Zevia Announces Fourth Quarter and Full Year 2025 Results; Appoints Lead Independent Director, Andrew Ruben, to Chair of the Board
Key Terms
gross profit margin financial
Adjusted EBITDA financial
non-GAAP financial measure financial
equity-based compensation financial
restructuring expenses financial
Fourth Quarter 2025 Highlights
-
Net sales of
, a decline of$37.9 million year over year, largely due to the lapping of expanded distribution at Walmart in the same period last year$1.6 million -
Gross profit margin was
47.7% , a decline of 1.5 percentage points year over year, primarily due to channel mix and higher tariff costs -
Net loss was
, including$1.3 million of non-cash equity-based compensation expense, an improvement of$1.1 million year over year$5.5 million -
Adjusted EBITDA of approximately
(1), an improvement of$50 thousand year over year$3.9 million -
Loss per share was
to Zevia’s Class A Common stockholders, an improvement of$0.02 year over year$0.07
Full Year 2025 Highlights
-
Net sales of
, an improvement of$161.3 million year over year$6.2 million -
Gross profit margin was
48.0% , an improvement of 1.6 percentage points year over year -
Net loss was
, including$11.2 million of non-cash equity-based compensation expense, an improvement of$3.8 million year over year$12.6 million -
Adjusted EBITDA loss was
(1), an improvement of$4.7 million year over year$10.5 million -
Loss per share was
to Zevia’s Class A Common stockholders, an improvement of$0.15 versus 2025$0.19
(1) Adjusted EBITDA is a non-GAAP financial measure. See the supplementary schedules in this press release for a discussion of how we define and calculate this measure and a reconciliation thereof to the most directly comparable GAAP measure.
“2025 was a pivotal year for Zevia. We gained traction across our strategic growth pillars of amplified marketing, product innovation and distribution expansion leading to improved financial performance,” said Amy Taylor, President and Chief Executive Officer of Zevia. “There is still important work to do but with these drivers and favorable tailwinds in our category, we look forward to accelerating growth and capitalizing on the opportunities ahead.”
Fourth Quarter 2025 Results
Net sales declined
Gross profit margin was
Selling and marketing expenses were
The decrease in selling expenses was primarily due to savings in warehousing and freight costs as a result of Zevia’s Productivity Initiative. The decrease in marketing expenses was associated primarily with higher advertising spend last year related to the holiday campaign.
General and administrative expenses were
Equity-based compensation, a non-cash expense, was
Net loss for the fourth quarter of 2025 was
Loss per share for the fourth quarter of 2025 was
Adjusted EBITDA was approximately
Full Year 2025 Results
Net sales increased
Gross profit margin was
Selling and marketing expenses were
The decrease in selling expenses was primarily due to savings in warehousing, repackaging, and freight costs as a result of the Productivity Initiative. The increase in marketing expenses was driven by investments made to drive brand awareness.
General and administrative expenses were
Equity-based compensation, a non-cash expense, was
Restructuring expenses were
Net loss for the full year of 2025 was
Loss per share for the full year of 2025 was
Adjusted EBITDA loss was
Balance Sheet and Cash Flows
As of December 31, 2025, the Company had
Guidance
“Through a series of strategic initiatives, we returned to growth and substantially improved our financial profile. At the same time, we have strengthened our competitive position within the rapidly expanding better-for-you soda category, which we believe sets the foundation for accelerated future growth and enhanced profitability over the long term,” stated Girish Satya, Chief Financial Officer of Zevia.
For the full year 2026, the Company expects net sales to be in the range of
For the first quarter of 2026, the Company expects net sales to be in the range of
We have not provided the forward-looking GAAP equivalent to our Adjusted EBITDA outlook or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation, income tax, certain litigation expenses, and charges associated with restructuring and cost saving initiatives, including but not limited to severance costs, warehouse/distribution facility exit costs, and asset impairments. Accordingly, a reconciliation of this non-GAAP guidance metric to its corresponding GAAP equivalent is not available without unreasonable effort. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. However, it is important to note that the reconciling items could have a significant effect on future GAAP results. We have provided historical reconciliations of GAAP to non-GAAP metrics in tables at the end of this release. For more information regarding the non-GAAP financial measures discussed in this earnings release, please see “Reconciliation of GAAP to non-GAAP Financial Results” below.
Subsequent Events
Andrew “Andy” Ruben, Lead Independent Director, has been named Chair of the board replacing Padraic Spence, who will remain a member of the board. During Mr. Ruben’s five-year tenure on Zevia's board of directors, he has made valuable contributions drawing from his experience as the founder of Trove Recommerce, a practiced BCG consultant and a ten-year Walmart veteran where he served in various roles including VP of Corporate Strategy and as Chief Sustainability Officer.
