STOCK TITAN

Record 2025 profit at Air Lease (NYSE: AL) as EPS soars

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Air Lease Corporation reported strong fourth quarter and full year 2025 results, with both revenue and earnings rising sharply. Quarterly revenue reached $820.4 million, up 15.1% from 2024, while net income attributable to common stockholders nearly doubled to $169.9 million, or $1.51 per diluted share.

For 2025, revenue grew to $3.02 billion, up 10.3%, and net income to common stockholders jumped to $1.04 billion, or $9.29 per diluted share, largely boosted by $736.4 million of recoveries related to aircraft detained in Russia. Adjusted net income before income taxes rose to $718.4 million and adjusted diluted earnings per share before income taxes increased to $6.40, reflecting underlying growth despite higher depreciation and interest expense.

The company highlighted record quarterly and annual revenues, strong aircraft trading gains, and a fleet of 490 owned and 45 managed aircraft with $28.9 billion of committed future rentals. Shareholders approved a merger with Sumisho Air Lease’s parent in December, with closing anticipated in the first half of 2026, and the board declared a $0.22 per share quarterly dividend payable April 7, 2026.

Positive

  • Record revenue and earnings: 2025 revenue rose to $3.02 billion (up 10.3%), while net income attributable to common stockholders jumped to $1.04 billion and diluted EPS to $9.29, materially strengthening profitability.
  • Strong underlying performance: Adjusted net income before income taxes increased to $718.4 million and adjusted pre-tax margin to 23.8%, showing improved core earnings beyond one-time Russian insurance recoveries.

Negative

  • None.

Insights

Record 2025 revenue and earnings, boosted by a major Russian insurance recovery, support a stronger earnings base and balance sheet.

Air Lease delivered record revenue of $3.02 billion in 2025, up 10.3%, while net income to common stockholders surged to $1.04 billion. Diluted EPS rose to $9.29 from $3.33, reflecting both core growth and one-time benefits.

A key driver was $736.4 million of recoveries from insurance claims related to aircraft detained in Russia, which significantly lifted pre-tax margin to 45.4%. Even excluding this, adjusted net income before income taxes increased to $718.4 million and adjusted pre-tax margin improved to 23.8%, indicating healthier underlying profitability.

The fleet expanded modestly to 490 owned aircraft, with $28.9 billion in committed future rentals and total assets of about $33 billion. Total debt financing declined slightly to $19.7 billion and liquidity stood at $7.5 billion, while the composite cost of funds remained contained at 4.15%. The anticipated merger closing in the first half of 2026 and the maintained quarterly dividend of $0.22 per share round out a financially solid year.

0001487712false00014877122026-02-122026-02-120001487712us-gaap:CommonClassAMember2026-02-122026-02-120001487712al:SeriesAMediumTermNotesMember2026-02-122026-02-12


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
February 12, 2026
Date of Report
(Date of earliest event reported)
AIR LEASE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
001-35121
27-1840403
(State or other jurisdiction of
incorporation)
(Commission File Number)
 (I.R.S. Employer
 Identification No.)
2000 Avenue of the Stars,Suite 1000N
Los Angeles,California90067
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (310) 553-0555
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common StockALNew York Stock Exchange
3.700% Medium-Term Notes, Series A, due April 15, 2030AL30New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
1



Item 2.02     Results of Operations and Financial Condition.

On February 12, 2026, Air Lease Corporation (the “Company”) issued a press release announcing its financial results for the three months and and year ended December 31, 2025.

The information in this Item 2.02 and the related information in Exhibit 99.1 attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01    Financial Statements and Exhibits
(d) Exhibits
Exhibit 99.1    Press release dated February 12, 2026
Exhibit 104    The cover page from this Current Report on Form 8-K formatted in Inline XBRL

2



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AIR LEASE CORPORATION
Date: February 12, 2026
/s/ Gregory B. Willis
Gregory B. Willis
Executive Vice President and Chief Financial Officer


