STOCK TITAN

AirSculpt Technologies (AIRS) cuts 2026 EBITDA outlook as Q2 revenue slips

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

AirSculpt Technologies, Inc. reported softer second-quarter 2026 results while highlighting modest operational stability and debt reduction. Q2 revenue was $42.9 million, down from $44.0 million a year earlier, with case volume essentially flat at 3,376 and revenue per case slightly lower. The company recorded a net loss of $1.1 million versus a $0.6 million loss in Q2 2025, and Adjusted EBITDA declined to $4.9 million from $5.8 million, reducing Adjusted EBITDA margin to 11.5% from 13.3%.

For the first six months of 2026, revenue was $82.3 million and net loss $3.5 million, both similar to 2025, while Adjusted EBITDA fell to $8.2 million. Same-center case volume grew about 1% in Q2 and year-to-date, but same-center revenue per case decreased. Management reaffirmed 2026 revenue at the lower end of its $151–$157 million guidance range and reduced its Adjusted EBITDA outlook to $12–$14 million.

Liquidity improved, with $18.8 million of cash and gross debt of $44.2 million as of June 30, 2026, reflecting roughly $30 million of gross debt reduction and about $10 million higher cash since the start of 2025. The company amended its term loan to extend maturity to November 2027, made a $2.5 million payment at signing, committed to another $2.5 million by September 30, 2026, and earmarked 50% of future equity issuance net proceeds for additional prepayments.

Positive

  • Gross debt reduced by ~$30 million since the start of 2025 to $44.2 million, while cash increased by about $10 million to $18.8 million, improving financial flexibility and lowering leverage.
  • Term loan maturity extended to November 2027 through an amended agreement, which lengthens the company’s debt runway and reduces near-term refinancing risk while embedding a structured prepayment mechanism tied to future equity raises.

Negative

  • Profitability under pressure: Q2 2026 revenue declined to $42.9 million and Adjusted EBITDA fell to $4.9 million, compressing Adjusted EBITDA margin to 11.5% from 13.3% and widening the net loss.
  • Guidance cut on earnings: Full-year 2026 revenue is reaffirmed only at the lower end of the $151–$157 million range, and the Adjusted EBITDA outlook is reduced to $12–$14 million, signaling weaker expected profitability.

Filing Explained

The completed ATM financing added equity funding, while $5 million of revolver capacity remained available at June 30.

The completed ATM raise provides equity financing rather than debt. Because the program involves new shares, it increases the share count and reduces existing holders’ percentage ownership absent offsetting changes; the filing does not quantify the shares sold or resulting dilution.

An at-the-market program allows an issuer to sell new shares gradually into the open market at prevailing prices instead of conducting one single priced deal.