Webcast
The Company will also host a conference call to discuss its results at 4:30 p.m. Eastern Time today. Investors and other interested parties may listen to the webcast of the conference call by logging on via the Investor Relations section of Zevia’s website at https://investors.zevia.com/. Those who wish to participate in the call may do so by dialing (877) 423-9813 or (201) 689-8573 for international callers, conference ID 13758163. A replay of the webcast will be available for approximately thirty (30) days following the call at Zevia’s website at https://investors.zevia.com/.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the
About Zevia
Zevia PBC, a
(ZEVIA-F)
ZEVIA PBC
|
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
37,868 |
|
|
$ |
39,458 |
|
|
$ |
161,259 |
|
|
$ |
155,049 |
|
Cost of goods sold |
|
|
19,789 |
|
|
|
20,040 |
|
|
|
83,839 |
|
|
|
83,120 |
|
Gross profit |
|
|
18,079 |
|
|
|
19,418 |
|
|
|
77,420 |
|
|
|
71,929 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
11,025 |
|
|
|
16,459 |
|
|
|
52,386 |
|
|
|
57,132 |
|
General and administrative |
|
|
7,290 |
|
|
|
6,838 |
|
|
|
30,024 |
|
|
|
30,024 |
|
Equity-based compensation |
|
|
1,100 |
|
|
|
1,011 |
|
|
|
3,763 |
|
|
|
4,961 |
|
Depreciation and amortization |
|
|
178 |
|
|
|
288 |
|
|
|
868 |
|
|
|
1,329 |
|
Restructuring |
|
|
— |
|
|
|
1,160 |
|
|
|
2,169 |
|
|
|
2,137 |
|
Total operating expenses |
|
|
19,593 |
|
|
|
25,756 |
|
|
|
89,210 |
|
|
|
95,583 |
|
Loss from operations |
|
|
(1,514 |
) |
|
|
(6,338 |
) |
|
|
(11,790 |
) |
|
|
(23,654 |
) |
Other income (expense), net |
|
|
245 |
|
|
|
(420 |
) |
|
|
678 |
|
|
|
(63 |
) |
Loss before income taxes |
|
|
(1,269 |
) |
|
|
(6,758 |
) |
|
|
(11,112 |
) |
|
|
(23,717 |
) |
Provision for income taxes |
|
|
27 |
|
|
|
23 |
|
|
|
54 |
|
|
|
66 |
|
Net loss and comprehensive loss |
|
|
(1,296 |
) |
|
|
(6,781 |
) |
|
|
(11,166 |
) |
|
|
(23,783 |
) |
Loss attributable to noncontrolling interest |
|
|
(15 |
) |
|
|
1,018 |
|
|
|
1,246 |
|
|
|
3,778 |
|
Net loss attributable to Zevia PBC |
|
$ |
(1,311 |
) |
|
$ |
(5,763 |
) |
|
$ |
(9,920 |
) |
|
$ |
(20,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.02 |
) |
|
$ |
0.09 |
|
|
$ |
(0.15 |
) |
|
$ |
(0.34 |
) |
Diluted |
|
$ |
(0.02 |
) |
|
$ |
0.09 |
|
|
$ |
(0.15 |
) |
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
67,391,445 |
|
|
|
60,612,525 |
|
|
|
66,016,155 |
|
|
|
58,683,445 |
|
Diluted |
|
|
67,391,445 |
|
|
|
60,612,525 |
|
|
|
66,016,155 |
|
|
|
58,683,445 |
|
ZEVIA PBC
|
||||||||
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
25,354 |
|
|
$ |
30,653 |
|
Accounts receivable, net |
|
|
11,106 |
|
|
|
10,795 |
|
Inventories |
|
|
20,393 |
|
|
|
18,618 |
|
Prepaid expenses and other current assets |
|
|
1,367 |
|
|
|
1,843 |
|
Total current assets |
|
|
58,220 |
|
|
|
61,909 |
|
Property and equipment, net |
|
|
867 |
|
|
|
1,261 |
|
Right-of-use assets under operating leases, net |
|
|
549 |
|
|
|
1,099 |
|
Intangible assets, net |
|
|
3,135 |
|
|
|
3,179 |
|
Other non-current assets |
|
|
849 |
|
|
|
503 |
|
Total assets |
|
$ |
63,620 |
|
|
$ |
67,951 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
17,565 |
|
|
|
15,295 |
|
Accrued expenses and other current liabilities |
|
|
9,786 |
|
|
|
8,340 |
|
Current portion of operating lease liabilities |
|
|
668 |
|
|
|
587 |
|
Total current liabilities |
|
|
28,019 |
|
|
|
24,222 |
|
Operating lease liabilities, net of current portion |
|
|
— |
|
|
|
726 |
|
Other non-current liabilities |
|
|
— |
|
|
|
58 |
|
Total liabilities |
|
|
28,019 |
|
|
|
25,006 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Class A common stock |
|
|
67 |
|
|
|
61 |
|
Class B common stock |
|
|
8 |
|
|
|
12 |
|
Additional paid-in capital |
|
|
182,226 |
|
|
|
186,148 |
|
Accumulated deficit |
|
|
(131,262 |
) |
|
|
(121,342 |
) |
