X Financial (NYSE: XYF) Reports Q3 2025 Results: Revenue +23.9% YoY, Sequential Decline Amid Rising Credit Costs and Moderating Borrower Activity
X Financial (NYSE: XYF) reported Q3 2025 results: total net revenue $275.5M (RMB1,961.0M), +23.9% YoY, -13.7% QoQ.
Total loan amount facilitated and originated RMB33.64B (~$4.73B), +18.7% YoY, -13.7% QoQ. GAAP net income was $59.2M (RMB421.2M), +12.1% YoY; Non-GAAP adjusted net income was $61.6M (RMB438.2M), +1.0% YoY. Operating margin declined to 18.5% as credit provisions and operating costs rose.
Delinquency pressures: 31–60 days at 1.85% and 91–180 days at 3.52%. Guidance: Q4 2025 loan originations expected RMB21.0–23.0B; full-year 2025 originations expected RMB128.8–130.8B. Share repurchases totaled ~$67.9M YTD with ~$48.0M remaining under the $100M program.
X Financial (NYSE: XYF) ha riportato i risultati del terzo trimestre 2025: il ricavo netto totale è di $275,5 milioni (RMB1.961,0 milioni), +23,9% anno su anno, -13,7% trimestre su trimestre.
L'ammontare totale dei prestiti facilitati e originati RMB33,64 miliardi (~$4,73 miliardi), +18,7% YoY, -13,7% QoQ. Il GAAP net income è stato $59,2 milioni (RMB421,2 milioni), +12,1% YoY; l'utile netto rettificato non-GAAP è stato $61,6 milioni (RMB438,2 milioni), +1,0% YoY. Il margine operativo è sceso al 18,5% poiché le accantonamenti per crediti e i costi operativi sono aumentati.
Pressioni sull’insolvenza: 31–60 giorni a 1,85% e 91–180 giorni a 3,52%. Previsioni: le origination di prestiti nel Q4 2025 attese tra RMB21,0–23,0B; origination per l’intero 2025 attese tra RMB128,8–130,8B. Le riacquisti di azioni ammontano a circa $67,9M YTD con circa $48,0M rimanenti nell’ambito del programma da $100M.
X Financial (NYSE: XYF) informó resultados del tercer trimestre de 2025: los ingresos netos totales fueron de $275,5 millones (RMB1.961,0 millones), +23,9% interanual, -13,7% trimestral.
La cantidad total de préstamos facilitados y originados RMB33,64 mil millones (~$4,73 mil millones), +18,7% interanual, -13,7% trimestral. La ganancia neta GAAP fue $59,2 millones (RMB421,2 millones), +12,1% interanual; la ganancia neta ajustada no GAAP fue $61,6 millones (RMB438,2 millones), +1,0% interanual. El margen operativo cayó a 18,5% ya que las provisiones para créditos y los costos operativos aumentaron.
Presiones de morosidad: 31–60 días 1,85% y 91–180 días 3,52%. Guía: originaciones de préstamos para el Q4 2025 se esperan entre RMB21,0–23,0B; originaciones para todo 2025 entre RMB128,8–130,8B. Las recompra de acciones totalizaron ~$67,9M YTD con ~$48,0M restantes bajo el programa de $100M.
X Financial (NYSE: XYF)는 2025년 3분기 실적을 발표했습니다: 총 순매출은 2억7,550만 달러(RMB1,961.0백만), 전년 대비 +23.9%, 전분기 대비 -13.7%.
개설 및 조달된 총 대출액은 RMB33.64억 달러(약 $4.73B), 전년 대비 +18.7%, 전분기 대비 -13.7%. GAAP 순이익은 $59.2M (RMB421.2M), +12.1% YoY; 비GAAP 조정 순이익은 $61.6M (RMB438.2M), +1.0% YoY. 영업 이익률은 18.5%로 감소했고, 신용충당 및 운영비 상승이 원인입니다.
연체 압력: 31–60일 1.85%, 91–180일 3.52%. 가이던스: 2025년 4분기 대출 기원액 예상 RMB21.0–23.0B; 2025년 전체 기원액 예상 RMB128.8–130.8B. 주식 매입은 연간 약 $67.9M이며, 남아 있는 약 $48.0M은 1억 달러 프로그램 아래 남아 있습니다.
X Financial (NYSE: XYF) a publié les résultats du T3 2025 : le chiffre d’affaires net total s’établit à 275,5 millions de dollars (RMB1 961,0 M), +23,9% sur un an, -13,7% QoQ.
