Zynex Reports Third Quarter 2025 Financial Results
Rhea-AI Summary
Zynex (NASDAQ: ZYXI) reported third quarter 2025 results for the period ended September 30, 2025. Net revenue was $13.4 million versus $50.0 million year‑ago. The company reported a net loss of ($42.9) million, or ($1.42) per share, and an Adjusted EBITDA loss of ($12.3) million. Management recorded a $30.7 million non-cash impairment tied to goodwill, intangibles and fixed assets. Cash and cash equivalents were $13.3 million as of September 30, 2025.
To address liquidity and strategic options, Zynex engaged Province, LLC, formed a Special Committee chaired by Paul Aronzon, entered a 30‑day grace period and did not make a $1.5 million interest payment on $60 million convertible notes due May 2026, and is discussing restructuring with note holders.
Positive
- Engaged Province LLC to evaluate strategic alternatives
- Special Committee formed and chaired by Paul Aronzon
- Cash and cash equivalents of $13.3 million as of 9/30/2025
Negative
- Net revenue declined by 73% to $13.4M in Q3 2025 versus Q3 2024
- Reported $42.9M net loss in Q3 2025 (loss per share $1.42)
- Recorded a $30.7M non-cash impairment charge in Q3 2025
- Entered 30‑day grace period and skipped a $1.5M interest payment on $60M convertible notes
News Market Reaction
On the day this news was published, ZYXI declined 0.53%, reflecting a mild negative market reaction. Argus tracked a peak move of +13.1% during that session. Argus tracked a trough of -35.9% from its starting point during tracking. Our momentum scanner triggered 23 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $92K from the company's valuation, bringing the market cap to $17M at that time. Trading volume was exceptionally heavy at 5.0x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Management Commentary and Recent Events
"Since joining the Company in August, the new management team has worked tirelessly to address the business and compliance challenges at Zynex while creating a new future for all our company," said Steven Dyson, Chief Executive Officer of Zynex. "We have been focused on a three-part strategy: renewing our commitment to compliance and integrity, addressing the company's current liquidity challenges, and improving revenue and cash flow performance. While the Third Quarter of 2025 was more of a continuation of first-half performance, we have seen progress with our strategy and we remain committed to rebuild and return the company to growth in the future."
Zynex has engaged Province, LLC, an internationally recognized financial advisory firm, to assist on evaluating a range of strategic alternatives, including potential capital raising opportunities and recapitalization and restructuring strategies. In addition, Paul Aronzon has joined our Board of Directors and has been appointed as Chair of a Special Committee of the Zynex Board of Directors to oversee the assessment of the above-referenced strategic alternatives. This Committee will work closely with management, Province and counsel to assess and implement the strategic alternatives, as appropriate.
In order to preserve cash as the Company is evaluating strategic alternatives, Zynex has elected to enter the contractual thirty (30) day grace period and will not make a
"We are taking decisive steps to ensure Zynex is well-positioned going forward," said Steven Dyson. "The engagement of Province and the formation of the Special Committee reflect our commitment to exploring all avenues to create a new future for Zynex."
The Company has not yet identified a strategic transaction and there can be no assurance any such transaction will result from the Special Committee's evaluation of strategic alternatives, or the timing, terms and conditions of any such transaction.
Third Quarter 2025 Financial Results
Net revenue was
Gross profit in the quarter ended September 30, 2025, was
Sales and marketing expense for the three months ended September 30, 2025, decreased
General and administrative expenses for the three months ended September 30, 2025, were
Net loss for the three months ended September 30, 2025, totaled
For the quarter ended September 30, 2024, net income was
Adjusted EBITDA loss for the three months ended September 30, 2025, was
Cash flow from operations for the three and nine months ended September 30, 2025, was
Earnings Call Details
Date: Tuesday, November 18, 2025
Time: 9:00 AM Eastern Time (7:00 AM Mountain Time)
International number: 646-357-8785
Webcast: Q3 2025 Webcast Link
Non-GAAP Financial Measures
Zynex reports its financial results in accordance with accounting principles generally accepted in the
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These statements relate to our results of operations and the plans, strategies and objectives for future operations; potential outcomes of the evaluation of the strategic alternatives; and other similar statements.
Words such as "anticipate," "believe," "continue," "could," "designed," "endeavor," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "project," "seek," "should," "target," "preliminary," "will," "would" and similar expressions are intended to identify forward-looking statements. The express or implied forward-looking statements included in this press release are only predictions and are subject to a number of risks, uncertainties and assumptions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. The Company makes no express or implied representation or warranty as to the completeness of forward-looking statements or, in the case of projections, as to their attainability or the accuracy and completeness of the assumptions from which they are derived. Factors that could cause actual results to materially differ from forward-looking statements include, but are not limited to, the results of our review of strategic alternatives, including the impact of any potential capital raise, recapitalization or restructuring; our ability to raise capital or otherwise improve our liquidity position and continue as a going concern; the outcome of the legal proceedings and regulatory investigations in which the Company is involved; the need to obtain CE marking of new products; the acceptance of the Company's products by doctors and hospitals, larger competitors with greater financial resources; the need to keep pace with technological changes; our dependence on the reimbursement for our products from health insurance companies; the outcome of the Tricare payment suspension; our dependence on first party manufacturers to produce our products on time and to our specifications' implementation of our sales strategy including a strong direct sales force, market conditions; economic factors, such as interest rate fluctuations; and other risks described in our filings with the Securities and Exchange Commission.