As of June 30, 2026, the company reported $5.0 million of borrowing capacity under its revolving credit facility and used cash in operating activities during the second quarter.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $42,900 Three months ended June 30, 2026 revenue in thousands
Q2 2026 Net Loss $1,112 Net loss for the three months ended June 30, 2026 in thousands
Q2 2026 Adjusted EBITDA $4,937 Adjusted EBITDA for the three months ended June 30, 2026 in thousands
Cash and Cash Equivalents $18,824 Cash balance as of June 30, 2026 in thousands
Gross Debt $44,200 Gross debt as highlighted in 2026 liquidity discussion, in thousands
2026 Revenue Guidance Range $151 to $157 million Full-year 2026 revenue guidance, reaffirmed at lower end
2026 Adjusted EBITDA Guidance $12 to $14 million Full-year 2026 Adjusted EBITDA outlook reduced to this range
Same-Center Case Growth Q2 2026 1.0% Year-over-year same-center case growth for Q2 2026
Adjusted EBITDA financial
"The Company is reaffirming its full year 2026 revenue... and reducing its adjusted EBITDA outlook"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
same center case volume financial
"Grew same center case volume 1.0% and 1.1%, in Q2 2026 and YTD"
at-the-market offering program financial
"During the 2026 second quarter, the Company raised an additional $5.0 million from the at-the-market offering program"
An at-the-market offering program lets a company sell newly issued shares directly into the open market at current trading prices through a broker, rather than issuing a large block of stock all at once. It matters to investors because it provides the company a flexible way to raise cash over time, which can dilute existing shares gradually and affect earnings per share and stock price depending on how much and when shares are sold—think of it as a faucet the company can open or close to add supply to the market.
term loan agreement financial
"On August 7, 2026, the Company entered into an amended term loan agreement that extends its maturity"
A term loan agreement is a formal contract in which a borrower receives a fixed amount of money from a lender and agrees to repay it over a set period with interest, much like a mortgage or car loan for a business. It matters to investors because the scheduled repayments, interest cost and any lender-imposed rules affect a company’s cash flow, financial flexibility and creditworthiness, which can change risk and share value.
non-GAAP financial measures financial
"The Company reports financial results in accordance with GAAP, however, the Company believes the evaluation... non-GAAP financial measures"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Adjusted Net Loss per Share financial
"We define Adjusted Net Loss per Share as Adjusted Net Loss divided by weighted average basic and diluted shares"
Q2 2026 Revenue $42,900 (thousands) Down from $44,012 (thousands) in Q2 2025
Q2 2026 Net Loss $1,112 (thousands) Higher net loss than $591 (thousands) in Q2 2025
Q2 2026 Adjusted EBITDA $4,937 (thousands) Lower than $5,835 (thousands) in Q2 2025
Six Months 2026 Revenue $82,289 (thousands) Slightly below $83,383 (thousands) in 2025
Six Months 2026 Adjusted EBITDA $8,248 (thousands) Below $9,590 (thousands) in 2025
Guidance

Full-year 2026 revenue guided to the lower end of $151 to $157 million; Adjusted EBITDA outlook reduced to $12 to $14 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did AirSculpt Technologies (AIRS) perform financially in Q2 2026?

AirSculpt reported Q2 2026 revenue of $42.9 million, down from $44.0 million in 2025, with a net loss of $1.1 million. Adjusted EBITDA was $4.9 million, lower than $5.8 million a year earlier, reflecting margin compression.

What is AirSculpt Technologies’ (AIRS) outlook for full-year 2026?

The company reaffirmed 2026 revenue at the lower end of its $151–$157 million guidance range and reduced Adjusted EBITDA guidance to $12–$14 million, indicating tempered expectations for profitability while maintaining its overall revenue range.

How has AirSculpt Technologies (AIRS) managed its debt and liquidity?

As of June 30, 2026, AirSculpt had $18.8 million in cash and $44.2 million in gross debt, plus $5.0 million of revolver capacity. Since early 2025, gross debt fell by about $30 million and cash rose roughly $10 million.

What changes did AirSculpt Technologies (AIRS) make to its term loan?

On August 7, 2026, the company amended its term loan, extending maturity to November 2027. It paid $2.5 million at signing, must pay another $2.5 million by September 30, 2026, and will use 50% of future equity proceeds to prepay term loans.

What were AirSculpt Technologies’ (AIRS) first-half 2026 results?

For the six months ended June 30, 2026, AirSculpt generated $82.3 million in revenue versus $83.4 million in 2025 and a net loss of $3.5 million. Adjusted EBITDA was $8.2 million, down from $9.6 million in the prior-year period.
0001870940false00018709402026-08-102026-08-10

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT 
Pursuant to Section 13 or 15(d) 
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 10, 2026
AirSculpt Technologies, Inc. 
(Exact name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction
of Incorporation)
001-40973
(Commission
File Number)
87-1471855
(IRS Employer
Identification No.)
1111 Lincoln RoadSuite 802
Miami BeachFlorida
33139
(Address of Principal Executive Offices)(Zip Code)
(786709-9690
(Registrant’s Telephone Number, Including Area Code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class:Trading
Symbol(s):
Name of Exchange
on Which Registered:
Common Stock, $0.001 par value per shareAIRSThe Nasdaq Global Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 




