Zevra Reports Third Quarter 2025 Financial Results and Corporate Update
Zevra Therapeutics (Nasdaq: ZVRA) reported Q3 2025 results: net revenue $26.1M driven by MIPLYFFA $22.4M, compared with $3.7M in Q3 2024. Q3 net loss was $0.5M (−$0.01 per share) versus a $33.2M loss a year earlier. Cash, cash equivalents and securities were $230.4M as of September 30, 2025, supporting the company’s operating plan. Clinical and regulatory progress includes an EMA-validated MAA for arimoclomol (orphan designation) and ongoing Phase 3 DiSCOVER enrollment for celiprolol (44 patients enrolled). The company reduced OLPRUVA commercial effort while maintaining product availability.
Zevra Therapeutics (Nasdaq: ZVRA) ha riportato i risultati del Q3 2025: ricavi netti di 26,1 milioni di dollari guidati da MIPLYFFA di 22,4 milioni, rispetto a 3,7 milioni nel Q3 2024. Il Q3 la perdita netta è stata di 0,5 milioni di dollari (−0,01 dollari per azione) contro una perdita di 33,2 milioni nello stesso periodo dell'anno precedente. Liquidità, equivalenti di cassa e titoli erano 230,4 milioni di dollari al 30 settembre 2025, a sostegno del piano operativo dell'azienda. I progressi clinici e regolatori includono una MAA validata dall'EMA per l'arimoclomol (designazione di medicinale orfano) e l'iscrizione in corso alla fase 3 DiSCOVER per il celiprololo (44 pazienti arruolati). L'azienda ha ridotto l'impegno commerciale di OLPRUVA mantenendo al contempo la disponibilità del prodotto.
Zevra Therapeutics (Nasdaq: ZVRA) informó resultados del tercer trimestre de 2025: ingresos netos de 26,1 millones de dólares, impulsados por MIPLYFFA de 22,4 millones, frente a 3,7 millones en el T3 de 2024. La pérdida neta del trimestre fue de 0,5 millones de dólares (−0,01 por acción) frente a una pérdida de 33,2 millones hace un año. El efectivo, equivalentes de efectivo y valores eran 230,4 millones de dólares al 30 de septiembre de 2025, respaldando el plan operativo de la empresa. Los avances clínicos y regulatorios incluyen una MAA validada por la EMA para arimoclomol (designación de medicamento huérfano) y la inscripción continua en la fase 3 DiSCOVER para el celiprolol (44 pacientes inscritos). La empresa redujo el esfuerzo comercial de OLPRUVA mientras mantiene la disponibilidad del producto.
제브라 테라퓨틱스(Zevra Therapeutics) (나스닥: ZVRA)가 2025년 3분기 실적을 발표했습니다: 순매출 2610만 달러가 MIPLYFFA 2240만 달러에 의해 주도되었으며, 2024년 3분기의 370만 달러와 비교됩니다. 3분기 순손실은 50만 달러(주당 −0.01달러)로, 전년 같은 기간 3320만 달러의 손실에 비해 감소했습니다. 현금 및 현금성자산과 증권은 2025년 9월 30일 기준 230.4백만 달러로, 회사의 운용 계획을 뒷받침합니다. 임상 및 규제 진행 상황으로는 EMA에서 검증된 arimoclomol의 MAA(희귀의약품 지정) 및 celiprolol의 3상 DiSCOVER 임상 등록이 계속 진행 중이며(44명 환자 등록). OLPRUVA의 상업적 노력을 축소하는 한편 제품 가용성을 유지합니다.
