AEON Biopharma (NYSE American: AEON) sells stock and milestone-tied warrants
AEON Biopharma, Inc. is conducting a public offering of 17,851,599 shares of common stock and pre-funded warrants to purchase 24,837,008 shares, each bundled with two series of milestone warrants. The registration also covers 110,214,222 shares of common stock underlying the pre-funded and milestone warrants.
The deal is priced at $0.3221 per common share with accompanying Milestone Warrants and $0.3220 per pre-funded warrant with accompanying Milestone Warrants, for total gross proceeds of $13.75 million and proceeds before expenses of $12.88 million. AEON expects net proceeds of about $12.2 million, to be used for working capital and comparative analytical testing on ABP-450 as a BOTOX biosimilar, and may receive up to $29.6 million more if all Milestone Warrants are exercised for cash.
Shares outstanding are expected to rise to 68,995,818 assuming full exercise of pre-funded warrants. AEON reports an accumulated deficit of $482.6 million and substantial doubt about its ability to continue as a going concern, and it is working under an NYSE American compliance plan after stockholders’ equity fell below listing thresholds.
Positive
- None.
Negative
- None.
Filing Explained
The July 13, 2026 prospectus leaves the offering pending; completion would expand the share base, while warrant-related funding remains conditional.
The Form 424(b)(4) prospectus states the final terms of this offering, but delivery was only expected on or about
The pre-funded warrants are immediately exercisable for one share at
The milestone warrants are immediately exercisable, but their value depends on exercise: AEON receives no closing proceeds from them and may receive cash only if holders exercise them before the stated expiration dates or milestone-related expiration events.
Separately, the prospectus describes an at-the-market program that permits gradual open-market share sales and reports approximately
At
The named near-term resolution point is
Sources and calculations
- AEON Biopharma Form 424B4 prospectus (2026-07-13)
- Prospectus supplement purpose (2026-07-14)
- Pre-funded warrant definition (2026-07-14)
- At-the-market program definition (2026-07-14)
- AEON Biopharma latest quarterly fundamentals (2026Q1)
- Cash and equivalents vs quarterly operating cash outflow, in days of cash use $6,243,000 / ($2,636,000 / 90) = [object Object]
Key Figures
Key Terms
Pre-Funded Warrants financial
Two-Year Milestone Warrants financial
Five-Year Milestone Warrants financial
Section 351(k) biosimilar pathway regulatory
Biologics License Application regulatory
buy-and-bill reimbursement financial
Offering Details
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What securities is AEON Biopharma (AEON) offering in this transaction?
How much capital will AEON Biopharma (AEON) raise and how will it use the proceeds?
What are the key terms of AEON Biopharma’s Two-Year and Five-Year Milestone Warrants?
What is AEON Biopharma’s (AEON) post-offering share count and potential dilution?
What is AEON Biopharma’s financial condition and going-concern status?
What NYSE American listing issues does AEON Biopharma (AEON) face?
What is AEON Biopharma’s ABP-450 program and regulatory strategy?
Registration No. 333-297327
Pre-Funded Warrants to Purchase 24,837,008 Shares of Common Stock
Two-Year Milestone Warrants to Purchase (i) 42,688,607 Shares of Common Stock or (ii) Pre-Funded Warrants to Purchase 42,688,607 Shares of Common Stock in Lieu Thereof Five-Year Milestone Warrants to Purchase (i) 42,688,607 Shares of Common Stock or (ii) Pre-Funded Warrants to Purchase 42,688,607 Shares of Common Stock in Lieu Thereof 110,214,222 Shares of Common Stock Underlying the Pre-Funded Warrants, the Two-Year Milestone Warrants (or Underlying the Pre‑Funded Warrants Issued Upon Exercise Thereof) and the Five-Year Milestone Warrants (or Underlying the Pre-Funded Warrants Issued Upon Exercise Thereof)
| | | |
Per Share and
Accompanying Milestone Warrants |
| |
Per Pre-Funded
Warrant and Accompanying Milestone Warrants |