Item 2.02 Results of Operations and Financial Condition.
On August 10, 2026 , AirSculpt Technologies, Inc. (the “Company”) issued a press release announcing results for the three and six months ended June 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purpose of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
The Company makes reference to non-GAAP financial measures in the attached press release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measures is provided therein.
Item 9.01. Financial Statements and Exhibits.
(d)Exhibits
Exhibit No.Description
99.1
Press release dated August 10, 2026
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: August 10, 2026
AirSculpt Technologies, Inc.
By:/s/ Michael Arthur
Name: Michael Arthur
Title: Chief Financial Officer
[Signature Page to the Form 8-K]


Exhibit 99.1
AirSculpt Technologies Reports Second Quarter Fiscal 2026 Results
Same Center Cases Up 1% for the Second Consecutive Quarter

MIAMI BEACH, Fla., August 10, 2026 (GLOBE NEWSWIRE) – AirSculpt Technologies, Inc. (NASDAQ:AIRS)(“AirSculpt” or the “Company”), a national provider of premium body contouring procedures, today announced results for the second quarter ended June 30, 2026.

Yogi Jashnani, Chief Executive Officer, stated: “In the second quarter, we advanced our key priorities — delivering our second quarter of stability. During the quarter, we stepped up our investment in marketing and advanced our plans to introduce new, sought-after procedures including entering an exclusive partnership with AlloClae that expands our treatment offering and enhances our body contouring platform.”

“We enter the second half of the year a fundamentally stronger company with the right strategy and team. Our addressable market is larger, our procedure mix is broader, and our operating platform is more disciplined than it was twelve months ago,” concluded Mr. Jashnani.

Second Quarter and First Six Months 2026 (“YTD”) Highlights
Positive Business Momentum:
Grew same center case volume 1.0% and 1.1%, in Q2 2026 and YTD, respectively versus prior year;
Achieved stable same center sales in Q2 2026 and YTD, respectively versus prior year; and
Delivered flat same center sales YTD.
Advanced Strategic Priorities
Introduced new services to broaden service offering – including first-ever partnership with AlloClae to offer an innovative injectable adipose matrix that broadens AirSculpt's addressable patient population;
Increased awareness with brand marketing;
Improved Financial Flexibility since the start of 2025;
Reduction in gross debt of ~$30 million to $44.2 million; and
Increased cash by ~$10mm to $18.8 million.
Second Quarter 2026 Results
Case volume was 3,376 for the second quarter of 2026, representing a (0.5)% decrease from the fiscal year 2025 second quarter case volume of 3,392
Revenue declined (3)% to $42.9 million from $44.0 million in the fiscal year 2025;
Net loss for the quarter was $1.1 million compared to net loss of $0.6 million in the fiscal year 2025 second quarter; and
Adjusted EBITDA was $4.9 million compared to $5.8 million in the fiscal year 2025 second quarter.
First Six Months 2026 Results
Case volume was 6,458 for the first six months of 2026, representing a (0.2)% decrease from the first six months of 2025 case volume of 6,468
Revenue declined 1.3% to $82.3 million from $83.4 million in the first six months of fiscal year 2025;
Net loss was $3.5 million compared to $3.4 million in the first six months of fiscal year 2025; and
Adjusted EBITDA was $8.2 million compared to $9.6 million in the first six months of fiscal year 2025.



1



2026 Outlook
The Company is reaffirming its full year 2026 revenue at the lower end of its guidance range of approximately $151 to $157 million and reducing its adjusted EBITDA outlook to the range of approximately $12 to $14 million.
For additional information on forward-looking statements, see the section titled "Forward-Looking Statements" below.
Debt & Liquidity
As of June 30, 2026, the Company had $18.8 million in cash and cash equivalents, with $5.0 million of borrowing capacity under its revolving credit facility. Additionally, gross debt was approximately $44.2 million. During the 2026 second quarter, the Company raised an additional $5.0 million from the at-the-market offering program and paid down $1.4 million of debt.
On August 7, 2026, the Company entered into an amended term loan agreement that extends its maturity to November 2027. In connection with the amendment, the Company made a $2.5 million term loan payment at signing and is required to make an additional $2.5 million payment on or before September 30, 2026. The Amendment also requires that 50% of the net proceeds of future equity issuances (other than under the Company's equity incentive plans) be applied to prepay the term loans.