Zevra Therapeutics (Nasdaq: ZVRA) a publié les résultats du T3 2025 : chiffre d'affaires net de 26,1 millions de dollars porté par MIPLYFFA de 22,4 millions, contre 3,7 millions au T3 2024. La perte nette du T3 s'élève à 0,5 million de dollars (−0,01 $ par action) contre une perte de 33,2 millions il y a un an. La trésorerie, les équivalents de trésorerie et les valeurs mobilières s'élevaient à 230,4 millions de dollars au 30 septembre 2025, soutenant le plan opérationnel de l'entreprise. Les progrès cliniques et réglementaires comprennent une MAA validée par l'EMA pour l'arimoclomol (désignation orpheine) et l'inscription continue à la phase 3 DiSCOVER pour le celiprolol (44 patients inscrits). L'entreprise a réduit l'effort commercial pour OLPRUVA tout en maintenant la disponibilité du produit.
Zevra Therapeutics (Nasdaq: ZVRA) meldete die Q3-2025-Ergebnisse: Nettoumsatz 26,1 Mio. USD getrieben durch MIPLYFFA 22,4 Mio. USD, gegenüber 3,7 Mio. USD im Q3 2024. Der Q3-Nettoverlust betrug 0,5 Mio. USD (−0,01 USD je Aktie) gegenüber einem Verlust von 33,2 Mio. USD im Vorjahr. Barbestände, liquide Mittel und Wertpapiere beliefen sich zum 30. September 2025 auf 230,4 Mio. USD, um den operativen Plan des Unternehmens zu unterstützen. Klinische und regulatorische Fortschritte umfassen eine EMA-validierte MAA für Arimoclomol (Orphan Designation) und die fortlaufende Phase-3-DiSCOVER-Einschreibung für Celiprolol (44 Patienten eingeschrieben). Das Unternehmen hat die OLPRUVA-Kommerzialisierungsanstrengungen reduziert und gleichzeitig die Produktverfügbarkeit aufrechterhalten.
Zevra Therapeutics (ناسداك: ZVRA) أبلغت عن نتائج الربع الثالث من 2025: إيرادات صافية قدرها 26.1 مليون دولار مدفوعة بـ MIPLYFFA بمقدار 22.4 مليون دولار، مقارنةً بـ 3.7 مليون دولار في الربع الثالث من 2024. الخسارة الصافية للربع الثالث كانت 0.5 مليون دولار (−0.01 دولار للسهم) مقابل خسارة قدرها 33.2 مليون دولار قبل عام. النقد والنقد المعادل والأوراق المالية بلغت 230.4 مليون دولار حتى 30 سبتمبر 2025، دعمًا للخطة التشغيلية للشركة. التقدمات السريرية والتنظيمية تشمل MAA معتمدة من EMA لـ arimoclomol (تصنيف دوائي يتيم) وإدراج مستمر في المرحلة 3 DiSCOVER لـ celiprolol (تم تسجيل 44 مريضًا). قلّصت الشركة الجهد التجاري لـ OLPRUVA مع الحفاظ على توافر المنتج.
- Net revenue of $26.1M in Q3 2025
- MIPLYFFA net revenue of $22.4M in Q3 2025
- Cash and securities of $230.4M as of Sept 30, 2025
- Q3 2025 net loss narrowed to $0.5M from $33.2M
- Gross-to-net Medicare Part D adjustment reduced MIPLYFFA by $1.2M
- Non-cash warrant fair value expense of $5.5M in Q3 2025
- Company scaled back OLPRUVA sales and marketing efforts
- Fully diluted shares 67.88M (potential dilution from 4.44M warrants)
Insights
Zevra shows clear commercial progress with MIPLYFFA driving revenue growth and a strong cash balance to fund near-term plans.
Zevra Therapeutics delivered
The business case rests on continued commercial uptake of MIPLYFFA, for which market access is cited at
Key dependencies and risks include sustaining MIPLYFFA uptake and gross-to-net dynamics (Q3 included a
2025 EPS of
Q3 2025 net revenue of
Company to host conference call and webcast TODAY, November 5, 2025, at 4:30 p.m. ET
CELEBRATION, Fla., Nov. 05, 2025 (GLOBE NEWSWIRE) -- Zevra Therapeutics, Inc. (NasdaqGS: ZVRA) (Zevra, or the Company), a commercial-stage company focused on providing therapies for people living with rare disease, today reported its financial results for the three and nine months ended September 30, 2025.