Montant total des prêts facilités et originés RMB33,64 Md (~$4,73 Md), +18,7% YoY, -13,7% QoQ. Le résultat net GAAP était $59,2M (RMB421,2M), +12,1% YoY; le résultat net ajusté non GAAP était $61,6M (RMB438,2M), +1,0% YoY. La marge opérationnelle a chuté à 18,5% en raison de l’augmentation des provisions pour crédits et des coûts opérationnels.
Pressions sur les défauts: 31–60 jours à 1,85% et 91–180 jours à 3,52%. Prévisions: origination des prêts pour le T4 2025 attendue entre RMB21,0–23,0B; origination pour l’ensemble de 2025 attendue entre RMB128,8–130,8B. Les rachats d’actions s’élèvent à environ $67,9M YTD avec environ $48,0M restants dans le programme de 100 M$.
X Financial (NYSE: XYF) berichtete die Ergebnisse für das dritte Quartal 2025: insgesamt Nettoumsatz von 275,5 Mio. $ (RMB1.961,0 Mio.), +23,9% YoY, -13,7% QoQ.
Insgesamt vermittelte und origineilierte Kreditbeträge RMB33,64 Mrd. (~$4,73 Mrd.), +18,7% YoY, -13,7% QoQ. Der GAAP-Reingewinn betrug $59,2 Mio. (RMB421,2 Mio.), +12,1% YoY; Nicht-GAAP bereinigter Nettogewinn war $61,6 Mio. (RMB438,2 Mio.), +1,0% YoY. Die operative Marge sank auf 18,5%, da Kreditreserven und Betriebskosten gestiegen sind.
Delinquenzbelastungen: 31–60 Tage bei 1,85% und 91–180 Tage bei 3,52%. Guidance: Q4 2025 Kreditoriginations voraussichtlich zwischen RMB21,0–23,0B; Gesamtoriginationen für 2025 voraussichtlich zwischen RMB128,8–130,8B. Aktienrückkäufe belaufen sich year-to-date auf ca. $67,9M mit etwa $48,0M verbleibend im 100-Millionen-Dollar-Programm.
X Financial (NYSE: XYF) أصدرت نتائج الربع الثالث من 2025: الإيرادات الصافية الإجمالية 275.5 مليون دولار (RMB1.9610 مليار)، +23.9% على اساس سنوي، -13.7% على أساس ربع سنوي.
إجمالي القروض الميسرة والمصدرة RMB33.64 مليار (~$4.73 مليار)، +18.7% على أساس سنوي، -13.7% على أساس ربع سنوي. صافي الدخل وفق المعايير المحاسبية المقبولة GAAP كان $59.2 مليون (RMB421.2 مليون)، +12.1% على أساس سنوي; صافي الدخل المعدل وفق Non-GAAP كان $61.6 مليون (RMB438.2 مليون)، +1.0% على أساس سنوي. الهامش التشغيلي انخفض إلى 18.5% مع ارتفاع مخصصات الائتمان والتكاليف التشغيلية.
ضغوط تأخر السداد: 31–60 يوماً عند 1.85% و91–180 يوماً عند 3.52%. التوجيه: من المتوقع أن تكون الاصدارات الائتمانية في الربع الرابع من 2025 بين RMB21.0–23.0B; التوقعات لإجمالي الاصدارات لعام 2025 بين RMB128.8–130.8B. حجم إعادة شراء الأسهم بلغ نحو $67.9M حتى تاريخه مع وجود نحو $48.0M متبقياً ضمن برنامج 100 مليون دولار.
- Total net revenue +23.9% YoY
- GAAP net income +12.1% YoY
- Non-GAAP net income +1.0% YoY
- Share repurchases totaling $67.9M YTD; $48.0M remaining
- Total net revenue -13.7% QoQ
- Loan originations -13.7% QoQ
- Delinquencies increased to 31–60 days 1.85% and 91–180 days 3.52%
- Operating margin declined to 18.5% due to higher provisions
Insights
Mixed quarter: clear YoY growth but sequential softness and rising delinquencies tighten near‑term credit outlook.
