STOCK TITAN

Addus HomeCare (NASDAQ: ADUS) reports 23% 2025 revenue jump and higher EBITDA

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Addus HomeCare Corporation reported strong growth for the fourth quarter and full year 2025. Fourth quarter net service revenues were $373.1 million, up 25.6% from $297.1 million a year earlier, with net income rising to $29.8 million or $1.61 per diluted share from $19.5 million or $1.07.

Adjusted EBITDA for the quarter increased 33.3% to $50.3 million. For full year 2025, net service revenues grew 23.2% to $1.42 billion, net income reached $95.9 million or $5.22 per diluted share, and adjusted EBITDA was $180.0 million, up from $140.3 million in 2024.

Personal care generated 76.6% of fourth quarter revenue, hospice 18.8%, and home health 4.6%. The company highlighted organic growth in personal care and hospice, state rate increases in Texas and Illinois, year-end cash of $81.6 million, and reduced bank debt of $124.3 million.

Positive

  • Strong growth and profitability: 2025 net service revenues rose 23.2% to $1.42 billion, adjusted EBITDA climbed to $180.0 million from $140.3 million, and diluted EPS increased to $5.22 from $4.23, indicating materially stronger scale and earnings power.

Negative

  • None.

Insights

Addus posts strong 2025 growth with rising margins and lower debt.

Addus HomeCare delivered robust top- and bottom-line expansion. Net service revenues grew 23.2% in 2025 to $1.42 billion, while net income increased to $95.9 million and adjusted EBITDA reached $180.0 million, up from $140.3 million in 2024.

Growth was driven mainly by personal care, which produced 76.6% of fourth quarter revenue and achieved 6.3% organic revenue growth, supported by higher volumes and rate increases. Hospice also showed 16.0% organic revenue growth, with higher admissions, average daily census, and revenue per patient day.

The balance sheet improved as cash ended 2025 at $81.6 million and bank debt declined to $124.3 million from $218.4 million. Management emphasizes continued acquisition-driven expansion, supported by a $650.0 million revolving credit facility, and notes state rate increases in Texas and Illinois as additional tailwinds for 2026.

false 0001468328 0001468328 2026-02-23 2026-02-23
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported): February 23, 2026
 
ADDUS HOMECARE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
 
001-34504
 
20-5340172
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
6303 Cowboys Way, Suite 600
Frisco, Texas
     
75034
(Address of principal executive offices)
     
(Zip Code)
 
(469) 535-8200
(Registrants telephone number, including area code)
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common Stock, $0.001 par value per share
 
ADUS
 
The Nasdaq Stock Market, LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company.
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 

 
Item 2.02
Results of Operations and Financial Condition.
 
On February 23, 2026, Addus HomeCare Corporation (the “Company”) issued a press release (the “Press Release”) announcing, among other matters, the Company’s results of operations for the fiscal quarter and year ended December 31, 2025. A copy of the Press Release is furnished herewith as Exhibit 99.1 to this report and is incorporated herein by reference.
 
Item 7.01.
Regulation FD Disclosure
 
On February 23, 2026, the Company issued the Press Release, announcing, among other matters, its results of operations for the fiscal quarter and year ended December 31, 2025, the text of which is set forth as Exhibit 99.1.
 
Item 9.01
Financial Statements and Exhibits.
 
(d) Exhibits:
 Exhibit
No.
 
Description
   
99.1
 
Press Release of Addus HomeCare Corporation dated February 23, 2026.
   
104
 
Cover Page Interactive Data File (embedded within Inline XBRL document).
 