"Zevra is well-positioned for continued growth, driven by the strong performance of MIPLYFFA and the meaningful impact we are delivering to patients with Niemann-Pick disease type C," said Neil F. McFarlane, Zevra's President and Chief Executive Officer. "We have generated strong revenue and a solid operating runway that enables us to execute on our strategic priorities and invest in building Zevra into a leading rare disease company."
Commercial Highlights
- MIPLYFFA: Eight prescription enrollment forms during Q3 2025, bringing the total since product launch to 137. Market access has reached
66% of covered lives, which is in line with the Company's expectations one year into the launch. - OLPRUVA: One prescription enrollment form during Q3 2025, bringing the total since product launch to 30. Market access has reached
81% of covered lives. As a data-driven organization, the Company has decided to scale back its sales and marketing efforts for OLPRUVA. While options for OLPRUVA are evaluated, Zevra will maintain product availability and support services for patients.
Pipeline and Innovation Highlights
- Arimoclomol: A Marketing Authorisation Application for the evaluation of arimoclomol for the treatment of Niemann-Pick disease type C (NPC) has been validated and is under review by the European Medicines Agency (EMA). It has been designated an Orphan Medicinal Product by the EMA. Arimoclomol is currently marketed in the U.S. under the brand name, MIPLYFFA.
- Celiprolol: Enrolled five patients in the event-driven Phase 3 DiSCOVER trial for the treatment of Vascular Ehlers-Danlos Syndrome during Q3 2025, bringing the total number of enrolled patients to 44, and there has been one confirmed event.
Publication Highlights
- Open-label extension data showing sustained long-term efficacy of MIPLYFFA for the treatment of NPC was published in the peer-reviewed journal of Molecular Genetics and Metabolism.
- MIPLYFFA data featured at the following conferences: National Niemann-Pick Disease Foundation (NNPDF) Conference, Southeastern Regional Genetics Group (SERGG), International Congress of Inborn Errors of Metabolism (ICIEM), International Niemann-Pick Disease Alliance (INPDA) Meeting, and Child Neurology Society (CNS) Conference.
- New data from a pre-specified analysis showed that patients on concomitant miglustat treatment who were on placebo in the Phase 2/3 pivotal, double-blind study and switched to MIPLYFFA in the open-label extension phase experienced a decline in annual disease progression.
- New data from a multi-center pediatric substudy in patients younger than two years old showed that MIPLYFFA was well tolerated in this age group with no new safety signals observed.
- Nomination for Best Poster Award received for poster highlighting MIPLYFFA’s differentiated mechanism of action targeting the underlying pathology of NPC.
Q3 2025 Financial Highlights
- Revenue, Net:
$26.1 million for Q3 2025, which includes$22.4 million of MIPLYFFA net revenue,$0.1 million of OLPRUVA net revenue,$2.4 million in net reimbursements from the French EAP for arimoclomol, and$1.2 million in royalties and other reimbursements under the AZSTARYS® license agreement. For Q3 2024, total net revenue was$3.7 million . MIPLYFFA net revenue in Q3 was impacted by the redesign of Medicare Part D rebates, resulting in a gross-to-net adjustment of$1.2 million . - Cost of Product Revenue:
$1.2 million for Q3 2025, excluding non-cash intangible asset amortization. Cost of product revenue for Q3 2024 was$2.3 million . - Operating Expenses:
$20.4 million for Q3 2025, which includes non-cash stock compensation expense of$2.8 million . Total operating expenses for Q3 2024 were$27.2 million .
- R&D expense was
$3.4 million for Q3 2025, which was a decrease of$7.5 million compared to$10.9 million for Q3 2024 due primarily to a decrease in third-party costs upon completion of the KP1077 Phase 2 trial, combined with a decrease in personnel-related costs. - SG&A expense was
$16.9 million for Q3 2025, which was an increase of$0.7 million compared to$16.2 million for Q3 2024. Period-over-period increase was primarily related to an increase in personnel-related costs, professional fees, and other expenses associated with our commercial, medical and launch activities.
