from 364-day bridge loan | 435 | — | |||||
| Repayment of 364-day bridge loan | (435 | ) | — | ||||
| Cash dividends paid | (96 | ) | (95 | ) | |||
| Proceeds from long-term borrowings | 551 | — | |||||
| Repayments on long-term borrowings | (3 | ) | (8 | ) | |||
| Cash paid for deferred financing costs | (13 | ) | — | ||||
| Other financing activities, net | (4 | ) | (10 | ) | |||
| Net cash provided by (used in) financing activities | 19 | (264 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | 25 | (8 | ) | ||||
| Net increase (decrease) in cash and cash equivalents | 91 | (38 | ) | ||||
| Cash and cash equivalents at beginning of period | 272 | 334 | |||||
| Cash and cash equivalents at end of period | $ | 363 | $ | 296 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Interest paid, net of amounts capitalized | $ | 58 | $ | 61 | |||
| Non-cash investing activities: | |||||||
| Property, plant and equipment in accounts payable at end of period | $ | 25 | $ | 28 | |||
| Exchange of inventory for naming and other rights | $ | 14 | $ | — | |||
Non-GAAP Financial Measures
In addition to results determined in accordance with U.S. generally accepted accounting principles ("US GAAP"), the Company provides certain measures in this press release, described below, which are not calculated in accordance with US GAAP and therefore represent Non-GAAP financial measures. These Non-GAAP financial measures are used by the Company to measure its performance and may differ from those used by other companies. These Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.
Management believes that these Non-GAAP financial measures are helpful as they provide a measure of the results of operations, and are frequently used by investors and analysts to evaluate the Company's performance exclusive of certain items that impact the comparability of results from period to period, and which may not be indicative of past or future performance of the Company.
Constant Currency
The Company defines "constant currency" as the reported net sales adjusted for the impact of foreign currency changes, which is calculated by translating current period net sales using the comparable prior period's foreign currency exchange rates.
Adjusted Operating Income and Margin
Adjusted operating income is computed by excluding the following items from operating income (loss) as reported in accordance with US GAAP:
(1) Business combination-related costs. These adjustments include costs related to consummating and integrating acquired businesses, as well as net gains and losses related to disposed businesses. In addition, this category includes the post-acquisition roll-off of fair value adjustments recorded related to business combinations, except for amortization expense of purchased intangible assets noted below. Although the Company is regularly engaged in activities to find and act on opportunities for strategic growth and enhancement of product offerings, the costs associated with these activities may vary significantly between periods based on the timing, size and complexity of acquisitions and as such may not be indicative of past and future performance of the Company.
(2) Restructuring-related charges and other costs. These adjustments include costs related to the implementation of restructuring initiatives, including but not limited to, severance costs, facility closure costs, and lease and contract termination costs, as well as related professional service costs associated with these restructuring initiatives and global transformation activity. The Company is continually seeking to take actions that could enhance its efficiency; consequently, restructuring charges may recur but are subject to significant fluctuations from period to period due to the varying levels of restructuring activity, and as such may not be indicative of past and future performance of the Company. Other costs include gains and losses on the sale of property, legal settlements, executive separation costs, write-offs of inventory as a result of product rationalization, and changes in accounting principles recorded within the period. This category also includes costs related to investigations and associated legal cases and remediation activities, which primarily include legal, accounting and other professional service fees, as well as turnover and other employee-related costs.
(3) Goodwill and intangible asset impairments. These adjustments include charges related to goodwill and intangible asset impairments.
(4) Amortization of purchased intangible assets. This adjustment includes the periodic amortization expense related to purchased intangible assets, which are recorded at fair value. Although these costs contribute to revenue generation and will recur in future periods, their amounts are significantly impacted by the timing and size of acquisitions, and as such may not be indicative of the future performance of the Company.