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
ADDUS HOMECARE CORPORATION
     
Date: February 23, 2026
 
By:
 
/s/ Brian Poff
       
Brian Poff
       
Chief Financial Officer
 
 

Exhibit 99.1

 

logo01.jpg

 

Contacts:

   

Brian W. Poff

 

Dru Anderson

Executive Vice President, Chief Financial Officer

FINN Partners

Addus HomeCare Corporation

 

(615) 324-7346

(469) 535-8200

 

dru.anderson@finnpartners.com

investorrelations@addus.com

   

 

 

ADDUS HOMECARE ANNOUNCES FOURTH QUARTER

AND YEAR END 2025 FINANCIAL RESULTS

 

Frisco, Texas (February 23, 2026) – Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the fourth quarter and year ended December 31, 2025.

 

Fourth Quarter 2025 Highlights:

 

 

Net Service Revenues Increase 25.6% to $373.1 Million

 

Net Income of $29.8 Million, or $1.61 per Diluted Share

 

Adjusted Net Income per Diluted Share Increases 28.3% year-over-year to $1.77

 

Adjusted EBITDA Increases 33.3% year-over-year to $50.3 Million

 

Cash Flow from Operations of $18.8 Million

 

Overview

Net service revenues were $373.1 million for the fourth quarter of 2025, a 25.6% increase compared with $297.1 million for the fourth quarter of 2024. Net income was $29.8 million for the fourth quarter of 2025 compared with $19.5 million for the fourth quarter of 2024, while net income per diluted share was $1.61 compared with $1.07 for the same period a year ago. Adjusted EBITDA increased 33.3% to $50.3 million for the fourth quarter of 2025 from $37.8 million for the fourth quarter of 2024. Adjusted net income was $32.6 million for the fourth quarter of 2025 compared with $25.2 million for the prior-year period, while adjusted net income per diluted share was $1.77 compared with $1.38 for the fourth quarter of 2024. Adjusted net income per diluted share for the fourth quarter of 2025 excludes the impact of accounts receivable settlements related to divested New York operations of $(0.07), acquisition expenses of $0.05 and stock-based compensation expense of $0.18. (See the end of press release for a reconciliation of all non-GAAP and GAAP financial measures.)

 

For the full year 2025, net service revenues increased 23.2% to $1.42 billion from $1.15 billion for the prior-year period. Net income was $95.9 million for 2025 compared with $73.6 million for 2024, and net income per diluted share was $5.22 compared with $4.23 per diluted share. Adjusted EBITDA increased 28.3% to $180.0 million for 2025 from $140.3 million for 2024. Adjusted net income was $114.7 million for 2025 compared with $91.4 million for 2024, while adjusted net income per diluted share was $6.23 compared with $5.26 for the prior-year period.

 

Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, “Our fourth quarter results marked a strong finish to a successful year of growth and progress for Addus. Net service revenues increased 25.6% and adjusted EBITDA was up 33.3% over the fourth quarter of 2024. For the full year, we achieved a new annual record of $1.4 billion in net service revenues, an increase of 23.2% compared with 2024. Continued strong demand has supported this impressive growth as an increasing number of consumers and payers benefit from the value and cost efficiency offered by our home-based care services. With solid execution, our team has done an outstanding job meeting this demand with the ability to leverage our scale and proven operating model across the care continuum. We have also benefitted from continued favorable and stable hiring trends, which support our business, especially in our personal care segment. We are fortunate to have a team of capable and dedicated caregivers who provide outstanding care as we respond to the needs of a growing number of patients and families across the markets we serve.

 

-MORE-

ADUS Announces Fourth Quarter 2025 Financial Results
Page 2
February 23, 2026

 

“Our personal care business has been the key driver of our growth and accounted for 76.6% of our revenues for the fourth quarter. The 6.3% organic revenue growth in our personal care business was supported by strong volumes as well as higher rates in certain key markets compared with the same period last year. These results also include the personal care operations of Del Cielo Home Care Services (“Del Cielo”), which we acquired on October 1, 2025.

 

“We are pleased with the funding support from many of the states where we operate, including a recent 9.9% rate increase in Texas that was effective September 1, 2025. With the addition of Gentiva’s personal care operations in December 2024, and more recently Del Cielo, Texas is now our second largest personal care market, so this increase will have a significant positive impact on our business going forward. In addition, the State of Illinois, our largest personal care market, announced an increase of 3.9% beginning January 1, 2026.