- R&D expense was
- Net Loss:
$(0.5) million , or$(0.01) per basic and diluted share for Q3 2025, compared to a net loss of$(33.2) million , or$(0.69) per basic and diluted share, in Q3 2024. Q3 2025 net loss includes non-cash warrant fair value adjustment expense of$5.5 million , non-cash stock-based compensation expense of$2.8 million , and non-cash intangible asset amortization expense of$0.3 million . - Cash Position: Cash, cash equivalents and securities were
$230.4 million as of September 30, 2025, which included$6.0 million in cash received in exchange for 1,046,890 warrants exercised at a weighted average exercise price of$5.69 per share, and$0.6 million in cash received in exchange for 86,628 options exercised at a weighted average exercise price of$6.62 , during the three months ended September 30, 2025. Based on its current operating forecast, the Company believes available financial resources are sufficient to execute on its strategic priorities independent from the capital markets. - Common and Fully Diluted Shares O/S: As of September 30, 2025, total shares of common stock outstanding were 56,217,722, and fully diluted common shares were 67,882,914, which included 7,228,555 issuable from outstanding awards under equity incentive plans, and 4,436,637 shares issuable upon exercise of warrants.
Inducement Awards
The Company granted options to purchase an aggregate of 93,000 shares of the Company’s common stock (the “Inducement Awards”) to 8 new employees pursuant to the Company’s 2023 Employment Inducement Award Plan (as amended and/or restated, the “Inducement Award Plan”). Each Inducement Award vests over four years, with
Each Inducement Award was approved by the Compensation Committee of the Board of Directors and granted as an inducement material to the individual entering into employment with Zevra, in accordance with Nasdaq Listing Rule 5635(c)(4). The Inducement Award Plan is used exclusively for the grant of equity awards to individuals who were not previously employees of Zevra, or following a bona fide period of non-employment, as an inducement material to such individuals entering into employment with Zevra.
Conference Call Information
Zevra will host a conference call and audio webcast TODAY at 4:30 p.m. ET to discuss its corporate update and financial results for the third quarter 2025.
A link to the audio webcast is accessible on the “Events & Presentations” page in the Investor Relations section of the Zevra's website at investors.zevra.com. A replay of the webcast will be available for 90 days beginning at approximately 5:30 p.m. ET on November 5, 2025.
Additionally, interested participants and investors may access the conference call by dialing either:
- (800) 579-2543 (United States)
- +1 (785) 424-1789 (International)
- Conference ID: ZVRAQ325
About MIPLYFFA® (arimoclomol)
MIPLYFFA (arimoclomol) is Zevra’s approved therapy for the treatment of Niemann-Pick disease type C (NPC). Approved by the U.S. Food and Drug Administration on Sep. 20, 2024, MIPLYFFA (arimoclomol) increases the activation of the transcription factors EB (TFEB) and E3 (TFE3) resulting in the upregulation of coordinated lysosomal expression and regulation (CLEAR) genes. MIPLYFFA has also been shown to reduce unesterified cholesterol in the lysosomes of human NPC fibroblasts. The clinical significance of these findings is not fully understood. In the pivotal phase 3 trial, MIPLYFFA halted disease progression compared to placebo over the one-year duration of the trial when measured by the only validated disease progression measurement tool, the NPC Clinical Severity Scale. MIPLYFFA has also received Orphan Medicinal Product designation by the European Medicines Agency (EMA) for the treatment of NPC. The extensive data generated for MIPLYFFA has shown long-term, meaningful clinical outcomes with 5 and in some patients 7 years of patient experience across more than 270 NPC patients worldwide through a Phase 2/3 clinical trial, Open-Label Extension (OLE) study, Expanded Access Programs (EAP), and a pediatric sub-study, which is the most expansive clinical development program in NPC to date. Zevra has submitted a Marketing Authorization Application to the European Medicines Agency for the evaluation of arimoclomol for the treatment of Niemann-Pick disease type C.