These and other risks are described in our filings with the Securities and Exchange Commission including but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2024, as well as our quarterly reports on Form 10-Q and amendments and current reports on Form 8-K. Any forward-looking statements contained in this press release represent Zynex's views only as of today and should not be relied upon as representing its views as of any subsequent date. Zynex explicitly disclaims any obligation to update any forward-looking statements, except to the extent required by law.
About Zynex, Inc.
Zynex, founded in 1996, develops, manufactures, markets, and sells medical devices used for pain management and rehabilitation as well as non-invasive fluid, sepsis, and laser-based pulse oximetry monitoring systems for use in hospitals. For additional information, please visit: www.zynex.com.
Investor Relations Contact:
Vikram Bajaj, CFO
ir@zynex.com
|
ZYNEX, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (AMOUNTS IN THOUSANDS) (unaudited)
|
||||||
|
|
|
September 30, |
|
December 31, |
||
|
|
|
2025 |
|
2024 |
||
|
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,259 |
|
$ |
39,631 |
|
Accounts receivable, net |
|
|
6,695 |
|
|
18,022 |
|
Inventory, net |
|
|
11,991 |
|
|
13,919 |
|
Prepaid expenses and other |
|
|
5,071 |
|
|
3,607 |
|
Total current assets |
|
|
37,016 |
|
|
75,179 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,287 |
|
|
3,084 |
|
Operating lease asset |
|
|
5,788 |
|
|
9,820 |
|
Finance lease asset |
|
|
921 |
|
|
1,141 |
|
Deposits |
|
|
310 |
|
|
408 |
|
Intangible assets, net of accumulated amortization |
|
|
— |
|
|
7,247 |
|
Goodwill |
|
|
— |
|
|
20,401 |
|
Deferred income taxes |
|
|
— |
|
|
4,799 |
|
Total assets |
|
$ |
45,322 |
|
$ |
122,079 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
12,523 |
|
|
7,091 |
|
Operating lease liability |
|
|
4,153 |
|
|
4,030 |
|
Finance lease liability |
|
|
283 |
|
|
287 |
|
Current portion of convertible senior notes, less issuance costs |
|
|
59,334 |
|
|
— |
|
Accrued payroll and related taxes |
|
|
2,553 |
|
|
5,456 |
|
Total current liabilities |
|
|
78,846 |
|
|
16,864 |
|
|
|
|
|
|
|
|
|
Convertible senior notes, less issuance costs |
|
|
— |
|
|
58,567 |
|
Operating lease liability |
|
|
7,208 |
|
|
10,151 |
|
Finance lease liability |
|
|
640 |
|
|
789 |
|
Total liabilities |
|
|
86,694 |
|
|
86,371 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
Common stock |
|
|
30 |
|
|
32 |
|
Additional paid-in capital |
|
|
94,290 |
|
|
93,088 |
|
Treasury stock, at cost |
|
|
(92,123) |
|
|
(87,186) |
|
Retained earnings |
|
|
(43,569) |
|
|
29,774 |
|
Total stockholders' equity (deficit) |
|
|
(41,372) |
|
|
35,708 |
|
Total liabilities and stockholders' equity |
|
$ |
45,322 |
|
$ |
122,079 |
|
ZYNEX, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA) (unaudited)
|
||||||||||||
|
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
NET REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Devices |
|
$ |
7,057 |
|
$ |
14,858 |
|
$ |
29,989 |
|
$ |
44,803 |
|
Supplies |
|
|
6,303 |
|
|
35,108 |
|
|
32,239 |
|
|
101,577 |
|
Total net revenue |
|
|
13,360 |
|
|
49,966 |
|
|
62,228 |
|
|
146,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS OF REVENUE AND OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue - devices and supplies |
|
|
5,281 |
|
|
10,177 |
|
|
20,705 |
|
|
29,446 |
|
Sales and marketing |
|
|
9,479 |
|
|
20,713 |
|
|
39,230 |
|
|
67,319 |
|
General and administrative |
|
|
11,822 |
|
|
15,274 |
|
|
38,895 |
|
|
43,062 |
|
Impairment charges |
|
|
30,740 |
|
|
— |
|
|
30,740 |
|
|
— |
|
Total costs of revenue and operating expenses |
|
|
57,322 |
|
|
46,164 |
|
|
129,570 |
|
|
139,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(43,962) |
|
|
3,802 |
|
|
(67,342) |
|
|
6,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
Interest expense, net |
|
|
(890) |
|
|
(625) |
|
|
(2,427) |
|
|
(1,767) |
|
