Exhibit
99.1
Powerfleet
Reports Results for First Quarter Fiscal 2027
| ● | Services
revenue increased 9.1% to $94.3 million, representing 85% of total revenue of $110.8 million. |
| ● | Cash
flow from operating activities increased 79% to $8.4 million. |
| ● | More
than $27 million ARR for near term activation with the South African National Treasury contract. |
| ● | New
President & Chief Financial Officer and Chief AI Officer, enhancing leadership team capability
and experience for next phase of the business. |
WOODCLIFF
LAKE, N.J., August 10, 2026 /PRNewswire/ - Powerfleet, Inc. (“Powerfleet” or the “Company”) (Nasdaq: AIOT),
a global leader in the artificial intelligence of things (AIoT) software-as-a-service (SaaS) mobile asset industry, today reported its
financial results for the first quarter ended June 30, 2026.
“Our
results demonstrate continued momentum across growth, profitability, and cash generation. High-value services revenue increased 9.1%,
representing 85% of total revenue. Gross margin increased to 55.2%, operating cash flow nearly doubled to $8.4 million, and free cash
flow improved by $6.6 million year-over-year,” said Powerfleet CEO Steve Towe.
“Near-term
demand under our South African National Treasury contract has accelerated significantly faster than anticipated, with vehicles ready
for near-term installation now approximately seven times our original expectation. To support this rollout, we are reallocating resources
and forgoing portions of projected non-strategic South African revenue. Our revised 2027 guidance reflects the timing mismatch
between the non-strategic revenue we’re forgoing and the larger, higher-quality revenue we’re expecting from the contract.
We expect the revenue CAGR from fiscal 2026 through fiscal 2028 to remain consistent with our prior expectations, with stronger growth
in fiscal 2028 fueled by the ramp of the South Africa project. We anticipate annualized Q4’27 revenue of approximately $495 million,
with adjusted EBITDA margins of approximately 27%,” Towe concluded.
Business
Highlights
| ● | In
excess of $27 million of ARR is expected for near term activation under the South African
National Treasury contract, against original expectations of $20–30 million in ARR
ramping over 18 to 24 months. Vehicles mandated for immediate deployment increased to over
70,000 — a 7x increase over the original expectation of approximately 10,000 at this
stage of the program — and are expected to reach 80,000 to 90,000 over the next two
quarters, against a total addressable fleet of 150,000 vehicles. |
| ● | Selected
as vendor of choice by a European-headquartered global construction leader to expand its
existing on-road deployment into premium AI video solutions, both on-the-road and in-the-yard,
across 26 countries. |
| ● | Signed
three $1 million+ revenue multi-product contracts with manufacturing, logistics, and automotive
leaders, reinforcing the quality of Unity’s platform and portfolio. |
| ● | Increased
AI video bookings 20% sequentially, driven by strong customer demand for Unity’s differentiated
safety intelligence SaaS solutions. |
| ● | Strong
cross-sell expansion quarter-over-quarter; 12 Fortune 500 customers expanded their on-site
footprint and 10 broadened their AI video adoption in the quarter. |
Results
for First Quarter Fiscal 2027 Compared to First Quarter Fiscal 2026
| ● | Revenue
increased 6.4% to $110.8 million. |
| ● | Services
revenue increased 9.1% to $94.3 million. |
| ● | Gross
margin increased to 55.2% from 54.2%. |
| ● | Net
loss attributable to common stockholders improved 17.5% to $8.4 million; loss per share improved
to $(0.06) from $(0.08). |
| ● | Adjusted
EBITDA increased 6.9% to $21.5 million. |
| ● | Operating
cash flow increased to $8.4 million from $4.7 million in the prior-year quarter, while continuing
to invest in growth through capitalized software development costs of $4.1 million and capital
expenditures of $4.9 million. |
| ● | Free
cash flow improved $6.6 million year-over-year, to a net use of cash of $0.5 million from
a net use of cash of $7.1 million in the prior-year quarter. |
Leadership
Additions
| ● | President
and Chief Financial Officer. Paul Lalljie joins Powerfleet this week as President & Chief
Financial Officer following a role as a strategic finance advisor to the Company in recent
months. Mr. Lalljie brings 25 years of finance and technology leadership, including as both
CFO and CEO of 2U and as CFO of Neustar. David Wilson will remain with the Company in a consulting
capacity for several months to support a smooth transition. The Company thanks Mr. Wilson
for his significant contribution and partnership through a period of extensive transformation.
As President and CFO, Mr. Lalljie will combine financial leadership with a broader mandate
around operating execution, capital allocation and the Company’s next phase of profitable
growth. |
| | | |
| ● | Chief
AI Officer. Vishal Vallabha joins Powerfleet this week as Chief AI Officer following a role
as a strategic AI advisor to the Company in recent months. Mr. Vallabha brings more than
20 years of experience as a senior technology and AI executive, including CTO and Chief Data/AI
Officer roles at Freeman Company and Lumen Technologies, and most recently as Founding Partner
and CTO at NexGen.ai, where he led AI-enabled transformation engagements for clients including
Microsoft and Bain Capital. |
Discussion
of First Quarter Results
Revenue
for the quarter totaled $110.8 million, a 6.4% increase from $104.1 million in the first quarter of fiscal 2026, driven by 9.1% growth
in services revenue, which represented approximately 85% of total revenue.