INDICATIONS AND USAGE
MIPLYFFA is indicated for use in combination with miglustat for the treatment of neurological manifestations of Niemann-Pick disease type C (NPC) in adult and pediatric patients 2 years of age and older.
IMPORTANT SAFETY INFORMATION
Hypersensitivity Reactions:
Hypersensitivity reactions such as urticaria and angioedema have been reported in patients treated with MIPLYFFA during Trial 1: two patients reported both urticaria and angioedema (
Embryofetal Toxicity:
MIPLYFFA may cause embryofetal harm when administered during pregnancy based on findings from animal reproduction studies. Advise pregnant females of the potential risk to the fetus and consider pregnancy planning and prevention for females of reproductive potential.
Increased Creatinine without Affecting Glomerular Function:
Across clinical trials of MIPLYFFA, mean increases in serum creatinine of
During MIPLYFFA treatment, use alternative measures that are not based on creatinine to assess renal function. Increases in creatinine reversed upon MIPLYFFA discontinuation.
The most common adverse reactions in Trial 1 (≥
Three (
To report SUSPECTED ADVERSE REACTIONS, contact Zevra Therapeutics, Inc. at toll-free phone 1-844-600-2237 or FDA at 1 800-FDA-1088 or www.fda.gov/medwatch.
Drug Interaction(s):
Arimoclomol is an inhibitor of the organic cationic transporter 2 (OCT2) transporter and may increase the exposure of drugs that are OCT2 substrates. When MIPLYFFA is used concomitantly with OCT2 substrates, monitor for adverse reactions and reduce the dosage of the OCT2 substrate.
Use in Females and Males of Reproductive Potential:
Based on animal findings, MIPLYFFA may impair fertility and may increase post-implantation loss and reduce maternal, placental, and fetal weights.
Renal Impairment:
The recommended dosage of MIPLYFFA, in combination with miglustat, in patients with an eGFR ≥15 mL/minute to <50 mL/minute is lower than the recommended dosage (less frequent dosing) in patients with normal renal function.
MIPLYFFA capsules for oral use are available in the following strengths: 47 mg, 62 mg, 93 mg, and 124 mg.
About OLPRUVA®
OLPRUVA (sodium phenylbutyrate) is Zevra’s approved treatment for the treatment of certain UCDs. OLPRUVA (sodium phenylbutyrate) for oral suspension is a prescription medicine used along with certain therapies, including changes in diet, for the long-term management of adults and children weighing 44
Important Safety Information
Certain medicines may increase the level of ammonia in your blood or cause serious side effects when taken during treatment with OLPRUVA. Tell your doctor about all the medicines you or your child take, especially if you or your child take corticosteroids, valproic acid, haloperidol, and/or probenecid.
OLPRUVA can cause serious side effects, including: 1) nervous system problems (neurotoxicity). Symptoms include sleepiness, tiredness, lightheadedness, vomiting, nausea, headache, confusion, 2) low potassium levels in your blood (hypokalemia) and 3) conditions related to swelling (edema). OLPRUVA contains salt (sodium), which can cause swelling from salt and water retention. Tell your doctor right away if you or your child get any of these symptoms. Your doctor may do certain blood tests to check for side effects during treatment with OLPRUVA. If you have certain medical conditions such as heart, liver or kidney problems, are pregnant/planning to get pregnant or breast-feeding, your doctor will decide if OLPRUVA is right for you.
The most common side effects of OLPRUVA include absent or irregular menstrual periods, decreased appetite, body odor, bad taste or avoiding foods you ate prior to getting sick (taste aversion). These are not all of the possible side effects of OLPRUVA. Call your doctor for medical advice about side effects. You may report side effects to U.S. FDA at 1-800-FDA-1088.
