[10-Q] ALTA EQUIPMENT GROUP INC. Quarterly Earnings Report
Alta Equipment Group (ALTG) filed its Q3 2025 report. Revenue was $422.6 million versus $448.8 million a year ago, with gross profit of $117.8 million and operating income of $4.8 million. Other expense totaled $22.0 million, driven by interest (floor plan $2.6 million, other $19.8 million). Net loss was $41.6 million, or $1.31 per share. For the first nine months, revenue was $1,326.8 million and net loss was $68.6 million.
On the balance sheet, total assets were $1,431.0 million and liabilities were $1,428.1 million, leaving stockholders’ equity at $2.9 million. Cash was $14.1 million. Borrowings included an ABL balance of $234.2 million (effective rate 5.8%), senior secured second lien notes of $500.0 million (effective rate 10.1%), and floor plan facilities totaling $340.6 million. Year-to-date operating cash flow was $(0.9) million; investing used $19.3 million and financing provided $20.7 million. As of November 4, 2025, common shares outstanding were 32,235,283.
- None.
- Stockholders’ equity fell to $2.9M, near-breakeven against liabilities.
- Net loss of $41.6M in Q3 and $68.6M YTD indicates sustained losses.
- Interest expense remained high: other interest $19.8M in Q3; nine-month other interest $57.9M.
- Revenue declined to $422.6M from $448.8M year over year in Q3.
Insights
Equity compressed to $2.9M amid sustained losses and high interest.
ALTG reported Q3 revenue of
Balance sheet leverage is notable: ABL outstanding
Cash generation remains tight (YTD operating cash flow
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
OR
Commission File Number:
(Exact name of registrant as specified in its charter)
|
||
(State or other jurisdiction |
|
(IRS Employer |
(Address of principal executive offices)(Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|||
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
|
☒ |
|
Non-accelerated filer |
☐ |
|
||
Smaller reporting company |
|
Emerging growth company |
|
|
|
|
|||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 4, 2025, there were
INDEX
|
|
Page |
|
PART I – FINANCIAL INFORMATION |
|||
Item 1. |
Condensed Consolidated Interim Financial Statements (Unaudited) |
4 |
|
|
Condensed Consolidated Balance Sheets (Unaudited) |
4 |
|
|
Condensed Consolidated Statements of Operations (Unaudited) |
5 |
|
|
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) |
6 |
|
|
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) |
7 |
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
9 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
10 |
|
|
Note 1. |
Organization and Nature of Operations |
10 |
|
Note 2. |
Summary of Significant Accounting Policies |
10 |
|
Note 3. |
Revenue Recognition |
10 |
|
Note 4. |
Related Party Transactions |
13 |
|
Note 5. |
Inventories |
13 |
|
Note 6. |
Property and Equipment and Rental Fleet |
13 |
|
Note 7. |
Goodwill and Other Intangible Assets |
14 |
|
Note 8. |
Floor Plans |
15 |
|
Note 9. |
Long-Term Debt |
15 |
|
Note 10. |
Leases |
16 |
|
Note 11. |
Contingencies |
18 |
|
Note 12. |
Income Taxes |
18 |
|
Note 13. |
Stock-Based Compensation |
19 |
|
Note 14. |
Fair Value of Financial Instruments |
20 |
|
Note 15. |
Business Combinations and Divestitures |
21 |
|
Note 16. |
Segments |
22 |
|
Note 17. |
Earnings Per Share |
25 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
26 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
43 |
|
Item 4. |
Controls and Procedures |
44 |
|
PART II - OTHER INFORMATION |
|||
Item 1. |
Legal Proceedings |
45 |
|
Item 1A. |
Risk Factors |
45 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
45 |
|
Item 3. |
Defaults Upon Senior Securities |
45 |
|
Item 4. |
Mine Safety Disclosures |
45 |
|
Item 5. |
Other Information |
45 |
|
Item 6. |
Exhibits |
46 |
|
|
Signature |
47 |
|
1
Cautionary Note Regarding Forward-Looking Statements
Certain statements contained in this Form 10-Q may be considered “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. The forward-looking statements contained herein are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause our actual results, performance, or achievements to be materially different from those expressed or implied by any such forward-looking statements. Forward-looking statements include, but are not limited to, statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward looking. Forward-looking statements may include, for example, statements about: our future financial performance; our plans for expansion and acquisitions; and changes in our strategy, future operations, financial position, estimated revenues, income or loss, projected costs, prospects, plans, and objectives of management.
These forward-looking statements are based on current information available, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing the Company’s views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Some factors that could cause actual results to differ include, but are not limited to the risks below, which also serves as a summary of the principal risks of an investment in our securities:
2
For a discussion identifying additional important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, see our filings with the SEC including, but not limited to, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, and in this Quarterly Report on Form 10-Q. The foregoing list of factors is not exclusive, and undue reliance should not be placed upon any forward-looking statements, which speak only as of the date made.
3
PART I
Item 1. Financial Statements
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions, except share and per share amounts)
|
September 30, |
|
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
Cash |
$ |
|
|
$ |
|
||
Accounts receivable, net of allowances of $ |
|
|
|
|
|
||
Inventories, net |
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
||
|
|
|
|
|
|
||
NON-CURRENT ASSETS |
|
|
|
|
|
||
Property and equipment, net |
|
|
|
|
|
||
Rental fleet, net |
|
|
|
|
|
||
Operating lease right-of-use assets, net |
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
||
Other intangible assets, net |
|
|
|
|
|
||
Other assets |
|
|
|
|
|
||
TOTAL ASSETS |
$ |
|
|
$ |
|
||
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Floor plan payable – new equipment |
$ |
|
|
$ |
|
||
Floor plan payable – used and rental equipment |
|
|
|
|
|
||
Current portion of long-term debt |
|
|
|
|
|
||
Accounts payable |
|
|
|
|
|
||
Customer deposits |
|
|
|
|
|
||
Accrued expenses |
|
|
|
|
|
||
Current operating lease liabilities |
|
|
|
|
|
||
Current deferred revenue |
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
||
|
|
|
|
|
|
||
NON-CURRENT LIABILITIES |
|
|
|
|
|
||
Line of credit, net |
|
|
|
|
|
||
Long-term debt, net of current portion |
|
|
|
|
|
||
Finance lease obligations, net of current portion |
|
|
|
|
|
||
Deferred revenue, net of current portion |
|
|
|
|
|
||
Long-term operating lease liabilities, net of current portion |
|
|
|
|
|
||
Deferred tax liabilities |
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
||
TOTAL LIABILITIES |
|
|
|
|
|
||
CONTINGENCIES - NOTE 11 |
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Preferred stock, $ |
|
— |
|
|
|
— |
|
Common stock, $ |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
|
|
|
||
Treasury stock at cost, |
|
( |
) |
|
|
( |
) |
Accumulated deficit |
|
( |
) |
|
|
( |
) |
Accumulated other comprehensive loss |
|
( |
) |
|
|
( |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
|
|
$ |
|
||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except share and per share amounts)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
|
|
|
|
|
|
|
|
|
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
||||
Non-rental depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
||||
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, floor plan payable – new equipment |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense – other |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other (expense) income |
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
||
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Gain on divestitures |
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Total other expense, net |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Loss before taxes |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Preferred stock dividends |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net loss available to common stockholders |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic loss per share |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted loss per share |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)
(in millions)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net loss |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Change in fair value of derivative, net of tax |
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total other comprehensive (loss) income (1) |
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Comprehensive loss |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
(1)
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(in millions, except share and per share amounts)
|
Three and Nine Months Ended September 30, 2025 |
|
|||||||||||||||||||||||||||||||||
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Number |
|
|
Amount |
|
|
Number of |
|
|
Amount |
|
|
Additional |
|
|
Accumulated |
|
|
Treasury Stock |
|
|
Accumulated Other Comprehensive Loss |
|
|
Total |
|
|||||||||
Balance at December 31, 2024 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on preferred stock, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation including employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance at March 31, 2025 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on preferred stock, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation including employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Repurchase of common stock |
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Balance at June 30, 2025 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on preferred stock, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation including employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance at September 30, 2025 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
7
|
Three and Nine Months Ended September 30, 2024 |
|
|||||||||||||||||||||||||||||||||
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Number |
|
|
Amount |
|
|
Number of |
|
|
Amount |
|
|
Additional |
|
|
Accumulated |
|
|
Treasury Stock |
|
|
Accumulated Other Comprehensive Loss |
|
|
Total |
|
|||||||||
Balance at December 31, 2023 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on preferred stock, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation including employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Change in fair value of derivatives, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance at March 31, 2024 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on preferred stock, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation including employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Acquisition contingent consideration |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Change in fair value of derivatives, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Repurchase of common stock |
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Balance at June 30, 2024 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on preferred stock, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Dividends on common stock and dividend equivalent on stock-based compensation, $ |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Stock-based compensation including employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Acquisition contingent consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Foreign currency translation adjustments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Change in fair value of derivative, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2024 |
|
|
|
$ |
— |
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)
|
Nine Months Ended September 30, |
|
|||||
|
2025 |
|
|
2024 |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
||
Net loss |
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash flows (used in) provided by operating activities |
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
||
Amortization of debt discount and debt issuance costs |
|
|
|
|
|
||
Gain on sale of property and rental equipment |
|
( |
) |
|
|
( |
) |
Provision for inventory obsolescence |
|
|
|
|
|
||
Provision for losses on accounts receivable |
|
|
|
|
|
||
Gain on divestitures |
|
( |
) |
|
|
— |
|
Loss on debt extinguishment |
|
— |
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
||
Changes in deferred income taxes |
|
|
|
|
|
||
Other operating activities |
|
|
|
|
( |
) |
|
Changes in assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
|
||
Accounts receivable |
|
( |
) |
|
|
|
|
Inventories |
|
( |
) |
|
|
( |
) |
Proceeds from sale of rental equipment - rent-to-sell |
|
|
|
|
|
||
Prepaid expenses and other assets |
|
( |
) |
|
|
|
|
Manufacturers floor plans payable |
|
( |
) |
|
|
|
|
Accounts payable, accrued expenses, leases, and other operating liabilities |
|
|
|
|
( |
) |
|
Net cash (used in) provided by operating activities |
|
( |
) |
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
||
Expenditures for rental equipment |
|
( |
) |
|
|
( |
) |
Expenditures for property and equipment |
|
( |
) |
|
|
( |
) |
Proceeds from sale of property and equipment |
|
|
|
|
|
||
Proceeds from sale of rental equipment - rent-to-rent |
|
|
|
|
|
||
Acquisition of businesses, net of cash acquired |
|
( |
) |
|
|
— |
|
Proceeds from divestitures, net |
|
|
|
|
— |
|
|
Other investing activities |
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
( |
) |
|
|
( |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
||
Expenditures for debt issuance costs |
|
— |
|
|
|
( |
) |
Extinguishment of long-term debt |
|
— |
|
|
|
( |
) |
Proceeds from long-term borrowings |
|
|
|
|
|
||
Principal payments on long-term debt and finance lease obligations |
|
( |
) |
|
|
( |
) |
Proceeds from non-manufacturer floor plan payable |
|
|
|
|
|
||
Payments on non-manufacturer floor plan payable |
|
( |
) |
|
|
( |
) |
Preferred stock dividends paid |
|
( |
) |
|
|
( |
) |
Common stock dividends declared and paid |
|
( |
) |
|
|
( |
) |
Repurchases of common stock |
|
( |
) |
|
|
( |
) |
Other financing activities |
|
( |
) |
|
|
( |
) |
Net cash provided by financing activities |
|
|
|
|
|
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
|
|
|
( |
) |
|
NET CHANGE IN CASH |
|
|
|
|
( |
) |
|
|
|
|
|
|
|
||
Cash, Beginning of year |
|
|
|
|
|
||
Cash, End of period |
$ |
|
|
$ |
|
||
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|
|
||
Noncash asset purchases: |
|
|
|
|
|
||
Net transfer of assets from inventory to rental fleet |
$ |
|
|
$ |
|
||
Contingent and non-contingent consideration for business acquisitions |
|
— |
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
||
Cash paid for interest |
$ |
|
|
$ |
|
||
Cash paid for income taxes |
$ |
|
|
$ |
|
||
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
Notes to Unaudited Condensed Consolidated Financial Statements
(Dollars in millions, except per share data, unless otherwise indicated)
NOTE 1 — ORGANIZATION AND NATURE OF OPERATIONS
Nature of Operations
Alta Equipment Group Inc. and its subsidiaries (“Alta” or the “Company”) is engaged in the sale, service, and rental of material handling, construction, and environmental processing equipment in the states of Michigan, Illinois, Indiana, Ohio, Pennsylvania, New York, Virginia, Massachusetts, Maine, New Hampshire, Vermont, Rhode Island, Connecticut, Nevada and Florida, as well as the Canadian provinces of Ontario, Maritime, and Quebec. Unless the context otherwise requires, the use of the terms “the Company”, “we”, “us,” and “our” in these notes to the unaudited condensed consolidated financial statements refers to Alta Equipment Group Inc. and its consolidated subsidiaries.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements include the consolidated accounts of the Company and its subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In our opinion, all adjustments, consisting of all normal and recurring adjustments, considered necessary for a fair presentation of our financial position, results of operations and cash flows for the periods presented have been included. These unaudited condensed consolidated financial statements should be read in conjunction with the 2024 Form 10-K. All intercompany transactions and balances have been eliminated in the preparation of the condensed consolidated financial statements.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
We describe our significant accounting policies in Note 2 of the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2024. During the three and nine months ended September 30, 2025, there were no significant changes to those accounting policies.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are based on assumptions that we believe are reasonable under the circumstances. Due to the inherent uncertainty involved with estimates, actual results may differ.
New Accounting Pronouncements
New Accounting Pronouncements Not Yet Adopted
In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This guidance requires disaggregated income tax disclosures on the rate reconciliation and income taxes paid by jurisdiction. The Company is required to adopt the guidance in the 2025 Annual Report on Form 10-K. The guidance will require additional disclosures in the Income Tax footnote but will not have a material impact on our consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). This guidance requires additional disclosure in the notes to the financial statements of specified information about certain statement of operations expense line items. The Company is required to adopt the guidance in the 2027 Annual Report on Form 10-K and in our interim periods during 2028, though early adoption is permitted. The Company is currently evaluating the impact of this guidance on our consolidated financial statements.
The Company believes all other recently issued accounting pronouncements from the FASB that the Company has not noted above will not have a material impact on our consolidated financial statements or do not apply to us.
NOTE 3 — REVENUE RECOGNITION
We recognize revenue in accordance with two different accounting standards: 1) Topic 606, Revenues from Contracts with Customers (“Topic 606”) and 2) Topic 842, Leases, (“Topic 842”).