X Financial reported total net revenue of
Credit metrics and profitability point to greater near‑term pressure. GAAP net income rose
Watch for the company to deliver loan originations within the guided Q4
Q3 2025 Highlights
-
Total net revenue reached
($275.5 million RMB1,961.0 million ), up23.9% year-over-year, but down13.7% quarter-over-quarter, reflecting moderating borrower activity and a more cautious lending environment. -
Total loan amount facilitated and originated[1] was
RMB33.64 billion (~ ), up$4.73 billion 18.7% YoY, but down13.7% QoQ, reflecting the Company's deliberate moderation of loan growth to prioritize asset quality and risk control. -
Net income increased
12.1% YoY to ($59.2 million RMB421.2 million ), and Non-GAAP adjusted net income rose1.0% YoY to ($61.6 million RMB438.2 million ). Both measures declined sequentially, reflecting higher credit-related provisions and rising operating costs in the quarter. - The 31–60 days delinquency rate increased to
1.85% (from1.02% in the same period of 2024) and the 91–180 days delinquency rate rose to3.52% (from3.22% in the same period of 2024), reflecting softer repayment behavior and a more challenging credit environment.
|
[1] Represents the total amount of loans that the Company facilitated and originated during the relevant period. |
"Q3 reflected a more challenging operating environment," said Kent Li, President of X Financial. "Loan origination declined from Q2 highs, borrower activity moderated, and delinquency rates increased across key categories. While profitability came under pressure from higher provisions and rising operating costs, we continue to prioritize risk control, collection efficiency, and disciplined execution. Our focus remains on maintaining credit quality, liquidity stability, and long-term competitiveness amid shifting market and regulatory conditions."
"In the third quarter, total revenue grew
|
(In thousands, except for share and per share data) |
Three Months Ended |
Three Months Ended |
Three Months Ended |
QoQ |
YoY |
|
|
RMB |
RMB |
RMB |
|
|
|
Total net revenue |
1,582,497 |
2,273,123 |
1,960,954 |
(13.7 %) |
23.9 % |
|
Net income |
375,840 |
528,016 |
421,241 |
(20.2 %) |
12.1 % |
|
Non-GAAP adjusted net income |
433,625 |
593,215 |
438,178 |
(26.1 %) |
1.0 % |
|
|
|
|
|
|
|
|
Net income per ADS—basic |
7.86 |
12.60 |
10.56 |
(16.2 %) |
34.4 % |
|
Net income per ADS—diluted |
7.74 |
12.00 |
10.08 |
(16.0 %) |
30.2 % |
Business Outlook & Share Repurchase Plans
-
Business Outlook: Based on current trends, X Financial expects Q4 2025 loan originations to be in the range of
RMB21 .0–23.0 billion. The Company expects full-year 2025 loan originations ofRMB128 .8–130.8 billion, reflecting a measured pace of growth following a sequential decline in Q3 and an increased emphasis on asset quality and disciplined risk management. -
Capital Return to Shareholders: From January 1, 2025 through November 20, 2025, X Financial repurchased an aggregate of approximately 4.26 million ADSs, including approximately 3.80 million ADSs and 2.76 million Class A ordinary shares, for a total consideration of approximately
US under its share repurchase programs. The Company now has approximately$67.9 million US remaining under its existing$48.0 million US share repurchase program, which is effective through November 30, 2026. This program underscores the Company's confidence in its long-term growth outlook and its commitment to enhancing shareholder value. Repurchases under the program remain subject to market conditions and other factors and may be modified or suspended at management's discretion.$100 million
Conference Call
X Financial's management team will host an earnings conference call at 8:30 AM
Dial-in details for the earnings conference call are as follows:
|
|
1-888-346-8982 |
|
|
852-301-84992 |
|
Mainland |
4001-201203 |
|
International: |
1-412-902-4272 |
|
Passcode: |
X Financial |
Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call. A replay of the conference call may be accessed by phone at the following numbers until November 28, 2025 (9:30 PM Beijing / Hong Kong Time):
|
|
1-855-669-9658 |
|
International: |
1-412-317-0088 |
|
Passcode: |
4942170 |
Additional Information
This press release contains highlights only. For the Company's complete financial results and management's discussion and analysis for the third quarter of 2025, please refer to the Form 6-K filed with the
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading Chinese fintech platform. The Company is committed to connecting borrowers on its platform with its institutional funding partners. With its proprietary big data-driven technology, the Company has established strategic partnerships with financial institutions across multiple areas of its business operations, enabling it to facilitate and originate loans to prime borrowers under a risk assessment and control system.