About Celiprolol
Celiprolol is Zevra’s investigational clinical candidate for the treatment of Vascular Ehlers-Danlos Syndrome (VEDS). Celiprolol has been granted Orphan Drug and Breakthrough Therapy designations by the U.S. FDA. Zevra recently restarted enrollment in the DiSCOVER trial, a Phase 3 trial being conducted under a Special Protocol Assessment (SPA) agreement with the U.S. FDA. Celiprolol’s mechanism of action is designed to reduce the mechanical stress on collagen fibers within the arterial wall through vascular dilation and smooth muscle relaxation.
About Zevra Therapeutics, Inc.
Zevra Therapeutics, Inc. is a commercial-stage company focused on addressing unmet needs for the treatment of rare diseases. Our mission is to bring life-changing therapeutics to people living with rare diseases. With unique, data-driven development and commercialization strategies, the Company is overcoming complex drug development challenges to make new therapies available to the rare disease community.
Expanded access programs are made available by Zevra Therapeutics, Inc. and its affiliates and are subject to the Company's Expanded Access Program (EAP) policy, as published on its website. Participation in these programs is subject to the laws and regulations of each jurisdiction under which each respective program is operated. Eligibility for participation in any such program is at the treating physician's discretion.
For more information, please visit www.zevra.com or follow us on X and LinkedIn.
Cautionary Note Concerning Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, including without limitation statements regarding our growth; the U.S. launch and potential global expansion of MIPLYFFA®; submissions to, review by, and discussions with the EMA regarding arimoclomol; promise and potential impact of our preclinical or clinical trial data; the initiation, timing and results of any clinical trials or readouts; the potential benefits of any of our products or product candidates for any specific disease or at any dosage; future research and development activities; our strategic and product development objectives, including with respect to becoming a leading, commercially focused rare disease company; our financial position, including our cash balance and anticipated cash runway; and the timing of any of the foregoing. Forward-looking statements are based on information currently available to Zevra and its current plans or expectations. They are subject to several known and unknown uncertainties, risks, and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. These and other important factors are described in detail in the “Risk Factors” section of Zevra’s Annual Report on Form 10-K for the year ended December 31, 2024, filed on March 12, 2025, Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2025, to be filed with the SEC, as well as and Zevra’s other filings with the Securities and Exchange Commission. While we may elect to update such forward-looking statements at some point in the future, except as required by law, we disclaim any obligation to do so, even if subsequent events cause our views to change. Although we believe the expectations reflected in such forward-looking statements are reasonable, we cannot assure that such expectations will prove correct. These forward-looking statements should not be relied upon as representing our views as of any date after the date of this press release.
Zevra Contact
Nichol Ochsner
+1 (732) 754-2545
nochsner@zevra.com
| ZEVRA THERAPEUTICS, INC. | |||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (in thousands, except share and per share amounts) | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue, net | $ | 26,063 | $ | 3,695 | $ | 72,345 | $ | 11,569 | |||||||
| Cost of product revenue (excluding | 1,238 | 2,303 | 14,962 | 6,051 | |||||||||||
| Intangible asset amortization | 315 | 1,545 | 3,546 | 4,619 | |||||||||||