Conference Call Information
AirSculpt will hold a conference call today, August 10, 2026 at 8:30 am (Eastern Time). The conference call can be accessed by dialing 1-877-407-9716 (toll-free domestic) or 1-201-493-6779 (international) using the conference ID 13761751 or by visiting the link below to request a return call for instant telephone access to the event.

https://callme.viavid.com/viavid/?callme=true&passcode=13725116&h=true&info=company&r=true&B=6
The live webcast may be accessed via the investor relations section of the AirSculpt Technologies website at https://investors.airsculpt.com. A replay of the webcast will be available for approximately 90 days following the call.
To learn more about AirSculpt, please visit the Company's website at https://investors.airsculpt.com. AirSculpt uses its website as a channel of distribution for material Company information. Financial and other material information regarding AirSculpt is routinely posted on the Company's website and is readily accessible.
About AirSculpt
AirSculpt is a next-generation body contouring treatment designed to optimize both comfort and precision, available exclusively at AirSculpt offices. The minimally invasive procedure removes fat and tightens skin, while sculpting targeted areas of the body, allowing for quick healing with minimal bruising, tighter skin, and precise results.
Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal U.S. securities laws. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include projections of our future financial performance (including in particular our projected 2026 revenue and adjusted EBITDA), our anticipated growth strategies, and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. You are cautioned that there are important risks and uncertainties, many of which are beyond our control, that could cause our actual results, level of activity, performance, or achievements to differ materially from the projected results, level of activity, performance or achievements that are expressed or implied by such forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements, including those factors discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K.

Our future results could be affected by a variety of other factors, including, but not limited to, inability to sell equity or other securities in the future at a time when we might otherwise wish to effect sales; inability to raise capital on
2



commercially reasonable terms, if at all; the risk that any future financings may dilute our stockholders or restrict our business; failure to stabilize same-store performance; not being able to optimize our marketing investment, go-to-market strategy and sales process; not having the ability to expand our financing options for consumers; being unsuccessful in further product innovations; failure to operate centers in a cost-effective manner; increased operating expenses due to rising inflation; increased competition in the weight loss and obesity solutions market, including as a result of the recent regulatory approval, increased market acceptance, availability and customer awareness of weight-loss drugs; shortages or quality control issues with third-party manufacturers or suppliers; competition for surgeons; litigation or medical malpractice claims; inability to protect the confidentiality of our proprietary information; changes in the laws governing the corporate practice of medicine or fee-splitting; changes in regulatory and macroeconomic conditions, including inflation and the threat of recession, economic and other conditions of the states and jurisdictions where our facilities are located; and business disruption or other losses from natural disasters, war, pandemic, terrorist acts or political unrest.
The risk factors discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K and in other filings we make from time to time with the SEC could cause our results to differ materially from those expressed in the forward-looking statements made in this press release.
There also may be other risks and uncertainties that are currently unknown to us or that we are unable to predict at this time.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Forward-looking statements represent our estimates and assumptions only as of the date they were made, which are inherently subject to change, and we are under no duty and we assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated after the date of this press release to conform our prior statements to actual results or revised expectations, except as required by law. Given these uncertainties, investors should not place undue reliance on these forward-looking statements.
Use of Non-GAAP Financial Measures
The Company reports financial results in accordance with generally accepted accounting principles in the United States (“GAAP”), however, the Company believes the evaluation of ongoing operating results may be enhanced by a presentation of Comparable Net Revenue, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss and Adjusted Net Loss per Share, which are non-GAAP financial measures. Although the Company provides guidance for Adjusted EBITDA, it is not able to provide guidance for net income, the most directly comparable GAAP measure. Certain elements of the composition of net income, including equity-based compensation, are not predictable, making it impractical for us to provide guidance on net income or to reconcile our Adjusted EBITDA guidance to net income without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information regarding net income, which could be material to future results.
These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP, and the Company’s computation of these non-GAAP financial measures may vary from similar measures used by other companies. These measures have limitations as an analytical tool and should not be considered in isolation or as a substitute or alternative to revenue, net income, operating income, cash flows from operating activities, total indebtedness or any other measures of operating performance, liquidity or indebtedness derived in accordance with GAAP.

