STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] APPlife Digital Solutions Inc Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

APPlife Digital Solutions (ALDS) reported its first quarter results for the three months ended September 30, 2025. Revenue was $464,172, generating gross profit of $105,025 against operating expenses of $467,966. The company posted net income of $96,322, driven chiefly by a $517,381 non‑cash gain from the change in fair value of its warrant liability.

Liquidity remains tight: cash was $47,257, with a working capital deficit of $2,423,960 and a stockholders’ deficit of $715,456. Current liabilities were $2,490,559, including a warrant liability of $285,208. ALDS issued a $187,000 12% convertible note on August 1, 2025 (net proceeds $150,000), and subsequently issued two $60,000 convertible notes on November 10, 2025.

Management disclosed a going concern uncertainty and concluded disclosure controls were not effective due to material weaknesses. Following its reverse merger with Sugar Auto Parts, the company reported goodwill of $2,696,018. As of November 4, 2025, 2,000,000,000 common shares were outstanding.

Positive
  • None.
Negative
  • None.

Insights

Positive net income masks tight liquidity and going concern risk.

ALDS delivered net income of $96,322 for the quarter ended September 30, 2025, largely from a non-cash $517,381 warrant liability remeasurement. Core operations show thin gross profit ($105,025) versus operating expenses ($467,966), indicating dependence on financing and fair-value gains.

Liquidity is strained: cash was $47,257 with a working capital deficit of $2,423,960 and stockholders’ deficit of $715,456. Management cited a going concern uncertainty. Disclosure controls were not effective, reflecting material weaknesses, which can elevate financing and execution risk.

Financing activity included a $187,000 12% convertible note in August 2025 (net proceeds $150,000) and two $60,000 notes in November 2025. Actual funding capacity and terms will influence runway; subsequent filings may detail any improvements or covenant constraints.

0001755101 --06-30 false 2026 Q1 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 0001755101 2025-07-01 2025-09-30 0001755101 2025-09-30 0001755101 2025-11-04 0001755101 2025-06-30 0001755101 us-gaap:SeriesBPreferredStockMember 2025-09-30 0001755101 us-gaap:SeriesBPreferredStockMember 2025-06-30 0001755101 us-gaap:SeriesCPreferredStockMember 2025-09-30 0001755101 us-gaap:SeriesCPreferredStockMember 2025-06-30 0001755101 us-gaap:SeriesDPreferredStockMember 2025-09-30 0001755101 us-gaap:SeriesDPreferredStockMember 2025-06-30 0001755101 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001755101 us-gaap:SeriesCPreferredStockMember 2025-07-01 2025-09-30 0001755101 us-gaap:SeriesDPreferredStockMember 2025-07-01 2025-09-30 0001755101 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001755101 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001755101 2024-06-30 0001755101 us-gaap:CommonStockMember 2024-06-30 0001755101 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001755101 us-gaap:RetainedEarningsMember 2024-06-30 0001755101 2024-07-01 2024-09-30 0001755101 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001755101 us-gaap:SeriesCPreferredStockMember 2024-07-01 2024-09-30 0001755101 us-gaap:SeriesDPreferredStockMember 2024-07-01 2024-09-30 0001755101 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001755101 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001755101 2024-09-30 0001755101 us-gaap:CommonStockMember 2024-09-30 0001755101 us-gaap:SeriesCPreferredStockMember 2024-09-30 0001755101 us-gaap:SeriesDPreferredStockMember 2024-09-30 0001755101 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001755101 us-gaap:RetainedEarningsMember 2024-09-30 0001755101 us-gaap:CommonStockMember 2025-09-30 0001755101 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001755101 us-gaap:RetainedEarningsMember 2025-09-30 0001755101 2025-04-30 0001755101 2025-04-30 2025-04-30 0001755101 fil:ApplifeRecapitalizationMember 2025-09-30 0001755101 fil:ApplifeRecapitalizationMember 2025-07-01 2025-09-30 0001755101 2025-05-01 0001755101 fil:PrincipalMember 2025-07-01 2025-09-30 0001755101 fil:PrincipalMember 2025-09-30 0001755101 fil:InterestMember 2025-07-01 2025-09-30 0001755101 2025-08-01 0001755101 us-gaap:SeriesAPreferredStockMember 2025-09-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 

 

For the quarterly period ended September 30, 2025

 

OR

 

 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______ to _______

 

Commission File Number 000-54524

 

APPLIFE DIGITAL SOLUTIONS, INC.

(Name of small business issuer in its charter)

 

Nevada

 

82-4868628

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

701 Anacapa StreetSuite C

Santa BarbaraCA 93101

(Address of principal executive offices)

1 (805500-3205

(Registrant's telephone number)

 

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

NONE

 

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

COMMON STOCK, $0.001 PAR VALUE PER SHARE

(Title of class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes     No 

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   Yes     No   

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes     No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.



 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 Yes   No

 

As of November 4, 2025 a total of 2,000,000,000 shares of our common stock were outstanding.



 

APPLIFE DIGITAL SOLUTIONS, INC.*

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

1

ITEM 1.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

17

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

22

ITEM 4.

CONTROLS AND PROCEDURES

22

PART II - OTHER INFORMATION

23

ITEM 1.

LEGAL PROCEEDINGS.

23

ITEM 1A.

RISK FACTORS.

23

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

23

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

23

ITEM 4.

MINE SAFETY DISCLOSURES.

23

ITEM 5.

OTHER INFORMATION.

23

ITEM 6.

EXHIBITS

24

 

Special Note Regarding Forward-Looking Statements

 

Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of APPlife Digital Solutions, Inc. (the "Company"), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," or "project" or the negative of these words or other variations on these words or comparable terminology.  These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass. Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

 

*Please note that throughout this Quarterly Report, except as otherwise indicated by the context, references in this report to "Company", "ALDS", "we", "us" and "our" are references to APPlife Digital Solutions, Inc.



APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2025

 

June 30,
2025

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash

 

$47,257  

 

$111,397  

Inventory

 

5,135  

 

5,135  

Right of use asset

 

14,207  

 

18,201  

Total current assets

 

66,599  

 

134,733  

 

 

 

 

 

Goodwill

 

2,697,728  

 

2,696,018  

Furniture and equipment

 

-  

 

1,000  

Domain list

 

1,000  

 

1,000  

Total assets

 

2,765,327  

 

2,832,751  

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable and accrued expenses

 

$221,655  

 

$40,513  

Lease liability

 

14,207  

 

18,201  

Due to Applife Holdings

 

150,000  

 

150,000  

Warrant liability

 

285,208  

 

802,589  

Promissory notes

 

156,167  

 

-  

Other liabilities

 

1,663,322  

 

1,679,514  

Total current liabilities

 

2,490,559  

 

2,690,817  

 

 

 

 

 

Convertible preferred stock liability – Series B preferred stock, Par value $0.001 per share, 20,000 shares authorized and 12,850 shares issued and outstanding; Stated value of $1,285,000