South
African revenue was approximately $1.6 million lower in the quarter, reflecting the early impact of the reprioritization in the South
African business. In addition, $3.2 million of product revenue was delayed by a production constraint late in the quarter, affecting
a single product line related to a compatibility issue with a new component. The Company identified the problem and the solution, and
production is being restored. Importantly, underlying customer demand and orders remain intact, and the issue does not impact deployment
of the South African National Treasury contract.
This
is a discrete production and revenue-recognition timing issue, not a reflection of customer demand or a broader production constraint.
Given the timing of the recovery, the Company anticipates that some associated Q2 revenue may shift into Q3, with the balance expected
to be recaptured within the fiscal year.
Gross
profit was $61.2 million, and gross margin expanded to 55.2% from 54.2% in the prior-year quarter, reflecting the continued shift in
mix toward higher-margin services revenue.
Income
from operations increased to $0.3 million, compared with an operating loss of $2.0 million in the prior-year quarter. GAAP net loss attributable
to common stockholders improved to $8.4 million, or $(0.06) per basic and diluted share, from a net loss of $10.2 million, or $(0.08)
per basic and diluted share, in the prior-year quarter.
Adjusted
EBITDA, a non-GAAP measure, was $21.5 million in the first quarter, a 7% increase from $20.1 million in the prior-year quarter. A reconciliation
of adjusted EBITDA to GAAP net loss, the most directly comparable GAAP measure, is provided in the tables below.
Balance
Sheet and Capital Resources
As
of June 30, 2026, the Company’s total available liquidity was $62.7 million, comprising cash and cash equivalents of $32.8 million,
and available borrowing capacity of $29.9 million under the Company’s existing revolving credit facilities. Total outstanding debt
was $278.4 million, and net debt (net of cash, cash equivalents, and restricted cash) was $241.7 million. Adjusted net debt-to-trailing
12-month adjusted EBITDA ratio remained stable at 2.5x compared with fiscal 2026 year-end.
Financial
Outlook
The
Company is updating its full year fiscal 2027 guidance, reflecting the South African reprioritization:
| ● | Revenue
is expected to range from $468 million to $473 million, representing approximately 6% year-over-year
growth at the midpoint. |
| ● | Net
loss is expected to range from $6 million to $8 million, with weighted-average fully diluted
shares outstanding of approximately 134 million. |
| ● | Adjusted
EBITDA is expected to range from $111 million to $114 million, representing approximately
16% year-over-year growth and a margin of approximately 24% at the midpoint. |
| ● | Free
cash flow is expected to range from $20 million to $23 million, consistent with the revised
adjusted EBITDA guidance. |
Powerfleet
provides guidance for adjusted EBITDA, adjusted EBITDA margin, and free cash flow, which are non-GAAP financial measures. Powerfleet
does not provide guidance for the most directly comparable GAAP financial measures or a reconciliation of each of these forward-looking
non-GAAP financial measures to the most directly comparable GAAP financial measure because it is unable to predict, without unreasonable
effort, the timing or amount of certain items that are included in the applicable GAAP financial measure but excluded from adjusted EBITDA,
adjusted EBITDA margin, and/or free cash flow. These items may include, among others, stock-based compensation, acquisition-related expenses,
fair-value adjustments, restructuring charges and other non-recurring items. The variability of these items could have a significant
impact on Powerfleet’s future GAAP financial results, and therefore, Powerfleet is unable to provide a reconciliation at this time.
INVESTOR
CONFERENCE CALL AND BUSINESS UPDATE
Powerfleet
management will hold a conference call on Monday, August 10, 2026, at 8:30 a.m. Eastern time (5:30 a.m. Pacific time) to discuss results
for the first quarter ended June 30, 2026, and provide a business update.
Date:
Monday, August 10, 2026
Time: 8:30 a.m. Eastern time (5:30 a.m. Pacific time)
Toll Free: 888-506-0062
International: 973-528-0011
Participant Access Code: 417796
The
conference call will be broadcast simultaneously and available for replay here. Additionally, both the webcast and accompanying
slide presentation will be available via the investor section of Powerfleet’s website at ir.powerfleet.com.
USE
OF NON-GAAP FINANCIAL MEASURES
Management
evaluates the financial performance of our business on a variety of key indicators, including non-GAAP measures of adjusted EBITDA, adjusted
EBITDA margin, adjusted EBITDA gross margin, adjusted net income per share, adjusted EBITDA leverage ratio, free cash flow, net debt
and adjusted net debt. Reference to these non-GAAP measures should be considered in addition to results prepared under current accounting
standards, but are not a substitute for, or superior to, GAAP results. These non-GAAP measures are provided to enhance investors’
overall understanding of Powerfleet’s current financial performance. Specifically, Powerfleet believes the non-GAAP measures provide
useful information to both management and investors by excluding certain expenses, gains and losses and fluctuations in currency rates
that may not be indicative of its core operating results and business outlook. These non-GAAP measures are not measures of financial
performance or liquidity under GAAP and, accordingly, should not be considered as an alternative to total revenues, net income, net income
margin, gross margin, net income per share, net cash provided by operating activities or total debt as an indicator of operating performance
or liquidity. Because Powerfleet’s method for calculating the non-GAAP measures may differ from other companies’ methods,
the non-GAAP measures may not be comparable to similarly titled measures reported by other companies. A reconciliation of all non-GAAP
financial measures included in this press release to the most directly comparable GAAP financial measures is provided in Annex A titled
“Non-GAAP Financial Measures,” including a description of these non-GAAP financial measures and the reasons why management
uses these measures.