| Impairment of intangible assets | — | — | 58,710 | — | |||||||||||
| Operating expenses: | |||||||||||||||
| Research and development | 3,432 | 10,945 | 10,123 | 33,743 | |||||||||||
| Selling, general and administrative | 16,935 | 16,208 | 57,262 | 38,743 | |||||||||||
| Total operating expenses | 20,367 | 27,153 | 67,385 | 72,486 | |||||||||||
| Income (loss) from operations | 4,143 | (27,306 | ) | (72,258 | ) | (71,587 | ) | ||||||||
| Other (expense) income: | |||||||||||||||
| Gain on sale of PRV | — | — | 148,325 | — | |||||||||||
| Interest expense | (2,051 | ) | (2,312 | ) | (6,029 | ) | (5,157 | ) | |||||||
| Fair value adjustment related to warrant and CVR liability | (5,506 | ) | (4,746 | ) | (1,379 | ) | 4,660 | ||||||||
| Fair value adjustment related to investments | 124 | 90 | 119 | 64 | |||||||||||
| Interest and other income, net | 2,313 | 1,049 | 5,234 | 2,248 | |||||||||||
| Total other (expense) income | (5,120 | ) | (5,919 | ) | 146,270 | 1,815 | |||||||||
| (Loss) income before income taxes | (977 | ) | (33,225 | ) | 74,012 | (69,772 | ) | ||||||||
| Income tax benefit (expense) | 433 | — | (2,948 | ) | — | ||||||||||
| Net (loss) income | $ | (544 | ) | $ | (33,225 | ) | $ | 71,064 | $ | (69,772 | ) | ||||
| Net (loss) income per share of common stock: | |||||||||||||||
| Basic | $ | (0.01 | ) | $ | (0.69 | ) | $ | 1.20 | $ | (1.59 | ) | ||||
| Diluted | $ | (0.01 | ) | $ | (0.69 | ) | $ | 1.16 | $ | (1.59 | ) | ||||
| Weighted-average shares of common stock outstanding: | |||||||||||||||
| Basic | 55,951,572 | 47,808,817 | 54,949,483 | 43,843,851 | |||||||||||
| Diluted | 55,951,572 | 47,808,817 | 56,782,763 | 43,843,851 | |||||||||||
| ZEVRA THERAPEUTICS, INC. | |||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands, except share and par value amounts) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 54,439 | $ | 33,785 | |||
| Securities at fair value, current | 145,070 | 35,711 | |||||
| Accounts and other receivables | 16,841 | 10,509 | |||||
| Prepaid expenses and other current assets | 7,398 | 4,052 | |||||
| Inventories, current | 1,367 | 1,970 | |||||
| Total current assets | 225,115 | 86,027 | |||||
| Securities at fair value, noncurrent | 30,865 | 6,010 | |||||
| Inventories, noncurrent | 720 | 10,999 | |||||
| Property and equipment, net | 488 | 356 | |||||
| Operating lease right-of-use assets | 1,337 | 657 | |||||
| Goodwill | 4,701 | 4,701 | |||||
| Intangible assets, net | 6,737 | 68,993 | |||||
| Other long-term assets | 153 | 384 | |||||
| Total assets | $ | 270,116 | $ | 178,127 | |||
| Liabilities and stockholders' equity | |||||||
| Current liabilities: | |||||||
| Accounts payable and accrued expenses | $ | 11,072 | $ | 25,456 | |||
| Current portion of operating lease liabilities | 441 | 420 | |||||
| Current portion of discount and rebate liabilities | 5,609 | 4,989 | |||||
| Other current liabilities | 8,990 | 3,200 | |||||
| Total current liabilities | 26,112 | 34,065 | |||||
| Long-term debt | 61,310 | 59,504 | |||||
| Warrant liability | 13,767 | 17,804 | |||||
| Income tax payable | 17,464 | 14,431 | |||||
| Operating lease liabilities, less current portion | 966 | 372 | |||||
| Discount and rebate liabilities, less current portion | 13,337 | 7,655 | |||||
| Other long-term liabilities | 3,995 | 4,630 | |||||
| Total liabilities | 136,951 | 138,461 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity: | |||||||
| Preferred stock: | |||||||
| Undesignated preferred stock, | — | — | |||||
| Common stock, | 6 | 5 | |||||
| Additional paid-in capital | 580,783 | 555,302 | |||||
| Treasury stock, at cost | (10,983 | ) | (10,983 | ) | |||
| Accumulated deficit | (434,225 | ) | (505,289 | ) | |||
| Accumulated other comprehensive (loss) income | (2,416 | ) | 631 | ||||
| Total stockholders' equity | 133,165 | 39,666 | |||||
| Total liabilities and stockholders' equity | $ | 270,116 | $ | 178,127 | |||