 

990,224  

 

953,712  

Total liabilities

 

3,480,783  

 

3,644,529  

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

Preferred Stock Series C of $0.001 par value - Authorized: 2,500 shares as of September 30, 2025; Issued and Outstanding: 2,500 shares as of September 30, 2025 and June 30, 2025

 

3  

 

3  

Preferred Stock Series D of $0.001 par value - Authorized: 810 shares as of September 30, 2025; Issued and Outstanding: 810 shares as of September 30, 2025 and June 30, 2025; Liquidation preference of $810,000

 

1  

 

1  

Common Stock of $0.001 par value – Authorized: 5 billion shares as of September 30, 2025 and June 30, 2025, Issued and outstanding: 2,000,000,000 shares as of September 30, 2025 and June 30, 2025

 

2,000,000  

 

2,000,000  

Additional Paid in Capital

 

809,999  

 

809,999  

Accumulated (deficit)

 

(3,525,459) 

 

(3,621,781) 

Total stockholders’ deficit

 

(715,456) 

 

(811,778) 

Total liabilities and stockholders’ deficit

 

$2,765,327  

 

$2,832,751  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


1


APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three
Months Ended
September 30, 2025

Revenue

$

 

464,172 

Cost of goods sold

 

 

(359,148)

Gross profit

$

 

105,025 

 

 

 

 

Operating expenses

 

 

467,966 

Total operating expenses

$

 

467,966 

 

 

 

 

Loss from operations

$

 

(362,942)

 

 

 

 

Other income (expense)

 

 

 

Interest expense

 

 

(46,418)

Change fair value warrant liability

 

 

517,381 

Loss on disposal of fixed asset

 

 

(1,000)

Other expense

 

 

(10,699)

 

 

 

 

Net income before provision for income taxes

$

 

96,322 

 

 

 

 

Provision for income taxes

 

 

- 

 

 

 

 

Net income

$

 

96,322 

 

 

 

 

Weighted-average common shares outstanding - Basic

 

 

2,000,000,000 

Basic

 

 

0.00 

Weighted-average common shares outstanding - Diluted

 

 

2,911,300,000 

Diluted

 

 

0.00 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


2


APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

 

 

Common Stock

 

Series C Preferred Shares

 

Series D Preferred Shares

 

Additional
Paid-In

 

Accumulated

 

 

 

 

Shares

 

Amount

 

Share

 

Amount

 

Share

 

Amount

 

Capital

 

Deficit

 

Total

Balance, January 6, 2025 (Inception)

 

500,000,000

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

(500,000)

 

 

-

Shares issued related to acquisition of AP4L

 

1,240,000,000

 

 

1,240,000

 

2,500

 

 

3

 

 

 

 

 

 

 

 

 

 

(1,240,003)

 

 

-

Reverse re-capitalization

 

260,000,000

 

 

260,000

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

(884,015)

 

 

(624,015)

Conversion of promissory notes into Series D Preferred stock

 

-

 

 

-

 

-

 

 

-

 

810

 

 

1

 

 

809,999

 

 

-

 

 

810,000

Net loss

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(997,763)

 

 

(997,763)

Balance, June 30, 2025

 

2,000,000,000

 

$

2,000,000

 

2,500

 

$

3

 

810

 

$

1

 

$

809,999

 

$

(3,621,781)

 

$

(811,778)

Net income

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

96,322

 

 

96,322

Balance, September 30, 2025

 

2,000,000,000

 

$

2,000,000

 

2,500

 

$

3

 

810

 

$

1

 

$

809,999

 

$

(3,525,459)

 

$

(715,456)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


3


APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED CONDENSED CONSOLIDATEDSTATEMENTS OF CASH FLOWS

 

Three Months Ended
September 30,
2025

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

Net income

$

96,322  

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Interest expense

 

53,076  

Change in fair value of warrant liability

 

(517,381) 

   Loss on disposal of fixed asset

 

1,000  

Changes in operating assets and liabilities:

 

 

Accounts payable and accrued expenses

 

170,745  

Other liabilities

 

(17,902) 

Net cash (used) in operating activities

$

(214,140) 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Net cash (used) in investing activities

 

-  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

Proceeds from promissory note

 

150,000  

Net cash provided from financing activities

$

150,000  

 

 

 

Net decrease in cash and cash equivalents

 

(64,140) 

Cash and cash equivalents, beginning of period

 

111,397  

Cash and cash equivalents, end of period

$

47,257  

 

 

 

Supplemental disclosure of cash flow information:

 

 

Cash paid for interest

$

-  

Cash paid for taxes

$

-  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


4


 

APPLIFE DIGITAL SOLUTIONS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 – Organization, Going Concern and Summary of Significant Accounting Policies

 

Organization

 

APPlife Digital Solutions, Inc. (the “Company” or “Applife”) was formed March 5, 2018, in Nevada. The Company’s main operating subsidiary, Sugar Auto Parts, Inc. (“SAP”) is a Nevada corporation formed on January 6, 2025 (“inception”), by Mammoth Crest Capital, LLC, which is 50% owned by Michael Hill and Barrett Evans, whom are related parties. The Company is headquartered in Santa Barbara, CA. The Company operates as an aftermarket automotive parts ecommerce business, specializing in online sales of suspension lift systems and related accessories through its flagship ecommerce platform. The Company serves customers across the United States, focusing on Jeep, truck, and SUV owners.

 

On April 30, 2025, SAP executed a Bill of Sale with AP4L ABC, LLC. (AP4L) to acquire substantially all of AP4L’s assets. Under the agreement, SAP purchased all intellectual property and general intangible assets, including domain names, the AP4L website and related rights, and certain supplier relationships that could be re-established or renegotiated. The Company operates primarily as an aftermarket automotive parts ecommerce business, specializing in online sales of suspension lift systems and related automotive accessories through its ecommerce platform. SAP leverages its digital presence to serve customers across the United States, offering a wide selection of products for Jeep, truck, and SUV owners.

 

On June 13, 2025, the Company completed its acquisition of SAP (the “Merger”). In accordance with ASC 805 Business Combinations (“ASC 805”) the transaction was treated as a reverse acquisition for financial reporting purposes, with Applife treated as the legal acquirer and SAP treated as the accounting acquirer. The Company remains the continuing registrant and reporting company. Accordingly, the historical financial and operating data of the Company, which covers periods prior to the closing date of the Merger, reflects the assets, liabilities, and results of operations for SAP and does not reflect the assets, liabilities and results of operations of the Company for the periods prior to June 13, 2025 (Note 2 – Business Combinations).

 

The company does not currently have any international offices or subsidiaries. All management, business operations, and service providers are located in the United States, primarily in Nevada and California. The Company generates all of its revenue from its ecommerce platform serving U.S. customers, and there are no current plans to expand operations internationally.