Powerfleet
also presents an illustrative annualized revenue run-rate metric based on the ARR currently under contract and assuming full deployment
of the South African National Treasury contract. This illustrative metric is not prepared in accordance with GAAP, is not intended to
represent fiscal 2027 revenue guidance or a forecast of future revenue and should not be considered a substitute for GAAP revenue.
ABOUT
POWERFLEET
Powerfleet
(Nasdaq: AIOT; JSE: PWR) is a global leader in the artificial intelligence of things (AIoT) software-as-a-service (SaaS) mobile asset
industry. With extensive experience, Powerfleet unifies business operations through the ingestion, harmonization, and integration of
data, irrespective of source, and delivers actionable insights to help companies save lives, time, and money. Powerfleet’s ethos
transcends our data ecosystem and commitment to innovation; our people-centric approach empowers our customers to realize impactful and
sustained business improvement. The Company is headquartered in New Jersey, United States, with offices around the globe. Explore more
at www.powerfleet.com. Powerfleet has a primary listing on The Nasdaq Global Market and a secondary listing on the Main Board of the
Johannesburg Stock Exchange (JSE).
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
press release contains forward-looking statements within the meaning of federal securities laws. Powerfleet’s actual results may
differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as
predictions of future events. Forward-looking statements may be identified by words such as “expect,” “estimate,”
“project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,”
“may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,”
“continue,” and similar expressions.
These
forward-looking statements include, without limitation, our expectations with respect to our beliefs, plans, goals, objectives, expectations,
anticipations, assumptions, estimates, intentions and future performance, as well as including our revised financial outlook and guidance
for fiscal 2027 and the anticipated financial impacts of recent business combinations and acquisitions. Forward-looking statements involve
significant known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements
to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements.
All statements other than statements of historical fact are statements that could be forward-looking statements. Most of these factors
are outside our control and are difficult to predict. The risks and uncertainties referred to above include, but are not limited to,
risks related to: (i) the possibility that we may not fully realize the anticipated benefits of our acquisitions and ongoing business
transformation initiatives; (ii) significant losses, accumulated deficits and an inability to achieve or sustain profitability; (iii)
future global economic, political and business conditions, including inflation, interest rate increases, foreign exchange instability,
geopolitical conflicts, sanctions, export controls and the potential imposition of tariffs; (iv) the commercial, financial, reputational
and regulatory risks to our business associated with operating across multiple geographies, including exposure to foreign exchange fluctuations
and economic instability in certain emerging markets; (v) disruptions in our global supply chain, performance issues or failures by subcontractors,
and reliance on a limited number of suppliers for critical components and services; (vi) the loss of any of our key customers, reductions
in customer demand or purchasing levels, and reliance on third-party channel partner relationships, including telecommunication companies
and regional distributors; (vii) changes in technology, products and customer expectations, which may be more rapid, costly or difficult
to address, or less effective, than anticipated; (viii) risks associated with the deployment and use of artificial intelligence and machine
learning technologies, including operational, legal, regulatory and reputational risks arising from their development, use or outputs;
(ix) potential breaches, disruptions or failures of our information technology systems, including risks that could impair operations,
customer access to services, or vendor and customer relationships; (x) our inability to adequately protect our intellectual property
rights or defend against third-party intellectual property claims; (xi) our ability to obtain additional capital to fund our operations;
and (xii) such other factors as are set forth in the periodic reports filed by us with the Securities and Exchange Commission (SEC),
including but not limited to those described under the heading “Risk Factors” in our annual reports on Form 10-K, quarterly
reports on Form 10-Q and any other filings made with the SEC from time to time, which are available via the SEC’s website at http://www.sec.gov.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results
may vary materially from those indicated or anticipated by these forward-looking statements. Therefore, you should not rely on any of
these forward-looking statements.
The
forward-looking statements included in this press release are made only as of the date of this press release, and except as otherwise
required by applicable securities law, we assume no obligation, nor do we intend to publicly update or revise any forward-looking statements
to reflect subsequent events or circumstances.