3

Exhibit 99.1
allogoa.jpg

Air Lease Announces Fourth Quarter and Fiscal Year 2025 Results
Los Angeles, California, February 12, 2026 — Air Lease (NYSE: AL) announces financial results for the three months and year ended December 31, 2025.
Fourth Quarter and Fiscal Year 2025 Results
The following table summarizes our operating results for the three months and year ended December 31, 2025 and 2024 (in millions, except per share amounts and percentages):

Operating Results
Three Months Ended
December 31,
Year Ended
December 31,
20252024$ change% change20252024$ change% change
Revenues$820.4 $712.9 $107.5 15.1 %$3,015.7 $2,733.7 $282.0 10.3 %
Operating expenses(593.9)(572.9)(21.0)3.7 %(2,382.5)(2,200.4)(182.1)8.3 %
Recoveries of Russian fleet write-off— — — — 736.4 — 736.4 — 
Income before taxes226.5 140.0 86.5 61.8 %1,369.7 533.3 836.4 156.8 %
Net income attributable to common stockholders$169.9 $92.5 $77.4 83.7 %$1,044.1 $372.1 $672.0 180.6 %
Diluted earnings per share$1.51 $0.83 $0.68 81.9 %$9.29 $3.33 $5.96 179.0 %
Adjusted net income before income taxes(1)
$247.0 $150.4 $96.6 64.2 %$718.4 $574.2 $144.2 25.1 %
Adjusted diluted earnings per share before income taxes(1)
$2.20 $1.34 $0.86 64.2 %$6.40 $5.13 $1.27 24.8 %


Key Financial Ratios
Three Months Ended
December 31,
Year Ended
December 31,
2025202420252024
Pre-tax margin27.6%19.6%45.4%19.5%
Adjusted pre-tax margin(1)
30.1%21.1%23.8%21.0%
Pre-tax return on common equity (trailing twelve months)18.7%7.4%18.7%7.4%
Adjusted pre-tax return on common equity (trailing twelve months)(1)
10.1%8.9%10.1%8.9%
——————————————————————
(1) Adjusted net income before income taxes, adjusted diluted earnings per share before income taxes, adjusted pre-tax margin and adjusted pre-tax return on common equity have been adjusted to exclude the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation, merger related costs and recoveries related to our former Russian fleet, and certain other items. See note 1 under the Consolidated Statements of Operations included in this earnings release for a discussion of the non-GAAP measures and a reconciliation to their most comparable GAAP financial measures.



1


Highlights

Generated the highest total revenues achieved in any individual quarter or year in the Company’s history with total revenues of $820 million and $3.0 billion for the three and twelve months ended December 31, 2025, respectively.
During the fourth quarter, we took delivery of 10 aircraft from our orderbook, representing $926 million in aircraft investments, ending the period with 490 aircraft in our owned fleet and approximately $33 billion in total assets.
Sold 23 aircraft during the fourth quarter for a record of $1.0 billion in sales proceeds.
We have $1.2 billion of aircraft in our sales pipeline1, which includes approximately $529 million in flight equipment held for sale as of December 31, 2025 and approximately $692 million of aircraft subject to letters of intent.
Placed 99% and 82% of our orderbook on long-term leases for aircraft delivering through the end of 2027 and 2028, respectively, and placed approximately 64% of our entire orderbook delivering through 2031.
Ended the quarter with $28.9 billion in committed minimum future rental payments consisting of $19.6 billion in contracted minimum rental payments on the aircraft in our existing fleet and $9.3 billion in minimum future rental payments related to aircraft which will deliver between 2026 through 2031.
On December 18, 2025, our Class A common stockholders approved the adoption of the Agreement and Plan of Merger (the “Merger Agreement”), with Sumisho Air Lease Corporation Designated Activity Company (formerly known as Gladiatora Designated Activity Company), an Irish private limited company (“Parent”) and Takeoff Merger Sub Inc., a Delaware corporation and an indirect wholly owned subsidiary of Parent (“Merger Sub”), pursuant to which, among other things and subject to the conditions contained in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving as an indirect wholly owned subsidiary of Parent. We currently anticipate that the Merger will close in the first half of 2026, subject to the satisfaction or waiver of remaining customary closing conditions and required regulatory approvals.
On February 10, 2025, our board of directors approved a quarterly cash dividend of $0.22 per share on our outstanding Class A common stock. This quarterly dividend of $0.22 per share will be paid on April 7, 2026, to holders of record of our Class A common stock as of March 2, 2026.