 

Going Concern

 

The Company has generated losses and negative cash flows from operations since inception. The Company has historically financed its operations from debt and equity financing. The Company anticipates additional equity and debt financings to fund operations in the future. Should management fail to adequately address the issue, the Company may have to reduce its business activities or curtail its operations. There can be no assurance that any additional financings will be available to the Company on satisfactory terms and conditions, if at all. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The accompanying consolidated financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and classification of liabilities and commitments in the normal course of business. The accompanying consolidated financial statements do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable to continue as a going concern.


5


 

Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States, or U.S. GAAP. All intercompany transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

For the purpose of the condensed consolidated statement of cash flows, the Company considers cash equivalents to include cash and investments with an original maturity of three months or less.

 

The Company maintains its cash and cash equivalents at financial institutions in the United States, which may, at times, exceed federally insured limits or similar limits in foreign jurisdictions. On September 30, 2025, the Company’s cash balance did not exceed the FDIC insurance limit. The Company has not experienced any losses in such accounts.

 

Income Taxes

 

The Company has adopted guidance issued by the FASB that clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. The Company’s policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. The Company had no accrual for interest or penalties as of September 30, 2025. The Company files income tax returns with the Internal Revenue Service (“IRS”) and the state of California.

 

Use of Estimates

 

Generally accepted accounting principles require that the condensed consolidated financial statements include estimates by management in the valuation of certain assets and liabilities. Significant matters requiring the use of estimates and assumptions include, but are not necessarily limited to, fair value of the Company’s stock, stock-based compensation, BCF (Beneficial Conversion Feature) liabilities feature of convertible debt, derivate liabilities, and valuation allowance relating to the Company’s deferred tax assets. Management uses its historical records and knowledge of its business in making these estimates. Management believes that its estimates and assumptions are reasonable, based on information that is available at the time they are made. Accordingly, actual results could differ from those estimates.

 

Revenue Recognition

 

The Company recognizes revenue from the sale of products and services in accordance with ASC 606, Revenue from Contracts with Customers, by applying the following steps:  (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

 

Revenue from product sales is recorded at the net sales price, or “transaction price,” which includes coupons, discounts, and processing fees. The Company constrains revenue by considering factors that could otherwise lead to a probable reversal of revenue. Collectability of revenue is reasonably assured based on historical evidence of collectability between the Company and its customers.

 

We offer consumer products through our website. Revenue is recognized when control of the goods is transferred to the customer, which occurs upon shipment to the customer.


6


 

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. Revenue is primarily generated from the sale of automotive lift kits and accessories through its online platform. Revenue from product sales is recognized at a point in time, typically upon shipment or delivery when control of the goods passes to the customer.

The Company applies the ASC 606 five-step model:

1.Identify the contract with a customer: Established when an order is placed and payment terms are set. 

2.Identify performance obligations: Usually a single obligation—delivery of products. Extended warranties, if offered, are separate obligations recognized over the warranty period. 

3.Determine the transaction price: Based on expected consideration, excluding sales taxes. 

4.Allocate the transaction price: For multiple obligations, allocation is based on relative standalone selling prices. 

5.Recognize revenue: Product sales are recognized at a point in time; extended warranties are recognized over time. 

Shipping and handling after control passes are treated as fulfillment costs and expensed as incurred. Contracts generally do not include variable consideration; if present, it is estimated and included only if a significant reversal is not probable. Revenue is recognized only when collectability is probable. Contract modifications are accounted for as separate contracts or as part of the existing contract, depending on their nature.

 

Revenue is disaggregated by major product line and timing (point in time vs. over time) in the notes to the consolidated financial statements.

 

Stock Based Compensation

 

The Company accounts for share-based compensation in accordance with the fair value recognition provision of FASB ASC 718, Compensation – Stock Compensation (“ASC 718”), prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the condensed consolidated financial statements based on the estimated grant date fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

 

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505, Equity–based Payments to Non-Employees (“ASC 505”). Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

 

Leases

 

The Company accounts for its leases in accordance with ASU 2016-02, “Leases” (Topic 842). This topic requires that a lessee recognize the assets and liabilities that arise from operating leases. The Company recognizes right-of-use assets and lease liabilities on the consolidated balance sheet for all leases with a term longer than 12 months and classifies them as operating leases. For leases with a term of 12 months or less, the Company elects not to recognize lease assets and lease liabilities on those leases. The right-of-use assets and lease liabilities have been measured by the present value of the Company’s remaining lease payments over the lease term using our incremental borrowing rates or implicit rates, when readily determinable.


7


 

Net Income (Loss) per Share

 

Basic net income (loss) per share is calculated by dividing the net income (loss) for the period by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is calculated by dividing the net income (loss) for the period by the weighted-average number of common shares outstanding during the period, increased by potentially dilutive common shares (“dilutive securities”) that were outstanding during the period. Dilutive securities include and the conversion of convertible preferred stock. The conversion features on convertible notes are potentially dilutive. Diluted net income (loss) per common share is the was adjusted for the Series B and Series C Preferred shares. The Series B are convertible into approximately 183,500,000 common shares and the Series C are convertible into approximately 727,800,000 shares on September 30, 2025. Therefore, the dilutive shares outstanding are approximately 911,300,000 shares. The potential dilutive shares related to the Series D shares are considered to be anti-dilutive. There were 40,500,000 potentially dilutive securities for the three months ended September 30, 2025.

 

Fair Value of Financial Instruments

 

The Company follows FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) to measure and disclosure the fair value of its financial instruments. ASC 820 establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three levels of fair value hierarchy defined by ASC 820 are described below:

 

Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

 

Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

 

Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts reported in the Company’s financial statements for cash, and accounts payable and accrued expenses approximate their fair value because of the immediate or short-term nature of these financial instruments.

 

Inventories

 

Inventories, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (“FIFO”), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information about the likely method of disposition, such as through sales to individual customers and returns to product vendors.

 

Goodwill

 

Goodwill represents the excess of the acquisition price of a business over the fair value of identified net assets of that business. Goodwill has an indefinite lifespan and is not amortized. The Company evaluates goodwill for impairment at least annually and records an impairment charge when the carrying amount of a reporting unit with goodwill exceeds the fair value of the reporting unit.

 


8


The Company assesses qualitative factors to determine if it is necessary to conduct a quantitative goodwill impairment test. If deemed necessary, a quantitative assessment of the reporting unit’s fair value is conducted and compared to its carrying value in order to determine the impairment charge.

 

For the period ended September 30, 2025, the Company recorded no goodwill impairment charges.

 

Accounting Pronouncements

 

Recently Issued Accounting Standards Not Yet Adopted

 

In November 2024, the FASB issued Accounting Standards Update 2024-03 "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)" which requires that at each interim and annual reporting period an entity:

 

1. Disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization included in each relevant expense caption. A relevant expense caption is an expense caption presented on the         face of the income statement within continuing operations that contains any of the listed expense categories.

2. Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements.

3. Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.

4. Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.

These amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027: either (1) prospectively to financial statements issued for reporting periods after the effective date of this Update or (2) retrospectively to any or all prior periods presented in the financial statements. The Company expects to enhance disclosures of expenses based on new requirements.

In November 2024, the FASB also issued Accounting Standards Update 2024-04 "Debt - Debt with Conversion and Other Options (Subtopic 470-20) “Induced Conversions of Convertible Debt Instruments” to clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible debt instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration (in form and amount) issuable under the conversion privileges provided in the terms of the instrument. An entity should assess whether this criterion is satisfied as of the date the inducement offer is accepted by the holder. If, when applying this criterion, the convertible debt instrument had been exchanged or modified (without being deemed substantially different) within the one-year period leading up to the offer acceptance date, an entity should compare the terms provided in the inducement offer with the terms that existed one year before the offer acceptance date. The amendments in this Update also clarify that the induced conversion guidance applies to a convertible debt instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date the inducement offer is accepted. The amendments are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. The Company is examining the impact this pronouncement may have on the Company’s consolidated financial statements.

 

Other accounting pronouncements issued but not yet effective are not believed by management to be relevant or to have a material impact on the Company’s present or future consolidated financial statements.


9


 

Recently Adopted Accounting Standards

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” which is intended to enhance the transparency and decision usefulness of income tax disclosures. The guidance addresses investor requests for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. The guidance is effective for annual periods beginning after December 15, 2024. The Company has adopted ASU 2023-09 as of July 1, 2025. The adoption did not have a material impact on the Company’s financial statements.

 

Note 2 – Business Combinations

 

Acquisition of AP4L ABC, LLC

 

On April 30, 2025, SAP acquired certain of the assets of AP4L ABC, LLC (“AP4L”), including intellectual property, domain names, the AP4L website, and certain supplier relationships. The acquisition was structured as an asset purchase and was intended to support SAP’s ecommerce operations through its ecommerce platform. The following is a summary of the transaction:

 

Assets acquired

 

 

 

Inventory

$5,135 

PP&E

1,000 

Domain list

1,000 

 

7,135 

 

 

Cash paid

$35,000 

Other items

48,290 

Liabilities assumed

2,619,863 

 

2,703,153 

 

 

Goodwill acquired

$2,696,018 

 

The Company issued common shares and Series C preferred stock to certain parties related to the AP4L transaction.

 

Reverse Acquisition with Sugar Auto Parts, Inc.

 

On June 13, 2025 (the "Closing Date"), Sugar Auto Parts, Inc. (“SAP”). closed an acquisition agreement with the Company (the “Merger”), as a result of which Applife assumed certain assets and liabilities of SAP. While Applife was the legal acquirer of SAP’s net assets in the Merger, for accounting purposes, the Merger is treated as a reverse recapitalization, whereby SAP is deemed to be the accounting acquirer, and the historical financial statements of SAP became the historical financial statements of Applife upon the closing of the Merger. Under this method of accounting, Applife was treated as the “acquired” company and SAP is treated as the acquirer for financial reporting purposes.

 

Accordingly, for accounting purposes, the Merger was treated as the equivalent of SAP issuing stock for the net assets of Applife, accompanied by a recapitalization. The net assets of Applife were stated at historical cost, with no goodwill or other intangible assets recorded.

 

As consideration, 1,740,000,000 shares of Applife’s common stock and 2,500 shares of Applife’s Series C Preferred Stock were issued by Applife to the shareholder of SAP. SAP also agreed to pay Applife an initial payment of $150,000 due upon closing of the acquisition agreement and a second payment of $150,000 due within ninety-five (95) days of closing. The $150,000 payable is included in due to Applife Holdings on the balance sheet as of September 30, 2025.

 

According to the terms of the acquisition agreement, 4,400 shares of Series B Preferred Stock were issued to certain vendors of Applife in order to settle approximately $440,000 of outstanding payables, notes or obligations of Applife. In addition, in connection with the reverse acquisition the Company issued shares of common stock to settle


10


outstanding options, convertible debt and warrants and transferred all of the Company’s former subsidiaries to a new entity not under control of the Company.

 

As a result of the Merger, the shareholder of SAP gained voting rights equivalent to 87.4% of the voting rights for all classes of the Company’s issued and outstanding stock. The transaction costs and the fair value of the Common Stock and the fair value of the Preferred Stock were recorded as a reduction of additional paid-in capital.

 

The following is a summary of the Applife balance sheet prior to the reverse merger:

 

 

Recapitalization

Prepaids

$

5,000

Total assets

$

5,000

 

 

 

Accounts payable and accrued expenses

$

5,000

Series B preferred stock, 4,400 shares, stated value of $440,000

 

326,434

Total liabilities

 

331,434

 

 

 

Applife equity at June 13, 2025; 260,000,000 shares of common stock

 

(326,434)

Total liabilities and equity

$

5,000

 

The following table reconciles the elements of the Merger to the Statements of Shareholders' Equity (Deficit) after the reverse merger:

 

 

 

Recapitalization

Recognition of Applife equity

$

(326,434)

Less: transactions costs allocated to SAP equity

 

(300,000)

Effect of Merger, net of transaction costs

$

(626,434)

 

The following table details the number of shares of Common Stock issued immediately following the consummation of the merger:

 

 

Number of Shares

Common Stock owned by Applife’s Pre-Merger shareholders

  260,000,000

Common Stock consideration issued to SAP due to Merger

1,740,000,000

Total outstanding shares of Series A Preferred Stock immediately after the Merger

 2,000,000,000

 

The following table details the number of shares of Series B Preferred Stock issued immediately following the consummation of the Merger:

 

 

Number of Shares

Series B Preferred Stock owned by Applife’s Pre-Merger shareholders

-

Series B Preferred Stock consideration issued due to Merger

4,400

Total outstanding shares of Series B Preferred Stock immediately after the Merger

 4,400

 

An additional 8,450 shares of Series B Preferred stock were issued in exchange for an assumed liability.

 

The following table details the number of shares of Series C Preferred Stock issued immediately following the consummation of the Merger:

 

 

Number of Shares

Series C Preferred Stock owned by Applife’s Pre-Merger shareholders

-

Series C Preferred Stock consideration issued due to Merger

2,500

Total outstanding shares of Series C Preferred Stock immediately after the Merger

 2,500


11


 

Note 3 – Commitments and Contingencies

 

Legal Matters

 

From time to time the Company may be involved in certain legal actions and claims arising in the ordinary course of business. The Company was not a party to any specific legal actions or claims on September 30, 2025.