For more information, please visit http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures
In evaluating our business, we consider and use non-GAAP measures as supplemental measures to review and assess our operating performance. We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We believe that the use of the non-GAAP financial measures facilitates investors' assessment of our operating performance and help investors to identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income (loss) from operations and net income (loss). We also believe that the non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
We use in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) per basic ADS, (iii) adjusted net income (loss) per diluted ADS, (iv) adjusted net income (loss) per basic share, and (v) adjusted net income (loss) per diluted share, each of which excludes share-based compensation expense, impairment losses on financial investments, income (loss) from financial investments, gain (loss) from financial investments at equity method and impairment losses on long-term investments. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, investors should not consider them in isolation, or as a substitute for the financial information prepared and presented in accordance with
We mitigate these limitations by reconciling the non-GAAP financial measures to the most directly comparable
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This press release contains translations of certain RMB amounts into
Disclaimer
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the "safe harbor" provisions of the
Use of Projections
This announcement also contains certain financial forecasts (or guidance) with respect to the Company's projected financial results. The Company's independent auditors have not audited, reviewed, compiled or performed any procedures with respect to the projections or guidance for the purpose of their inclusion in this announcement, and accordingly, they did not express an opinion or provide any other form assurance with respect thereto for the purpose of this announcement. This guidance should not be relied upon as being necessarily indicative of future results. The assumptions and estimates underlying the prospective financial information are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could actual results to differ materially from those contained in the prospective financial information. Accordingly, there can be no assurance that the prospective results are indicative of the future performance of the Company, or that actual results will not differ materially from those set forth in the prospective financial information. Inclusion of the prospective financial information in this announcement should not be regarded as a representation by any person that the results contained in the prospective financial information will actually be achieved. You should review this information together with the Company's historical information.
For more information, please contact:
X Financial
Mr. Noah Kauffman (Chief Financial Strategy Officer)
E-mail: ir@xiaoying.com
|
X Financial |
|||
|
Unaudited Condensed Consolidated Balance Sheets |
|||
|
|
|||
|
(In thousands, except for share and per share data) |
As of December 31, |
As of September 30, |
As of September 30, |
|
|
RMB |
RMB |
USD |
|
ASSETS |
|
|
|
|
Cash and cash equivalents |
984,611 |
890,854 |
125,138 |
|
Restricted cash, net |
676,793 |
659,112 |
92,585 |
|
Accounts receivable and contract assets, net |
2,029,550 |
3,065,608 |
430,623 |
|
Loans receivable from Credit Loans and other loans, net |
4,828,317 |
5,620,402 |
789,493 |
|
Deposits to institutional cooperators, net |
1,958,297 |
2,093,353 |
294,052 |
|
Prepaid expenses and other current assets |
34,079 |
88,355 |
12,412 |
|
Financial guarantee derivative |
1,038 |
1,575 |
221 |
|
Deferred tax assets, net |
197,713 |
303,896 |
42,688 |
|
Long term investments |
498,038 |
509,245 |
71,533 |
|
Property and equipment, net |
15,833 |
20,824 |
2,925 |
|
Intangible assets, net |
36,592 |