Financial Overview
Fourth Quarter 2025 vs. Fourth Quarter 2024
Our total rental of flight equipment revenue for the three months ended December 31, 2025 increased by approximately 6%, to $680 million, as compared to the three months ended December 31, 2024. The increase is primarily due to the continued growth of our fleet by net book value and an increase in our portfolio lease yield.

Our gain on aircraft sales and trading and other income for the three months ended December 31, 2025 increased by 90%, to $141 million, as compared to the three months ended December 31, 2024, driven by increased sales activity. We recorded $132 million in gains from the sale of 23 aircraft for the three months ended December 31, 2025, compared to $65 million in gains from the sale of 14 aircraft and $3 million from one sales-type lease for the three months ended December 31, 2024.

Our net income attributable to common stockholders for the three months ended December 31, 2025 increased to $170 million, or $1.51 per diluted share, from $93 million, or $0.83 per diluted share, for the three months ended December 31, 2024. Net income attributable to common stockholders increased due to higher revenues, as discussed above, partially offset by an increase in depreciation expense due to the growth of our fleet by net book value and $9.9 million in costs associated with the merger.

Adjusted net income before income taxes during the three months ended December 31, 2025 was $247 million, or $2.20 per adjusted diluted share, as compared to $150 million, or $1.34 per adjusted diluted share, for the three months ended December 31, 2024. Adjusted net income before income taxes increased due to higher revenues partially offset by an increase in depreciation expense, as discussed above.

Full Year 2025 vs. Full Year 2024
Our total rental of flight equipment revenues for the year ended December 31, 2025 increased by 8%, to $2.7 billion, as compared to the year ended December 31, 2024. The increase is primarily due to the continued growth of our fleet by net book value and an increase in our portfolio lease yield.
1 Aircraft in our sales pipeline is as of December 31, 2025, and includes letters of intent and sale agreements signed through February 12, 2026.
2


Our aircraft sales, trading and other revenues for the year ended December 31, 2025 increased by 35%, to $331 million, as compared to the year ended December 31, 2024, driven by increased sales activity. We recorded $244 million in gains from the sale of 48 aircraft and $8 million from one sales-type lease, compared to $170 million in gains from the sale of 39 aircraft and $17 million from four sales-type leases for the year ended December 31, 2024.

Our net income attributable to common stockholders for the year ended December 31, 2025, was $1.0 billion, or $9.29 per diluted share, as compared to $372 million, or $3.33 per diluted share, for the year ended December 31, 2024. Net income attributable to common stockholders increased primarily due to a net benefit of $736 million from the settlement of insurance claims with certain insurers related to aircraft detained in Russia, and higher revenues, as discussed above, partially offset by increases in depreciation expense due to the growth of our fleet, interest expense due to higher average cost of funds throughout the year, $18.8 million compensation expense related to the retirement of our Chairman from his executive role, $18.5 million in costs associated with the merger and $9.5 million in costs associated with litigation involving our Russian fleet.

Adjusted net income before income taxes during the year ended December 31, 2025, was $718.4 million, or $6.40 per adjusted diluted share, as compared to $574.2 million, or $5.13 per adjusted diluted share, for the year ended December 31, 2024. Adjusted net income before income taxes increased primarily due to higher revenues partially offset by increases in depreciation expense and interest expense, as discussed above.

Flight Equipment Portfolio
As of December 31, 2025, the net book value of our fleet increased to $29.1 billion, compared to $28.2 billion as of December 31, 2024. As of December 31, 2025, we owned 490 aircraft in our aircraft portfolio, comprised of 352 narrowbody aircraft and 138 widebody aircraft, and we managed 45 aircraft. The weighted average fleet age and weighted average remaining lease term of flight equipment subject to operating lease as of December 31, 2025 was 4.9 years and 7.2 years, respectively. We had a globally diversified customer base comprised of 102 airlines in 53 countries as of December 31, 2025.