 

“We are pleased with the positive trends in our hospice care business, which accounted for 18.8% of our revenue in the fourth quarter. The operational improvements we have made over the past year resulted in a solid 16.0% organic revenue growth supported by year-over-year increases in admissions, average daily census, and revenue per patient day. Our home health services accounted for 4.6% of fourth quarter revenue. While this represents our smallest business segment, we continue to believe our home health operations provide an important clinical partner to our personal care and hospice care segments, allowing us to further our goal of providing all three levels of care in select markets,” said Allison.

 

Cash and Liquidity

 

As of December 31, 2025, the Company had cash of $81.6 million and bank debt of $124.3 million, with capacity and availability under its revolving credit facility of $650.0 million and $517.7 million, respectively. Net cash provided by operating activities was $18.8 million for the fourth quarter of 2025 and $111.5 million for 2025.

 

Allison added, “We have continued to use our strong cash flow from operations in 2025 to pay down debt, allowing us greater flexibility in our capital allocation strategy. Acquisitions remain an integral part of our overall growth strategy, and Addus has achieved a solid record of deriving value from our acquired operations, including three acquisitions completed in 2025. Going forward, our development team will continue to assess both clinical and non-clinical operations to increase the density and geographic coverage in strategic markets. We also see important synergies in offering multiple elements of the care continuum as we build scale and extend our market reach. We are optimistic that we will see additional acquisition opportunities in 2026. While our priority is to deploy our capital for acquisitions, we also continue to invest in our business, adding technologies that support our operations and enhance the work of our caregivers.

 

Looking Ahead

“We are extremely proud of the important work Addus is doing to address a vital need for quality, compassionate care for more patients and families in their preferred home setting. We believe we offer a strong value proposition that meets the growing demand for home-based care. Our favorable results for 2025 affirm our strategic priorities, and we will continue to extend our market reach through both organic growth and acquisitions in the year ahead. We recognize the success of our operations and continued growth reflect the hard work and dedication of the caregivers who are the face of Addus, and we are grateful for the outstanding care and support they provide every day. Working together, we look forward to the opportunities ahead for Addus in 2026,” said Allison.

 

-MORE-

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 3
February 23, 2026

 

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA, adjusted net income per diluted share and adjusted net service revenue, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition expense, stock-based compensation expense, restructuring and other non-recurring costs, the gain or loss on the sale of assets, the impairment of operating lease assets, the impact of New York retroactive rate increases, and the impact of New York accounts receivable settlements. The Company defines adjusted EBITDA as earnings before net interest expense, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, restructuring and other non-recurring costs, the gain or loss on the sale of assets, the impairment of operating lease assets, the impact of New York retroactive rate increases, and the impact of New York accounts receivable settlements. The Company defines adjusted net income per diluted share as net income per share, adjusted for acquisition expense, stock-based compensation expense, restructuring and other non-recurring costs, gain or loss on the sale of assets, impairment of operating lease assets, the impact of New York retroactive rate increases, and the impact of New York accounts receivable settlements. The Company defines adjusted net service revenues as revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted net income per share to net income per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted net income per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business operations among periods, and to facilitate comparison with the results of the Company’s peers.

 

Conference Call

Addus HomeCare will host a conference call on Tuesday, February 24, 2026, at 9:00 a.m. Eastern Time. Joining the call from the Company will be Dirk Allison, Chairman and CEO, Brian Poff, Executive Vice President and CFO, and Heather Dixon, President and COO. To access the live call, dial (833) 629-0620 (international dial-in number is (412) 317-1805) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on March 3, 2026, by dialing (855) 669-9658 (international dial-in number is (412) 317-0088) and entering pass code 4057470.

 

A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: www.addus.com. An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.