10
Disaggregation of Revenues
The following tables summarize the Company’s disaggregated revenues as presented in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2025 and 2024 by revenue type and the applicable accounting standard.
|
Three Months Ended September 30, 2025 |
|
|
Three Months Ended September 30, 2024 |
|
||||||||||||||||||
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New and used equipment sales |
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||
Parts sales |
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Service revenues |
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Rental revenues |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Total revenues |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
|
Nine Months Ended September 30, 2025 |
|
|
Nine Months Ended September 30, 2024 |
|
||||||||||||||||||
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New and used equipment sales |
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||
Parts sales |
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Service revenues |
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Rental revenues |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Total revenues |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
The Company believes that the disaggregation of revenues from contracts with customers as summarized above, together with the discussion below, depicts the nature, amount, timing and uncertainty of our revenues and cash flows. See Note 16, Segments, for further information.
Leases revenues (Topic 842)
Rental revenues: Owned equipment rentals represent revenues from renting equipment. The Company accounts for these rental contracts as operating leases. The Company recognizes revenues from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly, or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, the Company records unbilled rental revenues and deferred rental revenues at the end of each reporting period. Unbilled rental revenues are included as a component of “Accounts receivable, net” on the Condensed Consolidated Balance Sheets. Rental equipment may also be purchased outright (“Rental equipment sales”) by our customers. Rental revenues and revenues attributable to rental equipment sales are recognized in “Rental revenues” and “Rental equipment sales” on the Condensed Consolidated Statements of Operations, respectively.
Revenues from contracts with customers (Topic 606)
Accounting for the different types of revenues pursuant to Topic 606 is discussed below. The Company’s revenues under Topic 606 are primarily recognized at a point in time rather than over time.
New and used equipment sales: With the exception of bill-and-hold arrangements and project-based revenues, the Company’s revenues from the sale of new and used equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good(s). Under bill-and-hold arrangements, revenues are recognized when all configuration work is complete and the equipment has been set aside for final shipment, at which point the Company has determined control has been transferred. The bill-and-hold arrangements primarily apply to sales when physical shipment of heavy equipment to the customer is prohibited by law (e.g., frost laws) or requested by the customer due to their inability to arrange freight simultaneous to the satisfaction of the performance obligations. The customer equipment sold under a bill-and-hold arrangement is physically separated from Company inventory and that equipment cannot be used by the Company or sold to another customer. Revenues recognized from bill-and-hold agreements totaled $
11
Project-based revenues, as referred to herein, are contracts with customers where the Company provides design and build solutions related to automated equipment installation and warehouse management systems integration. These revenues are recognized as the performance obligations are satisfied over time using the cost-to-cost input method, based on contract costs incurred to date to total estimated contract costs. The Company recognized $
Parts sales: Revenues from the sale of parts are recognized at the time of pick-up by the customer for over-the-counter sales transactions and at the time services are completed for parts associated with periodic maintenance services. For parts that are shipped to a customer, the Company has elected to use a practical expedient of Topic 606 and treat such shipping activities as fulfillment costs, thereby recognizing revenues at the time of shipment, which is when the customer obtains control.
Service revenues: The Company records service revenues primarily from guaranteed maintenance contracts and periodic services with customers. The Company recognizes periodic maintenance service revenues at the time such services are completed. The Company recognizes guaranteed maintenance contract revenues over time based on an estimated rate at which the services are provided over the life of the contract, typically three to
Rental equipment sales: The Company also sells rental equipment from our rental fleet. These sales are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good(s). Rental equipment sales may occur at various stages in an equipment’s lifecycle, depending on customer demand and original purchase intentions of the equipment. Rent-to-rent equipment, for instance, is originally purchased directly into the rental fleet for the primary purpose of renting, as opposed to selling. Rental equipment sales of rent-to-rent equipment are therefore typically made toward the end of the useful life of the equipment. Rent-to-sell equipment, on the other hand, is originally purchased as new inventory stock but is subsequently transferred to rental fleet and rented to customers based on rental fleet utilization levels and market conditions. Ultimately, rent-to-sell equipment primarily serves the numerous applications of our Construction Equipment segment customers and allows the Company to create different model years of equipment at varying price points to fulfill market demand for lower hour, lightly used construction equipment. Certain rental agreements contain a rental purchase option, whereby the customer has an option to purchase the rented equipment during the term of the rental agreement. In this case, revenues from the sale of rental equipment are recognized at the time the rental purchase option agreement has been approved and signed by both parties, as the equipment is already in the customer’s possession under the terms of the rental agreement, and therefore control has been transferred concurrently with the title.
Contract Costs
The Company does not recognize assets associated with the incremental costs of obtaining a contract with a customer that the Company expects to recover (e.g., a sales commission). Most of the Company’s revenues are recognized at a point in time or over a period of one year or less, and the Company has used the practical expedient that allows us to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is one year or less. The amount of the costs associated with the revenues recognized over a period of greater than one year is insignificant.
Receivables and Contract Assets and Liabilities
With respect to our receivables, we believe the concentration of credit risk is limited because our customer base is comprised of a large number of geographically diverse customers that operate in a wide range of industries.
The Company has contract assets and contract liabilities associated with project-based contracts with customers.
Contract assets are fulfilled contractual obligations prior to receivables being recognizable for project-based revenues. Contract assets as of September 30, 2025 and December 31, 2024 were $
Deferred revenue (contract liabilities) includes the unearned portion of project-based revenues, revenues related to guaranteed maintenance contracts for customers covering equipment previously purchased, and deferred revenue related to equipment rental agreements. Total deferred revenue as of September 30, 2025 and December 31, 2024 was $
12
NOTE 4 — RELATED PARTY TRANSACTIONS
Our Chief Executive Officer (“CEO”), Chief Financial Officer, and Chief Operating Officer collectively own an indirect, non-controlling minority interest in OneH2, Inc. (“OneH2”), which they each acquired through various transactions that took place in early 2018 and prior. Our CEO is on the Board of Directors of OneH2. OneH2 is a privately held company that produces and delivers hydrogen fuel to end users and manufactures modular hydrogen plants and related equipment. During the three and nine months ended September 30, 2025, the Company purchased $
NOTE 5 — INVENTORIES
Inventories, net, consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
|
2025 |
|
|
2024 |
|
||
New equipment |
$ |
|
|
$ |
|
||
Used equipment |
|
|
|
|
|
||
Work in process |
|
|
|
|
|
||
Parts |
|
|
|
|
|
||
Gross inventory |
|
|
|
|
|
||
Inventory reserves |
|
( |
) |
|
|
( |
) |
Inventories, net |
$ |
|
|
$ |
|
||
Direct labor of $
Rental depreciation expense for new and used equipment inventory under short-term leases with purchase options was $
NOTE 6 — PROPERTY AND EQUIPMENT AND RENTAL FLEET
Property and equipment, net, consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
|
2025 |
|
|
2024 |
|
||
Land |
$ |
|
|
$ |
|
||
Buildings, equipment, and leasehold improvements: |
|
|
|
|
|
||
Machinery and equipment |
|
|
|
|
|
||
Autos and trucks |
|
|
|
|
|
||
Buildings and leasehold improvements |
|
|
|
|
|
||
Construction in progress |
|
|
|
|
|
||
Finance lease right-of-use assets |
|
|
|
|
|
||
Office equipment |
|
|
|
|
|
||
Computer equipment |
|
|
|
|
|
||
Total costs |
|
|
|
|
|
||
|
|
|
|
|
|
||
Less: accumulated depreciation and amortization property and equipment |
|
( |
) |
|
|
( |
) |
Property and equipment, net |
$ |
|
|
$ |
|
||
Total depreciation and amortization on property and equipment was $
13
Rental fleet, net, consisted of the following:
|
September 30, |
|
|
December 31, |
|
||
|
2025 |
|
|
2024 |
|
||
Rental fleet |
$ |
|
|
$ |
|
||
Less: accumulated depreciation rental fleet |
|
( |
) |
|
|
( |
) |
Rental fleet, net |
$ |
|
|
$ |
|
||
Total depreciation on rental fleet was $
NOTE 7 — GOODWILL AND OTHER INTANGIBLE ASSETS
The following table summarizes the changes in the carrying amount of goodwill in total and by reportable segment for the nine months ended September 30, 2025:
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Total |
|
||||
Balance, December 31, 2024 |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Additions |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Divestitures |
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Translation adjustments |
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Balance, September 30, 2025 |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Goodwill is tested for impairment by reporting unit annually or more frequently if events or circumstances indicate that an impairment may exist. There were no indicators of potential impairment during the three and nine months ended September 30, 2025. See Note 15, Business Combinations and Divestitures, for further information.
The gross carrying amount and accumulated amortization of intangible assets as of September 30, 2025 and December 31, 2024 were as follows:
|
September 30, 2025 |
|
|||||||||||||
|
Weighted Average Remaining Life (in years) |
|
|
Gross carrying |
|
|
Accumulated |
|
|
Net carrying |
|
||||
Customer and supplier relationships |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Other intangibles |
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2024 |
|
|||||||||||||
|
Weighted Average Remaining Life (in years) |
|
|
Gross carrying |
|
|
Accumulated |
|
|
Net carrying |
|
||||
Customer and supplier relationships |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Other intangibles |
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Amortization of intangible assets was $
14
NOTE 8 — FLOOR PLANS
Floor Plan — First Lien Lenders
In April 2021, the Company entered into a Floor Plan First Lien Credit Agreement (“Floor Plan Credit Agreement”) by and among Alta Equipment Group, Inc. and the other credit parties named therein, and the lender JP Morgan Chase Bank, N.A., as Administrative Agent. Under the Floor Plan Credit Agreement, the Company has a first lien floor plan facility (the “First Lien Floor Plan Facility”) with our first lien lenders to primarily finance new inventory. On June 5, 2024, the Floor Plan Credit Agreement was amended to extend the maturity date to
OEM Captive Lenders and Suppliers’ Floor Plans
The Company has floor plan financing facilities with several OEM captive lenders and suppliers (the “OEM Floor Plan Facilities”, and together with the First Lien Floor Plan Facility, collectively the “Floor Plan Facilities”) for new and used inventory and rental equipment, each with borrowing capacities ranging from $
The OEM Floor Plan Facilities are secured by the equipment being financed and contain certain operating company guarantees. The interest cost is SOFR plus an applicable margin. The effective rates, excluding the favorable effect of interest-free periods, ranged from
The total aggregate amount of financing under the Floor Plan Facilities cannot exceed $
NOTE 9 — LONG-TERM DEBT
Line of Credit — First Lien Lenders
In April 2021, the Company entered into a Sixth Amended and Restated ABL First Lien Credit Agreement (the “Amended and Restated ABL Credit Agreement”) by and among Alta Equipment Group Inc. and the other credit parties named therein, the lenders named therein, JP Morgan Chase Bank, N.A., as Administrative Agent, and the syndication agents and documentation agent named therein. Under the Amended and Restated ABL Credit Agreement, the Company has an asset-based revolving line of credit (the “ABL Facility”) with our first lien holder with advances on the line being supported by eligible accounts receivable, parts, and otherwise unencumbered new and used equipment inventory and rental equipment. On June 5, 2024, the Company amended the ABL Facility primarily to extend the maturity date and increase the facility size. The borrowing capacity on the ABL Facility, which expires
Maximum borrowings under the Floor Plan Facilities and ABL Facility are limited to $
15
Senior Secured Second Lien Notes
The Notes are guaranteed by each of our existing and future domestic subsidiaries. The Notes and the guarantors thereof are secured, subject to certain exceptions and permitted liens, by second-priority liens on substantially all of our assets and the assets of the guarantors that secure on a first-priority basis all of the indebtedness under our ABL Facility and the First Lien Floor Plan Facility and certain hedging and cash management obligations, including, but not limited to, equipment, fixtures, inventory, intangibles and capital stock of our restricted subsidiaries now owned or acquired in the future by us or the guarantors.
As of September 30, 2025, outstanding borrowings under the Notes were $
Extinguishment of Debt
In the second quarter of 2024, in connection with the issuance of the Notes, the Company extinguished our previously issued Senior Secured Second Lien Notes due April 15, 2026. The Company recorded a loss on the extinguishment of $
The Company’s long-term debt consists of the following:
|
September 30, |
|
|
December 31, |
|
||
|
2025 |
|
|
2024 |
|
||
Line of credit |
$ |
|
|
$ |
|
||
Senior secured second lien notes |
|
|
|
|
|
||
Unamortized debt issuance costs |
|
( |
) |
|
|
( |
) |
Debt discount |
|
( |
) |
|
|
( |
) |
Finance leases |
|
|
|
|
|
||
Total debt and finance leases |
|
|
|
|
|
||
Less: current maturities |
|
( |
) |
|
|
( |
) |
Long-term debt and finance leases, net |
$ |
|
|
$ |
|
||
As of September 30, 2025, the Company was in compliance with the financial covenants set forth in our debt agreements.
Notes Payable – Non-Contingent Consideration
The following table sets forth the Company’s non-contingent consideration liabilities measured and recorded at the present value of cash payments, using a market participant discount rate and their presentation on the Condensed Consolidated Balance Sheets related to the Company's acquisitions of Ault Industries Inc. (“Ault”), Ecoverse Industries, LTD (“Ecoverse”), and Peaklogix LLC.
|
September 30, |
|
|
December 31, |
|
||
Location on Balance Sheet |
2025 |
|
|
2024 |
|
||
Other current liabilities |
$ |
|
|
$ |
|
||
Other liabilities |
|
|
|
|
|
||
Total |
$ |
|
|
$ |
|
||
See Note 14, Fair Value of Financial Instruments, for further information.
NOTE 10 — LEASES
The Company primarily has third-party operating and finance leases for branch facilities, corporate office, service vehicle fleet, and certain equipment. The Company has
16
The Company leases and subleases certain lift trucks to customers under short and long-term operating lease agreements. The sublease income is included in “Rental revenues” on our Condensed Consolidated Statements of Operations. Sublease income below primarily includes subleases of facilities that are not included in “Rental revenues” due to being outside our normal business operations. The costs of the head lease for these subleases are included in Operating lease expense below.