The following table summarizes the key portfolio metrics of our fleet as of December 31, 2025 and December 31, 2024:

December 31, 2025December 31, 2024
Net book value of flight equipment subject to operating lease$29.1 billion$28.2 billion
Weighted-average fleet age(1)
4.9 years4.6 years
Weighted-average remaining lease term(1)
7.2 years7.2 years
Owned fleet(2)
490489
Managed fleet4560
Aircraft on order(3)
218269
Total753818
Current fleet contracted rentals$19.6  billion$18.3  billion
Committed fleet rentals(3)
$9.3  billion$11.2  billion
Total committed rentals$28.9  billion$29.5  billion
(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.
(2) As of December 31, 2025 and December 31, 2024, our owned fleet count included 12 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.
(3) See section “Proposed Merger” under “Part I — Item 1 Business” in our Annual Report on Form 10-K for the year ended December 31, 2025, for more information on the Orderbook Transfer (as defined in the Merger Agreement) and its impact on future committed fleet rentals for aircraft that deliver after the effective time of the Merger.
3



The following table details the regional concentration of our flight equipment subject to operating leases:

December 31, 2025December 31, 2024
Region% of Net Book Value% of Net Book Value
Europe39.1 %41.4 %
Asia Pacific36.5 %35.8 %
Central America, South America, and Mexico10.7 %9.5 %
The Middle East and Africa7.8 %7.0 %
U.S. and Canada5.9 %6.3 %
Total100.0 %100.0 %

The following table details the composition of our owned fleet by aircraft type:

December 31, 2025December 31, 2024
Aircraft typeNumber of
Aircraft
% of TotalNumber of
Aircraft
% of Total
Airbus A220-1001.6 %1.4 %
Airbus A220-30033 6.7 %22 4.5 %
Airbus A320-20017 3.5 %23 4.7 %
Airbus A320-200neo23 4.7 %23 4.7 %
Airbus A321-20017 3.5 %19 3.9 %
Airbus A321-200neo109 22.2 %108 22.1 %
Airbus A330-200(1)
13 2.7 %13 2.7 %
Airbus A330-3001.0 %1.0 %
Airbus A330-900neo28 5.7 %28 5.7 %
Airbus A350-90017 3.5 %17 3.5 %
Airbus A350-10001.6 %1.6 %
Boeing 737-700— 0.0 %0.4 %
Boeing 737-80038 7.8 %61 12.5 %
Boeing 737-8 MAX71 14.5 %59 12.1 %
Boeing 737-9 MAX35 7.1 %30 6.1 %
Boeing 777-200ER0.2 %0.2 %
Boeing 777-300ER23 4.7 %24 4.9 %
Boeing 787-926 5.3 %26 5.3 %
Boeing 787-1017 3.5 %12 2.5 %
Embraer E1900.2 %0.2 %
Total(2)
490 100.0 %489 100.0 %
(1) As of December 31, 2025 and December 31, 2024, aircraft count includes three and two Airbus A330-200 aircraft classified as freighters, respectively.
(2) As of December 31, 2025 and December 31, 2024, our owned fleet count included 12 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.
4


Debt Financing Activities
We ended the fourth quarter of 2025 with total debt financing, net of discounts and issuance costs, of $19.7 billion. As of December 31, 2025, 76.8% of our total debt financing was at a fixed rate and 97.5% was unsecured. As of December 31, 2025, our composite cost of funds was 4.15%. We ended the quarter with total liquidity of $7.5 billion.

As of the end of the periods presented, our debt portfolio was comprised of the following components (dollars in millions, except percentages):
December 31, 2025December 31, 2024
Unsecured
Senior unsecured securities $13,861$16,047
Term financings 3,8473,629
Commercial paper1,361
Revolving credit facility170
Other revolving credit facilities300
Total unsecured debt financing19,36919,846
Secured
Term financings 318354
Export credit financing 175190
Total secured debt financing493544

Total debt financing19,86220,390
Less: Debt discounts and issuance costs(132)(180)
Debt financing, net of discounts and issuance costs$19,730$20,210
Selected interest rates and ratios:
Composite interest rate(1)
4.15%4.14%
Composite interest rate on fixed-rate debt(1)
3.91%3.74%
Percentage of total debt at a fixed-rate76.85%79.00%
(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