Powerfleet
Investor Contacts
AIOTIRTeam@allianceadvisors.com
Powerfleet
Media Contact
jonathan.bates@powerfleet.com
POWERFLEET,
INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In
thousands, except per share data)
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Revenues: | |
| | | |
| | |
| Products | |
$ | 17,657 | | |
$ | 16,480 | |
| Services | |
| 86,464 | | |
| 94,313 | |
| Total revenues | |
| 104,121 | | |
| 110,793 | |
| | |
| | | |
| | |
| Cost of revenues: | |
| | | |
| | |
| Cost of products | |
| 13,228 | | |
| 12,970 | |
| Cost of services | |
| 34,412 | | |
| 36,662 | |
| Total cost of revenues | |
| 47,640 | | |
| 49,632 | |
| | |
| | | |
| | |
| Gross profit | |
| 56,481 | | |
| 61,161 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| Selling, general and administrative expenses | |
| 53,663 | | |
| 56,531 | |
| Research and development expenses | |
| 4,857 | | |
| 4,360 | |
| Total operating expenses | |
| 58,520 | | |
| 60,891 | |
| | |
| | | |
| | |
| (Loss) profit from operations | |
| (2,039 | ) | |
| 270 | |
| | |
| | | |
| | |
| Interest income | |
| 196 | | |
| 234 | |
| Interest expense | |
| (6,786 | ) | |
| (6,983 | ) |
| Other expense | |
| (1,243 | ) | |
| (405 | ) |
| | |
| | | |
| | |
| Net loss before income taxes | |
| (9,872 | ) | |
| (6,884 | ) |
| | |
| | | |
| | |
| Income tax expense | |
| (362 | ) | |
| (1,373 | ) |
| | |
| | | |
| | |
| Net loss | |
| (10,234 | ) | |
| (8,257 | ) |
| Non-controlling interest | |
| — | | |
| (183 | ) |
| | |
| | | |
| | |
| Net loss attributable to common stockholders | |
$ | (10,234 | ) | |
$ | (8,440 | ) |
| | |
| | | |
| | |
| Net loss per share attributable to common stockholders - basic and diluted | |
$ | (0.08 | ) | |
$ | (0.06 | ) |
| | |
| | | |
| | |
| Weighted average common shares outstanding - basic and diluted | |
| 133,313 | | |
| 134,169 | |
POWERFLEET,
INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except per share data)
| | |
March 31, 2026 | | |
June 30, 2026 | |
| ASSETS | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 36,496 | | |
$ | 32,824 | |
| Restricted cash | |
| 4,322 | | |
| 3,895 | |
| Accounts receivables, net | |
| 93,820 | | |
| 91,399 | |
| Inventory, net | |
| 22,448 | | |
| 21,645 | |
| Prepaid expenses and other current assets | |
| 22,094 | | |
| 23,743 | |
| Total current assets | |
| 179,180 | | |
| 173,506 | |
| Fixed assets, net | |
| 62,398 | | |
| 63,800 | |
| Goodwill | |
| 411,995 | | |
| 421,062 | |
| Intangible assets, net | |
| 255,518 | | |
| 253,933 | |
| Right-of-use asset | |
| 15,893 | | |
| 16,189 | |
| Severance payable fund | |
| 4,445 | | |
| 4,863 | |
| Deferred tax asset | |
| 4,537 | | |
| 5,066 | |
| Other assets | |
| 21,599 | | |
| 24,143 | |
| Total assets | |
$ | 955,565 | | |
$ | 962,562 | |
| | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Short-term bank debt and current maturities of long-term debt | |
$ | 50,355 | | |
$ | 49,092 | |
| Accounts payable | |
| 46,353 | | |
| 44,455 | |
| Accrued expenses and other current liabilities | |
| 37,699 | | |
| 39,970 | |
| Deferred revenue - current | |
| 20,159 | | |
| 20,857 | |
| Lease liability - current | |
| 3,386 | | |
| 3,646 | |
| Total current liabilities | |
| 157,952 | | |
| 158,020 | |
| Long-term debt - less current maturities | |
| 229,669 | | |
| 229,300 | |
| Deferred revenue - less current portion | |
| 4,005 | | |
| 3,503 | |
| Lease liability - less current portion | |
| 13,505 | | |
| 13,576 | |
| Accrued severance payable | |
| 5,666 | | |
| 6,100 | |
| Deferred tax liability | |
| 60,063 | | |
| 60,840 | |
| Other long-term liabilities | |
| 3,090 | | |
| 2,331 | |
| Total liabilities | |
| 473,950 | | |
| 473,670 | |
| | |
| | | |
| | |
| REDEEMABLE NON-CONTROLLING INTERESTS | |
| | | |
| | |
| Redeemable non-controlling interests | |
| 6,009 | | |
| 6,192 | |
| | |
| | | |
| | |
| STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Preferred stock | |
| — | | |
| — | |
| Common stock | |
| 1,343 | | |
| 1,343 | |
| Additional paid-in capital | |
| 682,344 | | |
| 685,451 | |
| Accumulated deficit | |
| (226,335 | ) | |
| (234,775 | ) |
| Accumulated other comprehensive income | |
| 29,660 | | |
| 42,087 | |
| Treasury stock | |
| (11,518 | ) | |
| (11,518 | ) |
| | |
| | | |
| | |
| Total stockholders’ equity | |
| 475,494 | | |
| 482,588 | |
| Non-controlling interest | |
| 112 | | |
| 112 | |
| Total equity | |
| 475,606 | | |
| 482,700 | |
| | |
| | | |
| | |
| Total liabilities, redeemable non-controlling interests and stockholders’ equity | |
$ | 955,565 | | |