At September 30, 2025 and December 31, 2024, assets recorded under finance leases, net of accumulated depreciation, were $
The components of lease expense were as follows:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Operating lease expense |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Short-term lease expense |
|
|
|
|
|
|
|
|
|
|
|
||||
Low-value lease expense |
|
|
|
|
|
|
|
|
|
|
|
||||
Variable lease expense |
|
|
|
|
|
|
|
|
|
|
|
||||
Finance lease expense: |
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of right-of-use assets |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||
Sublease income |
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total lease expense |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Additional information related to leases is presented in the table below:
|
Nine Months Ended September 30, |
|
|||||
Supplemental Cash Flows Information |
2025 |
|
|
2024 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
||
Operating cash flows for operating leases |
$ |
|
|
$ |
|
||
Operating cash flows for finance leases |
|
|
|
|
|
||
Financing cash flows for finance leases |
|
|
|
|
|
||
Non-cash right-of-use assets obtained in exchange for lease obligations: |
|
|
|
|
|
||
Operating leases |
|
|
|
|
|
||
Finance leases |
|
|
|
|
|
||
Weighted Average Remaining Lease Term (in years): |
|
|
|
|
|
||
Operating leases |
|
|
|
|
|
||
Finance leases |
|
|
|
|
|
||
Weighted Average Discount Rate (in %): |
|
|
|
|
|
||
Operating leases |
|
|
|
|
|
||
Finance leases |
|
|
|
|
|
||
Minimum future lease payments under non-cancellable operating and finance leases described above as of September 30, 2025 were as follows:
Year ending December 31, |
Operating Leases |
|
|
Finance Leases |
|
||
Remainder of 2025 |
$ |
|
|
$ |
|
||
2026 |
|
|
|
|
|
||
2027 |
|
|
|
|
|
||
2028 |
|
|
|
|
|
||
2029 |
|
|
|
|
|
||
Thereafter |
|
|
|
|
|
||
Total future minimum lease payments |
|
|
|
|
|
||
Less: imputed interest |
|
( |
) |
|
|
( |
) |
Total |
$ |
|
|
$ |
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Balance Sheet Location |
September 30, 2025 |
|
|
December 31, 2024 |
|
||
Current portion of long-term debt |
$ |
|
|
$ |
|
||
Current operating lease liabilities |
|
|
|
|
|
||
Finance lease obligations, net of current portion |
|
|
|
|
|
||
Long-term operating lease liabilities, net of current portion |
|
|
|
|
|
||
Total |
$ |
|
|
$ |
|
||
17
As of September 30, 2025, the Company had additional leases, substantially all real estate, that have not yet commenced with undiscounted lease payments of $
See Note 11, Contingencies, for more information on certain contracts where the Company guarantees the performance of the third-party lessee.
NOTE 11 — CONTINGENCIES
Guarantees
As of September 30, 2025 and December 31, 2024, the Company was party to certain contracts in which it guarantees the performance of agreements with various third-party financial institutions. In the event of a default by a third-party, the Company would be required to pay all or a portion of the remaining unpaid obligations as specified in the contract. The estimated exposure related to these guarantees was not material at both September 30, 2025 and December 31, 2024. It is anticipated that the third parties will have the ability to repay the debt without the Company having to honor the guarantee; therefore,
Legal Proceedings
During the three and nine months ended September 30, 2025 and 2024, various claims and lawsuits, incidental to the ordinary course of our business, were pending against the Company. In the opinion of management, after consultation with legal counsel, resolution of these matters, net of expected insurance proceeds, is not expected to have a material effect on the Company’s condensed consolidated financial statements.
Contractual Obligations
The Company does not believe there are any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on the Company. As of September 30, 2025 and December 31, 2024 there were $
NOTE 12 — INCOME TAXES
The Company recognized income tax expense of $
During the three months ended September 30, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law. Relevant key tax components of the OBBBA to the Company include extension of certain expiring tax provisions from the 2017 Tax Cuts and Jobs Act, the reinstatement of
For the three and nine months ended September 30, 2025, the income tax expense was primarily attributable to an increase of the Company's valuation allowance discussed above. During the three and nine months ended September 30, 2024, the income tax expense was primarily attributable to the Company, after considering updated information, including the filing of the fiscal 2023 federal income tax return, recording a valuation allowance against a portion of the deferred tax asset relating to U.S. disallowed interest expense carryforwards.
18
We regularly assess the need for a valuation allowance against our DTAs. In making that assessment, we consider both positive and negative evidence related to the likelihood of realization of the DTAs as well as the nature of the deferred tax attribute to determine, based on the weight of available evidence, whether it is more likely than not that some or all of the DTAs will not be realized. The Company's ability to realize its DTAs is dependent on generating sufficient future taxable income. In the current period, after consideration of the OBBBA, an adjusted cumulative pretax loss has been determined based on a 12-quarter look-back period and is considered significant negative evidence under ASC 740. As a result, management concluded that it was no longer more likely than not that certain DTAs would be realized. Although on a forecasted future income planning basis, we believe the Company may be able to utilize these DTAs, this positive factor is not enough to overcome the overall cumulative loss indication. The recognition of a valuation allowance is a significant estimate and a future change in judgment or circumstances could result in a material change to the valuation allowance and income tax expense. We will continue to monitor the need for a valuation allowance against our DTAs on a quarterly basis.
The effective tax rate for the nine months ended September 30, 2025 and 2024 was (
NOTE 13 — STOCK-BASED COMPENSATION
Compensation for our senior leadership team includes equity awards in the form of restricted stock units (“RSUs”) and performance stock units (“PSUs”). We calculate the fair value of the RSUs and PSUs based on the closing market price of our common stock on the date of grant. The compensation expense is recognized on a straight-line basis over the requisite service period of the award. The number of PSUs granted depends on the Company's achievement of target performance goals, which may range from
The Company recognized total stock-based compensation expense for PSUs and RSUs of $
As of September 30, 2025, the total unrecognized compensation expense related to the unvested portion of the Company's RSUs was $
The following table shows the number of stock awards that were granted, vested, and issued during the nine months ended September 30, 2025:
|
Restricted Stock Units |
|
|
Performance Stock Units |
|
||||||||||
|
Number of units |
|
|
Weighted average grant date fair value |
|
|
Number of units |
|
|
Weighted average grant date fair value |
|
||||
Unvested units as of December 31, 2024 |
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
||||
Vested - issued |
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Vested - unissued |
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Forfeited |
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Unvested units as of September 30, 2025 |
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Employee Stock Purchase Plan (ESPP)
On June 8, 2023 the Company filed a Form S-8 to register
Under the ESPP, eligible employees (as defined in the ESPP) can purchase the Company’s common stock through accumulated payroll deductions. Eligible employees may purchase the Company’s common stock at
19
Employees who elect to participate in the ESPP commence payroll withholdings that accumulate through the end of the respective period. Stock-based compensation expense is determined based on the grant-date fair value of the option or ability to purchase the shares at a discount and is recognized over the withholding period. The stock-based compensation expense related to the ESPP recognized during the three and nine months ended September 30, 2025 and 2024 was not material.
ESPP employee payroll contributions accrued as of September 30, 2025 and December 31, 2024 totaled $
NOTE 14 — FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying value of financial instruments reported in the accompanying Condensed Consolidated Balance Sheets for “Cash”, “Accounts receivable, net”, “Accounts payable”, “Accrued expenses” and “Other current liabilities” approximate fair value due to the immediate or short-term nature or maturity of these financial instruments.
Below is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis:
Debt Instruments
The carrying value of the Company's debt instruments vary from their fair values. The fair values were determined by reference to transacted prices and quotes for these instruments and upon current borrowing rates with similar maturities, which are Level 2 fair value inputs.
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||
Estimated aggregate fair value (1) |
$ |
|
|
$ |
|
||
Aggregate carrying value (1) |
|
|
|
|
|
||
(1) Total debt excluding the impact of unamortized debt discount and debt issuance costs.
Contingent Consideration
The contingent consideration liability represents the fair value of future earn-out obligations that the Company may be required to pay in conjunction with past acquisitions upon the achievement of certain performance milestones. The earn-outs are measured at fair value in each reporting period, based on Level 3 inputs, with any change to the fair value recorded in the Condensed Consolidated Statements of Operations.
The following table sets forth the Company’s contingent consideration liabilities measured and recorded at fair value and their presentation on the Condensed Consolidated Balance Sheets:
|
Level 3 |
|
|||||
Balance Sheet Location |
September 30, 2025 |
|
|
December 31, 2024 |
|
||
Other current liabilities |
$ |
— |
|
|
$ |
— |
|
Other liabilities |
|
|
|
|
|
||
Derivative Financial Instruments
In the normal course of business, we are exposed to market risks associated with changes in foreign currency exchange rates, commodity prices, and interest rates. To manage a portion of these inherent risks, we may purchase certain types of derivative financial instruments based on management's judgment of the trade-off between risk, opportunity, and cost. We do not hold or issue derivative financial instruments for trading or speculative purposes. The impact of hedge ineffectiveness for those derivatives where hedge accounting is applied was not significant in any of the periods presented. The Company has determined the fair value of all our derivative contracts are based on Level 2 inputs such as quoted market prices for similar instruments from third parties and inputs other than quoted prices that are observable (forward curves, implied volatility, counterparty credit risks). The Company reviews counterparty credit risks at regular intervals and has not experienced any significant credit loss as a result of counterparty nonperformance in the past.
20
Interest Rate Cap
We entered into an interest rate cap to protect cash flows from the risks associated with interest payments from interest rate increases on variable rate debt. The interest rate cap is a derivative instrument designated as a cash flow hedge under Topic 815 – Derivatives and Hedging. The premiums are recognized in the Condensed Consolidated Statements of Operations when paid from the effective date through the termination date. All changes in the fair value of the interest rate cap are deferred in Accumulated Other Comprehensive Loss and subsequently recognized in earnings in the period when the derivative contract settles. The unrealized impact on earnings of the interest rate cap for the three and nine months ended September 30, 2025 and 2024, respectively, are disclosed in the Condensed Consolidated Statements of Comprehensive Loss.
Fuel Purchase Contracts
From time to time, we enter into fixed price swap contracts to purchase gasoline and diesel fuel to protect cash flows from the risks associated with fluctuations in fuel prices on a portion of anticipated future purchases. The fixed price swap contracts to purchase gasoline and diesel fuel are derivative instruments not designated as hedging instruments under Topic 815.
The following table summarizes the maturity dates, unit of measure, and notional value for the Company's derivative instruments as of September 30, 2025:
Maturity Date of Derivatives |
Currency / Unit of Measure |
|
Notional Value |
|
|
Interest rate cap ( |
One-month SOFR |
|
$ |
|
|
Fuel swaps ( |
Gallons |
|
|
|
|
The following table sets forth the location and fair value of the Company’s derivative instruments as of September 30, 2025 and December 31, 2024 on the Condensed Consolidated Balance Sheets:
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|||||||||||||
Derivative designated as hedge |
Balance Sheet location |
|
September 30, 2025 |
|
|
December 31, 2024 |
|
|
Balance Sheet location |
September 30, 2025 |
|
|
December 31, 2024 |
|
||||
Interest rate cap - current portion |
Prepaid expenses and other current assets |
|
$ |
— |
|
|
$ |
|
|
Other current liabilities |
$ |
|
|
$ |
|
|||
Derivatives not designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel swaps - current portion |
Prepaid expenses and other current assets |
|
|
— |
|
|
|
— |
|
|
Other current liabilities |
|
|
|
|
|
||
Fuel swaps - long-term |
Other assets |
|
|
— |
|
|
|
— |
|
|
Other liabilities |
|
— |
|
|
|
|
|
NOTE 15 — BUSINESS COMBINATIONS AND DIVESTITURES
On March 14, 2025, the Company purchased the assets of Les Chariots Elevateurs Du Quebec Inc. (“CEQ”), a privately held Yale dealer with one branch in Quebec, Canada. The purchase price was $
On May 1, 2025, the Company’s Construction Equipment segment entered into a definitive agreement and closed on the divestiture of substantially all of its aerial fleet rental business in the Chicago, Illinois marketplace for $
On August 29, 2025, the Company's Material Handling segment entered into a definitive agreement and closed on the divestiture of its Dock and Door business for $
21
See the Condensed Consolidated Statements of Cash Flows for the total cash inflow in “Proceeds from divestitures, net” and the gain on sale in “Gain on divestitures” for the cash flow impact of these divestitures.
NOTE 16 — SEGMENTS
The Company has
The Material Handling segment is principally engaged in operations related to the sale, service, and rental of lift trucks and other material handling equipment in Michigan, Illinois, Indiana, New York (including New York City), Virginia and the New England region of the U.S. as well as the Ontario and Quebec provinces of Canada.
The Construction Equipment segment is principally engaged in operations related to the sale, service, and rental of construction equipment in Michigan, Illinois, Indiana, Ohio, Pennsylvania, New York (excluding New York City), Florida and the New England region of the U.S. as well as the Ontario, Maritime, and Quebec provinces of Canada.
The Master Distribution segment is principally engaged in large-scale environmental processing equipment distribution with sub dealers throughout the United States and Canada.
The Company retains various unallocated expense items at the general corporate level, which the Company refers to as “Corporate and Other” in the table below. Corporate and Other holds corporate debt and has minor transactional activity, including Alta e-mobility (e.g., commercial electric vehicles) revenues and costs. Corporate and Other incurs expenses associated with compensation (including stock-based compensation) of our directors, corporate officers, and members of our shared-services team, consulting and legal fees related to acquisitions and capital raising activities, corporate governance, audit and tax preparation related fees and other compliance related matters, certain corporate development related expenses, interest expense associated with original issue discounts and deferred financing cost related to previous capital raises, and a portion of the Company’s income tax provision. There is also intercompany elimination activity presented within Corporate and Other.
22
The following tables summarize key financial information by reportable segment:
|
Three months ended September 30, 2025 |
|
|||||||||||||||||
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Total revenues |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other segment items(1) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Segment adjusted EBITDA(2) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets, end of period |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Capital expenditures |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Three months ended September 30, 2024 |
|
|||||||||||||||||
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Total revenues |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other segment items(1) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Segment adjusted EBITDA(2) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||
Loss before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets, end of period |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Capital expenditures |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
23
|
Nine Months Ended September 30, 2025 |
|
|||||||||||||||||
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental equipment sales |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Total revenues |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other segment items(1) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Segment adjusted EBITDA(2) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||
Loss before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets, end of period |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Capital expenditures |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nine Months Ended September 30, 2024 |
|
|||||||||||||||||
|
Material |
|
|
Construction |
|
|
Master Distribution |
|
|
Corporate and Other |
|
|
Total |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Total revenues |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New and used equipment sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Parts sales |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Service revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental revenues |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Rental equipment sales |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other segment items(1) |
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
||
Segment adjusted EBITDA(2) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets, end of period |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Primarily includes other (expense) income, non-recurring or non-cash items, and items not necessarily indicative of our underlying operating performance.
(2) See definition in Item 2 under Non-GAAP Financial Measures.
24
NOTE 17 — EARNINGS PER SHARE
Basic earnings per share (“EPS”) is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period and includes vested, unissued RSUs and ESPP shares. Diluted EPS is calculated by dividing net income (loss) by the weighted average number of common shares outstanding, after giving effect to all potential dilutive common shares outstanding during the period. We include all common stock share equivalents granted under our stock-based compensation plan, including ESPP, which remain unvested and shares used as consideration in the Ault acquisition which remain unissued (“dilutive securities”), in the number of shares outstanding for our diluted EPS calculations using the treasury method.