 

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,” “continue,” “expect,” and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any security breaches, cyber-attacks, loss of data or cybersecurity threats or incidents, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2025, which is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals. Addus HomeCare currently provides home care services to approximately 62,500 patients and consumers through 262 locations across 23 states. For more information, please visit www.addus.com.

 

-MORE-

 

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 4
February 23, 2026

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(amounts and shares in thousands, except per share data)

(Unaudited)

                 

Income Statement Information:

 

For the Three Months

Ended December 31,

   

For the Twelve Months

Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Net service revenues

  $ 373,078     $ 297,144     $ 1,422,530     $ 1,154,599  

Cost of service revenues

    249,473       195,662       960,656       779,578  
                                 

Gross profit

    123,605       101,482       461,874       375,021  
      33.1 %     34.2 %     32.5 %     32.5 %

General and administrative expenses

    77,180       71,356       306,847       258,800  

Depreciation and amortization

    4,148       3,214       16,412       13,530  

Total operating expenses

    81,328       74,570       323,259       272,330  
                                 

Operating income

    42,277       26,912       138,615       102,691  
                                 

Total interest expense, net

    2,129       698       11,170       3,338  
                                 

Income before income taxes

    40,148       26,214       127,445       99,353  

Income tax expense

    10,366       6,688       31,535       25,755  
                                 

Net income

  $ 29,782     $ 19,526     $ 95,910     $ 73,598  
                                 

Net income per diluted share:

  $ 1.61     $ 1.07     $ 5.22     $ 4.23  
                                 
                                 

Weighted average number of common shares outstanding:

                               

Diluted

    18,447       18,294       18,391       17,380  

 

 

Cash Flow Information:

 

For the Three Months

Ended December 31,

   

For the Twelve Months

Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Net cash provided by operating activities

  $ 18,763     $ 10,418     $ 111,507     $ 116,434  

Net cash (used in) investing activities

    (10,056 )     (354,486 )     (32,500 )     (354,610 )

Net cash provided by (used in) financing activities

    (29,008 )     220,127       (96,301 )     272,296  
                                 

Net change in cash

    (20,301 )     (123,941 )     (17,294 )     34,120  

Cash at the beginning of the period

    101,918       222,852       98,911       64,791  

Cash at the end of the period

  $ 81,617     $ 98,911     $ 81,617     $ 98,911  

 

-MORE-

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 5
February 23, 2026

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Amounts in thousands)

(Unaudited)

 

   

December 31,

 
   

2025

   

2024

 
                 

Assets

               
                 

Current assets

               

Cash

  $ 81,617     $ 98,911  

Accounts receivable, net

    151,695       122,880  

Prepaid expenses and other current assets

    36,179       38,591  
                 

Total current assets

    269,491       260,382  
                 

Property and equipment, net

    24,998       24,703  
                 

Other assets

               

Goodwill

    996,696       970,558  

Intangible assets, net

    102,410       109,643  

Operating lease assets

    43,713       47,348  

Total other assets

    1,142,819       1,127,549  
                 

Total assets

  $ 1,437,308     $ 1,412,634  
                 

Liabilities and stockholders' equity

               
                 

Current liabilities

               

Accounts payable

  $ 16,832     $ 27,176  

Accrued payroll

    65,941       62,053  

Accrued expenses

    28,191       28,959  

Operating lease liabilities - current portion

    13,144       12,800  

Government stimulus advance

    11,699       11,239  

Accrued workers compensation

    13,680       13,644  

Total current liabilities

    149,487       155,871  
                 

Long-term debt, less current portion, net of debt issuance costs

    120,959       218,443  

Long-term lease liability, less current portion

    37,259       41,883  

Deferred tax liabilities, net

    44,065       25,820  

Other long-term liabilities

    235       125  

Total long-term liabilities

    202,518       286,271  
                 

Total liabilities

    352,005       442,142  
                 

Total stockholders' equity

    1,085,303       970,492  
                 

Total liabilities and stockholders' equity

  $ 1,437,308     $ 1,412,634  

 