$ | 962,562 | |
POWERFLEET,
INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Cash flows from operating activities | |
| | | |
| | |
| Net loss | |
$ | (10,234 | ) | |
$ | (8,440 | ) |
| Adjustments to reconcile net loss to cash provided by operating activities: | |
| | | |
| | |
| Non-controlling interest | |
| — | | |
| 183 | |
| Inventory reserve | |
| 193 | | |
| 558 | |
| Stock-based compensation expense | |
| 1,853 | | |
| 3,107 | |
| Depreciation and amortization | |
| 16,031 | | |
| 16,207 | |
| Right-of-use assets, non-cash lease expense | |
| 974 | | |
| 1,205 | |
| Derivative mark-to-market adjustment | |
| 104 | | |
| (919 | ) |
| Bad debts expense | |
| 1,856 | | |
| 2,958 | |
| Deferred income taxes | |
| (3,157 | ) | |
| (1,538 | ) |
| Lease termination and modification losses | |
| 59 | | |
| — | |
| Other non-cash items | |
| (513 | ) | |
| (1,168 | ) |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | |
| (2,391 | ) | |
| 893 | |
| Inventories | |
| (4,733 | ) | |
| 725 | |
| Prepaid expenses and other current assets | |
| (1,284 | ) | |
| (2,144 | ) |
| Deferred costs | |
| (2,730 | ) | |
| (2,960 | ) |
| Deferred revenue | |
| (420 | ) | |
| 71 | |
| Accounts payable, accrued expenses and other current liabilities | |
| 9,637 | | |
| 722 | |
| Lease liabilities | |
| (881 | ) | |
| (1,033 | ) |
| Accrued severance payable | |
| 357 | | |
| 16 | |
| | |
| | | |
| | |
| Net cash provided by operating activities | |
| 4,721 | | |
| 8,443 | |
| | |
| | | |
| | |
| Cash flows from investing activities | |
| | | |
| | |
| Proceeds from sale of fixed assets | |
| 16 | | |
| 1 | |
| Capitalized software development costs | |
| (3,724 | ) | |
| (4,100 | ) |
| Capital expenditures | |
| (8,114 | ) | |
| (4,873 | ) |
| | |
| | | |
| | |
| Net cash used in investing activities | |
| (11,822 | ) | |
| (8,972 | ) |
| | |
| | | |
| | |
| Cash flows from financing activities | |
| | | |
| | |
| Repayment of long-term debt | |
| (1,341 | ) | |
| (1,679 | ) |
| Short-term bank debt, net | |
| (5,428 | ) | |
| (2,457 | ) |
| | |
| | | |
| | |
| Net cash used in financing activities | |
| (6,769 | ) | |
| (4,136 | ) |
| | |
| | | |
| | |
| Effect of foreign exchange rate changes on cash and cash equivalents | |
| 725 | | |
| 566 | |
| Net decrease in cash and cash equivalents, and restricted cash | |
| (13,145 | ) | |
| (4,099 | ) |
| Cash and cash equivalents, and restricted cash at beginning of the period | |
| 48,788 | | |
| 40,818 | |
| | |
| | | |
| | |
| Cash and cash equivalents, and restricted cash at end of the period | |
$ | 35,643 | | |
$ | 36,719 | |
| | |
| | | |
| | |
| Reconciliation of cash and cash equivalents, and restricted cash, at beginning of the period | |
| | | |
| | |
| Cash and cash equivalents | |
| 44,392 | | |
| 36,496 | |
| Restricted cash | |
| 4,396 | | |
| 4,322 | |
| Cash, cash equivalents, and restricted cash, at beginning of the period | |
$ | 48,788 | | |
$ | 40,818 | |
| | |
| | | |
| | |
| Reconciliation of cash and cash equivalents, and restricted cash, at end of the period | |
| | | |
| | |
| Cash and cash equivalents | |
| 31,196 | | |
| 32,824 | |
| Restricted cash | |
| 4,447 | | |
| 3,895 | |
| Cash and cash equivalents, and restricted cash, at end of the period | |
$ | 35,643 | | |
$ | 36,719 | |
| | |
| | | |
| | |
| Supplemental disclosure of cash flow information: | |
| | | |
| | |
| Cash paid for: | |
| | | |
| | |
| Taxes | |
$ | 873 | | |
$ | 1,721 | |
| Interest | |
$ | 5,994 | | |
$ | 6,444 | |
Annex
A: Non-GAAP Financial Measures
In
order to assist readers of our consolidated financial statements in understanding the operating results that management uses to evaluate
the business and for financial planning purposes, we present non-GAAP measures of organic revenue growth, adjusted EBITDA, adjusted EBITDA
margin, adjusted net income/loss per share, adjusted EBITDA gross profit margin, adjusted EBITDA products gross profit margin, adjusted
EBITDA services gross profit margin, non-GAAP selling, general and administrative expense ratios, adjusted operating expenses, free cash
flow, net debt and adjusted net debt, and adjusted net debt to adjusted EBITDA ratio as supplemental measures of our operating performance.
We believe they provide useful information to our investors as they eliminate the impact of certain items that we do not consider indicative
of our cash operations and ongoing operating performance. In addition, we use them as an integral part of our internal reporting to measure
the performance and operating strength of our business.