3


AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands, except shares and per share amounts)

Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Revenue
$
42,900
$
44,012
$
82,289
$
83,383
Operating expenses:
Cost of service
16,567
17,201
32,155
33,151
Selling, general and administrative
23,421
22,671
46,003
44,439
Depreciation and amortization
2,941
3,246
5,962
6,488
Loss on impairment of long-lived assets
108
108
Total operating expenses
42,929
43,226
84,120
84,186
(Loss)/income from operations
(29)
786
(1,831)
(803)
Interest expense, net
1,043
1,562
2,241
3,187
Unrealized loss
141 
3
Pre-tax net loss
(1,213)
(776)
(4,075)
(3,990)
Income tax benefit
(101)
(185)
(566)
(552)
Net loss
$
(1,112)
$
(591)
$
(3,509)
$
(3,438)
Loss per share of common stock
Basic
$
(0.02)
$
(0.01)
$
(0.05)
$
(0.06)
Diluted
$
(0.02)
$
(0.01)
$
(0.05)
$
(0.06)
Weighted average shares outstanding
Basic
70,786,163 
59,590,033 
70,127,093 
59,066,400 
Diluted
70,786,163 
59,590,033 
70,127,093 
59,066,400 



4


AirSculpt Technologies, Inc. and Subsidiaries
Selected Financial and Operating Data
(Dollars in thousands, except per case amounts)
June 30,
2026
December 31, 2025
Balance Sheet Data (at period end):
Cash and cash equivalents
$
18,824 
$
8,449 
Total current assets
27,496 
15,456 
Total assets
$
193,281 
$
187,304 
Current portion of long-term debt
$
10,460 
$
5,460 
Deferred revenue and patient deposits
3,149 
1,871 
Total current liabilities
34,949 
27,902 
Long-term debt, net
33,108 
50,585 
Total liabilities
$
88,449 
$
99,592 
Total stockholders’ equity
$
104,832 
$
87,712 

Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Cash Flow Data:
Net cash provided by (used in):
Operating activities
$
(1,238)
$
4,984 
$
4,033 
$
5,852 
Investing activities
(228)
(265)
(279)
(2,166)
Financing activities
3,600 
(2,083)
6,621 
(3,732)

Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Other Data:
Number of facilities
31
32
31
32
Number of total procedure rooms
65
67
65
67
Cases
3,376
3,392
6,458
6,468
Revenue per case
$
12,707
$
12,975
$
12,742
$
12,892
Adjusted EBITDA (1)
$
4,937
$
5,835
$
8,248
$
9,590
Adjusted EBITDA margin (2)
11.5%
13.3%
10.0%
11.5%
(1) A reconciliation of this non-GAAP financial measure appears below.
(2) Defined as Adjusted EBITDA as a percentage of revenue.

5


AirSculpt Technologies, Inc. and Subsidiaries
Supplemental Information
(Dollars in thousands, except per case amounts)
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Same-center Information (1):
Cases
3,376
3,341
6,458
6,389
Case growth
1.0%
N/A
1.1%
N/A
Revenue per case
$
12,707
$
12,971
$
12,742
$
12,889
Revenue per case growth
(2.0)%
N/A
(1.1)%
N/A
Number of facilities
31
31
31
31
Number of total procedure rooms
65
65
65
65
(1) For the three and six months ended June 30, 2026 and 2025, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the three and six months ended June 30, 2026 and 2025, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the three and six months ended June 30, 2026 in which such facilities were owned and operated during the three and six months ended June 30, 2025. We define same-center facilities and procedure rooms based on if a facility was owned or operated as of June 30, 2025. We have excluded the London facility from all periods presented due to the closure of the facility.