Basic and diluted EPS were calculated as follows:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Basic net loss per share |
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss available to common stockholders |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net loss per share of common stock |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted net loss per share |
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss available to common stockholders |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Diluted weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net loss per share of common stock |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Approximately
25
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our interim unaudited condensed consolidated financial statements and related notes included in Item 1 of Part I of this Quarterly Report, and the audited consolidated financial statements and related notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (“Annual Report on Form 10-K”). This discussion contains “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 reflecting Alta’s current expectations, estimates, and assumptions concerning events and financial trends that may affect our future operating results or financial position. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors. Factors that could cause or contribute to such differences include, but are not limited to, economic and competitive conditions, regulatory changes, and other uncertainties, as well as those factors discussed below and elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K, particularly in “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements,” all of which are difficult to predict. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed may not occur. Alta assumes no obligation to update any of these forward-looking statements.
Business Description
We own and operate one of the largest integrated equipment dealership platforms in North America. Through our branch network, we sell, rent, and provide parts and service support for several categories of specialized equipment, including lift trucks and other material handling equipment, heavy and compact earthmoving equipment, crushing and screening equipment, environmental processing equipment, cranes and aerial work platforms, paving and asphalt equipment, other construction equipment, and related products. We engage in five principal business activities in these equipment categories:
We have operated as an equipment dealership for 41 years and have developed a branch network that includes over 80 total locations in Michigan, Illinois, Indiana, Ohio, Pennsylvania, Massachusetts, Maine, Connecticut, New Hampshire, Vermont, Rhode Island, New York, Virginia, Nevada, and Florida and the Canadian provinces of Ontario, Maritime, and Quebec. We offer our customers end-to-end solutions for their equipment needs by providing sales, parts, service, and rental offerings. Additionally, we provide design and build services related to automated equipment installation and warehouse management system integration solutions within our Material Handling segment.
Within our territories, we are primarily the exclusive distributor of new equipment and replacement parts on behalf of our OEM partners. We and our regional subsidiaries enjoy long-standing relationships with leading material handling and construction equipment OEMs including Hyster-Yale, Volvo, JCB, CNH, Takeuchi, McCloskey, and Kubota, among many others, as well as master dealer rights throughout North America for environmental processing equipment with Doppstadt and Backers, among others. We are consistently recognized by OEMs as a top dealership partner and have been identified as an internationally recognized Hyster-Yale dealer and are a multi-year recipient of the Volvo Dealer of the Year award. More recently, given the Company’s successful history with electrified forklifts, battery charging, and power generation, we are pursuing a synergistic, asset-light strategy focused on the distribution and powering of commercial electric vehicles in the over-the-road vehicle segment. While our electromobility (“e-mobility”) business, and the industry in general, is in its early stages of development, we believe that our expertise in this emerging market represents a future growth opportunity.
We are committed to providing our customers with a best-in-class equipment dealership experience. Our customers are principally focused on equipment reliability and uptime, and our teams of skilled technicians and commitment to service are key to establishing and maintaining long-term customer relationships, representing a critical competitive advantage for the Company. Parts and service are also our most predictable and profitable businesses, with the dealership model structured to drive aftermarket parts and service revenues. Through our new and used equipment sales and our sale of lightly used rental fleet, we populate our exclusive territories with serviceable equipment. As the field population ages, we capitalize on aftermarket parts and service sales through the equipment maintenance cycle.
26
Growth Strategy
Our growth strategy is multifaceted and historically has been primarily predicated on making strategic acquisitions that expand our geographic reach, broaden our capabilities and service offerings, and diversify our customer and supplier bases. We believe these acquisitions, both immediately and over the long term, will be accretive to our financial performance.
In addition to strategic acquisitions, we intend to leverage our platform, deep roster of existing customers, and decades of equipment dealership experience to grow organically, and potentially geographically, by establishing new relationships with equipment OEMs that are synergistic to our existing business.
Business Segments
For a detailed description of our business segments, refer to Note 16, Segments.
Financial Statement Overview
Our revenues are primarily derived from the sale or rental of equipment and product support (e.g., parts and service) related activities, and consist of:
New equipment sales. We sell new heavy construction, material handling and environmental processing equipment and are a leading regional distributor for nationally recognized equipment manufacturers. Our new equipment sales operation is a primary source of new customers for our rental, parts, and service business. The majority of our new equipment sales are predicated on exclusive distribution agreements we have with best-in-class OEMs. The sale of new equipment to customers, while profitable from a gross margin perspective, acts as a means of generating equipment field population and activity for our higher-margin aftermarket revenue streams, specifically service and parts. We also sell tangential products and services related to our equipment offerings which include, but are not limited to, automated equipment installation and warehouse management systems integration.
Used equipment sales. We sell used equipment which is typically equipment that has been taken in on trade from a customer that is purchasing new equipment, equipment coming off a third-party lease arrangement where we purchase the equipment from the finance company, or used equipment that is sourced for our customers in the open market by our used equipment specialists. Used equipment sales in our territories, like new equipment sales, generate parts and service business for the Company.
Parts sales. We sell replacement parts to customers and supply parts to our own rental fleet. Our in-house parts inventory is extensive such that we are able to provide timely service support to our customers. The majority of our parts inventory is made up of OEM replacement parts for those OEMs with which we have exclusive agreements to sell new equipment.
Service revenues. We provide maintenance and repair services for customer-owned equipment. In addition to repair and maintenance on an as needed or scheduled basis, we provide ongoing preventative maintenance services and warranty repairs for our customers. We have committed substantial resources to training our technical service employees and have a full-scale service infrastructure that we believe differentiates us from our competitors. Approximately 43% of our employees are skilled service technicians.
Rental revenues. We rent heavy construction, compact, aerial, material handling, and a variety of other types of equipment to our customers on a daily, weekly, and monthly basis. Our rental fleet, which is well-maintained, has an original acquisition cost (which we define as the cost originally paid to manufacturers plus any capitalized costs) of $563.4 million as of September 30, 2025. The original acquisition cost of our rental fleet excludes $3.4 million of assets associated with our guaranteed purchase obligations, which are assets that are not in our day-to-day operational control. In addition to being a core business, our rental business also creates cross-selling opportunities for us in our equipment sales and product support activities.
Rental equipment sales. We also sell rental equipment from our rental fleet. Rental equipment sales may occur at various stages in an equipment’s lifecycle, depending on customer demand and original purchase intentions of the equipment. Rental equipment purchased directly into the rental fleet tends to be rented for the majority of its useful life before being sold (which we refer as rent-to-rent equipment), and rental equipment purchased as new inventory then later transferred into the rental fleet tends to be rented until a retail opportunity presents itself (which we refer as rent-to-sell equipment). In our Material Handling segment, our rental equipment sales are primarily of rent-to-rent equipment and in our Construction Equipment segment, our rental equipment sales are primarily of rent-to-sell equipment. Selling lightly used construction equipment from our rental fleet allows us to meet customer demand for specific model years of equipment at various price points versus only offering brand new equipment to the market. Customers often have options to purchase equipment after or before rental agreements have matured. Rental equipment sales, like new and used equipment sales, generate customer-owned equipment field population within our territories that ultimately yield high-margin parts and service revenues for us.
27
Principal Costs and Expenses
Our cost of revenues are primarily related to the costs associated with the sale or rental of equipment and product support activities, which include direct labor costs for our skilled technicians. Our operating expenses consist principally of selling, general and administrative expenses, which primarily include personnel costs associated with our sales and administrative staff and expenses associated with the deployment of our service vehicle fleet and occupancy expenses. In addition, we have interest expense related to our floor plan payables, finance leases, line of credit, and senior secured second lien notes. These principal costs and expenses are described further below:
New equipment sales. Cost of new equipment sold primarily consists of the total acquisition costs of the new equipment we purchase from third parties and costs to inspect, prepare and deliver to the customer.
Used equipment sales. Cost of used equipment sold primarily consists of the net book value, or cost, of used equipment we purchase from third parties or the trade-in value of used equipment that we obtain from customers in new equipment sales transactions combined with our inspection, preparation and delivery costs to sell to the customer.
Parts sales. Cost of parts sales represents the average cost of parts used in the maintenance and repair of customer-owned equipment we service or parts sold directly to customers for their owned equipment (e.g., over-the-counter parts sales).
Services revenues. Cost of service revenues primarily represents the labor costs attributable to services provided for the maintenance and repair of customer-owned equipment. Training, paid time off, and other non-billable costs of maintaining our expert technicians are recorded in this line item in addition to the costs of direct customer-billable labor.
Rental revenues. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of repairing and maintaining our rental equipment and other miscellaneous costs of owning rental equipment. Other rental expenses consist primarily of equipment support activities that we provide our customers in connection with renting equipment, such as freight services and damage waiver policies.
Rental depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon the type and usage of equipment. See Note 2, Summary of Significant Accounting Policies, of the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2024 for information on our rental equipment depreciation methods.
Rental equipment sales. Cost of previously rented equipment sold consists of the net book value (e.g., net of accumulated depreciation) of rental equipment sold from our rental fleet.
Operating expenses. These costs are comprised of three main components: personnel, operational, and occupancy costs. Personnel costs are comprised of hourly and salaried wages for administrative employees, including incentive compensation, sale commissions, and employee benefits, such as medical benefits. Operational costs include marketing activities, costs associated with deploying and leasing our service vehicle fleet, insurance, information technology, office and shop supplies, general corporate costs, depreciation on non-sales and rental related assets, and intangible amortization. Occupancy costs are comprised of all expenses related to our facility infrastructure, including rent, utilities, property taxes, and building insurance.
Other expense, net. This section of the Condensed Consolidated Statements of Operations is mostly comprised of interest expense and other miscellaneous items that result in income or expense. Interest expense is driven by our floor plan facilities, line of credit, senior secured second lien notes, and finance lease arrangements.
28
Results of Operations
The three and nine months ended September 30, 2025 and 2024
Consolidated Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
211.1 |
|
|
$ |
219.8 |
|
|
$ |
(8.7 |
) |
|
|
(4.0 |
)% |
|
$ |
698.4 |
|
|
$ |
699.9 |
|
|
$ |
(1.5 |
) |
|
|
(0.2 |
)% |
Parts sales |
|
75.3 |
|
|
|
75.6 |
|
|
|
(0.3 |
) |
|
|
(0.4 |
)% |
|
|
222.9 |
|
|
|
226.5 |
|
|
|
(3.6 |
) |
|
|
(1.6 |
)% |
Service revenues |
|
66.4 |
|
|
|
64.6 |
|
|
|
1.8 |
|
|
|
2.8 |
% |
|
|
197.4 |
|
|
|
194.8 |
|
|
|
2.6 |
|
|
|
1.3 |
% |
Rental revenues |
|
48.4 |
|
|
|
53.7 |
|
|
|
(5.3 |
) |
|
|
(9.9 |
)% |
|
|