 

Note 4 Other Liabilities

 

Debt related to the assumed liabilities consisted of the following:

September 30, 2025

 

June 30, 2025

Former SAP creditors – Credit facilities*

$

47,975

 

$

47,975

Mammoth Crest Capital*

 

910,000

 

 

910,000

Credit cards

 

77,988

 

 

79,839

Chris Davenport *

 

113,496

 

 

133,496

Vendor payables

 

513,863

 

 

508,204

Total

$

1,663,322

 

$

1,679,514

 

*Related parties as common shares have been issued to the creditors

 

Note 5 Series B Preferred Stock

 

On June 13, 2025, the Company issued Series B preferred stock to certain vendors of the Company prior to the Reverse Acquisition and for the Conversion of Convertible notes payable. Under the terms of the Series B Preferred stock, the Company issued 4,400 shares to former vendors and creditors of ALDS and 8,450 shares of Series B preferred stock upon the conversion of $845,000 of assumed liabilities from the acquisition of AP4L from Calvary Funds loan (see above). Each share of the Series B Preferred Stock has a stated value of $100 per share and is convertible into shares of Common Stock at a conversion price equal to the market price of the common stock on the date of conversion. conversion based upon the previous day’s closing price of the common stock of the Company. The Series B Preferred Stock is not subject to any mandatory redemption or other similar provisions. Convertible preferred stock that is settled with a variable number of shares that have a value solely or predominantly based (at inception) on a fixed monetary amount are considered share settled debt and are accounted for as liabilities pursuant to ASC 480. The Series B preferred stock was recorded at its fair value which was based on a third-party valuation. For the period ended September 30, 2025, the total amortized amount related to the debt discount was $36,512. As of September 30, 2025, the remaining unamortized debt discount reducing the principal balance was $294,776. The discount will be recognized as interest expense in the future. The following is a summary of the Series B preferred stock as of September 30, 2025.

 

 

September 30, 2025

Series B Preferred stock - 12,850 shares

$1,285,000  

Discount

(294,776) 

Total

$990,224  

 

Note 6 Promissory Note

 

The Company issued convertible debt with detachable warrants for $600,000 during the period ended June 30, 2025. The fair value of the warrants of $802,589 were determined based on a Black-Scholes calculation. Upon initial recognition of the convertible notes, the fair value of issued warrants exceeded the amount of proceeds. The resulting discount to the carrying amount of the convertible notes is amortized over the life of the note and recognized as interest expense under the effective interest method until the earliest of conversion date.


12


 

The initial allocation of the proceeds was as follows:

 

 

September 30, 2025

Fair value of the warrants issued

$802,589  

Discount on debt

(600,000) 

Initial finance cost

$202,589  

 

The debt discount was amortized to interest expense which brought the carrying amount of the convertible notes to $600,000. The total interest expense was $802,859. The debt was converted into 810 shares of Series D Preferred stock with a stated value of $1,000 per share. The Series D preferred stock was valued at $810,000 using Black Scholes. This resulted in a loss on extinguishment of debt of $210,000.

 

On August 1, 2025, the Company entered into a twelve-month promissory note in the principal amount of $187,000 with an investor. The note bears interest at 12% per annum and is convertible into common stock at a 25% discount to market price. The Company received net proceeds of $150,000, after deducting an original issue discount (OID) of $20,000 and financing costs of $17,000, for a total discount of $37,000. The total discount is being amortized over the twelve-month term of the note.

 

The initial allocation of the proceeds was as follows:

 

Fair value of the warrants issued

$187,000  

Discount on debt

(37,000) 

Initial finance cost

$150,000  

 

The balances as of September 30, 2025, are as follows

 

 

September 30, 2025

Fair value of the warrants issued

$187,000  

Discount on debt

(30,833) 

Initial finance cost

$156,167  

 

For the three months ended September 30, 2025, the Company recognized $6,167 of amortization of debt discount, which is included in interest expense. As of September 30, 2025, accrued interest of $3,740 was recorded within accounts payable and accrued expenses on the balance sheet.

 

Note 7 – Equity

 

Capitalization

 

The Company is authorized to issue a total of 5,000,000,000 shares of Common Stock, and 15,000 shares of Series A Preferred Stock, 20,000 shares of Series B Preferred Stock, 2,500 shares of Series C Preferred Stock, and 10,000 shares of Series D Preferred Stock.

 

Common Stock

 

The Company is authorized to issue up to 5,000,000,000 shares of Common Stock and has 2,000,000,000 shares of Common Stock outstanding as of September 30, 2025.


13


 

Preferred Stock

 

Series A Convertible Preferred Stock

 

The Series A, par value $0.001 has 15,000 shares authorized, and 0 are issued and outstanding at September 30, 2025. The holders of the Series A are entitled to a liquidation preference in that they participate with the common stock on an as converted basis. The Series A Stock shall vote equally with the shares of the Common Stock of the Corporation and not as a separate class, at any annual or special meeting of shareholders of the Corporation, and may act by written consent in the same manner as the Common Stock, in either case upon the following basis: the holder of the shares of Series A Stock shall be entitled to such number of votes as shall be equal to the aggregate number of shares of Common Stock into which such holder's shares of Series A Stock are convertible immediately after the close of business on the record date fixed for such meeting or the effective date of such written consent. The conversion rate in effect at any time for conversion of the Series A Stock shall be the product obtained by dividing the number of shares of Series A Stock by the closing share price on the date of conversion and multiplying that number by one hundred thousand (100,000). There were 15,000 Series A shares that were converted into 1,500,000,000 common shares.

 

Series B Convertible Preferred Stock

 

The Series B, par value $0.001, has 20,000 shares authorized, and 12,850 are issued and outstanding at September 30, 2025. The holders of the Series B, in a liquidation, are entitled to participate with the common stock on an as converted basis. The Series B Stock shall vote equally with the shares of the Common Stock of the Corporation and not as a separate class, at any annual or special meeting of shareholders of the Corporation, and may act by written consent in the same manner as the Common Stock, in either case upon the following basis: the holder of the shares of Series B Stock shall be entitled to such number of votes as shall be equal to the aggregate number of shares of Common Stock into which such holder's shares of Series B Stock are convertible immediately after the close of business on the record date fixed for such meeting or the effective date of such written consent. The conversion rate in effect at any time for conversion of the Series B Stock shall be the product of one share of Series B shall convert into $100 of common stock on the date of conversion based upon the previous day’s closing price of the common stock of the Company.

 

Series C Convertible Preferred Stock

 

The Series C, par value $0.001, has 2,500 shares authorized, issued and outstanding at September 30, 2025. The holders of the Series B, in a liquidation, are entitled to participate with the common stock on an as converted basis. The holders of Series C shall be entitled to such number of votes as shall be equal to the aggregate number of shares of Common Stock into which such holder's shares of Series C Stock are convertible immediately after the close of business on the record date fixed for such meeting or the effective date of such written consent, plus such number of votes that equals twenty-five percent (25%) of the number of votes to which the holders of other securities of the Company are entitled as of such dates. The conversion of the Series C Stock shall be the product obtained by multiplying .0001 (or 0.01%) by the aggregate number of the Company's Common Stock, on a fully diluted basis, at the time of the Conversion. The Series C is subject to automatically convert into common stock in the event of a Qualified Financing as defined above.