(5) Fair value and credit risk adjustments. These adjustments include the non-cash mark-to-market changes in fair value associated with pension assets and obligations, the credit risk component of hedging instruments, contingent consideration from past acquisitions, and equity-method investments. Although these adjustments are recurring in nature, they are subject to significant fluctuations from period to period due to changes in the underlying assumptions and market conditions. The non-service component of pension expense is a recurring item, however it is subject to significant fluctuations from period to period due to changes in actuarial assumptions, interest rates, plan changes, settlements, curtailments, and other changes in facts and circumstances. As such, these items may not be indicative of past and future performance of the Company.
Adjusted operating margin is calculated by dividing adjusted operating income by net sales.
Adjusted Gross Profit and Margin
Adjusted gross profit is computed by excluding from gross profit the impact of any of the above adjustments that affect either net sales or cost of sales.
Adjusted gross margin is calculated by dividing adjusted gross profit by net sales.
Adjusted Net Income (Loss)
Adjusted net income (loss) consists of net income (loss) as reported in accordance with US GAAP, adjusted to exclude the items identified above, as well as the related income tax impacts of those items. The income tax effect of each pre-tax adjustment was determined based on the tax rate of the jurisdiction in which the related pre-tax adjustment was recorded.
Additionally, net income is adjusted for other tax-related adjustments such as discrete or significant adjustments to valuation allowances and other uncertain tax positions, final settlement of income tax audits, discrete tax items resulting from the implementation of restructuring initiatives, the windfall or shortfall relating to exercise of employee stock-based compensation, any difference between the interim and annual effective tax rate, and adjustments relating to prior periods.
Management believes that these adjustments for certain tax-related matters are helpful to normalize the tax effects of certain discrete or significant items that are irregular or infrequent in timing and may not be indicative of past or future performance of the Company.
Adjusted EBITDA and Margin
In addition to the adjustments described above in arriving at adjusted net income, adjusted EBITDA is computed by further excluding any remaining interest expense, net, income tax expense, depreciation and amortization.
Adjusted EBITDA margin is calculated by dividing adjusted EBITDA by net sales.
Adjusted Earnings (Loss) Per Diluted Share
Adjusted earnings (loss) per diluted share (adjusted EPS) is computed by dividing adjusted earnings (loss) attributable to Dentsply Sirona stockholders by the diluted weighted average number of common shares outstanding.
Adjusted Free Cash Flow and Conversion
The Company defines adjusted free cash flow as net cash provided by operating activities minus capital expenditures during the same period, and adjusted free cash flow conversion is defined as adjusted free cash flow divided by adjusted net income (loss). Management believes these Non-GAAP financial measures are important for use in evaluating the Company's financial performance as it measures our ability to efficiently generate cash from our business operations relative to earnings. It should be considered in addition to, rather than as a substitute for, net income (loss) as a measure of our performance or net cash provided by operating activities as a measure of our liquidity.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
(In millions, except percentages)
(unaudited)
A reconciliation of reported net sales change to change in net sales on a constant currency basis by segment is as follows:
| Three Months Ended September 30, 2025 | Q3 2025 Change | Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||
| (in millions, except percentages) | Connected Technology Solutions | Essential Dental Solutions | Orthodontic and Implant Solutions | Wellspect Healthcare | Total | Connected Technology Solutions | Essential Dental Solutions | Orthodontic and Implant Solutions | Wellspect Healthcare | Total | Connected Technology Solutions | Essential Dental Solutions | Orthodontic and Implant Solutions | Wellspect Healthcare | Total | ||||||||||||||||||
| Net sales | $ | 259 | $ | 357 | $ | 205 | $ | 83 | $ | 904 | (3.9 | %) | (3.4 | %) | (15.0 | %) | 15.6 | % | (5.0 | %) | $ | 269 | $ | 369 | $ | 241 | $ | 72 | $ | 951 | |||
| Foreign exchange impact | 3.1 | % | 2.8 | % | 2.1 | % | 6.3 | % | 3.0 | % | |||||||||||||||||||||||
| Constant currency | (7.0 | %) | (6.2 | %) | (17.1 | %) | 9.3 | % | (8.0 | %) | |||||||||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
A reconciliation of reported net sales change to change in net sales on a constant currency basis by geographic region is as follows:
| Three Months Ended September 30, 2025 | Q3 2025 Change | Three Months Ended September 30, 2024 | |||||||||||||||||||||||||
| (in millions, except percentages) | U.S. | Europe | ROW | Total | U.S. | Europe | ROW | Total | U.S. | Europe | ROW | Total | |||||||||||||||
| Net sales | $ | 291 | $ | 382 | $ | 231 | $ | 904 | (22.2 | %) | 9.9 | % | 0.3 | % | (5.0 | %) | $ | 374 | $ | 347 | $ | 230 | $ | 951 | |||
| Foreign exchange impact | — | % | 7.3 | % | 1.2 | % | 3.0 | % | |||||||||||||||||||
| Constant currency | (22.2 | %) | 2.6 | % | (0.9 | %) | (8.0 | %) | |||||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
| DENTSPLY SIRONA INC. AND SUBSIDIARIES (In millions, except percentages) (unaudited) | ||||||||||||||||
| The Company's segment adjusted operating income for the three and nine months ended September 30, 2025 and 2024 was as follows: | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Connected Technology Solutions | $ | 10 | $ | 16 | $ | 29 | $ | 21 | ||||||||
| Essential Dental Solutions | 116 | 132 | 403 | 372 | ||||||||||||
| Orthodontic and Implant Solutions | 22 | 24 | 104 | 108 | ||||||||||||
| Wellspect Healthcare | 28 | 26 | 78 | 73 | ||||||||||||
| Segment adjusted operating income | 176 | 198 | 614 | 574 | ||||||||||||
| Reconciling items expense (income): | ||||||||||||||||
| All other (a) | 69 | 79 | 224 | 227 | ||||||||||||
| Goodwill and intangible asset impairments | 262 | 504 | 497 | 510 | ||||||||||||
| Restructuring and other costs | 5 | 23 | 18 | 45 | ||||||||||||
| Interest expense, net | 23 | 18 | 66 | 53 | ||||||||||||
| Other income | (11 | ) | (2 | ) | (10 | ) | (10 | ) | ||||||||
| Amortization of intangible assets | 57 | 54 | 156 | 162 | ||||||||||||
| Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations | 1 | — | 2 | — | ||||||||||||
| Loss before income taxes | $ | (230 | ) | $ | (478 | ) | $ | (339 | ) | $ | (413 | ) | ||||
(a) Includes unassigned corporate headquarters costs.
| DENTSPLY SIRONA INC. AND SUBSIDIARIES (In millions, except percentages) (unaudited) | ||||||||||||||||
| For the three months ended September 30, 2025, a reconciliation of selected items as reported in the Condensed Consolidated Statements of Operations to adjusted Non-GAAP items is as follows: | ||||||||||||||||
| (in millions, except percentages and per share data) | Gross Profit | Operating loss | Net Income Attributable to Dentsply Sirona (a) | Diluted EPS | ||||||||||||
| GAAP | $ | 441 | $ | (218 | ) | $ | (427 | ) | $ | (2.14 | ) | |||||
| Non-GAAP Adjustments: | ||||||||||||||||
| Amortization of Purchased Intangible Assets | 33 | 56 | 41 | 0.21 | ||||||||||||
| Restructuring-Related Charges and Other Costs | 1 | 17 | 20 | 0.10 | ||||||||||||
| Goodwill and Intangible Asset Impairments | — | 262 | 263 | 1.31 | ||||||||||||