37,815 |
5,312 |
|
Financial investments |
513,476 |
1,339,050 |
188,095 |
|
Other non-current assets |
44,951 |
58,543 |
8,223 |
|
TOTAL ASSETS |
11,819,288 |
14,688,632 |
2,063,300 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
Payable to investors and institutional funding partners at amortized cost |
2,184,086 |
2,856,870 |
401,302 |
|
Contingent guarantee liabilities |
187,641 |
570,452 |
80,131 |
|
Deferred guarantee income |
164,725 |
470,335 |
66,068 |
|
Short-term borrowings |
328,500 |
566,377 |
79,559 |
|
Accrued payroll and welfare |
94,717 |
110,008 |
15,453 |
|
Other tax payable |
279,993 |
219,756 |
30,869 |
|
Income tax payable |
591,491 |
677,834 |
95,215 |
|
Accrued expenses and other current liabilities |
941,506 |
1,182,113 |
166,050 |
|
Other non-current liabilities |
27,516 |
37,424 |
5,257 |
|
Deferred tax liabilities |
65,959 |
68,719 |
9,653 |
|
TOTAL LIABILITIES |
4,866,134 |
6,759,888 |
949,557 |
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
Equity: |
|
|
|
|
Common shares (250,678,439 and 234,423,629 shares outstanding as of |
207 |
207 |
29 |
|
Treasury stock |
(509,644) |
(904,502) |
(127,055) |
|
Additional paid-in capital |
3,207,028 |
3,257,308 |
457,551 |
|
Retained earnings |
4,174,511 |
5,506,606 |
773,508 |
|
Other comprehensive income |
81,052 |
69,125 |
9,710 |
|
TOTAL EQUITY |
6,953,154 |
7,928,744 |
1,113,743 |
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
11,819,288 |
14,688,632 |
2,063,300 |
|
X Financial |
|||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive Income |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(In thousands, except for share and per share data) |
2024 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
RMB |
RMB |
USD |
|
RMB |
RMB |
USD |
|
Net revenues |
|
|
|
|
|
|
|
|
Loan facilitation service |
878,282 |
954,513 |
134,080 |
|
2,224,681 |
3,402,336 |
477,923 |
|
Post-origination service |
186,109 |
287,755 |
40,421 |
|
493,520 |
825,203 |
115,916 |
|
Financing income |
335,765 |
372,911 |
52,382 |
|
1,021,405 |
1,002,989 |
140,889 |
|
Guarantee income |
53,576 |
187,829 |
26,384 |
|
132,067 |
373,327 |
52,441 |
|
Other revenue |
128,765 |
157,946 |
22,187 |
|
291,387 |
567,727 |
79,748 |
|
Total net revenue |
1,582,497 |
1,960,954 |
275,454 |
|
4,163,060 |
6,171,582 |
866,917 |
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Origination and servicing |
457,545 |
527,470 |
74,093 |
|
1,299,164 |
1,515,168 |
212,834 |
|
Borrower acquisitions and marketing |
506,758 |
524,939 |
73,738 |
|
1,078,768 |
1,990,210 |
279,563 |
|
General and administrative |
49,499 |
52,118 |
7,321 |
|
127,047 |
153,402 |
21,548 |
|
Provision for accounts receivable and contract assets |
4,799 |
60,702 |
8,527 |
|
22,470 |
103,110 |
14,484 |
|
(Reversal of) provision for loans receivable |
(35) |
98,995 |
13,906 |
|
157,370 |
207,585 |
29,159 |
|
Provision for contingent guarantee liabilities |
56,366 |
332,091 |
46,649 |
|
125,635 |
603,221 |
84,734 |
|
Change in fair value of financial guarantee derivative |
- |
3,654 |
513 |
|
- |
(11,337) |
(1,592) |
|
(Reversal of) provision for credit losses for deposits and other financial assets |
(1,399) |
(948) |
(133) |
|
4,049 |
328 |
46 |
|
Total operating costs and expenses |
1,073,533 |
1,599,021 |
224,614 |
|
2,814,503 |
4,561,687 |
640,776 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
508,964 |
361,933 |
50,840 |
|
1,348,557 |
1,609,895 |
226,141 |
|
Interest income (expenses), net |
1,211 |
4,947 |
695 |
|
(4,898) |
6,213 |
873 |
|
Foreign exchange gain (loss) |
4,881 |
(261) |
(37) |
|
(3,351) |
(10,643) |
(1,495) |
|
Income (loss) from financial investments[1] |
(760) |
5,113 |
718 |
|
3,738 |
(13,943) |
(1,959) |
|
Other income (loss), net |
6,048 |
125,066 |
17,568 |
|
9,437 |
127,222 |
17,871 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
520,344 |
496,798 |
69,784 |
|
1,353,483 |
1,718,744 |
241,431 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(100,331) |
(80,176) |
(11,262) |
|
(254,924) |
(307,499) |
(43,194) |
|
Gain from equity in affiliates, net of tax |