137.0 |
|
|
|
155.9 |
|
|
|
(18.9 |
) |
|
|
(12.1 |
)% |
Rental equipment sales |
|
21.4 |
|
|
|
35.1 |
|
|
|
(13.7 |
) |
|
|
(39.0 |
)% |
|
|
71.1 |
|
|
|
101.4 |
|
|
|
(30.3 |
) |
|
|
(29.9 |
)% |
Total revenues |
|
422.6 |
|
|
|
448.8 |
|
|
|
(26.2 |
) |
|
|
(5.8 |
)% |
|
|
1,326.8 |
|
|
|
1,378.5 |
|
|
|
(51.7 |
) |
|
|
(3.8 |
)% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
179.5 |
|
|
|
184.4 |
|
|
|
(4.9 |
) |
|
|
(2.7 |
)% |
|
|
596.1 |
|
|
|
588.7 |
|
|
|
7.4 |
|
|
|
1.3 |
% |
Parts sales |
|
47.6 |
|
|
|
50.0 |
|
|
|
(2.4 |
) |
|
|
(4.8 |
)% |
|
|
145.9 |
|
|
|
149.2 |
|
|
|
(3.3 |
) |
|
|
(2.2 |
)% |
Service revenues |
|
27.2 |
|
|
|
26.3 |
|
|
|
0.9 |
|
|
|
3.4 |
% |
|
|
79.7 |
|
|
|
80.2 |
|
|
|
(0.5 |
) |
|
|
(0.6 |
)% |
Rental revenues |
|
6.0 |
|
|
|
5.6 |
|
|
|
0.4 |
|
|
|
7.1 |
% |
|
|
16.2 |
|
|
|
18.5 |
|
|
|
(2.3 |
) |
|
|
(12.4 |
)% |
Rental depreciation |
|
27.8 |
|
|
|
30.6 |
|
|
|
(2.8 |
) |
|
|
(9.2 |
)% |
|
|
79.7 |
|
|
|
88.5 |
|
|
|
(8.8 |
) |
|
|
(9.9 |
)% |
Rental equipment sales |
|
16.7 |
|
|
|
27.3 |
|
|
|
(10.6 |
) |
|
|
(38.8 |
)% |
|
|
54.1 |
|
|
|
76.2 |
|
|
|
(22.1 |
) |
|
|
(29.0 |
)% |
Total cost of revenues |
|
304.8 |
|
|
|
324.2 |
|
|
|
(19.4 |
) |
|
|
(6.0 |
)% |
|
|
971.7 |
|
|
|
1,001.3 |
|
|
|
(29.6 |
) |
|
|
(3.0 |
)% |
Gross profit |
|
117.8 |
|
|
|
124.6 |
|
|
|
(6.8 |
) |
|
|
(5.5 |
)% |
|
|
355.1 |
|
|
|
377.2 |
|
|
|
(22.1 |
) |
|
|
(5.9 |
)% |
Selling, general and administrative expenses |
|
105.9 |
|
|
|
110.6 |
|
|
|
(4.7 |
) |
|
|
(4.2 |
)% |
|
|
314.9 |
|
|
|
339.7 |
|
|
|
(24.8 |
) |
|
|
(7.3 |
)% |
Non-rental depreciation and amortization |
|
7.1 |
|
|
|
7.2 |
|
|
|
(0.1 |
) |
|
|
(1.4 |
)% |
|
|
22.2 |
|
|
|
21.3 |
|
|
|
0.9 |
|
|
|
4.2 |
% |
Total operating expenses |
|
113.0 |
|
|
|
117.8 |
|
|
|
(4.8 |
) |
|
|
(4.1 |
)% |
|
|
337.1 |
|
|
|
361.0 |
|
|
|
(23.9 |
) |
|
|
(6.6 |
)% |
Income from operations |
|
4.8 |
|
|
|
6.8 |
|
|
|
(2.0 |
) |
|
|
(29.4 |
)% |
|
|
18.0 |
|
|
|
16.2 |
|
|
|
1.8 |
|
|
|
11.1 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(2.6 |
) |
|
|
(3.2 |
) |
|
|
0.6 |
|
|
|
(18.8 |
)% |
|
|
(8.7 |
) |
|
|
(8.7 |
) |
|
|
— |
|
|
|
— |
|
Interest expense – other |
|
(19.8 |
) |
|
|
(19.4 |
) |
|
|
(0.4 |
) |
|
|
2.1 |
% |
|
|
(57.9 |
) |
|
|
(49.2 |
) |
|
|
(8.7 |
) |
|
|
17.7 |
% |
Other (expense) income |
|
— |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
(100.0 |
)% |
|
|
1.7 |
|
|
|
1.6 |
|
|
|
0.1 |
|
|
|
6.2 |
% |
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
NM |
|
|
|
— |
|
|
|
(6.7 |
) |
|
|
6.7 |
|
|
NM |
|
||
Gain on divestitures |
|
0.4 |
|
|
|
— |
|
|
|
0.4 |
|
|
NM |
|
|
|
4.7 |
|
|
|
— |
|
|
|
4.7 |
|
|
NM |
|
||
Total other expense, net |
|
(22.0 |
) |
|
|
(22.9 |
) |
|
|
0.9 |
|
|
|
(3.9 |
)% |
|
|
(60.2 |
) |
|
|
(63.0 |
) |
|
|
2.8 |
|
|
|
(4.4 |
)% |
Loss before taxes |
|
(17.2 |
) |
|
|
(16.1 |
) |
|
|
(1.1 |
) |
|
NM |
|
|
|
(42.2 |
) |
|
|
(46.8 |
) |
|
|
4.6 |
|
|
NM |
|
||
Income tax provision |
|
24.4 |
|
|
|
11.6 |
|
|
|
12.8 |
|
|
NM |
|
|
|
26.4 |
|
|
|
4.7 |
|
|
|
21.7 |
|
|
NM |
|
||
Net loss |
|
(41.6 |
) |
|
|
(27.7 |
) |
|
|
(13.9 |
) |
|
NM |
|
|
|
(68.6 |
) |
|
|
(51.5 |
) |
|
|
(17.1 |
) |
|
NM |
|
||
Preferred stock dividends |
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
— |
|
|
|
— |
|
Net loss available to common stockholders |
$ |
(42.3 |
) |
|
$ |
(28.4 |
) |
|
$ |
(13.9 |
) |
|
NM |
|
|
$ |
(70.8 |
) |
|
$ |
(53.7 |
) |
|
$ |
(17.1 |
) |
|
NM |
|
||
Adjusted EBITDA(1) |
$ |
41.7 |
|
|
$ |
43.2 |
|
|
$ |
(1.5 |
) |
|
|
(3.5 |
)% |
|
$ |
123.8 |
|
|
$ |
127.6 |
|
|
$ |
(3.8 |
) |
|
|
(3.0 |
)% |
NM - calculated change not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Adjusted EBITDA is a non-GAAP measure. Refer to “Non-GAAP Financial Measures” for a definition of Adjusted EBITDA and below for a reconciliation of our Adjusted EBITDA to net loss, the most comparable U.S. GAAP measure. |
|
||||||||||||||||||||||||||||||
29
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
49.9 |
% |
|
|
49.0 |
% |
|
|
52.6 |
% |
|
|
50.8 |
% |
Parts sales |
|
17.8 |
% |
|
|
16.8 |
% |
|
|
16.8 |
% |
|
|
16.4 |
% |
Service revenues |
|
15.7 |
% |
|
|
14.4 |
% |
|
|
14.9 |
% |
|
|
14.1 |
% |
Rental revenues |
|
11.5 |
% |
|
|
12.0 |
% |
|
|
10.3 |
% |
|
|
11.3 |
% |
Rental equipment sales |
|
5.1 |
% |
|
|
7.8 |
% |
|
|
5.4 |
% |
|
|
7.4 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
42.4 |
% |
|
|
41.2 |
% |
|
|
44.9 |
% |
|
|
42.7 |
% |
Parts sales |
|
11.3 |
% |
|
|
11.1 |
% |
|
|
11.0 |
% |
|
|
10.8 |
% |
Service revenues |
|
6.4 |
% |
|
|
5.9 |
% |
|
|
6.0 |
% |
|
|
5.8 |
% |
Rental revenues |
|
1.4 |
% |
|
|
1.2 |
% |
|
|
1.2 |
% |
|
|
1.3 |
% |
Rental depreciation |
|
6.6 |
% |
|
|
6.8 |
% |
|
|
6.0 |
% |
|
|
6.4 |
% |
Rental equipment sales |
|
4.0 |
% |
|
|
6.0 |
% |
|
|
4.1 |
% |
|
|
5.6 |
% |
Total cost of revenues |
|
72.1 |
% |
|
|
72.2 |
% |
|
|
73.2 |
% |
|
|
72.6 |
% |
Gross profit |
|
27.9 |
% |
|
|
27.8 |
% |
|
|
26.8 |
% |
|
|
27.4 |
% |
Non-GAAP Financial Measures:
Adjusted EBITDA
|
Adjusted EBITDA |
|
|
Adjusted EBITDA |
|
||||||||||||||||||||||||||
|
Three months ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Net loss available to common stockholders |
$ |
(42.3 |
) |
|
$ |
(28.4 |
) |
|
$ |
(13.9 |
) |
|
NM |
|
|
$ |
(70.8 |
) |
|
$ |
(53.7 |
) |
|
$ |
(17.1 |
) |
|
NM |
|
||
Depreciation and amortization |
|
34.9 |
|
|
|
37.8 |
|
|
|
(2.9 |
) |
|
|
(7.7 |
)% |
|
|
101.9 |
|
|
|
109.8 |
|
|
|
(7.9 |
) |
|
|
(7.2 |
)% |
Interest expense |
|
22.4 |
|
|
|
22.6 |
|
|
|
(0.2 |
) |
|
|
(0.9 |
)% |
|
|
66.6 |
|
|
|
57.9 |
|
|
|
8.7 |
|
|
|
15.0 |
% |
Income tax provision |
|
24.4 |
|
|
|
11.6 |
|
|
|
12.8 |
|
|
NM |
|
|
|
26.4 |
|
|
|
4.7 |
|
|
|
21.7 |
|
|
NM |
|
||
Transaction and consulting costs |
|
2.2 |
|
|
|
— |
|
|
|
2.2 |
|
|
NM |
|
|
|
2.6 |
|
|
|
0.3 |
|
|
|
2.3 |
|
|
NM |
|
||
Loss on debt extinguishment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
NM |
|
|
|
— |
|
|
|
6.7 |
|
|
|
(6.7 |
) |
|
NM |
|
||
Gain on divestitures |
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
NM |
|
|
|
(4.7 |
) |
|
|
— |
|
|
|
(4.7 |
) |
|
NM |
|
||
Share-based incentives |
|
1.1 |
|
|
|
1.3 |
|
|
|
(0.2 |
) |
|
|
(15.4 |
)% |
|
|
3.1 |
|
|
|
3.9 |
|
|
|
(0.8 |
) |
|
|
(20.5 |
)% |
Other expenses |
|
1.3 |
|
|
|
0.8 |
|
|
|
0.5 |
|
|
NM |
|
|
|
5.2 |
|
|
|
4.5 |
|
|
|
0.7 |
|
|
NM |
|
||
Preferred stock dividend |
|
0.7 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
2.2 |
|
|
|
2.2 |
|
|
|
— |
|
|
|
— |
|
Showroom-ready equipment interest expense |
|
(2.6 |
) |
|
|
(3.2 |
) |
|
|
0.6 |
|
|
|
(18.8 |
)% |
|
|
(8.7 |
) |
|
|
(8.7 |
) |
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
$ |
41.7 |
|
|
$ |
43.2 |
|
|
$ |
(1.5 |
) |
|
|
(3.5 |
)% |
|
$ |
123.8 |
|
|
$ |
127.6 |
|
|
$ |
(3.8 |
) |
|
|
(3.0 |
)% |
NM - calculated change not meaningful |
|
||||||||||||||||||||||||||||||
Organic Revenues
|
Organic Revenues |
|
|
Organic Revenues |
|
||||||||||||||||||||||||||
|
Three months ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Total revenues |
$ |
422.6 |
|
|
$ |
448.8 |
|
|
$ |
(26.2 |
) |
|
|
(5.8 |
)% |
|
$ |
1,326.8 |
|
|
$ |
1,378.5 |
|
|
$ |
(51.7 |
) |
|
|
(3.8 |
)% |
Acquisition and divestiture revenues |
|
1.8 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
3.3 |
|
|
|
3.8 |
|
|
|
|
|
|
|
||||
Organic revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
210.7 |
|
|
|
218.5 |
|
|
|
(7.8 |
) |
|
|
(3.6 |
)% |
|
|
697.3 |
|
|
|
698.6 |
|
|
|
(1.3 |
) |
|
|
(0.2 |
)% |
Parts sales |
|
74.8 |
|
|
|
75.6 |
|
|
|
(0.8 |
) |
|
|
(1.1 |
)% |
|
|
222.1 |
|
|
|
226.5 |
|
|
|
(4.4 |
) |
|
|
(1.9 |
)% |
Service revenues |
|
65.9 |
|
|
|
64.6 |
|
|
|
1.3 |
|
|
|
2.0 |
% |
|
|
196.6 |
|
|
|
194.8 |
|
|
|
1.8 |
|
|
|
0.9 |
% |
Rental revenues |
|
48.1 |
|
|
|
52.1 |
|
|
|
(4.0 |
) |
|
|
(7.7 |
)% |
|
|
136.5 |
|
|
|
153.4 |
|
|
|
(16.9 |
) |
|
|
(11.0 |
)% |
Rental equipment sales |
|
21.3 |
|
|
|
35.1 |
|
|
|
(13.8 |
) |
|
|
(39.3 |
)% |
|
|
71.0 |
|
|
|
101.4 |
|
|
|
(30.4 |
) |
|
|
(30.0 |
)% |
Total organic revenues |
$ |
420.8 |
|
|
$ |
445.9 |
|
|
$ |
(25.1 |
) |
|
|
(5.6 |
)% |
|
$ |
1,323.5 |
|
|
$ |
1,374.7 |
|
|
$ |
(51.2 |
) |
|
|
(3.7 |
)% |
30
The above tables contain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts in the most directly comparable measure calculated and presented in accordance with GAAP in the condensed consolidated statements of operations, balance sheets or statements of cash flows of the company. We disclose non-GAAP financial measures, including Adjusted EBITDA and organic revenues and growth rates associated with organic revenues because we believe they are useful performance measures that assist in an effective evaluation of our operating performance. We believe such measures are useful for investors and others in understanding and evaluating our operating results in the same manner as our management. However, such measures are not financial measures calculated in accordance with U.S. GAAP and should not be considered as a substitute for, or in isolation from, net income (loss), revenues, or any other operating performance measures calculated in accordance with U.S. GAAP.
We define Adjusted EBITDA as net income (loss) before interest expense (not including floor plan interest paid on new equipment), income taxes, depreciation and amortization, adjustments for certain one-time, non-recurring or non-cash items, and items not necessarily indicative of our underlying operating performance. We exclude these items from net income (loss) in arriving at Adjusted EBITDA because these amounts are either non-cash, non-recurring or can vary substantially within the industry depending upon accounting methods and book values of assets, capital structures, and the method by which the assets were acquired.
We define organic revenue growth as revenue growth excluding the impact of acquisitions or divestitures that do not appear fully in both periods in the current and prior years. We believe organic revenue growth is a meaningful metric to investors as it provides a more consistent comparison of our revenues across reported periods as well as to industry peers.
Pursuant to the requirements of Regulation G, we have provided a reconciliation of Adjusted EBITDA and organic revenues to the most directly comparable U.S. GAAP financial measure in the tables above and organic revenues in the subsequent tables in management's discussion and analysis of our Material Handling and Construction Equipment segments. These measures are supplemental to, and should be used in conjunction with, the most comparable U.S. GAAP measures. Management uses these non-GAAP financial measures to monitor and evaluate financial results and trends.
Revenues: In the three months ended September 30, 2025, consolidated total revenues decreased 5.8% against the three months period ended September 30, 2024, with total organic revenues decreasing 5.6%. Organic new and used equipment revenues decreased 3.6% against the three months ended September 30, 2024. New and used equipment sales declined across all segments in the third quarter of 2025, primarily due to economic uncertainty, market contraction in key regions, and tariff impacts, though some areas showed localized improvement. Product support department (parts and service) revenues improved modestly, at 0.4% organically for the three months ended September 30, 2025, when compared to the prior year period. Product support performance varied across segments. The Material Handling product support business line saw a decline due to reduced technician availability and a shift in customer fleet composition, while the Construction Equipment segment product support departments posted modest gains driven by stronger service activity and productivity improvements in key markets. Technician productivity remains high across the enterprise, and our product support teams continue to provide stability amid fluctuating equipment demand. Rental revenues for the three months ended September 30, 2025 decreased 7.7% organically due to the Company carrying a reduced average fleet size and lower fleet utilization when compared to the same period last year. Rental equipment sales organically decreased 39.3% for the three months ended September 30, 2025 as compared to the same period last year. The rental equipment sales reduction was predominantly evident in our rent-to-sell product categories in our Construction Equipment segment as we have carried a lower fleet balance compared to the prior year and strategically sell equipment considering supply and demand levels and rental rates to maximize return on capital on the rent-to-sell fleet.
31
Consolidated total revenues in the nine months ended September 30, 2025 decreased $51.7 million, or 3.8%, and on an organic basis decreased by $51.2 million, or 3.7%, compared to the same period in 2024. The majority of this reduction stemmed from the rental business, where rental revenues for the nine months ended September 30, 2025 decreased 11.0% and rental equipment sales decreased 30.0% on an organic basis. The decline in rental revenues was primarily due to holding a smaller average fleet size and experiencing lower utilization rates in the year, while the decrease in rental equipment sales is reflective of maintaining a reduced rent-to-sell fleet in the Construction Equipment segment and reduced throughput of lightly used, rent-to-sell heavy equipment to our customer base. Beyond the results of our rental departments, organic new and used equipment revenues decreased 0.2% against the nine months ended September 30, 2024 as strong second quarter growth in our Construction Equipment segment helped offset softness experienced in the first and third quarters. In the Construction Equipment segment, year-to-date gains on new and used equipment sales were supported by improved deliveries, stable market share and customer demand across our geographic footprint. Meanwhile, the Material Handling segment experienced a decline in equipment sales due to lower unit deliveries and a modest contraction in market size and market share in certain key geographies. Product support revenues have remained relatively stable year to date, declining 0.6% organically for the nine months ended September 30, 2025. Product support declines were experienced mainly in the Material Handling segment, where changes in customer fleet composition and reduced billable headcounts, particularly in the Midwest, led to softer demand and lower revenues. The Construction Equipment segment, by contrast, maintained stable product support activity, supported by consistent customer demand and strong field execution. Importantly, technician productivity remained high across the enterprise throughout the period and effective headcount management ensured that our workforce remained aligned with service demand.