We
believe organic revenue growth, adjusted EBITDA, adjusted EBITDA margin, adjusted net income/loss per share, adjusted EBITDA gross profit
margin, adjusted EBITDA products gross profit margin, adjusted EBITDA services gross profit margin, non-GAAP selling, general and administrative
expense ratios, adjusted operating expenses, free cash flow, net debt and adjusted net debt, and adjusted net debt to adjusted EBITDA
ratio, are relevant and provide useful information frequently used by securities analysts, investors and other interested parties in
their evaluation of the operating performance of companies similar to ours and are indicators of the operational strength of our business.
Organic
revenue growth represents the year-over-year percentage change in revenue, excluding the impact of acquisitions. We believe organic revenue
growth provides insight into the underlying performance of the Company’s existing operations by removing the effects of changes
in the scope of consolidation. Adjusted EBITDA is equal to net loss attributable to common stockholders, excluding non-controlling interest,
preferred stock dividend, interest expense (net), other income (net), income tax expense, depreciation and amortization, stock-based
compensation, foreign currency losses, restructuring-related expenses, derivative mark-to-market adjustment, acquisition-related expenses
and integration-related expenses. Following a detailed review of relevant SEC guidance on disclosure of non-GAAP financial measures,
we refined our definition of adjusted EBITDA by removing recognition of pre-October 1, 2024 contract assets (Fleet Complete). Comparative
information has been adjusted to conform with the updated presentation. We believe adjusted EBITDA eliminates the uneven effect of considerable
amounts of non-cash depreciation and amortization, stock-based compensation and other items that might otherwise make comparisons of
our ongoing business with prior periods more difficult and obscure trends in ongoing operations. We define adjusted EBITDA margin as
adjusted EBITDA as a percentage of revenue. Adjusted net income/loss is equal to net loss excluding incremental intangible assets amortization
expense as a result of business combinations, stock-based compensation (non-recurring/accelerated cost), foreign currency losses, restructuring-related
expenses, derivative mark-to-market adjustment, acquisition-related expenses, integration-related expenses and inventory rationalization
and other, net of tax. We define adjusted net income/loss per share as adjusted net income/loss divided by the weighted-average number
of shares outstanding during the period. We believe adjusted net income/loss provides additional means of evaluating period-over-period
operating performance by eliminating certain non-cash expenses and other items that might otherwise make comparisons of our ongoing business
with prior periods more difficult and obscure trends in ongoing operations. We define adjusted EBITDA gross profit as gross profit excluding
inventory rationalization and other and depreciation and amortization, and adjusted EBITDA gross profit margin as adjusted EBITDA gross
profit as a percentage of revenues. Our adjusted EBITDA gross profit is a measure used by management in evaluating the business’s
current operating performance by excluding the impact of prior historical costs of assets that are expensed systematically and allocated
over the estimated useful lives of the assets, which may not be indicative of the current operating activity. We define non-GAAP selling,
general and administrative expense ratios as selling, general and administrative expenses adjusted for restructuring-related expenses,
acquisition-related expenses, integration-related expenses, depreciation and amortization, and stock-based compensation, and expressed
as a percentage of total revenues. We define adjusted operating expenses as total operating expenses adjusted for acquisition-related
expenses, integration-related expenses, stock-based compensation (non-recurring/accelerated cost) and restructuring-related expenses.
We present non-GAAP selling, general and administrative expense ratios and adjusted operating expenses to provide a clearer view of our
operating cost structure by excluding items that are not directly tied to ongoing business operations. Free cash flow is equal to net
cash provided by operating activities, excluding proceeds from the sale of fixed assets, capitalized software development costs and capital
expenditures. We present free cash flow because we believe it provides useful information to investors and others in understanding and
evaluating the Company’s cash flows by providing detail of the amount of cash the Company generates or utilizes after accounting
for all capital expenditures as well as costs that do not relate to our core business operations. We define adjusted net debt as total
debt less cash, cash equivalents, and restricted cash, resulting in net debt less unsettled transaction costs. Adjusted net debt to adjusted
EBITDA ratio is calculated as adjusted net debt divided by adjusted EBITDA for the trailing 12-month period. We present adjusted net
debt and adjusted net debt to adjusted EBITDA ratio to help investors and others better understand our true leverage position and financial
flexibility. Unsettled transaction costs – often related to acquisitions, integrations, or financing activities – can temporarily
inflate net debt figures and obscure comparability across periods.
Adjusted
EBITDA, adjusted EBITDA margin, adjusted net income/loss per share, adjusted EBITDA gross profit margin, adjusted EBITDA products gross
profit margin, adjusted EBITDA services gross profit margin, non-GAAP selling, general and administrative expense ratios, adjusted operating
expenses, free cash flow, net debt and adjusted net debt, and adjusted net debt to adjusted EBITDA ratio are not intended to be performance
measures that should be regarded as an alternative to, or more meaningful than, financial measures presented in accordance with U.S.
GAAP. The way we measure adjusted EBITDA, adjusted EBITDA margin, adjusted net income/loss per share, adjusted EBITDA gross profit margin,
adjusted EBITDA products gross profit margin, adjusted EBITDA services gross profit margin, non-GAAP selling, general and administrative
expense ratios, adjusted operating expenses, free cash flow, net debt and adjusted net debt, and adjusted net debt to adjusted EBITDA
ratio, may not be comparable to similarly titled measures presented by other companies.