6


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
We report our financial results in accordance with GAAP, however, management believes the evaluation of our ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss and Adjusted Net Loss per Share, which are non-GAAP financial measures.
We define Adjusted EBITDA as net loss excluding depreciation and amortization, net interest expense, income tax benefit, restructuring and related severance costs, certain other non-recurring costs, unrealized (gain)/loss, and equity-based compensation.
We define Adjusted Net Loss as net loss excluding restructuring and related severance costs, certain other non-recurring costs, equity-based compensation and the tax effect of these adjustments.
We include Adjusted EBITDA and Adjusted Net Loss because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA and Adjusted Net Loss each to be an important measure because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. Adjusted EBITDA has limitations as an analytical tool including: (i) Adjusted EBITDA does not include results from equity-based compensation and (ii) Adjusted EBITDA does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments. Adjusted Net Loss has limitations as an analytical tool because it does not include results from equity-based compensation.
We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. We define Adjusted Net Loss per Share as Adjusted Net Loss divided by weighted average basic and diluted shares. We included Adjusted EBITDA Margin and Adjusted Net Loss per Share because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA Margin and Adjusted Net Loss per Share to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

7


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net loss, the most directly comparable GAAP financial measure:
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Net loss
$
(1,112)
$
(591)
$
(3,509)
$
(3,438)
Plus
Equity-based compensation
912 
1,352 

1,471 
2,591 
Restructuring and related severance costs
323 
343 
1,276 
1,206 
One-time SOX compliance and other related costs
465 
— 
1,046 
— 
Depreciation and amortization
2,941 
3,246 

5,962 
6,488 
Loss on impairment of long-lived assets
— 
108 
— 
108 
Litigation settlements
325 
— 
325 
— 
Interest expense, net
1,043 
1,562 

2,241 
3,187 
Income tax benefit
(101)
(185)

(566)
(552)
Unrealized loss
141 
— 
— 
Adjusted EBITDA
$
4,937 
$
5,835 
$
8,248 
$
9,590 
Adjusted EBITDA Margin
11.5
%
13.3
%
10.0
%
11.5
%
8


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
The following table reconciles Adjusted Net Loss and Adjusted Net Loss per Share to net loss, the most directly comparable GAAP financial measure:
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Net loss
$
(1,112)
$
(591)
$
(3,509)
$
(3,438)
Plus
Equity-based compensation
912 
1,352 
1,471 
2,591 
Restructuring and related severance costs
323 
343 
1,276 
1,206 
Loss on impairment of long-lived assets
— 
108 
— 
108 
Cost related to closing location, net
— 
— 
— 
— 
— 
Litigation settlements
325 
— 
325 
— 
— 
One-time SOX compliance and other related costs
465 
— 
1,046 
Tax effect of adjustments
(304)
(25)
(820)
(388)
Adjusted net (loss)/income
$
609 
$
1,187 
$
(211)
$
79 
Adjusted net loss per share of common stock (1)
Basic
$
0.01 
$
0.02 
$
0.00 
$
0.00 
Diluted
$
0.01 
$
0.02 
$
0.00 
$
0.00 
Weighted average shares outstanding
Basic
70,786,163 
59,590,033 
70,127,093 
59,066,400 
Diluted
70,981,004 
60,379,884 
70,127,093 
59,802,603 
(1)    Diluted Adjusted Net Loss Per Share is computed by dividing adjusted net loss by the weighted-average number of shares of common stock outstanding adjusted for the dilutive effect of all potential shares of common stock.


Investor Contact
Allison Malkin
ICR, Inc.
airsculpt@icrinc.com
9

Filing Exhibits & Attachments

4 documents