Other income (expense), net |
|
|
(890) |
|
|
(625) |
|
|
(2,427) |
|
|
(1,748) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income taxes |
|
|
(44,852) |
|
|
3,177 |
|
|
(69,769) |
|
|
4,805 |
|
Income tax (benefit) expense |
|
|
(1,938) |
|
|
795 |
|
|
3,574 |
|
|
1,196 |
|
Net income (loss) |
|
$ |
(42,914) |
|
$ |
2,382 |
|
$ |
(73,343) |
|
$ |
3,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.42) |
|
$ |
0.07 |
|
$ |
(2.39) |
|
$ |
0.11 |
|
Diluted |
|
$ |
(1.42) |
|
$ |
0.07 |
|
$ |
(2.39) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic shares outstanding |
|
|
30,314 |
|
|
31,775 |
|
|
30,721 |
|
|
31,960 |
|
Weighted average diluted shares outstanding |
|
|
30,314 |
|
|
32,088 |
|
|
30,721 |
|
|
32,340 |
|
ZYNEX, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (AMOUNTS IN THOUSANDS) (unaudited)
|
||||||
|
|
|
For the Nine Months Ended September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(73,343) |
|
$ |
3,609 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
1,697 |
|
|
1,967 |
|
Amortization |
|
|
1,454 |
|
|
1,402 |
|
Impairment charges |
|
|
30,740 |
|
|
— |
|
Stock-based compensation |
|
|
1,453 |
|
|
2,345 |
|
Non-cash lease expense |
|
|
(873) |
|
|
(750) |
|
Provision (benefit) for deferred income taxes |
|
|
4,799 |
|
|
(664) |
|
Change in fair value of contingent consideration |
|
|
— |
|
|
— |
|
Gain on disposal of assets |
|
|
— |
|
|
(19) |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
11,327 |
|
|
5,215 |
|
Prepaid and other assets |
|
|
(1,495) |
|
|
106 |
|
Accounts payable and other accrued expenses |
|
|
57 |
|
|
1,161 |
|
Inventory |
|
|
1,174 |
|
|
(4,096) |
|
Deposits |
|
|
(1) |
|
|
— |
|
Net cash provided by (used in) operating activities |
|
|
(23,011) |
|
|
10,276 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(215) |
|
|
(362) |
|
Net cash used in investing activities |
|
|
(215) |
|
|
(362) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Payments on finance lease obligations |
|
|
(153) |
|
|
(203) |
|
Cash dividends paid |
|
|
— |
|
|
(9) |
|
Purchase of treasury stock |
|
|
(4,939) |
|
|
(15,625) |
|
Excise tax payments on net treasury stock purchases |
|
|
— |
|
|
(473) |
|
Net borrowings under accounts receivable financing |
|
|
2,153 |
|
|
— |
|
Proceeds from the issuance of common stock on stock-based awards |
|
|
7 |
|
|
13 |
|
Taxes withheld and paid on equity awards |
|
|
(214) |
|
|
(566) |
|
Net cash used in financing activities |
|
|
(3,146) |
|
|
(16,863) |
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(26,372) |
|
|
(6,949) |
|
Cash and cash equivalents at beginning of period |
|
|
39,631 |
|
|
44,579 |
|
Cash and cash equivalents at end of period |
|
$ |
13,259 |
|
$ |
37,630 |
|
ZYNEX, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES (AMOUNTS IN THOUSANDS) (unaudited)
|
|||||||||||||
|
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
|
||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
(42,914) |
|
$ |
2,382 |
|
$ |
(73,343) |
|
$ |
3,609 |
|
|
Depreciation and Amortization* |
|
|
493 |
|
|
478 |
|
|
1,500 |
|
|
1,369 |
|
|
Stock-based compensation expense |
|
|
317 |
|
|
770 |
|
|
1,453 |
|
|
2,345 |
|
|
Interest expense and other, net |
|
|
890 |
|
|
625 |
|
|
2,427 |
|
|
1,748 |
|
|
Restructuring charges** |
|
|
69 |
|
|
— |
|
|
623 |
|
|
— |
|
|
Impairment charges |
|
|
30,740 |
|
|
— |
|
|
30,740 |
|
|
— |
|
|
Income tax (benefit) expense |
|
|
(1,938) |
|
|
795 |
|
|
3,574 |
|
|
1,196 |
|
|
Adjusted EBITDA |
|
$ |
(12,343) |
|
$ |
5,050 |
|
$ |
(33,026) |
|
$ |
10,267 |
|
|
% of Net Revenue |
|
|
(92) |
% |
|
10 |
% |
|
(53) |
% |
|
7 |
% |
|
|
|
* Depreciation does not include amounts related to units on lease to third parties which are depreciated and included in cost of goods sold. |
|
** Severance of former corporate employees which were fully expensed in 2025. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/zynex-reports-third-quarter-2025-financial-results-302617662.html
SOURCE Zynex, Inc.