A
reconciliation of net loss attributable to common stockholders (the most directly comparable financial measure presented in accordance
with GAAP) to adjusted EBITDA for the periods shown is presented below (in thousands and unaudited):
| | |
Three Months Ended June 30, | |
| | |
2025 (1) | | |
2026 | |
| Net loss attributable to common stockholders | |
$ | (10,234 | ) | |
$ | (8,440 | ) |
| Non-controlling interest | |
| — | | |
| 183 | |
| Interest expense, net | |
| 6,590 | | |
| 6,749 | |
| Other expense, net | |
| 23 | | |
| 26 | |
| Income tax expense | |
| 362 | | |
| 1,373 | |
| Depreciation and amortization | |
| 16,031 | | |
| 16,207 | |
| Stock-based compensation | |
| 1,853 | | |
| 3,107 | |
| Foreign currency losses | |
| 1,161 | | |
| 1,336 | |
| Restructuring-related expenses | |
| 2,442 | | |
| 1,038 | |
| Derivative mark-to-market adjustment | |
| 104 | | |
| (919 | ) |
| Acquisition-related expenses | |
| 1,130 | | |
| 228 | |
| Integration-related expenses | |
| 675 | | |
| 640 | |
| Adjusted EBITDA | |
$ | 20,137 | | |
$ | 21,528 | |
| Net loss margin | |
| (9.8 | )% | |
| (7.6 | )% |
| Adjusted EBITDA margin | |
| 19.3 | % | |
| 19.4 | % |
| | |
| | | |
| | |
| Other cash items: | |
| | | |
| | |
| Recognition of pre-October 1, 2024 contract assets (Fleet Complete) | |
$ | 1,503 | | |
$ | 851 | |
(1) Following
the closing of our acquisition of Fleet Complete, we included an EBITDA adjustment related to the recognition of pre-October 1, 2024,
contract assets. This adjustment represented recoveries, through customer billings, of the contract asset recognized at acquisition for
hardware delivered by Fleet Complete prior to October 1, 2024. This adjustment was intended to give investors a clearer view of underlying
operating performance and cash generation. The goal was to better align adjusted EBITDA with operating cash flows.
Following a detailed review of relevant SEC guidance on disclosure of non-GAAP financial measures, we have stopped including this adjustment in our presentation of adjusted EBITDA.
For the three months ended June 30, 2025 and 2026, we reported adjusted EBITDA of $20.1 million and $21.5 million, respectively. During the same periods, we also invoiced recoveries of $1.5 million and $0.9 million, respectively, which are included in cash flows from operating activities in the condensed consolidated statement of cash flows.
The
following table (in thousands, except per share data, and unaudited) reconciles net loss to adjusted net income (loss) for the periods
shown:
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Net loss attributable to common stockholders | |
$ | (10,234 | ) | |
$ | (8,440 | ) |
| Incremental intangible assets amortization expense as a result of business combinations | |
| 5,830 | | |
| 6,131 | |
| Foreign currency losses | |
| 1,161 | | |
| 1,336 | |
| Restructuring-related expenses | |
| 2,442 | | |
| 1,038 | |
| Derivative mark-to-market adjustment | |
| 104 | | |
| (919 | ) |
| Acquisition-related expenses | |
| 1,130 | | |
| 228 | |
| Integration-related expenses | |
| 675 | | |
| 640 | |
| Inventory rationalization and other | |
| 415 | | |
| — | |
| Income tax effect of adjustments | |
| (562 | ) | |
| (1,704 | ) |
| Adjusted net income (loss) | |
$ | 961 | | |
$ | (1,690 | ) |
| | |
| | | |
| | |
| Weighted average shares outstanding | |
| 133,313 | | |
| 134,169 | |
| | |
| | | |
| | |
| Net loss per share - basic | |
$ | (0.08 | ) | |
$ | (0.06 | ) |
| Adjusted net income (loss) per share - basic | |
$ | 0.01 | | |
$ | (0.01 | ) |
The
following table (in thousands and unaudited) reconciles gross profit margins to adjusted EBITDA gross profit margins for the periods
shown:
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Products: | |
| | | |
| | |
| Product revenues | |
$ | 17,657 | | |
$ | 16,480 | |
| Cost of products | |
| 13,228 | | |
| 12,970 | |
| Products gross profit | |
$ | 4,429 | | |
$ | 3,510 | |
| | |
| | | |
| | |
| Adjusted EBITDA products gross profit | |
$ | 4,429 | | |
$ | 3,510 | |
| | |
| | | |
| | |
| Products gross profit margin | |
| 25.1 | % | |
| 21.3 | % |
| Adjusted EBITDA products gross profit margin | |
| 25.1 | % | |
| 21.3 | % |
| | |
| | | |
| | |
| Services: | |
| | | |
| | |
| Services revenues | |
$ | 86,464 | | |
$ | 94,313 | |
| Cost of services | |
| 34,412 | | |
| 36,662 | |
| Services gross profit | |
$ | 52,052 | | |
$ | 57,651 | |
| | |
| | | |
| | |