Total Zevia PBC stockholders’ equity |
|
|
51,039 |
|
|
|
64,879 |
|
Noncontrolling interests |
|
|
(15,438 |
) |
|
|
(21,934 |
) |
Total equity |
|
|
35,601 |
|
|
|
42,945 |
|
Total liabilities and equity |
|
$ |
63,620 |
|
|
$ |
67,951 |
|
ZEVIA PBC
|
||||||||
|
|
Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,166 |
) |
|
$ |
(23,783 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Non-cash lease expense |
|
|
550 |
|
|
|
587 |
|
Sublease impairment loss |
|
|
- |
|
|
|
351 |
|
Depreciation and amortization |
|
|
868 |
|
|
|
1,329 |
|
Loss on disposal of property, equipment and software, net |
|
|
7 |
|
|
|
57 |
|
Amortization of debt issuance cost |
|
|
76 |
|
|
|
76 |
|
Equity-based compensation |
|
|
3,763 |
|
|
|
4,961 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(311 |
) |
|
|
324 |
|
Inventories |
|
|
(1,775 |
) |
|
|
15,932 |
|
Prepaid expenses and other assets |
|
|
534 |
|
|
|
3,220 |
|
Accounts payable |
|
|
2,008 |
|
|
|
(5,863 |
) |
Accrued expenses and other current liabilities |
|
|
1,388 |
|
|
|
2,367 |
|
Operating lease liabilities |
|
|
(645 |
) |
|
|
(635 |
) |
Other non-current liabilities |
|
|
— |
|
|
|
58 |
|
Net cash used in operating activities |
|
|
(4,703 |
) |
|
|
(1,019 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, equipment and software |
|
|
(307 |
) |
|
|
(283 |
) |
Net cash used in investing activities |
|
|
(307 |
) |
|
|
(283 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from revolving line of credit |
|
|
— |
|
|
|
8,000 |
|
Repayment of revolving line of credit |
|
|
— |
|
|
|
(8,000 |
) |
Proceeds from exercise of stock options |
|
|
59 |
|
|
|
— |
|
Financing costs paid |
|
|
(348 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(289 |
) |
|
|
— |
|
Net change from operating, investing, and financing activities |
|
|
(5,299 |
) |
|
|
(1,302 |
) |
Cash and cash equivalents at beginning of period |
|
|
30,653 |
|
|
|
31,955 |
|
Cash and cash equivalents at end of period |
|
$ |
25,354 |
|
|
$ |
30,653 |
|
Use of Non-GAAP Financial Information
We use Adjusted EBITDA, a financial measure that is not calculated in accordance with
We calculate Adjusted EBITDA as net loss adjusted to exclude: (1) other income (expense), net, which includes interest (income) expense and foreign currency (gains) losses, (2) (benefit) provision for income taxes, (3) depreciation and amortization, (4) equity-based compensation, (5) restructuring expenses, and (6) certain litigation expenses. Also, Adjusted EBITDA may in the future be adjusted for amounts impacting net income related to the Tax Receivable Agreement liability and other infrequent and unusual transactions.
Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with
ZEVIA PBC
|
||||||||||||||||
The following table presents a reconciliation of net loss, the most directly comparable financial measure stated in accordance with GAAP, to Adjusted EBITDA for the periods presented: |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net loss and comprehensive loss |
|
$ |
(1,296 |
) |
|
$ |
(6,781 |
) |
|
$ |
(11,166 |
) |
|
$ |
(23,783 |
) |
Other (income) expense, net* |
|
|
(245 |
) |
|
|
420 |
|
|
|
(678 |
) |
|
|
63 |
|
Provision for income taxes |
|
|
27 |
|
|
|
23 |
|
|
|
54 |
|
|
|
66 |
|
Depreciation and amortization |
|
|
178 |
|
|
|
288 |
|
|
|
868 |
|
|
|
1,329 |
|
Equity-based compensation |
|
|
1,100 |
|
|
|
1,011 |
|
|
|
3,763 |
|
|
|
4,961 |
|
Restructuring |
|
|
— |
|
|
|
1,160 |
|
|
|
2,169 |
|
|
|
2,137 |
|
Litigation expenses |
|
|
285 |
|
|
|
— |
|
|
|
285 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
49 |
|
|
$ |
(3,879 |
) |
|
$ |
(4,705 |
) |
|
$ |
(15,227 |
) |
* Includes interest (income) expense, and foreign currency (gains) losses. |
||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260225506258/en/
Investors
Jean
ADDO Investor Relations
zevia@addo.com
Source: Zevia PBC