5


Conference Call
As is customary during the pendency of an acquisition transaction, we will not be hosting a conference call or providing guidance in conjunction with our fourth quarter 2025 earnings release. For further detail and discussion of our financial performance please refer to our annual report on Form 10-K for the year ended December 31, 2025.
About Air Lease (NYSE: AL)    
Air Lease is a leading global aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. Air Lease and its team of dedicated and experienced professionals are principally engaged in purchasing new commercial aircraft and leasing them to its airline customers worldwide through customized aircraft leasing and financing solutions. Air Lease routinely posts information that may be important to investors in the “Investors” section of its website at www.airleasecorp.com. Investors and potential investors are encouraged to consult Air Lease’s website regularly for important information. The information contained on, or that may be accessed through, Air Lease’s website is not incorporated by reference into, and is not a part of, this press release.

Contact
Investors:
Jason Arnold
Vice President, Investor Relations
Email: investors@airleasecorp.com
Media:
Ashley Arnold
Senior Manager, Media and Investor Relations
Email: press@airleasecorp.com

6


Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this press release and include statements regarding, among other matters, the proposed acquisition (the “Merger”) of Air Lease pursuant to the Agreement and Plan of Merger, dated September 1, 2025, including any statements regarding the expected closing of the Merger, the ability to complete the Merger, and the expected benefits of the proposed Merger, the state of the airline industry, our ability to access the capital and debt markets (including any restrictions imposed by the proposed Merger), aircraft and engine delivery delays and manufacturing flaws, our aircraft sales pipeline and expectations, changes in inflation and interest rates and other macroeconomic conditions and other factors affecting our financial condition or results of operations. Words such as “can,” “could,” “may,” “predicts,” “potential,” “will,” “projects,” “continuing,” “ongoing,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and “should,” and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

the inability to complete the Merger because of the failure to receive, on a timely basis or subject to conditions that are not anticipated, the required approvals by governmental or regulatory agencies in connection with the transactions contemplated by the merger agreement;
the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement;
the risk that the pendency and uncertainty of the Merger disrupts our business and current plans and operations and potential difficulties in employee retention as a result;
the effect of the announcement of the Merger on our business relationships, operating results and business generally;
the restrictions or prohibitions under certain covenants in the merger agreement during the pendency of the Merger that may impact our ability to pursue certain business opportunities;
the risk that our Class A common stock price may decline if the Merger is not consummated;
the risk that the Merger may involve unexpected costs, liabilities or delays, or the amount of costs, fees, expenses and charges relating to the Merger may be significant;
our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft from our orderbook, service our debt obligations and refinance maturing debt obligations, including as a result of the restrictions under the merger agreement on our ability to incur additional debt, which may negatively impact our liquidity and ability to maintain our investment grade credit ratings;
increases in our cost of borrowing, decreases in our credit ratings or changes in interest rates;
our inability to generate sufficient returns on our aircraft investments through strategic aircraft acquisitions and profitable leasing;
the failure of an aircraft or engine manufacturer to meet its contractual obligations to us, including or as a result of labor strikes, aviation supply chain constraints, manufacturing flaws, or technical or other difficulties with aircraft or engines before or after delivery;
obsolescence of, or changes in overall demand for, our aircraft;
changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lessees’ failure to maintain our aircraft, inflation, and other factors outside of our control;
impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings;
increased competition from other aircraft lessors;
the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us, or the failure of such insurers to fulfill their contractual obligations;
increased tariffs and other restrictions on trade;
changes in the regulatory environment, including changes in tax laws and environmental regulations;
7


other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and
any additional factors discussed under “Part I — Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and other Securities and Exchange Commission (“SEC”) filings, including future SEC filings.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend and undertake no obligation to update any forward-looking information to reflect actual results or events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