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||
Consolidated |
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
15.0 |
% |
|
|
16.1 |
% |
|
|
(1.1 |
)% |
|
|
14.6 |
% |
|
|
15.9 |
% |
|
|
(1.3 |
)% |
Parts sales |
|
36.8 |
% |
|
|
33.9 |
% |
|
|
2.9 |
% |
|
|
34.5 |
% |
|
|
34.1 |
% |
|
|
0.4 |
% |
Service revenues |
|
59.0 |
% |
|
|
59.3 |
% |
|
|
(0.3 |
)% |
|
|
59.6 |
% |
|
|
58.8 |
% |
|
|
0.8 |
% |
Rental revenues |
|
30.2 |
% |
|
|
32.6 |
% |
|
|
(2.4 |
)% |
|
|
30.0 |
% |
|
|
31.4 |
% |
|
|
(1.4 |
)% |
Rental equipment sales |
|
22.0 |
% |
|
|
22.2 |
% |
|
|
(0.2 |
)% |
|
|
23.9 |
% |
|
|
24.9 |
% |
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated gross profit |
|
27.9 |
% |
|
|
27.8 |
% |
|
|
0.1 |
% |
|
|
26.8 |
% |
|
|
27.4 |
% |
|
|
(0.6 |
)% |
The consolidated gross profit margin for the three months ended September 30, 2025 was 27.9%, a 10 basis point increase from 27.8% for the same period in 2024. New and used equipment sales margins decreased 110 basis points to 15.0%, primarily due to unfavorable sales mix, persistent oversupply in equipment markets, and rising input costs. Tariff-related pressures have begun to affect cost structures, with limited pricing offsets available, particularly impacting margins in the Master Distribution segment. Rental equipment sales margins showed a slight reduction, with a 20 basis point decrease year-over-year, maintaining stability through the strategic sale of highly depreciated fleet assets. Parts gross margins increased 290 basis points reflecting adjustments to inventory reserves partially offset by the impact of tariff-driven cost increases. Service gross margins decreased by 30 basis points due to headwinds from non-billable work associated with preparation and delivery of new units partially offset by improved rate realization, technician efficiency initiatives, and stronger margins on OEM warranty labor. Rental revenue gross margins declined 240 basis points for the three months ended September 30, 2025, as depreciation expense remained consistent while lower rental revenues, particularly within the Material Handling segment, reduced the ability to absorb fixed depreciation on rental fleet, resulting in margin compression.
The consolidated gross profit margin for the nine months ended September 30, 2025 was 26.8%, a 60 basis point decrease from 27.4% for the same period in 2024. This decrease was primarily driven by margin compression on new and used equipment sales, which decreased 130 basis points to 14.6%, impacted by unfavorable sales mix, competitive pricing pressures stemming from industry oversupply, and rising input costs, some of which were tariff-related and not fully offset through pricing actions. Rental equipment sales margins declined 100 basis points year-over-year, reflecting a higher mix of lower-margin asset dispositions, particularly in the first quarter, as we focus on optimizing rent-to-sell fleet levels in certain product categories. Parts gross margins for the nine months ended September 30, 2025 improved slightly by 40 basis points and are in line with expectations. Service gross margins continued to improve year to date, increasing by 80 basis points when compared to the same period last year, supported by stronger rate realization, technician efficiency gains, and enhanced warranty labor recoveries. Rental revenues gross margins decreased 140 basis points for the nine months ended September 30, 2025, primarily due to depreciation expense comprising a larger share of total rental cost of sales. As a fixed cost, particularly in the Material Handling segment, depreciation remained steady while lower rental revenues resulted in overall margin pressure in this business line.
32
Operating expenses: Consolidated operating expenses decreased by $4.8 million to $113.0 million for the three months ended September 30, 2025 and by $23.9 million to $337.1 million for the nine months ended September 30, 2025, compared to the same periods last year, primarily due to cost savings initiatives implemented in the second half of 2024 and early 2025. These initiatives included workforce optimization measures that resulted in improved efficiency and reduced personnel-related costs. Further savings were achieved through changes to the Company’s self-insured healthcare program. The sustained reduction in operating expenses reflects disciplined execution and ongoing focus on cost control across the enterprise.
Other expense, net: Consolidated other expense, net for the three months ended September 30, 2025 was $22.0 million compared to $22.9 million for the same period in 2024. The decrease is due to improved interest expense on floor-planned new equipment as well as the impact of one-time items in 2025, with the gain on sale from divestiture occurring in the third quarter of 2025.
Consolidated other expense, net for the nine months ended September 30, 2025 was $60.2 million compared to $63.0 million for the same period in 2024. The difference is primarily attributed to the impact of one-time events attributed to gain on divestitures in 2025 and debt extinguishment losses in 2024 related to refinancing activities, all of which being partially offset by changes in interest expense year over year.
Income tax provision: The Company recorded income tax expense of $24.4 million and $11.6 million for the three months ended September 30, 2025 and 2024 and income tax expense of $26.4 million and $4.7 million for the nine months ended September 30, 2025 and 2024, respectively. During the three months ended September 30, 2025, the OBBBA was enacted into law. Before OBBBA was enacted, interest expense limitation rules positioned the Company in a taxable income situation prior to the application of its net operating losses (“NOLs”), the use of which were limited and unable to shield the entirety of the Company’s taxable income. This resulted in cash taxes paid in recent years which reduced available cash liquidity. As the Company was using its NOLs, there was no need to recognize a valuation allowance against the NOL DTAs. For the Company, the enactment of the OBBBA legislative changes resulted in a taxable loss position on a trailing 12-quarter recast basis, prior to the application of its NOLs, primarily as a result of the change to the interest expense limitation rules. Thus, future usage of the Company’s NOLs to shield taxable income was no longer more likely than not and a full valuation allowance against those NOL DTAs was deemed appropriate, leading to the significant increase in deferred income tax expense for the three and nine months ended September 30, 2025. Going forward, given the change to the interest expense limitation and the Company now being in a taxable loss situation, cash taxes paid by the Company will be reduced, a benefit to available cash liquidity in the future. The income tax expense in 2024 was primarily a result of a valuation allowance recorded against a portion of the DTAs relating to the U.S. disallowed interest expense carryforwards.
33
Material Handling Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
85.6 |
|
|
$ |
87.2 |
|
|
$ |
(1.6 |
) |
|
|
(1.8 |
)% |
|
$ |
245.9 |
|
|
$ |
271.5 |
|
|
$ |
(25.6 |
) |
|
|
(9.4 |
)% |
Parts sales |
|
24.5 |
|
|
|
24.9 |
|
|
|
(0.4 |
) |
|
|
(1.6 |
)% |
|
|
72.5 |
|
|
|
76.7 |
|
|
|
(4.2 |
) |
|
|
(5.5 |
)% |
Service revenues |
|
34.7 |
|
|
|
34.7 |
|
|
|
— |
|
|
|
— |
|
|
|
102.1 |
|
|
|
104.2 |
|
|
|
(2.1 |
) |
|
|
(2.0 |
)% |
Rental revenues |
|
18.1 |
|
|
|
19.3 |
|
|
|
(1.2 |
) |
|
|
(6.2 |
)% |
|
|
53.2 |
|
|
|
58.3 |
|
|
|
(5.1 |
) |
|
|
(8.7 |
)% |
Rental equipment sales |
|
5.0 |
|
|
|
2.8 |
|
|
|
2.2 |
|
|
|
78.6 |
% |
|
|
12.8 |
|
|
|
8.1 |
|
|
|
4.7 |
|
|
|
58.0 |
% |
Total revenues |
|
167.9 |
|
|
|
168.9 |
|
|
|
(1.0 |
) |
|
|
(0.6 |
)% |
|
|
486.5 |
|
|
|
518.8 |
|
|
|
(32.3 |
) |
|
|
(6.2 |
)% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
70.0 |
|
|
|
70.4 |
|
|
|
(0.4 |
) |
|
|
(0.6 |
)% |
|
|
200.7 |
|
|
|
220.0 |
|
|
|
(19.3 |
) |
|
|
(8.8 |
)% |
Parts sales |
|
14.8 |
|
|
|
15.8 |
|
|
|
(1.0 |
) |
|
|
(6.3 |
)% |
|
|
44.8 |
|
|
|
48.0 |
|
|
|
(3.2 |
) |
|
|
(6.7 |
)% |
Service revenues |
|
14.2 |
|
|
|
14.4 |
|
|
|
(0.2 |
) |
|
|
(1.4 |
)% |
|
|
41.5 |
|
|
|
42.8 |
|
|
|
(1.3 |
) |
|
|
(3.0 |
)% |
Rental revenues |
|
1.7 |
|
|
|
1.6 |
|
|
|
0.1 |
|
|
|
6.2 |
% |
|
|
4.0 |
|
|
|
6.3 |
|
|
|
(2.3 |
) |
|
|
(36.5 |
)% |
Rental depreciation |
|
7.8 |
|
|
|
8.1 |
|
|
|
(0.3 |
) |
|
|
(3.7 |
)% |
|
|
24.0 |
|
|
|
23.6 |
|
|
|
0.4 |
|
|
|
1.7 |
% |
Rental equipment sales |
|
3.3 |
|
|
|
1.9 |
|
|
|
1.4 |
|
|
|
73.7 |
% |
|
|
8.3 |
|
|
|
5.2 |
|
|
|
3.1 |
|
|
|
59.6 |
% |
Total cost of revenues |
|
111.8 |
|
|
|
112.2 |
|
|
|
(0.4 |
) |
|
|
(0.4 |
)% |
|
|
323.3 |
|
|
|
345.9 |
|
|
|
(22.6 |
) |
|
|
(6.5 |
)% |
Gross profit |
|
56.1 |
|
|
|
56.7 |
|
|
|
(0.6 |
) |
|
|
(1.1 |
)% |
|
|
163.2 |
|
|
|
172.9 |
|
|
|
(9.7 |
) |
|
|
(5.6 |
)% |
Selling, general and administrative expenses |
|
46.2 |
|
|
|
47.2 |
|
|
|
(1.0 |
) |
|
|
(2.1 |
)% |
|
|
136.7 |
|
|
|
142.7 |
|
|
|
(6.0 |
) |
|
|
(4.2 |
)% |
Non-rental depreciation and amortization |
|
2.2 |
|
|
|
2.4 |
|
|
|
(0.2 |
) |
|
|
(8.3 |
)% |
|
|
7.1 |
|
|
|
7.0 |
|
|
|
0.1 |
|
|
|
1.4 |
% |
Total operating expenses |
|
48.4 |
|
|
|
49.6 |
|
|
|
(1.2 |
) |
|
|
(2.4 |
)% |
|
|
143.8 |
|
|
|
149.7 |
|
|
|
(5.9 |
) |
|
|
(3.9 |
)% |
Income from operations |
|
7.7 |
|
|
|
7.1 |
|
|
|
0.6 |
|
|
|
8.5 |
% |
|
|
19.4 |
|
|
|
23.2 |
|
|
|
(3.8 |
) |
|
|
(16.4 |
)% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(0.5 |
) |
|
|
(0.9 |
) |
|
|
0.4 |
|
|
|
(44.4 |
)% |
|
|
(2.1 |
) |
|
|
(2.7 |
) |
|
|
0.6 |
|
|
|
(22.2 |
)% |
Interest expense – other |
|
(5.6 |
) |
|
|
(5.7 |
) |
|
|
0.1 |
|
|
|
(1.8 |
)% |
|
|
(16.7 |
) |
|
|
(14.9 |
) |
|
|
(1.8 |
) |
|
|
12.1 |
% |
Other income |
|
— |
|
|
|
0.2 |
|
|
|
(0.2 |
) |
|
|
(100.0 |
)% |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
— |
|
Gain on divestitures |
|
0.4 |
|
|
|
— |
|
|
|
0.4 |
|
|
NA |
|
|
|
0.4 |
|
|
|
— |
|
|
|
0.4 |
|
|
NA |
|
||
Total other expense, net |
|
(5.7 |
) |
|
|
(6.4 |
) |
|
|
0.7 |
|
|
|
(10.9 |
)% |
|
|
(18.0 |
) |
|
|
(17.2 |
) |
|
|
(0.8 |
) |
|
|
4.7 |
% |
Income before taxes |
$ |
2.0 |
|
|
$ |
0.7 |
|
|
$ |
1.3 |
|
|
|
185.7 |
% |
|
$ |
1.4 |
|
|
$ |
6.0 |
|
|
$ |
(4.6 |
) |
|
|
(76.7 |
)% |
Segment adjusted EBITDA |
$ |
17.5 |
|
|
$ |
17.1 |
|
|
$ |
0.4 |
|
|
|
2.3 |
% |
|
$ |
49.9 |
|
|
$ |
51.8 |
|
|
$ |
(1.9 |
) |
|
|
(3.7 |
)% |
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
50.9 |
% |
|
|
51.7 |
% |
|
|
50.5 |
% |
|
|
52.4 |
% |
Parts sales |
|
14.6 |
% |
|
|
14.7 |
% |
|
|
14.9 |
% |
|
|
14.8 |
% |
Service revenues |
|
20.7 |
% |
|
|
20.5 |
% |
|
|
21.1 |
% |
|
|
20.0 |
% |
Rental revenues |
|
10.8 |
% |
|
|
11.4 |
% |
|
|
10.9 |
% |
|
|
11.2 |
% |
Rental equipment sales |
|
3.0 |
% |
|
|
1.7 |
% |
|
|
2.6 |
% |
|
|
1.6 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
41.7 |
% |
|
|
41.7 |
% |
|
|
41.4 |
% |
|
|
42.5 |
% |
Parts sales |
|
8.8 |
% |
|
|
9.4 |
% |
|
|
9.2 |
% |
|
|
9.3 |
% |
Service revenues |
|
8.5 |
% |
|
|
8.5 |
% |
|
|
8.5 |
% |
|
|
8.2 |
% |
Rental revenues |
|
1.0 |
% |
|
|
0.9 |
% |
|
|
0.8 |
% |
|
|
1.2 |
% |
Rental depreciation |
|
4.6 |
% |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
4.5 |
% |
Rental equipment sales |
|
2.0 |
% |
|
|
1.1 |
% |
|
|
1.7 |
% |
|
|
1.0 |
% |
Total cost of revenues |
|
66.6 |
% |
|
|
66.4 |
% |
|
|
66.5 |
% |
|
|
66.7 |
% |
Gross profit |
|
33.4 |
% |
|
|
33.6 |
% |
|
|
33.5 |
% |
|
|
33.3 |
% |
34
Non-GAAP Financial Measure: Organic Revenues
|
Organic Revenues |
|
|
Organic Revenues |
|
||||||||||||||||||||||||||
|
Three months ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Total revenues |
$ |
167.9 |
|
|
$ |
168.9 |
|
|
$ |
(1.0 |
) |
|
|
(0.6 |
)% |
|
$ |
486.5 |
|
|
$ |
518.8 |
|
|
$ |
(32.3 |
) |
|
|
(6.2 |
)% |
Acquisition and divestiture revenues |
|
1.8 |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
3.3 |
|
|
|
1.3 |
|
|
|
|
|
|
|
||||
Organic revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
85.2 |
|
|
|
85.9 |
|
|
|
(0.7 |
) |
|
|
(0.8 |
)% |
|
|
244.8 |
|
|
|
270.2 |
|
|
|
(25.4 |
) |
|
|
(9.4 |
)% |
Parts sales |
|
24.0 |
|
|
|
24.9 |
|
|
|
(0.9 |
) |
|
|
(3.6 |
)% |
|
|
71.7 |
|
|
|
76.7 |
|
|
|
(5.0 |
) |
|
|
(6.5 |
)% |
Service revenues |
|
34.2 |
|
|
|
34.7 |
|
|
|
(0.5 |
) |
|
|
(1.4 |
)% |
|
|
101.3 |
|
|
|
104.2 |
|
|
|
(2.9 |
) |
|
|
(2.8 |
)% |
Rental revenues |
|
17.8 |
|
|
|
19.3 |
|
|
|
(1.5 |
) |
|
|
(7.8 |
)% |
|
|
52.7 |
|
|
|
58.3 |
|
|
|
(5.6 |
) |
|
|
(9.6 |
)% |
Rental equipment sales |
|
4.9 |
|
|
|
2.8 |
|
|
|
2.1 |
|
|
|
75.0 |
% |
|
|
12.7 |
|
|
|
8.1 |
|
|
|
4.6 |
|
|
|
56.8 |
% |
Total organic revenues |
$ |
166.1 |
|
|
$ |
167.6 |
|
|
$ |
(1.5 |
) |
|
|
(0.9 |
)% |
|
$ |
483.2 |
|
|
$ |
517.5 |
|
|
$ |
(34.3 |
) |
|
|
(6.6 |
)% |
Revenues: Material Handling segment revenues decreased by $1.0 million, or 0.6%, to $167.9 million for the three months ended September 30, 2025 as compared to the same period last year. Organic sales of new and used equipment decreased by 0.8% year over year in the same period primarily due to persistent customer caution regarding capital expenditures amid ongoing economic uncertainty associated with tariffs and elevated interest rates. Although certain regions, such as New York, experienced improvements in year-over-year new equipment sales, overall new equipment industry bookings have declined, with this trend being especially noticed in our Michigan, New York City and Canada regions. On an organic basis, product support revenues declined $1.4 million, or 2.3%, for the three months ended September 30, 2025 as compared to the same period last year. This decrease is primarily attributed to lower technician headcount and availability, which directly impacted service revenues. Parts sales were also pressured by the decrease in technician headcount, a refreshed customer field population and the continued transition of customer field population being more heavily weighted to electric versus gas lift trucks. Rental revenues decreased $1.5 million organically for the three months ended September 30, 2025 as compared to the same period last year. The decrease reflects reduced year-over-year utilization triggered by customer caution surrounding general macroeconomic uncertainty, particularly in the Midwest. In contrast, rental equipment sales increased by $2.1 million organically, or 75.0%, on low volumes. This increase was driven by higher rental disposal activity in connection with our strategic fleet optimization efforts.