-MORE-

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 6
February 23, 2026

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Net Service Revenue by Segment

(Amounts in thousands)

(Unaudited)

 

   

For the Three Months

Ended December 31,

   

For the Twelve Months

Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 

Net Service Revenues by Segment

                               
                                 

Personal Care

  $ 285,976     $ 220,328     $ 1,089,215     $ 856,581  

Hospice

    70,002       58,989       262,542       228,191  

Home Health

    17,100       17,827       70,773       69,827  

Total Revenue

  $ 373,078     $ 297,144     $ 1,422,530     $ 1,154,599  

 

-MORE-

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 7
February 23, 2026

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Key Statistical and Financial Data (Unaudited)

 

   

For the Three Months

Ended December 31,

   

For the Twelve Months

Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 
                                 
                                 

Personal Care

                               
                                 

States served at period end

    -       -       23       23  

Locations at period end

    -       -       201       196  

Average billable census - same store (1)

    35,927       36,342       35,996       36,474  

Average billable census - acquisitions (2)

    15,044       14,581       15,253       14,581  

Average billable census - divestiture (3)

    -       -       -       964  

Average billable census total

    50,971       50,923       51,249       52,019  

Billable hours (in thousands)

    11,055       8,210       42,670       31,309  

Average billable hours per census per month (2)

    72.3       69.6       70.1       71.5  

Billable hours per business day

    167,505       124,397       163,487       119,498  

Revenues per billable hour

  $ 25.70     $ 26.40     $ 25.48     $ 27.21  

Organic growth

                               

- Revenue

    6.3 %     5.8 %     7.0 %     7.7 %
                                 

Hospice

                               
                                 

Locations served at period end

    -       -       39       38  

Admissions

    3,180       3,095       13,240       12,866  

Average daily census

    3,885       3,472       3,760       3,461  

Average discharge length of stay

    104.2       97.9       95.6       94.1  

Patient days

    357,380       319,460       1,369,425       1,266,701  

Revenue per patient day

  $ 193.46     $ 185.95     $ 191.06     $ 181.08  

Organic growth

                               

- Revenue

    16.0 %     7.8 %     14.1 %     5.9 %

- Average daily census

    11.5 %     2.7 %     8.2 %     1.3 %
                                 

Home Health

                               
                                 

Locations served at period end

    -       -       22       24  

New Admissions

    4,621       4,365       18,474       18,622  

Recertifications

    2,568       3,249       11,010       13,047  

Total Volume

    7,189       7,614       29,484       31,669  

Visits

    86,304       99,803       366,228       422,516  

Organic growth

                               

- Revenue

    (7.4 )%     1.6 %     (3.6 )%     (3.1 )%

- New admissions

    3.5 %     (6.2 )%     (2.2 )%     (3.0 )%

- Volume

    (7.5 )%     (3.2 )%     (8.0 )%     (1.9 )%
                                 

Percentage of Revenues by Payor:

                               
                                 

Personal Care

                               
                                 

State, local and other governmental programs

    49.9 %     54.2 %     50.8 %     53.3 %

Managed care organizations

    47.3       43.1       46.0       44.0  

Private duty

    2.3       2.0       2.6       1.8  

Commercial

    0.4       0.5       0.5       0.7  

Other

    0.1 %     0.2 %     0.1 %     0.2 %
                                 

Hospice

                               
                                 

Medicare

    93.7 %     91.4 %     93.1 %     91.2 %

Commercial

    2.9       4.9       3.3       5.1  

Managed care organizations

    2.7       3.5       3.1       3.3  

Other

    0.7 %     0.2 %     0.5 %     0.4 %
                                 

Home Health

                               
                                 

Medicare

    64.3 %     69.2 %     67.4 %     69.5 %

Managed care organizations

    26.0       24.2       24.0       25.2  

State, local and other governmental programs

    6.5       3.4       5.7       1.0  

Commercial

    2.8       2.9       2.5       3.9  

Other

    0.4 %     0.3 %     0.4 %     0.4 %

 

(1) Exited sites would have reduced same store census for the three and twelve months ended December 31, 2024, by 64 and 65, respectively.  Exited stores would have reduced same store census for the three and  twelve months ended December 31, 2025, by 7 and 42, respectively.