 

Series D Convertible Preferred Stock

 

The Series D, par value $0.001, has 10,000 shares authorized, and 810 issued and outstanding at September 30, 2025. The Series D shares have a stated value of $1,000 per share. The Holders shall be entitled to receive in cash out of the assets of the Company, whether from capital or from earnings available for distribution to its shareholders, before any amount shall be paid to the holders of any of shares of Junior Stock, but pari passu with any parity Stock then outstanding, an amount per Preferred Share equal to the sum of (i) the Black Scholes Value with respect to the outstanding portion of all Warrants held by such Holder as of the date of such event and (ii) the greater of (A) 125% of the Conversion Amount of such Preferred Share on the date of such payment and (B) the amount per share such Holder would receive if such Holder converted such Preferred Share into Common Stock immediately prior to the date of such payment, provided that if the liquidation funds are insufficient to pay the full amount due to the Holders and holders of shares of parity Stock, then each Holder and each holder of Parity Stock shall receive a percentage of the liquidation funds equal to the full amount of liquidation funds payable to such Holder and such holder of Parity Stock as a liquidation preference, in accordance with their respective


14


certificate of designations (or equivalent), as a percentage of the full amount of liquidation funds payable to all holders of Preferred Shares and all holders of shares of Parity Stock.  The Holders of the Series D will be limited as to their number of votes not to exceed 4.99% of the shares of Common Stock outstanding at the time of any vote. The number of Conversion Shares issuable upon conversion of any Preferred Share shall be determined by dividing (x) the conversion amount of such Preferred Share by (y) the Conversion Price. The initial Conversion Price was set at $10.00, but has been adjusted to $0.02, subject to adjustment as provided in the Certificate of Designation.

 

The Series D Preferred Stock include certain reset and anti-dilution provisions that could reduce the conversion prices and exercise prices thereof if and whenever the Company grants, issues or sells any shares of Common Stock for a consideration per share (the "New Issuance Price") less than a price equal to the Conversion Price in effect immediately prior to such granting, issuance or sale or deemed granting, issuance or sale (such Conversion Price then in effect is referred to herein as the "Applicable Price" ( the foregoing a "Dilutive Issuance"), then, immediately after such Dilutive Issuance, the Conversion Price then in effect shall be reduced to an amount equal to the New Issuance Price.

 

The Board of Directors of the Corporation is authorized to provide, by resolution, for one or more series of Preferred Stock to be comprised of authorized but unissued shares of Preferred Stock. Except as may be required by law, the shares in any series of Preferred Stock need not be identical to any other series of Preferred Stock. Before any shares of any such series of Preferred Stock are issued, the Board of Directors shall fix, and is hereby expressly empowered to fix, by resolution the rights, preferences and privileges of, and qualifications, restrictions and limitations applicable to, such series.

 

The Board of Directors is authorized to increase the number of shares of the Preferred Stock designated for any existing series of Preferred Stock by a resolution adding to such series authorized and unissued shares of the Preferred Stock not designated for any other series of Preferred Stock. The Board of Directors is authorized to decrease the number of shares of the Preferred Stock designated for any existing series of Preferred Stock by a resolution, subtracting from such series unissued shares of the Preferred Stock designated for such series.

 

Note 8 – Warrant Liability

 

The Company evaluated the Warrants in accordance with the guidance at ASC 480 and ASC 815-40 and determined that the Warrants are precluded from being considered indexed to the entity’s own stock, resulting in the Warrants being classified as a liability. The measurement of fair value of the Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at the date of issuance (i.e., share price of $0.02, exercise price of $0.02, term of three years, volatility of 298.6%, risk-free rate of 3.80%, and expected dividend rate of 0%).

 

A roll forward of the warrant liability is as follows:

Balance at June 30, 2025

 

$

802,589

 

Change in fair value of warrant liability

 

 

(517,381)

 

Balance at September 30, 2025

 

$

285,208

 

 

Note 9 – Leases

 

The Company has an operating lease agreement with a term of 3 years.

 

On June 13, 2025, the Company entered into a month-to-month operating lease that commenced on the same date with EMC2 Capital, a related party. The lease renews automatically on a month-to-month basis and provides for a fixed monthly rental payment of $500. In accordance with ASC 842, Leases, this arrangement is accounted for as a short-term lease. Management has determined that this lease is not material to the Company’s financial position, results of operations, or cash flows.

 

The Company’s weighted-average remaining lease term relating to its operating leases is 0.75 years, with a weighted-average discount rate of 12%.


15


 

The following table presents information about the amount and timing of liabilities arising from the Company’s operating leases as of September 30, 2025:

 

 

 

 

 

 

Year ended June 30, 2026

 

$

13,500

 

Year ended June 30, 2027

 

 

1,500

 

Total undiscounted operating lease payments

 

 

15,000

 

Less: Imputed interest

 

 

(793

Present value of operating lease liabilities

 

$

14,207

 

 

Note 10 – Segment Reporting

 

The Company operates in one operating segment, and therefore one reportable segment. Our determination that we operate as a single operating segment is consistent with the financial information regularly reviewed by management for purposes of evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting for future periods. The accounting policies for our single operating segment are the same as those described in the summary of significant accounting policies.

 

Note 11 – Subsequent Events

 

Management has evaluated all subsequent events in accordance with ASC 855-10, Subsequent Events, through November 13, 2025, the date the financial statements were available to be issued. No subsequent events requiring recognition or disclosure were identified during this period, other than the following:

 

On November 10, 2025, the Company issued two convertible promissory notes to separate investors, each with a principal amount of $60,000, including a $6,000 original issue discount for a purchase price of $54,000. Each note carries a one-time interest charge of 12% ($7,200) earned in full on the issue date and matures 12 months after issuance. Both notes may be converted into shares of the Company’s common stock at a conversion price equal to 65% of the lowest traded price during the 10 trading days preceding the conversion date, subject to customary adjustments and a 4.99% beneficial ownership limitation.


16


 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements.  You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms. These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements. Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

 

Overview

 

AppLife Digital Solutions, Inc. (the “Company” or “Applife”) was formed March 5, 2018, in Nevada. The Company’s main operating subsidiary, Sugar Auto Parts, Inc. (“SAP”) is a Nevada corporation formed on January 6, 2025, by Mammoth Crest Capital, LLC, a Wyoming corporation that is 50% owned by Michael Hill and Barrett Evans, whom are related parties. The Company is headquartered at 701 Anacapa St., Suite C, Santa Barbara, CA 93101. SAP operates primarily as an aftermarket automotive parts e-commerce business, specializing in online sales of suspension lift systems and related accessories through its flagship ecommerce platform. The Company serves customers across the United States, offering a wide selection of products for Jeep, truck, and SUV owners.

 

Reverse Merger with Sugar Auto Parts, Inc.

 

On June 13, 2025, SAP became a wholly-owned subsidiary of Applife.