###


8

Air Lease Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value amounts)
December 31, 2025December 31, 2024
(in thousands, except share and par value amounts)
Assets
Cash and cash equivalents$466,410 $472,554 
Restricted cash3,540 3,550 
Flight equipment subject to operating leases35,880,458 34,168,919 
Less accumulated depreciation(6,826,828)(5,998,453)
29,053,630 28,170,466 
Net investment in sales-type leases460,806 433,048 
Deposits on flight equipment purchases1,052,141 761,438 
Flight equipment held for sale529,016 951,181 
Other assets1,318,150 1,485,659 
Total assets$32,883,693 $32,277,896 
Liabilities and Stockholders’ Equity
Accrued interest and other payables$1,012,345 $1,272,984 
Debt financing, net of discounts and issuance costs19,730,129 20,209,985 
Security deposits on flight equipment leases622,556 624,597 
Maintenance reserves on flight equipment leases1,477,046 1,180,741 
Rentals received in advance143,631 136,566 
Deferred tax liability1,425,230 1,320,397 
Total liabilities$24,410,937 $24,745,270 
Stockholders’ Equity
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 900,000 (aggregate liquidation preference of $900,000) shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 112,035,408 and 111,376,884 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively
1,120 1,114 
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding
— — 
Paid-in capital3,383,414 3,364,712 
Retained earnings5,092,929 4,147,218 
Accumulated other comprehensive (loss)/income(4,716)19,573 
Total stockholders’ equity$8,472,756 $7,532,626 
Total liabilities and stockholders’ equity$32,883,693 $32,277,896 
    


9

Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share, per share amounts and percentages)

Three Months Ended
December 31,
Year Ended
December 31,
2025202420252024
(unaudited)
Revenues and other income
Rental of flight equipment revenue
Lease rentals$664,894 $615,945 $2,615,364 $2,407,506 
Maintenance rentals and other receipts14,645 22,996 69,155 80,449 
Total rental of flight equipment revenue679,539 638,941 2,684,519 2,487,955 
Gain on aircraft sales and trading and other income140,83973,954331,230245,702
Total revenues and other income820,378712,8953,015,7492,733,657
Expenses
Interest204,599207,305837,761781,996
Amortization of debt discounts and issuance costs12,70714,05152,79954,823
Interest expense217,306221,356890,560836,819
Depreciation of flight equipment309,099294,3871,223,5321,143,761
Recoveries of Russian fleet write-off(736,409)
Selling, general and administrative58,46048,340219,443185,933
Stock-based compensation expense9,0378,85648,93033,887
Total expenses593,902572,9391,646,0562,200,400
Income before taxes226,476139,9561,369,693533,257
Income tax expense(45,544)(27,035)(281,306)(105,553)
Net income$180,932$112,921$1,088,387$427,704
Preferred stock dividends(11,081)(20,373)(44,325)(55,631)
Net income attributable to common stockholders$169,851$92,548$1,044,062$372,073
Earnings per share of common stock:
Basic$1.52$0.83$9.35$3.34
Diluted$1.51$0.83$9.29$3.33
Weighted-average shares of common stock outstanding
Basic111,767,971111,376,884111,712,160111,325,481
Diluted112,403,983111,901,756112,330,337111,869,386
Other financial data
Pre-tax margin27.6%19.6%45.4%19.5%
Pre-tax return on common equity (trailing twelve months)18.7%7.4%18.7%7.4%
Adjusted net income before income taxes(1)
$247,030$150,359$718,449$574,205
Adjusted diluted earnings per share before income taxes(1)
$2.20$1.34$6.40$5.13
Adjusted pre-tax margin(1)
30.1%21.1%23.8%21.0%
Adjusted pre-tax return on common equity (trailing twelve months)(1)
10.1%8.9%10.1%8.9%
(1)Adjusted net income before income taxes (defined as net income attributable to common stockholders excluding the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation, merger related costs and recoveries related to our former Russian fleet, and certain other items), adjusted pre-tax margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted
10

Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share, per share amounts and percentages)

pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common stockholders equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income attributable to common stockholders, pre-tax margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.

Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.