| |
Total
|
| |||||||||
|
Public offering price
|
| | | $ | 0.3221 | | | | | $ | 0.3220 | | | | | $ | 13,747,516.61 | | |
|
Underwriting discounts and commissions(1)
|
| | | $ | 0.0225 | | | | | $ | 0.0225 | | | | | $ | 867,351.00 | | |
|
Proceeds to us, before expenses
|
| | | $ | 0.2996 | | | | | $ | 0.2995 | | | | | $ | 12,880,165.61 | | |
| | | |
Page
|
| |||
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
PROSPECTUS SUMMARY
|
| | | | 2 | | |
|
THE OFFERING
|
| | | | 5 | | |
|
RISK FACTORS
|
| | | | 9 | | |
|
FORWARD-LOOKING STATEMENTS
|
| | | | 12 | | |
|
USE OF PROCEEDS
|
| | | | 14 | | |
|
CAPITALIZATION
|
| | | | 15 | | |
|
DILUTION
|
| | | | 17 | | |
|
MARKET PRICE OF OUR COMMON STOCK AND RELATED STOCKHOLDER
MATTERS |
| | | | 19 | | |
|
DESCRIPTION OF OUR SECURITIES
|
| | | | 20 | | |
|
DESCRIPTION OF THE SECURITIES WE ARE OFFERING
|
| | | | 25 | | |
|
UNDERWRITING
|
| | | | 31 | | |
|
LEGAL MATTERS
|
| | | | 37 | | |
|
EXPERTS
|
| | | | 37 | | |
|
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 37 | | |
|
INCORPORATION BY REFERENCE
|
| | | | 37 | | |
| | | |
As of March 31, 2026
|
| |||||||||||||||
|
(in thousands, except share and per share amounts)
|
| |
Actual
|
| |
Pro
Forma |
| |
Pro Forma As
adjusted |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 6,243 | | | | | $ | 7,129 | | | | | $ | 19,336 | | |
| Stockholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Class A common stock, par value $0.0001 per share; 1,040,000,000
shares authorized at March 31, 2026; 25,303,058 shares issued and outstanding, actual; 26,307,211 shares issued and outstanding, pro forma; and 68,995,818 shares issued and outstanding, pro forma as adjusted |
| | | $ | 10 | | | | | $ | 10 | | | | | $ | 14 | | |
|
Additional paid-in capital
|
| | | $ | 465,850 | | | | | $ | 466,736 | | | | | $ | 478,939 | | |
|
Accumulated other comprehensive loss
|
| | | $ | — | | | | | | | | | | | | — | | |
|
Accumulated deficit
|
| | | $ | (482,612) | | | | | $ | (482,612) | | | | | $ | (482,612) | | |
|
Total stockholders’ equity
|
| | | $ | (16,752) | | | | | $ | (15,866) | | | | | $ | (3,659) | | |
|
Total capitalization
|
| | | $ | 8,630 | | | | | $ | 9,516 | | | | | $ | 21,723 | | |
| |
Public offering price per share
|
| | | $ | 0.3221 | | |
| |
Historical net tangible book value per share as of March 31, 2026
|
| | | $ | (0.66) | | |
| |
Increase in historical net tangible book value per share attributable to the ATM Issuances
|
| | | $ | 0.06 | | |
| |
Pro forma net tangible book value per share attributable to our existing stockholders
|
| | | $ | (0.60) | | |
| |
Increase in pro forma net tangible book value per share attributable to our existing stockholders
|
| | | $ | 0.55 | | |
| |
Pro forma as adjusted net tangible book value per share immediately after this offering
|
| | | $ | (0.05) | | |
| |
Dilution in pro forma as adjusted net tangible book value per share to new investors participating in this offering
|
| | | $ | 0.37 | | |
|
Underwriter
|
| |
Number of
Shares and Accompanying Milestone Warrants |
| |
Number of
Pre-Funded Warrants and Accompanying Milestone Warrants |
| ||||||
|
Lake Street Capital Markets, LLC
|
| | | | 15,173,860 | | | | | | 21,111,457 | | |
|
Laidlaw & Company (UK) Ltd.
|
| | | | 2,677,739 | | | | | | 3,725,551 | | |
|
Total
|
| | | | 17,851,599 | | | | | | 24,837,008 | | |
|
Underwriting Discount to be paid by us
|
| |
Total with no
Over-Allotment |
| |
Total with
Over-Allotment |
| ||||||
|
Per Share and Accompanying Milestone Warrants
|
| | | $ | 0.0225 | | | | | $ | 0.0225 | | |
|
Per Pre-Funded Warrant and Accompanying Milestone Warrants
|
| | | $ | 0.0225 | | | | | $ | 0.0225 | | |
| Total(1) | | | | $ | 867,351 | | | | | $ | 1,011,726 | | |
Two-Year Milestone Warrants to Purchase (i) 42,688,607 Shares of Common Stock or (ii) Pre-Funded Warrants to Purchase 42,688,607 Shares of Common Stock in Lieu Thereof Five-Year Milestone Warrants to Purchase (i) 42,688,607 Shares of Common Stock or (ii) Pre-Funded Warrants to Purchase 42,688,607 Shares of Common Stock in Lieu Thereof