 

Plan of Operation

 

Applife operates with a streamlined executive team led by Michael Hill and Barrett Evans, with all management and business operations based in the United States. We rely on its executive leadership and a network of independent contractors and professional service providers for business management, accounting, legal, and investor relations functions. All executive and management functions are located in Nevada and California, and there are no employees or contractors located internationally. We generate all of our revenue from our ecommerce platform serving U.S. customers. We have no current plans to develop operations outside the United States.

 

Our business model is focused on expanding our ecommerce operations, strengthening our product offerings, and pursuing strategic acquisitions that align with our vision for growth. We will continue to explore new opportunities to invest in projects and partnerships that can enhance our market position and revenue streams. Capital raised will be allocated to marketing, acquisitions, and revenue generation initiatives.

 

We are committed to building value through operational efficiency, targeted marketing, and strategic partnerships. We seek acquisition targets that fit our vision and areas of interest, are currently generating revenue with room for growth, and have strong management teams that will remain in place post-acquisition.


17


 

 

Results of Operations for Three Months Ended September 30, 2025

 

 

September 30, 2025

Revenue

$464,172  

Cost of goods sold

(359,148) 

Operating expenses

467,966  

Interest expense

(46,418) 

Change fair value of warrant liability

517,381  

Loss on disposal of fixed asset

(1,000) 

Other expense

(10,699) 

Net income

$96,322  

 

Revenue

 

For the three months ended September 30, 2025, we had revenues of $464,172. This growth was primarily driven by the successful completion of key technical enhancements to our ecommerce platform during the quarter. These improvements helped us to significantly broaden our product inventory selection, making a wider array of high-demand items available to customers. At the same time, we accelerated our media and marketing initiatives, leveraging expanded reach and more targeted campaigns to drive higher traffic and conversion rates. Together, these strategic advancements directly contributed to the uplift in sales volume and overall revenue performance. Costs of sales were $359,148 which were approximately 77.4% of revenue. Gross margin was $105,025.

 

Operating Expenses

 

For the three months ended September 30, 2025, we had operating expenses of $467,966. This expense was primarily attributable to payments to contractors, and other operating expenses, including marketing and advertising.

 

Interest Expense

 

For the three months ended September 30, 2025, total interest expense was $46,418, which primarily consists of the amortization of discount on Series B Preferred Stock of $36,512 and amortization of debt and accrual of interest on the note payable and interest on credit card balances.

 

Change in Fair Value of Warrant Liability

 

For the three months ended September 30, 2025, the Company recognized a change in fair value of warrant liability of $517,381, which was due to the remeasurement of the warrants using Black Scholes.

 

Net loss

 

We reported a net income of $96,322 for the three months ended September 30, 2025.

 

Going Concern

 

As reflected in the accompanying consolidated financial statements, the Company has revenue generating operations and has an accumulated deficit of $3,525,459. In addition, there is a working capital deficiency of approximately $2,423,959 and a stockholder’s deficiency of $715,456 as of September 30, 2025. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company anticipates additional equity and debt financing to fund operations in the future. Should management fail to adequately address the issue, the Company may have to reduce its business activities or curtail its operations.


18


 

Liquidity and Capital Resources

 

Our cash balance was $47,257 on September 30, 2025. We recorded a net income of $96,322 for the period from three months ended September 30, 2025. We expect our expenses will continue to increase during the foreseeable future as a result of increased operations and the development of our business operations. Consequently, we are dependent on the proceeds from future debt or equity investments to sustain our operations and implement our business plan. If we are unable to raise sufficient capital, we will be required to delay or forego some portion of our business plan, which would have a material adverse effect on our anticipated results from operations and consolidated financial condition. There is no assurance that we will be able to obtain necessary amounts of capital or that our estimates of our capital requirements will prove to be accurate.

 

We presently do not have any significant credit available, bank financing or other external sources of liquidity. Due to our operating losses, our operations have not been a source of liquidity. We will need to obtain additional capital in order to expand operations and become profitable. In order to obtain capital, we may need to sell additional shares of our common stock or borrow funds from private lenders. There can be no assurance that we will be successful in obtaining additional funding.

 

To the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to existing stockholders. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on our operations. Regardless of whether our cash assets prove to be inadequate to meet our operational needs, we may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing shareholders. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts owed to us, or experience unexpected cash requirements that would force us to seek alternative financing.

 

No assurance can be given that sources of financing will be available to us and/or that demand for our equity/debt instruments will be sufficient to meet our capital needs, or that financing will be available on terms favorable to us. If funding is insufficient at any time in the future, we may not be able to take advantage of business opportunities or respond to competitive pressures or may be required to reduce the scope of our planned marketing efforts and development of our apps, any of which could have a negative impact on our business and operating results. In addition, insufficient funding may have a material adverse effect on our financial condition, which could require us to:

 

·Curtail the development of our business, 

·Seek strategic partnerships that may force us to relinquish significant rights to our business, or 

·Explore potential mergers or sales of significant assets of our Company. 

 

Working Capital Deficit 

 

 

September 30, 2025

Current assets

$

66,599  

Current liabilities

 

2,490,559  

Working capital (deficit)

$

(2,423,960) 

 

We anticipate generating losses and, therefore, may be unable to continue operations in the future. We expect to require additional capital, and we will have to issue debt or equity or enter into a strategic arrangement with a third party. The current liabilities of $2,490,960 include $1,663,322 of assumed liabilities, $285,208 of warrant liabilities.

 

Cash Flows

 


September 30, 2025

Net Cash Used in Operating Activities

$

(214,140) 

Net Cash Used in Investing Activities

 

 

Net Cash Provided by Financing Activities

 

150,000  

Net Decrease in Cash

$

64,140  


19


 

Operating Activities

 

During the period ending September 30, 2025, cash used in the Company’s operating activities amounted to $214,140, which mainly composed of the Company’s net income amounting to $96,322. This amount was adjusted by noncash items of interest expense of $53,076 and a decrease from change in fair value of warrant liability of $517,381. Changes in assets and liabilities include an increase in accounts payable and accrued expenses of $170,745.

 

Investing Activities

 

During the period ending September 30, 2025, the Company used $0 in cash for investing activities.

 

Financing Activities

 

During the period from ending September 30, 2025, the Company received $150,000 in proceeds from the issuance of promissory notes.

 

Critical Accounting Policies and Estimates

 

The preparation of the company’s consolidated financial statements and related disclosures are in conformity with U.S. generally accepted accounting principles (“GAAP”). The Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its consolidated financial statements and accompanying notes. Note 1, “Summary of Significant Accounting Policies,” of the Notes to Financial Statements included in this Form 10-K, describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material.

 

Management believes the Company’s critical accounting policies and estimates are those related to revenue recognition, determination of fair value of stock-based compensation and determination of the fair value of the conversion feature of the convertible notes. Management considers these policies critical because they are both important to the portrayal of the Company’s financial condition and operating results, and they require management to make judgments and estimates about inherently uncertain matters. The Company’s management has reviewed these critical accounting policies and related disclosures.