| Business Combination-Related Costs | — | 2 | 1 | 0.01 | ||||||||||||
| Income Tax-Related Adjustments | — | — | 176 | 0.88 | ||||||||||||
| Adjusted Non-GAAP | $ | 475 | $ | 119 | $ | 74 | $ | 0.37 | ||||||||
| GAAP Margin | 48.8 | % | (24.0 | %) | ||||||||||||
| Adjusted Non-GAAP Margin | 52.6 | % | 13.2 | % | ||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.5 | |||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 200.3 | |||||||||||||||
| (a) The tax expense on the Non-GAAP adjustments totals | ||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
| DENTSPLY SIRONA INC. AND SUBSIDIARIES (In millions, except percentages) (unaudited) | ||||||||||||||||
| For the three months ended September 30, 2024, a reconciliation of selected items as reported in the Condensed Consolidated Statements of Operations to adjusted Non-GAAP items is as follows: | ||||||||||||||||
| (in millions, except percentages and per share data) | Gross Profit | Operating loss | Net Income Attributable to Dentsply Sirona (a) | Diluted EPS | ||||||||||||
| GAAP | $ | 495 | $ | (462 | ) | $ | (494 | ) | $ | (2.46 | ) | |||||
| Non-GAAP Adjustments: | ||||||||||||||||
| Amortization of Purchased Intangible Assets | 31 | 54 | 40 | 0.20 | ||||||||||||
| Restructuring-Related Charges and Other Costs | — | 39 | 29 | 0.15 | ||||||||||||
| Goodwill and Intangible Asset Impairments | — | 504 | 495 | 2.46 | ||||||||||||
| Business Combination-Related Costs | 1 | 1 | 1 | — | ||||||||||||
| Income Tax-Related Adjustments | — | — | 30 | 0.15 | ||||||||||||
| Adjusted Non-GAAP | $ | 527 | $ | 136 | $ | 101 | $ | 0.50 | ||||||||
| GAAP Margin | 52.1 | % | (48.5 | %) | ||||||||||||
| Adjusted Non-GAAP Margin | 55.3 | % | 14.3 | % | ||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 201.0 | |||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 201.5 | |||||||||||||||
| (a) The tax expense on the Non-GAAP adjustments totals | ||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
| DENTSPLY SIRONA INC. AND SUBSIDIARIES (In millions, except percentages) (unaudited) | ||||||||
| A reconciliation of reported net income attributable to Dentsply Sirona to adjusted EBITDA and margin for the three months ended September 30, 2025 and 2024 is as follows: | ||||||||
| Three Months Ended September 30, | ||||||||
| (in millions, except percentages) | 2025 | 2024 | ||||||
| Net income attributable to Dentsply Sirona | $ | (427 | ) | $ | (494 | ) | ||
| Interest expense, net | 23 | 18 | ||||||
| Income tax expense | 198 | 17 | ||||||
| Depreciation(1) | 36 | 31 | ||||||
| Amortization of purchased intangible assets | 56 | 54 | ||||||
| Restructuring-related charges and other costs | 17 | 39 | ||||||
| Goodwill and intangible asset impairments | 262 | 504 | ||||||
| Business combination-related costs and fair value adjustments | 2 | 1 | ||||||
| Fair value and credit risk adjustments | — | — | ||||||
| Adjusted EBITDA | $ | 167 | $ | 170 | ||||
| Net sales | $ | 904 | $ | 951 | ||||
| Adjusted EBITDA margin | 18.4 | % | 17.9 | % | ||||
(1) Excludes those depreciation-related amounts which were included as part of the business combination-related adjustments and Restructuring-related charges and other costs.
Percentages are based on actual values and may not reconcile due to rounding.
A reconciliation of adjusted free cash flow conversion for the three months ended September 30, 2025 and 2024 is as follows:
| Three Months Ended September 30, | ||||||||
| (in millions, except percentages) | 2025 | 2024 | ||||||
| Net cash provided by operating activities | $ | 79 | $ | 141 | ||||
| Capital expenditures | (39 | ) | (43 | ) | ||||
| Adjusted free cash flow | $ | 40 | $ | 98 | ||||
| Adjusted net income | $ | 74 | $ | 101 | ||||
| Adjusted free cash flow conversion | 54 | % | 97 | % | ||||
Percentages are based on actual values and may not reconcile due to rounding.