The following table shows the reconciliation of the numerator for adjusted pre-tax margin (in thousands, except percentages):
Three Months Ended
December 31,
Year Ended
December 31,
2025202420252024
(unaudited)
Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes):
Net income attributable to common stockholders$169,851$92,548$1,044,062$372,073
Amortization of debt discounts and issuance costs12,70714,05152,79954,823
Recoveries of Russian fleet write-off(736,409)
Stock-based compensation expense9,0378,85648,93033,887
Retirement compensation expense9,230
Merger related costs9,89118,531
Income tax expense45,54427,035281,306105,553
Deemed dividend adjustment(a)
7,8697,869
Adjusted net income before income taxes$247,030$150,359$718,449$574,205
Denominator for adjusted pre-tax margin:
Total revenues$820,378$712,895$3,015,749$2,733,657
Adjusted pre-tax margin(b)
30.1%21.1%23.8%21.0%
(a) This adjustment consists of a deemed dividend related to the redemption of our Series A preferred stock. The deemed dividend relates to initial costs related to the issuance of our Series A Preferred Stock.
(b) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues.
11

Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share, per share amounts and percentages)

The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):
Three Months Ended
December 31,
Year Ended
December 31,
2025202420252024
(unaudited)
Reconciliation of the numerator for adjusted diluted earnings per share (net income attributable to common stockholders to adjusted net income before income taxes):
Net income attributable to common stockholders$169,851 $92,548 $1,044,062 $372,073 
Amortization of debt discounts and issuance costs12,707 14,051 52,799 54,823 
Recoveries of Russian fleet write-off— — (736,409)— 
Stock-based compensation expense9,037 8,856 48,930 33,887 
Retirement compensation expense— — 9,230 — 
Merger related costs9,891 — 18,531 — 
Income tax expense45,544 27,035 281,306 105,553 
Deemed dividend adjustment— 7,869 — 7,869 
Adjusted net income before income taxes$247,030 $150,359 $718,449 $574,205 
Denominator for adjusted diluted earnings per share:    
Weighted-average diluted common shares outstanding    112,403,983 111,901,756 112,330,337111,869,386
Adjusted diluted earnings per share before income taxes(c)
$2.20 $1.34 $6.40 $5.13 
(c) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by weighted-average diluted common shares outstanding.
12

Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share, per share amounts and percentages)

The following table shows the reconciliation of pre-tax return on common equity to adjusted pre-tax return on common equity (in thousands, except percentages):
Trailing Twelve Months Ended
December 31,
20252024
(unaudited)
Reconciliation of the numerator for adjusted pre-tax return on common equity (net income attributable to common stockholders to adjusted net income before income taxes):
Net income attributable to common stockholders$1,044,062$372,073
Amortization of debt discounts and issuance costs52,79954,823
Recoveries of Russian fleet write-off(736,409)
Stock-based compensation expense48,93033,887
Retirement compensation expense9,230
Merger related costs18,531
Income tax expense281,306105,553
Deemed dividend adjustment7,869
Adjusted net income before income taxes$718,449$574,205
Reconciliation of the denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:
Common stockholders’ equity as of beginning of the period$6,632,626$6,310,038
Common stockholders’ equity as of end of the period$7,572,756$6,632,626
Average common stockholders’ equity$7,102,691$6,471,332
Adjusted pre-tax return on common equity(d)
10.1%8.9%
(d) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common stockholders’ equity.
    