 

Revenue Recognition

 

The Company will recognize revenue from the sale of products and services in accordance with ASC 606,Revenue from Contracts with Customers”, by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

 

Revenue from product sales is recorded at the net sales price, or “transaction price,” which includes coupons, discounts, and processing fees. The Company constrains revenue by considering factors that could otherwise lead to a probable reversal of revenue. Collectability of revenue is reasonably assured based on historical evidence of collectability between the Company and its customers.

 

We offer consumer products through our website. Revenue is recognized when control of the goods is transferred to the customer, which occurs upon shipment to the customer.


20


 

Stock Based Compensation

 

The Company accounts for share-based compensation in accordance with the fair value recognition provision of FASB ASC 718, Compensation – Stock Compensation (“ASC 718”), prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the consolidated financial statements based on the estimated grant date fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

 

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505, Equity–based Payments to Non-Employees (“ASC 505”). Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

 

Derivative Liability

 

FASB ASC 815, Derivatives and Hedging, requires all derivatives to be recorded on the consolidated balance sheet at fair value. As of September 30, 2025, we used the Black-Scholes-Merton (BSM) model to estimate the fair value of the conversion feature of the convertible note. Key assumptions of the BSM model include the market price of our stock, the conversion price of the debt, applicable volatility rates, risk-free interest rates and the instrument’s remaining term. These assumptions require significant management judgment. In addition, changes in any of these variables during a period can result in material changes in the fair value (and resultant gains or losses) of this derivative instrument.

 

Business Combination

 

The Company applies the provisions of ASC 805, “Business Combination” and allocates the fair value of purchase consideration to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Goodwill generated from a business combination is primarily attributable to synergies.

 

When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include but are not limited to future expected cash flows from acquired technology and acquired customer relationships from a market participant perspective, useful lives and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.

 

Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred (Note 2 – Business Combinations).

 

Seasonality

 

We do not expect our sales to be impacted by seasonal demands for our products and services.


21


 

We are susceptible to general economic conditions, natural catastrophic events and public health crises, and a potential downturn in advertising and marketing spending by advertisers could adversely affect our operating results in the near future.

 

Our business is subject to the impact of natural catastrophic events, such as earthquakes, or floods, public health crisis, such as disease outbreaks, epidemics, or pandemics, and all these could result in a decrease or sharp downturn of economies, including our markets and business locations in the current and future periods. The outbreak of the coronavirus (COVID-19) resulted in increased travel restrictions, and shutdown of businesses, which may cause slower recovery of the economy. We may experience impact from quarantines, market downturns and changes in customer behavior related to pandemic fears and impact on our workforce if the virus continues to spread. In addition, one or more of our customers, partners, service providers or suppliers may experience financial distress, delayed or defaults on payment, file for bankruptcy protection, sharp diminishing of business, or suffer disruptions in their business due to the outbreak. The extent to which the coronavirus impacts our results will depend on future developments and reactions throughout the world, which are highly uncertain and will include emerging information concerning the severity of the coronavirus and the actions taken by governments and private businesses to attempt to contain the coronavirus. It is likely to result in a potential material adverse impact on our business, results of operations and financial condition. Wider-spread COVID-19 globally could prolong the deterioration in economic conditions and could cause decreases in or delays in advertising spending and reduce and/or negatively impact our short-term ability to grow our revenues. Any decreased collectability of accounts receivable, bankruptcy of small and medium businesses, or early termination of agreements due to deterioration in economic conditions could negatively impact our results of operations.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

As required by the SEC Rules 13a-15(b) and 15d-15(b), we carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to material weaknesses in internal controls over financial reporting (as described below).

 

Changes in internal control over financial reporting

 

There were no changes in our internal control over financial reporting during the three months September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


22


 

PART II - OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

 

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A.  RISK FACTORS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

An investment in our common stock involves a high degree of risk. You should carefully consider the following risks and all of the other information contained in this Annual Report before deciding whether to invest in our common stock. If any of the following risks are realized, our business, financial condition and results of operations could be materially and adversely affected. In that event, the trading price of our common stock could decline, and you could lose all or part of your investment in our common stock. Additional risks of which we are not presently aware or that we currently believe are immaterial may also harm our business and results of operations. Some statements in this Annual Report, including such statements in the following risk factors, constitute forward-looking statements. See the section entitled “Cautionary Note Regarding Forward-Looking Statements.”

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.  MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5.  OTHER INFORMATION.

 

None.


23


 

ITEM 6.  EXHIBITS

 

Exhibit Number

 

Description of Exhibit

 

Filing

10.1

 

Form of Convertible Promissory Note dated November 10, 2025 to Bionance, LLC

 

Filed herewith

10.2

 

Form of Convertible Promissory Note dated November 10, 2025 to 104, LLC

 

Filed herewith

31.1

 

Certification of Principal Executive Officer Pursuant to Rule 13a-14

 

Filed herewith.

31.2

 

Certification of Principal Financial Officer Pursuant to Rule 13a-14

 

Filed herewith.

32.1

 

CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith.

32.2

 

CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith.

101.INS*

 

XBRL Instance Document

 

Filed herewith.

101.SCH*

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith.

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith.

101.LAB*

 

XBRL Taxonomy Extension Labels Linkbase Document

 

Filed herewith.

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith.

101.DEF*

  

XBRL Taxonomy Extension Definition Linkbase Document

  

Filed herewith.

 

*Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

APPLIFE DIGITAL SOLUTIONS, INC.

 

 

Dated: November 14, 2025

/s/ Michael Hill

 

Michael Hill, Chief Executive Officer and Director


24

FAQ

What were ALDS’s Q1 revenue and net income for the quarter ended September 30, 2025?

Revenue was $464,172 and net income was $96,322, aided by a $517,381 fair-value gain on warrant liabilities.

What is ALDS’s liquidity position as of September 30, 2025?

Cash was $47,257 with a working capital deficit of $2,423,960 and current liabilities of $2,490,559.

Did ALDS disclose a going concern risk?

Yes. Management reported a going concern uncertainty due to accumulated deficit, working capital deficit, and reliance on financing.

How many ALDS shares are outstanding?

As of November 4, 2025, 2,000,000,000 common shares were outstanding.

What financing did ALDS complete during and after the quarter?

It issued a $187,000 12% convertible note in August 2025 (net $150,000) and two $60,000 convertible notes on November 10, 2025.

What drove ALDS’s net income this quarter?

A $517,381 non-cash gain from the change in fair value of the warrant liability offset operating losses.

Were ALDS’s disclosure controls effective?

No. Management concluded disclosure controls were not effective due to material weaknesses.
Applife Digital

OTC:ALDS

ALDS Rankings

ALDS Latest News

ALDS Latest SEC Filings

ALDS Stock Data

32.00M
263.00M
72.39%
Software - Application
Technology
United States
San Francisco