For the nine months ended September 30, 2025, Material Handling segment revenues decreased by $32.3 million, or 6.2%, to $486.5 million as compared to the same period last year. Organic sales of new and used equipment decreased by 9.4% reflective of continued customer hesitancy on capital expenditures and a reduction in overall lift truck industry bookings. Product support revenues declined $7.9 million organically, with a $5.0 million reduction in parts sales and a $2.9 million decrease in service revenues. Lower product support revenues were primarily a reflection of lower billable technician headcount and technician availability year over year. Rental revenues decreased 9.6% organically for the nine months ended September 30, 2025 as compared to the same period last year reflecting a lower average volume of fleet on rent in select markets, mainly in our Midwest and Canada regions. In contrast, rental equipment sales increased by $4.6 million organically, or 56.8%, on low volumes, supported by the targeted disposal of underutilized assets and increased customer demand for cost-effective used equipment alternatives.
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
18.2 |
% |
|
|
19.3 |
% |
|
|
(1.1 |
)% |
|
|
18.4 |
% |
|
|
19.0 |
% |
|
|
(0.6 |
)% |
Parts sales |
|
39.6 |
% |
|
|
36.5 |
% |
|
|
3.1 |
% |
|
|
38.2 |
% |
|
|
37.4 |
% |
|
|
0.8 |
% |
Service revenues |
|
59.1 |
% |
|
|
58.5 |
% |
|
|
0.6 |
% |
|
|
59.4 |
% |
|
|
58.9 |
% |
|
|
0.5 |
% |
Rental revenues |
|
47.5 |
% |
|
|
49.7 |
% |
|
|
(2.2 |
)% |
|
|
47.4 |
% |
|
|
48.7 |
% |
|
|
(1.3 |
)% |
Rental equipment sales |
|
34.0 |
% |
|
|
32.1 |
% |
|
|
1.9 |
% |
|
|
35.2 |
% |
|
|
35.8 |
% |
|
|
(0.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Segment gross profit |
|
33.4 |
% |
|
|
33.6 |
% |
|
|
(0.2 |
)% |
|
|
33.5 |
% |
|
|
33.3 |
% |
|
|
0.2 |
% |
35
Material Handling gross profit for the three months ended September 30, 2025 decreased 20 basis points to 33.4% compared to the same period in 2024. New and used equipment sales gross margins decreased 110 basis points on product mix variances and tariff-related cost increases. Parts margins improved 310 basis points primarily related to aligning our parts reserve to current operational and market realities. Service margins increased 60 basis points for the three months ended September 30, 2025 compared to the prior year period, supported by selective effective labor rate increases, though partially offset by weaker recoverability on OEM warranty and fleet work, and modest unfavorable quote variances. Rental revenues gross margins have decreased 220 basis points due to the influence of fixed depreciation costs on a lower revenues base, occurring most acutely in our Midwest region. Offsetting these impacts, rental equipment sales margins improved to 34.0% from 32.1%, supported by the strategic disposal of aging assets and strong demand for competitively priced used equipment.
Material Handling gross profit for the nine months ended September 30, 2025 increased 20 basis points to 33.5% compared to the same period in 2024. Gross margins on new and used equipment were largely consistent, declining just 60 basis points year over year due to sales mix and tariff-related cost increases. Parts gross margins improved slightly but are in line with expectations, and service margins increased 50 basis points for the period, supported by strong margin performance realized in the first and third quarters of 2025. Rental revenues gross margins have decreased 130 basis points primarily due to the influence of fixed depreciation costs on a lower revenues base. Rental equipment sales margins decreased 60 basis points on low sales volumes and can vary depending on the timing of when sales occur within the useful life of the asset.
Operating expenses: Material Handling operating expenses decreased by $1.2 million to $48.4 million for the three months ended September 30, 2025 and decreased by $5.9 million to $143.8 million for the nine months ended September 30, 2025, as compared to the same periods last year. The decreases are primarily due to cost savings initiatives implemented in the second half of 2024 and early 2025. These initiatives included workforce optimization measures that resulted in reduced personnel-related costs, including expenses associated with the Company’s self-insured health plan.
Other expense, net: Material Handling other expense, net decreased by $0.7 million to $5.7 million for the three months ended September 30, 2025 primarily due to a gain on divestiture from the sale of the Dock and Door division of our business in the New York and Boston regions. For the nine months ended September 30, 2025, other expense, net increased by $0.8 million to $18.0 million mainly reflecting higher interest expense resulting from increased debt levels and a higher effective interest rate following our 2024 debt refinancing.
36
Construction Equipment Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
115.2 |
|
|
$ |
118.0 |
|
|
$ |
(2.8 |
) |
|
|
(2.4 |
)% |
|
$ |
408.9 |
|
|
$ |
389.6 |
|
|
$ |
19.3 |
|
|
|
5.0 |
% |
Parts sales |
|
48.5 |
|
|
|
48.4 |
|
|
|
0.1 |
|
|
|
0.2 |
% |
|
|
142.9 |
|
|
|
143.5 |
|
|
|
(0.6 |
) |
|
|
(0.4 |
)% |
Service revenues |
|
31.4 |
|
|
|
29.6 |
|
|
|
1.8 |
|
|
|
6.1 |
% |
|
|
94.5 |
|
|
|
90.0 |
|
|
|
4.5 |
|
|
|
5.0 |
% |
Rental revenues |
|
30.1 |
|
|
|
34.0 |
|
|
|
(3.9 |
) |
|
|
(11.5 |
)% |
|
|
83.5 |
|
|
|
96.4 |
|
|
|
(12.9 |
) |
|
|
(13.4 |
)% |
Rental equipment sales |
|
16.4 |
|
|
|
32.3 |
|
|
|
(15.9 |
) |
|
|
(49.2 |
)% |
|
|
58.3 |
|
|
|
93.3 |
|
|
|
(35.0 |
) |
|
|
(37.5 |
)% |
Total revenues |
|
241.6 |
|
|
|
262.3 |
|
|
|
(20.7 |
) |
|
|
(7.9 |
)% |
|
|
788.1 |
|
|
|
812.8 |
|
|
|
(24.7 |
) |
|
|
(3.0 |
)% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
101.5 |
|
|
|
103.9 |
|
|
|
(2.4 |
) |
|
|
(2.3 |
)% |
|
|
361.2 |
|
|
|
340.6 |
|
|
|
20.6 |
|
|
|
6.0 |
% |
Parts sales |
|
32.0 |
|
|
|
33.5 |
|
|
|
(1.5 |
) |
|
|
(4.5 |
)% |
|
|
96.9 |
|
|
|
98.7 |
|
|
|
(1.8 |
) |
|
|
(1.8 |
)% |
Service revenues |
|
12.7 |
|
|
|
11.6 |
|
|
|
1.1 |
|
|
|
9.5 |
% |
|
|
37.2 |
|
|
|
36.8 |
|
|
|
0.4 |
|
|
|
1.1 |
% |
Rental revenues |
|
4.2 |
|
|
|
3.9 |
|
|
|
0.3 |
|
|
|
7.7 |
% |
|
|
12.1 |
|
|
|
12.2 |
|
|
|
(0.1 |
) |
|
|
(0.8 |
)% |
Rental depreciation |
|
19.8 |
|
|
|
22.1 |
|
|
|
(2.3 |
) |
|
|
(10.4 |
)% |
|
|
55.1 |
|
|
|
63.7 |
|
|
|
(8.6 |
) |
|
|
(13.5 |
)% |
Rental equipment sales |
|
13.4 |
|
|
|
25.4 |
|
|
|
(12.0 |
) |
|
|
(47.2 |
)% |
|
|
45.8 |
|
|
|
71.0 |
|
|
|
(25.2 |
) |
|
|
(35.5 |
)% |
Total cost of revenues |
|
183.6 |
|
|
|
200.4 |
|
|
|
(16.8 |
) |
|
|
(8.4 |
)% |
|
|
608.3 |
|
|
|
623.0 |
|
|
|
(14.7 |
) |
|
|
(2.4 |
)% |
Gross profit |
|
58.0 |
|
|
|
61.9 |
|
|
|
(3.9 |
) |
|
|
(6.3 |
)% |
|
|
179.8 |
|
|
|
189.8 |
|
|
|
(10.0 |
) |
|
|
(5.3 |
)% |
Selling, general and administrative expenses |
|
50.2 |
|
|
|
56.2 |
|
|
|
(6.0 |
) |
|
|
(10.7 |
)% |
|
|
157.2 |
|
|
|
171.1 |
|
|
|
(13.9 |
) |
|
|
(8.1 |
)% |
Non-rental depreciation and amortization |
|
3.9 |
|
|
|
3.8 |
|
|
|
0.1 |
|
|
|
2.6 |
% |
|
|
12.1 |
|
|
|
11.3 |
|
|
|
0.8 |
|
|
|
7.1 |
% |
Total operating expenses |
|
54.1 |
|
|
|
60.0 |
|
|
|
(5.9 |
) |
|
|
(9.8 |
)% |
|
|
169.3 |
|
|
|
182.4 |
|
|
|
(13.1 |
) |
|
|
(7.2 |
)% |
Income from operations |
|
3.9 |
|
|
|
1.9 |
|
|
|
2.0 |
|
|
|
105.3 |
% |
|
|
10.5 |
|
|
|
7.4 |
|
|
|
3.1 |
|
|
|
41.9 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(1.8 |
) |
|
|
(1.9 |
) |
|
|
10.0 |
% |
|
|
(5.3 |
)% |
|
|
(5.7 |
) |
|
|
(5.3 |
) |
|
|
(0.4 |
) |
|
|
7.5 |
% |
Interest expense – other |
|
(11.2 |
) |
|
|
(11.4 |
) |
|
|
0.2 |
|
|
|
(1.8 |
)% |
|
|
(32.9 |
) |
|
|
(29.6 |
) |
|
|
(3.3 |
) |
|
|
11.1 |
% |
Other income |
|
— |
|
|
|
0.6 |
|
|
|
(0.6 |
) |
|
|
(100.0 |
)% |
|
|
1.5 |
|
|
|
1.5 |
|
|
|
— |
|
|
|
— |
|
Gain on divestitures |
|
— |
|
|
|
— |
|
|
|
— |
|
|
NA |
|
|
|
4.3 |
|
|
|
— |
|
|
|
4.3 |
|
|
NA |
|
||
Total other expense, net |
|
(13.0 |
) |
|
|
(12.7 |
) |
|
|
(0.3 |
) |
|
|
2.4 |
% |
|
|
(32.8 |
) |
|
|
(33.4 |
) |
|
|
0.6 |
|
|
|
(1.8 |
)% |
Loss before taxes |
$ |
(9.1 |
) |
|
$ |
(10.8 |
) |
|
$ |
1.7 |
|
|
|
(15.7 |
)% |
|
$ |
(22.3 |
) |
|
$ |
(26.0 |
) |
|
$ |
3.7 |
|
|
|
(14.2 |
)% |
Segment adjusted EBITDA |
$ |
25.9 |
|
|
$ |
26.7 |
|
|
$ |
(0.8 |
) |
|
|
(3.0 |
)% |
|
$ |
74.6 |
|
|
$ |
79.2 |
|
|
$ |
(4.6 |
) |
|
|
(5.8 |
)% |
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
47.7 |
% |
|
|
44.9 |
% |
|
|
51.9 |
% |
|
|
47.8 |
% |
Parts sales |
|
20.0 |
% |
|
|
18.5 |
% |
|
|
18.1 |
% |
|
|
17.7 |
% |
Service revenues |
|
13.0 |
% |
|
|
11.3 |
% |
|
|
12.0 |
% |
|
|
11.1 |
% |
Rental revenues |
|
12.5 |
% |
|
|
13.0 |
% |
|
|
10.6 |
% |
|
|
11.9 |
% |
Rental equipment sales |
|
6.8 |
% |
|
|
12.3 |
% |
|
|
7.4 |
% |
|
|
11.5 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
42.1 |
% |
|
|
39.6 |
% |
|
|
45.8 |
% |
|
|
42.0 |
% |
Parts sales |
|
13.2 |
% |
|
|
12.8 |
% |
|
|
12.4 |
% |
|
|
12.1 |
% |
Service revenues |
|
5.3 |
% |
|
|
4.4 |
% |
|
|
4.7 |
% |
|
|
4.5 |
% |
Rental revenues |
|
1.7 |
% |
|
|
1.5 |
% |
|
|
1.5 |
% |
|
|
1.5 |
% |
Rental depreciation |
|
8.2 |
% |
|
|
8.4 |
% |
|
|
7.0 |
% |
|
|
7.8 |
% |
Rental equipment sales |
|
5.5 |
% |
|
|
9.7 |
% |
|
|
5.8 |
% |
|
|
8.7 |
% |
Total cost of revenues |
|
76.0 |
% |
|
|
76.4 |
% |
|
|
77.2 |
% |
|
|
76.6 |
% |
Gross profit |
|
24.0 |
% |
|
|
23.6 |
% |
|
|
22.8 |
% |
|
|
23.4 |
% |
37
Non-GAAP Financial Measure: Organic Revenues
|
Organic Revenues |
|
|
Organic Revenues |
|
||||||||||||||||||||||||||
|
Three months ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Total revenues |
$ |
241.6 |
|
|
$ |
262.3 |
|
|
$ |
(20.7 |
) |
|
|
(7.9 |
)% |
|
$ |
788.1 |
|
|
$ |
812.8 |
|
|
$ |
(24.7 |
) |
|
|
(3.0 |
)% |
Divestiture revenues |
|
— |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
— |
|
|
|
2.5 |
|
|
|
|
|
|
|
||||
Organic revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
115.2 |
|
|
|
118.0 |
|
|
|
(2.8 |
) |
|
|
(2.4 |
)% |
|
|
408.9 |
|
|
|
389.6 |
|
|
|
19.3 |
|
|
|
5.0 |
% |
Parts sales |
|
48.5 |
|
|
|
48.4 |
|
|
|
0.1 |
|
|
|
0.2 |
% |
|
|
142.9 |
|
|
|
143.5 |
|
|
|
(0.6 |
) |
|
|
(0.4 |
)% |
Service revenues |
|
31.4 |
|
|
|
29.6 |
|
|
|
1.8 |
|
|
|
6.1 |
% |
|
|
94.5 |
|
|
|
90.0 |
|
|
|
4.5 |
|
|
|
5.0 |
% |
Rental revenues |
|
30.1 |
|
|
|
32.4 |
|
|
|
(2.3 |
) |
|
|
(7.1 |
)% |
|
|
83.5 |
|
|