(2) The average billable census and average billable hours per census per month for the three and twelve months ended December 31, 2024, and December 31, 2025, were prorated for the date of the acquisition.

 

(3) The average billable census associated with the divestiture of our New York business of 964 for the twelve months ended December 31, 2024, were reclassified out of same stores for comparability purposes.

 

 

-MORE-

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 8
February 23, 2026

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures 

(Amounts in thousands, except per share data) 

(Unaudited) (1)

 

 

   

For the Three Months Ended December 31,

   

For the Twelve Months Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 

Reconciliation of Adjusted EBITDA to Net Income: (1)

                               
                                 

Net income

  $ 29,782     $ 19,526     $ 95,910     $ 73,598  
                                 

Interest expense, net

    2,129       698       11,170       3,338  

(Gain) Loss on sale of assets

    4       (3,725 )     (2 )     (3,738 )

Income tax expense

    10,366       6,688       31,535       25,755  

Depreciation and amortization

    4,148       3,214       16,412       13,530  

Impact of lease impairment

    -       4,968       -       4,968  

Impact of New York retroactive rate increases

    -       (3,487 )     -       (3,004 )

Impact of New York accounts receivable settlements

    (1,864 )     -       (1,864 )     -  

Acquisition expenses

    1,227       7,031       8,899       14,678  

Stock-based compensation expense

    4,547       2,858       16,424       11,165  

Restructure and other non-recurring costs

    -       -       1,500       -  

Adjusted EBITDA

  $ 50,339     $ 37,771     $ 179,984     $ 140,290  
                                 
                                 

Reconciliation of Adjusted Net Income to Net Income: (2)

                               
                                 

Net income

  $ 29,782     $ 19,526     $ 95,910     $ 73,598  
                                 

(Gain) Loss on sale of assets

    4       (3,725 )     (2 )     (3,738 )

Impact of lease impairment

    -       4,968       -       4,968  

Impact of New York retroactive rate increases

    -       (3,487 )     -       (3,004 )

Impact of New York accounts receivable settlements

    (1,864 )     -       (1,864 )     -  

Acquisition expenses

    1,227       7,031       8,899       14,678  

Stock-based compensation expense

    4,547       2,858       16,424       11,165  

Restructure and other non-recurring costs

    -       -       1,500       -  

Tax Effect

    (1,072 )     (1,958 )     (6,175 )     (6,240 )
                                 

Adjusted Net Income

  $ 32,624     $ 25,213     $ 114,692     $ 91,427  
                                 
                                 

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)

                 
                                 

Net income per diluted share

  $ 1.61     $ 1.07     $ 5.22     $ 4.23  
                                 

(Gain) Loss on the sale of assets per diluted share

    -       (0.15 )     -       (0.16 )

Impact of lease impairment per diluted share

    -       0.20       -       0.21  

Impact of New York retroactive rate increases per diluted share

    -       (0.14 )     -       (0.13 )

Impact of New York accounts receivable settlements per diluted share

    (0.07 )     -       (0.08 )     -  

Acquisition expenses per diluted share

    0.05       0.29       0.36       0.63  

Restructure and other non-recurring costs per diluted share

    -       -       0.06       -  

Stock-based compensation expense per diluted share

    0.18       0.11       0.67       0.48  
                                 

Adjusted net income per diluted share

  $ 1.77     $ 1.38     $ 6.23     $ 5.26  
                                 

Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)

                         
                                 