| Depreciation and amortization | |
$ | 13,241 | | |
$ | 13,925 | |
| | |
| | | |
| | |
| Adjusted EBITDA services gross profit | |
$ | 65,293 | | |
$ | 71,576 | |
| | |
| | | |
| | |
| Services gross profit margin | |
| 60.2 | % | |
| 61.1 | % |
| Adjusted EBITDA services gross profit margin | |
| 75.5 | % | |
| 75.9 | % |
| | |
| | | |
| | |
| Total: | |
| | | |
| | |
| Total revenues | |
$ | 104,121 | | |
$ | 110,793 | |
| Total cost of revenues | |
| 47,640 | | |
| 49,632 | |
| Total gross profit | |
$ | 56,481 | | |
$ | 61,161 | |
| | |
| | | |
| | |
| Depreciation and amortization | |
$ | 13,241 | | |
$ | 13,925 | |
| | |
| | | |
| | |
| Adjusted EBITDA gross profit | |
$ | 69,722 | | |
$ | 75,086 | |
| | |
| | | |
| | |
| Gross profit margin | |
| 54.2 | % | |
| 55.2 | % |
| Adjusted EBITDA gross profit margin | |
| 67.0 | % | |
| 67.8 | % |
The
following table (in thousands and unaudited) reconciles selling, general and administrative (“SG&A”) expenses to non-GAAP
SG&A expenses for the periods shown:
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Total revenues | |
$ | 104,121 | | |
$ | 110,793 | |
| | |
| | | |
| | |
| Selling, general and administrative expenses | |
| | | |
| | |
| Selling, general and administrative expenses | |
| 53,663 | | |
| 56,531 | |
| Restructuring-related expenses | |
| (2,442 | ) | |
| (1,038 | ) |
| Acquisition-related expenses | |
| (1,130 | ) | |
| (228 | ) |
| Integration-related expenses | |
| (675 | ) | |
| (640 | ) |
| Depreciation and amortization | |
| (2,790 | ) | |
| (2,282 | ) |
| Stock-based compensation | |
| (1,853 | ) | |
| (3,107 | ) |
| Non-GAAP selling, general and administrative expenses | |
| 44,773 | | |
| 49,236 | |
| | |
| | | |
| | |
| Non-GAAP sales and marketing expenses | |
| 17,958 | | |
| 22,043 | |
| Non-GAAP general and administrative expenses | |
| 26,815 | | |
| 27,193 | |
| Non-GAAP selling, general and administrative expenses | |
$ | 44,773 | | |
$ | 49,236 | |
| | |
| | | |
| | |
| Non-GAAP sales and marketing expenses as a percentage of total revenue | |
| 17.2 | % | |
| 19.9 | % |
| Non-GAAP general and administrative expenses as a percentage of total revenue | |
| 25.8 | % | |
| 24.5 | % |
| | |
| | | |
| | |
| Research and development expenses | |
| | | |
| | |
| Research and development incurred | |
$ | 8,559 | | |
$ | 9,283 | |
| Research and development capitalized | |
| (3,702 | ) | |
| (4,923 | ) |
| Research and development expenses | |
$ | 4,857 | | |
$ | 4,360 | |
| | |
| | | |
| | |
| Research and development incurred as a percentage of total revenues | |
| 8.2 | % | |
| 8.4 | % |
| Research and development expenses as a percentage of total revenues | |
| 4.7 | % | |
| 3.9 | % |
The
following table (in thousands and unaudited) reconciles total operating expenses to adjusted operating expenses for the periods shown:
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Total operating expenses | |
$ | 58,520 | | |
$ | 60,891 | |
| Adjusted for: | |
| | | |
| | |
| Acquisition-related expenses | |
| 1,130 | | |
| 228 | |
| Integration-related expenses | |
| 675 | | |
| 640 | |
| Restructuring-related expenses | |
| 2,442 | | |
| 1,038 | |
| | |
| 4,247 | | |
| 1,906 | |
| | |
| | | |
| | |
| Adjusted operating expenses | |
$ | 54,273 | | |
$ | 58,985 | |
The
following table (in thousands and unaudited) reconciles net cash provided by operating activities to free cash flow for the periods shown:
| | |
Three Months Ended June 30, | |
| | |
2025 | | |
2026 | |
| Net cash provided by operating activities | |
$ | 4,721 | | |
$ | 8,443 | |
| Plus: Proceeds from sale of fixed assets | |
| 16 | | |
| 1 | |
| Less: Capitalized software development costs | |
| (3,724 | ) | |
| (4,100 | ) |
| Less: Capital expenditures | |
| (8,114 | ) | |
| (4,873 | ) |
| Free cash flow | |
$ | (7,101 | ) | |
$ | (529 | ) |
The
following table (in thousands and unaudited) reconciles total debt to adjusted net debt for the periods shown:
| | |
March
31, 2026 | | |
June
30, 2026 | |
| Total debt | |
$ | 280,024 | | |
$ | 278,392 | |
| Less: Cash, cash equivalents, and restricted cash | |
| (40,818 | ) | |
| (36,719 | ) |
| Net debt | |
| 239,206 | | |
| 241,673 | |
| Unsettled transaction costs | |
| — | | |
| — | |
| Adjusted net debt | |
$ | 239,206 | | |
$ | 241,673 | |
| | |
| | | |
| | |
| 12-month trailing adjusted EBITDA | |
$ | 97,032 | | |
$ | 98,423 | |
| Adjusted net debt to adjusted EBITDA ratio | |
| 2.5 | | |
| 2.5 | |