13

Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended
December 31,
20252024
(unaudited)
Operating Activities
Net income$1,088,387 $427,704 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of flight equipment1,223,532 1,143,761 
Recoveries of Russian fleet write-off(736,409)— 
Stock-based compensation expense48,930 33,887 
Deferred taxes150,998 63,021 
Amortization of prepaid lease costs93,546 101,800 
Amortization of discounts and debt issuance costs52,799 54,823 
Gain on aircraft sales, trading and other activity(261,085)(228,466)
Changes in operating assets and liabilities:
Other assets100,331 12,521 
Accrued interest and other payables(33,618)75,172 
Rentals received in advance7,218 (7,204)
Net cash provided by operating activities1,734,629 1,677,019 
Investing Activities
Acquisition of flight equipment(2,348,253)(3,727,416)
Payments for deposits on flight equipment purchases(1,045,667)(446,343)
Proceeds from aircraft sales, trading and other activity1,582,970 1,524,711 
Proceeds from settlement of insurance claims727,572 — 
Acquisition of aircraft furnishings, equipment and other assets(237,683)(387,255)
Net cash used in investing activities(1,321,061)(3,036,303)
Financing Activities
Net proceeds from preferred stock issuance— 295,012 
Redemption of preferred stock— (250,000)
Cash dividends paid on Class A common stock(98,267)(93,481)
Cash dividends paid on preferred stock(44,325)(47,762)
Tax withholdings on stock-based compensation(30,221)(9,387)
Net change in unsecured revolving facilities130,000 (930,000)
Net change in commercial paper balance1,361,400 — 
Proceeds from debt financings683,074 5,201,695 
Payments in reduction of debt financings(2,816,359)(3,210,028)
Debt issuance costs(4,665)(10,277)
Security deposits and maintenance reserve receipts489,668 452,022 
Security deposits and maintenance reserve disbursements(90,027)(26,898)
Net cash (used in)/provided by financing activities(419,722)1,370,896 
Net (decrease)/increase in cash(6,154)11,612 
Cash, cash equivalents and restricted cash at beginning of period476,104 464,492 
Cash, cash equivalents and restricted cash at end of period$469,950 $476,104 
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest, including capitalized interest of $43,411 and $42,390 at December 31, 2025 and 2024, respectively
$915,815 $794,330 
Cash paid for income taxes$59,330 $57,433 
Supplemental Disclosure of Noncash Activities
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets$969,210 $1,192,974 
Flight equipment subject to operating leases reclassified to flight equipment held for sale$1,230,864 $1,821,084 
Transfer of flight equipment to investment in sales-type lease$33,778 $106,043 
Cash dividends declared on Class A common stock, not yet paid$24,588 $24,503 
14

FAQ

How did Air Lease (AL) perform financially in the fourth quarter of 2025?

Air Lease posted strong fourth quarter 2025 results, with revenue of $820.4 million, up 15.1% year over year. Net income attributable to common stockholders rose to $169.9 million, or $1.51 per diluted share, driven by higher lease and aircraft sales activity.

What were Air Lease (AL) full year 2025 revenue and earnings?

For 2025, Air Lease generated $3.02 billion in revenue, a 10.3% increase from 2024. Net income attributable to common stockholders reached $1.04 billion, with diluted earnings per share of $9.29, significantly higher than $3.33 per share in the prior year.

How did Russian insurance recoveries affect Air Lease (AL) 2025 results?

Air Lease benefited from $736.4 million of recoveries related to aircraft detained in Russia, recognized as recoveries of a prior fleet write-off. This non-recurring item significantly boosted 2025 net income and pre-tax margin, on top of the company’s underlying revenue growth.

What is Air Lease (AL) adjusted earnings performance for 2025?

Adjusted net income before income taxes for 2025 was $718.4 million, up from $574.2 million in 2024. Adjusted diluted earnings per share before income taxes increased to $6.40 from $5.13, reflecting stronger core operations after excluding specified non-cash and one-time items.

What does Air Lease’s (AL) fleet and orderbook look like at year-end 2025?

As of December 31, 2025, Air Lease owned 490 aircraft and managed 45, with a net book value of $29.1 billion. The company had 218 aircraft on order and total committed minimum future rental payments of $28.9 billion, supporting multi-year contracted cash flows.

What is the status of the proposed Air Lease (AL) merger and dividend?

Class A common stockholders approved the merger agreement with Sumisho Air Lease’s parent on December 18, 2025. Closing is anticipated in the first half of 2026, subject to remaining conditions. The board also approved a $0.22 per share quarterly dividend, payable April 7, 2026.

Filing Exhibits & Attachments

5 documents
Air Lease Corp

NYSE:AL

AL Rankings

AL Latest News

AL Latest SEC Filings

AL Stock Data

7.23B
104.74M
6.73%
96.86%
2.99%
Rental & Leasing Services
Services-equipment Rental & Leasing, Nec
Link
United States
LOS ANGELES