Net service revenues

  $ 373,078     $ 297,144     $ 1,422,530     $ 1,154,599  
                                 

Revenues associated with the closure of certain sites

    (994 )     (4,779 )     (4,309 )     (76,706 )
                                 

Adjusted net service revenues

  $ 372,084     $ 292,365     $ 1,418,221     $ 1,077,893  

 

 

-MORE-

 

ADUS Announces Fourth Quarter 2025 Financial Results
Page 9
February 23, 2026

 

Footnotes:

(1) We define Adjusted EBITDA as earnings before net interest expense, other non-operating income, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, impairment of operating lease assets, the impact of New York retroactive rate increases, and the impact of New York accounts receivable settlements. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP).  It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.  Additionally, our calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.  We believe that Adjusted EBITDA is useful to investors, management and others in evaluating the Company's operating performance, to provide investors with insight and consistency in the Company's financial reporting and to present a basis for comparison of the Company's business among periods, and to facilitate comparison with results of the Company's peers.  Additionally, we believe that Adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate the financial performance of other public companies.  The financial results presented in accordance with U.S GAAP and a reconciliation of this non-GAAP measure included within our Annual Report on Form 10-K should be carefully evaluated. 

 

(2) We define Adjusted Net Income as net income before acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, gain on the sale of assets, lease impairment, the impact of New York retroactive rate increases, and the impact of New York accounts receivable settlements. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. 

 

(3) We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition expenses, stock-based compensation expense and restructure and other non-recurring costs, gain on the sale of assets, lease impairment,  the impact of New York retroactive rate increases, and the impact of New York accounts receivable settlements.  Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. 

 

(4) We define Adjusted net service revenues as revenue adjusted for the closure of certain sites.  Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP).  It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

 

-END-

FAQ

How did Addus HomeCare (ADUS) perform financially in Q4 2025?

Addus HomeCare delivered strong Q4 2025 results, with net service revenues of $373.1 million, up 25.6% year over year. Net income rose to $29.8 million or $1.61 per diluted share, and adjusted EBITDA increased 33.3% to $50.3 million.

What were Addus HomeCare’s full year 2025 revenues and earnings?

For 2025, Addus HomeCare reported net service revenues of $1.42 billion, a 23.2% increase from 2024. Net income was $95.9 million or $5.22 per diluted share, while adjusted EBITDA rose to $180.0 million from $140.3 million in the prior year.

Which segments drove Addus HomeCare’s growth in 2025?

Growth was led by the personal care segment, which provided 76.6% of Q4 revenue and delivered 6.3% organic revenue growth. The hospice segment also performed well, with 16.0% organic revenue growth supported by higher admissions, average daily census, and revenue per patient day.

What is Addus HomeCare’s liquidity and debt position at year-end 2025?

At December 31, 2025, Addus HomeCare held $81.6 million in cash and bank debt of $124.3 million. The company had revolving credit facility capacity of $650.0 million, with $517.7 million available, supporting its acquisition and investment strategy.

How did state rate changes affect Addus HomeCare’s business?

Addus HomeCare cited supportive state funding, including a 9.9% rate increase in Texas effective September 1, 2025, and a 3.9% increase in Illinois from January 1, 2026. Management expects these higher rates to positively impact its large personal care markets in those states.

What role did acquisitions play in Addus HomeCare’s 2025 results?

Acquisitions were an important growth driver in 2025. Addus integrated three acquisitions, including Del Cielo Home Care Services, and continues to see acquisitions as central to its strategy, using cash flow and credit capacity to build density and expand coverage in strategic markets.

Filing Exhibits & Attachments

5 documents
Addus Homecare Corp

NASDAQ:ADUS

ADUS Rankings

ADUS Latest News

ADUS Latest SEC Filings

ADUS Stock Data

2.13B
18.01M
Medical Care Facilities
Services-home Health Care Services
Link
United States
FRISCO