2,702 |
13,329 |
1,872 |
|
5,572 |
20,976 |
2,946 |
|
Gain (loss) from financial investments at equity method, net of tax[1] |
(46,875) |
(8,710) |
(1,223) |
|
50,149 |
(24,837) |
(3,489) |
|
Net income |
375,840 |
421,241 |
59,171 |
|
1,154,280 |
1,407,384 |
197,694 |
|
Less: net income attributable to non-controlling interests |
- |
- |
- |
|
- |
- |
- |
|
Net income attributable to X Financial shareholders |
375,840 |
421,241 |
59,171 |
|
1,154,280 |
1,407,384 |
197,694 |
|
|
|
|
|
|
|
|
|
|
Net income |
375,840 |
421,241 |
59,171 |
|
1,154,280 |
1,407,384 |
197,694 |
|
Other comprehensive income, net of tax of nil: |
|
|
|
|
|
|
|
|
Gain (loss) from equity in affiliates |
(449) |
(6) |
(1) |
|
(418) |
178 |
25 |
|
Income (loss) from financial investments |
1,580 |
- |
- |
|
6,100 |
(768) |
(108) |
|
Foreign currency translation adjustments |
(12,778) |
(8,144) |
(1,144) |
|
(7,590) |
(11,337) |
(1,592) |
|
Comprehensive income |
364,193 |
413,091 |
58,026 |
|
1,152,372 |
1,395,457 |
196,019 |
|
Less: comprehensive income attributable to non-controlling interests |
- |
- |
- |
|
- |
- |
- |
|
Comprehensive income attributable to X Financial shareholders |
364,193 |
413,091 |
58,026 |
|
1,152,372 |
1,395,457 |
196,019 |
|
|
|
|
|
|
|
|
|
|
Net income per share—basic |
1.31 |
1.76 |
0.25 |
|
3.96 |
5.69 |
0.80 |
|
Net income per share—diluted |
1.29 |
1.68 |
0.24 |
|
3.87 |
5.43 |
0.76 |
|
|
|
|
|
|
|
|
|
|
Net income per ADS—basic |
7.86 |
10.56 |
1.48 |
|
23.76 |
34.14 |
4.80 |
|
Net income per ADS—diluted |
7.74 |
10.08 |
1.42 |
|
23.22 |
32.58 |
4.58 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding—basic |
285,857,203 |
238,782,763 |
238,782,763 |
|
291,622,784 |
247,497,867 |
247,497,867 |
|
Weighted average number of ordinary shares outstanding—diluted |
292,339,641 |
251,288,265 |
251,288,265 |
|
298,036,305 |
259,033,100 |
259,033,100 |
|
|
|||||||
|
[1] The Company has revised the presentation of the gain (loss) from financial investments at equity method after income tax expense, which previously |
|||||||
|
X Financial |
|||||||
|
Unaudited Reconciliations of GAAP and Non-GAAP Results |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(In thousands, except for share and per share data) |
2024 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
RMB |
RMB |
USD |
|
RMB |
RMB |
USD |
|
GAAP net income |
375,840 |
421,241 |
59,171 |
|
1,154,280 |
1,407,384 |
197,694 |
|
Less: Income (loss) from financial investments (net of tax of nil) |
(760) |
5,113 |
718 |
|
3,738 |
(13,943) |
(1,959) |
|
Less: Impairment losses on financial investments (net of tax of nil) |
- |
- |
- |
|
- |
- |
- |
|
Less: Impairment losses on long-term investments (net of tax) |
- |
- |
- |
|
- |
- |
- |
|
Less: Gain (loss) from financial investments at equity method (net of tax of nil) |
(46,875) |
(8,710) |
(1,223) |
|
50,149 |
(24,837) |
(3,489) |
|
Add: Share-based compensation expenses (net of tax of nil) |
10,150 |
13,340 |
1,874 |
|
30,096 |
51,996 |
7,304 |
|
Non-GAAP adjusted net income |
433,625 |
438,178 |
61,550 |
|
1,130,489 |
1,498,160 |
210,446 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income per share—basic |
1.52 |
1.84 |
0.26 |
|
3.88 |
6.05 |
0.85 |
|
Non-GAAP adjusted net income per share—diluted |
1.48 |
1.74 |
0.24 |
|
3.79 |
5.78 |
0.81 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income per ADS—basic |
9.12 |
11.04 |
1.55 |
|
23.28 |
36.30 |
5.10 |
|
Non-GAAP adjusted net income per ADS—diluted |
8.88 |
10.44 |
1.47 |
|
22.74 |
34.68 |
4.87 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding—basic |
285,857,203 |
238,782,763 |
238,782,763 |
|
291,622,784 |
247,497,867 |
247,497,867 |
|
Weighted average number of ordinary shares outstanding—diluted |
292,339,641 |
251,288,265 |
251,288,265 |
|
298,036,305 |
259,033,100 |
259,033,100 |
View original content:https://www.prnewswire.com/news-releases/x-financial-nyse-xyf-reports-q3-2025-results-revenue-23-9-yoy-sequential-decline-amid-rising-credit-costs-and-moderating-borrower-activity-302621198.html
SOURCE X Financial