|
93.9 |
|
|
|
(10.4 |
) |
|
|
(11.1 |
)% |
Rental equipment sales |
|
16.4 |
|
|
|
32.3 |
|
|
|
(15.9 |
) |
|
|
(49.2 |
)% |
|
|
58.3 |
|
|
|
93.3 |
|
|
|
(35.0 |
) |
|
|
(37.5 |
)% |
Total organic revenues |
$ |
241.6 |
|
|
$ |
260.7 |
|
|
$ |
(19.1 |
) |
|
|
(7.3 |
)% |
|
$ |
788.1 |
|
|
$ |
810.3 |
|
|
$ |
(22.2 |
) |
|
|
(2.7 |
)% |
Revenues: Construction Equipment segment revenues decreased by $20.7 million, or 7.9%, to $241.6 million for the three months ended September 30, 2025 as compared to the same period last year. The reduction was driven in part by a slight decline in new and used equipment sales, which decreased $2.8 million from the prior year quarter. The decrease in new and used equipment sales can be partially attributed to a contraction in market size for heavy equipment in certain of our regions compared to prior year. Rental equipment sales drove the majority of the overall segment sales reduction. Rental equipment sales decreased for the three months ended September 30, 2025 by $15.9 million, reflecting lower sales volumes following significant fleet right-sizing activity in the prior year. Efforts continue in this regard to improve fleet optimization and cash flow. Offsetting the reductions experienced in the equipment sales channels, product support revenues increased 2.4% with growth in parts and service driven by strong activity in the Florida and Pennsylvania markets. Service performance benefited from technician efficiency gains and throughput of service backlogs while parts revenues remained fairly flat against last year. Rental revenues decreased $2.3 million organically for the three months ended September 30, 2025 compared to the same period last year, primarily due to a lower average rental fleet size as the segment continues to focus on improving asset efficiency. Overall, the Construction Equipment segment enters the fourth quarter of the year with positive tailwinds to support new and used equipment demand, underpinned by recent infrastructure bills, municipal funding, and tax incentives associated with the recently enacted OBBBA.
Construction Equipment segment revenues decreased by $24.7 million, or 3.0%, to $788.1 million for the nine months ended September 30, 2025 as compared to the same period last year. New and used equipment sales increased $19.3 million from the prior year to date, with the majority of the growth attributable to the second quarter performance. Rental equipment sales decreased for the nine months ended September 30, 2025 by $35.0 million primarily due to the significant sales activity in late 2024 leading to lower levels of rent-to-sell fleet available for retail disposition during the current year and reduced throughput of lightly used, rent-to-sell heavy equipment to our customer base in 2025. Product support revenues increased 1.7% supported by improved pricing and technician efficiency measures in several markets. Rental revenues decreased $10.4 million organically for the nine months ended September 30, 2025 driven by a lower average rental fleet size carried between the comparable periods and reduced fleet utilization in select markets. The year-over-year rental revenues decline is consistent with the Company’s strategic repositioning of its rent-to-sell fleet to align with current market demand.
Gross profit (GP):
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
11.9 |
% |
|
|
11.9 |
% |
|
|
— |
|
|
|
11.7 |
% |
|
|
12.6 |
% |
|
|
(0.9 |
)% |
Parts sales |
|
34.0 |
% |
|
|
30.8 |
% |
|
|
3.2 |
% |
|
|
32.2 |
% |
|
|
31.2 |
% |
|
|
1.0 |
% |
Service revenues |
|
59.6 |
% |
|
|
60.8 |
% |
|
|
(1.2 |
)% |
|
|
60.6 |
% |
|
|
59.1 |
% |
|
|
1.5 |
% |
Rental revenues |
|
20.3 |
% |
|
|
23.5 |
% |
|
|
(3.2 |
)% |
|
|
19.5 |
% |
|
|
21.3 |
% |
|
|
(1.8 |
)% |
Rental equipment sales |
|
18.3 |
% |
|
|
21.4 |
% |
|
|
(3.1 |
)% |
|
|
21.4 |
% |
|
|
23.9 |
% |
|
|
(2.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Segment gross profit |
|
24.0 |
% |
|
|
23.6 |
% |
|
|
0.4 |
% |
|
|
22.8 |
% |
|
|
23.4 |
% |
|
|
(0.6 |
)% |
38
Construction Equipment gross profit increased by 40 basis points to 24.0% in the three months ended September 30, 2025 from 23.6% in the same period in 2024. New and used equipment sales margins remained unchanged at 11.9% when compared to the same time last year. Parts sales margins for the three months ended September 30, 2025 increased 320 basis points when compared to the same time last year primarily related to aligning our parts reserve to current operational and market realities. Year-over-year service gross margins remained in line with expectations, despite a decrease of 120 basis points, due to headwinds from non-billable work associated with preparation and delivery of new units partially offset by improved efficiencies on customer and OEM work. Rental revenues gross margin for the three months ended September 30, 2025 decreased 320 basis points from prior year related to lower rental revenues and increased sublease costs. Gross margins on rental equipment sales for the three months ended September 30, 2025 declined by 310 basis points, largely reflecting mix-related variation in units sold and the influence of fleet optimization efforts.
Construction Equipment gross profit decreased by 60 basis points to 22.8% in the nine months ended September 30, 2025 from 23.4% in the same period in 2024. New and used equipment sales margins decreased 90 basis points to 11.7% as a result of pressures from product mix and pricing competitiveness due to the supply overhang within the marketplace. Parts sales margins for the nine months ended September 30, 2025 remained generally stable, increasing 100 basis points when compared to the same time last year and within expected ranges. Service gross margins increased by 150 basis points year over year, primarily from improved rate realization and efficiency measures, along with improved warranty recovery. Rental revenues gross margin for the nine months ended September 30, 2025 decreased 180 basis points from a year ago, a result of a reduced amount of fleet on rent and a more conservative rental pricing environment. Gross margins on rental equipment sales for the nine months ended September 30, 2025 declined 250 basis points from a year ago, reflecting a higher mix of lower-margin asset dispositions in the first quarter as we focus on optimizing rent-to-sell fleet levels in certain product categories.
Operating expenses: Construction Equipment operating expenses decreased by $5.9 million to $54.1 million for the three months ended September 30, 2025 and $13.1 million to $169.3 million for the nine months ended September 30, 2025, as compared to the same periods in 2024, reflecting the full impact of cost savings initiatives implemented during the second half of 2024 and early 2025. These initiatives included workforce optimization measures that resulted in improved efficiency and reduced personnel-related costs, including expenses associated with the Company’s self-insured health plan. Additional expense savings were realized through more efficient advertising and promotional activities as well as greater discipline in managing customer relationship-related costs.
Other expense, net: Construction Equipment other expense, net increased by $0.3 million to $13.0 million for the three months ended September 30, 2025 and decreased $0.6 million to $32.8 million for the nine months ended September 30, 2025, as compared to the same periods in 2024. The nine-month variance was driven by the gain on the divestiture of substantially all of our aerial fleet rental business in the greater Chicago area and was partially offset by increased interest expense due to higher nominal levels of debt and the increase in our effective interest rate associated with the debt refinancing in 2024.
39
Master Distribution Results
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
$ |
12.0 |
|
|
$ |
15.3 |
|
|
$ |
(3.3 |
) |
|
|
(21.6 |
)% |
|
$ |
44.4 |
|
|
$ |
38.8 |
|
|
$ |
5.6 |
|
|
|
14.4 |
% |
Parts sales |
|
2.5 |
|
|
|
2.2 |
|
|
|
0.3 |
|
|
|
13.6 |
% |
|
|
7.9 |
|
|
|
7.1 |
|
|
|
0.8 |
|
|
|
11.3 |
% |
Service revenues |
|
0.2 |
|
|
|
0.3 |
|
|
|
(0.1 |
) |
|
|
(33.3 |
)% |
|
|
0.7 |
|
|
|
0.6 |
|
|
|
0.1 |
|
|
|
16.7 |
% |
Rental revenues |
|
0.3 |
|
|
|
0.4 |
|
|
|
(0.1 |
) |
|
|
(25.0 |
)% |
|
|
0.3 |
|
|
|
1.2 |
|
|
|
(0.9 |
) |
|
|
(75.0 |
)% |
Total revenues |
|
15.0 |
|
|
|
18.2 |
|
|
|
(3.2 |
) |
|
|
(17.6 |
)% |
|
|
53.3 |
|
|
|
47.7 |
|
|
|
5.6 |
|
|
|
11.7 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New and used equipment sales |
|
10.0 |
|
|
|
11.3 |
|
|
|
(1.3 |
) |
|
|
(11.5 |
)% |
|
|
35.2 |
|
|
|
28.9 |
|
|
|
6.3 |
|
|
|
21.8 |
% |
Parts sales |
|
1.0 |
|
|
|
0.7 |
|
|
|
0.3 |
|
|
|
42.9 |
% |
|
|
4.6 |
|
|
|
3.4 |
|
|
|
1.2 |
|
|
|
35.3 |
% |
Service revenues |
|
0.3 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
0.6 |
|
|
|
0.4 |
|
|
|
66.7 |
% |
Rental revenues |
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
NA |
|
|
Rental depreciation |
|
0.1 |
|
|
|
0.2 |
|
|
|
(0.1 |
) |
|
|
(50.0 |
)% |
|
|
0.2 |
|
|
|
0.8 |
|
|
|
(0.6 |
) |
|
|
(75.0 |
)% |
Total cost of revenues |
|
11.5 |
|
|
|
12.6 |
|
|
|
(1.1 |
) |
|
|
(8.7 |
)% |
|
|
41.1 |
|
|
|
33.7 |
|
|
|
7.4 |
|
|
|
22.0 |
% |
Gross profit |
|
3.5 |
|
|
|
5.6 |
|
|
|
(2.1 |
) |
|
|
(37.5 |
)% |
|
|
12.2 |
|
|
|
14.0 |
|
|
|
(1.8 |
) |
|
|
(12.9 |
)% |
Selling, general and administrative expenses |
|
3.0 |
|
|
|
3.0 |
|
|
|
— |
|
|
|
— |
|
|
|
8.4 |
|
|
|
10.7 |
|
|
|
(2.3 |
) |
|
|
(21.5 |
)% |
Non-rental depreciation and amortization |
|
0.9 |
|
|
|
0.9 |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
2.7 |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
3.9 |
|
|
|
3.9 |
|
|
|
— |
|
|
|
— |
|
|
|
11.1 |
|
|
|
13.4 |
|
|
|
(2.3 |
) |
|
|
(17.2 |
)% |
(Loss) income from operations |
|
(0.4 |
) |
|
|
1.7 |
|
|
|
(2.1 |
) |
|
|
(123.5 |
)% |
|
|
1.1 |
|
|
|
0.6 |
|
|
|
0.5 |
|
|
|
83.3 |
% |
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, floor plan payable – new equipment |
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
0.1 |
|
|
|
(33.3 |
)% |
|
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
0.2 |
|
|
|
(22.2 |
)% |
Interest expense – other |
|
(1.3 |
) |
|
|
(0.9 |
) |
|
|
(0.4 |
) |
|
|
44.4 |
% |
|
|
(3.5 |
) |
|
|
(2.2 |
) |
|
|
(1.3 |
) |
|
|
59.1 |
% |
Other expense |
|
(0.1 |
) |
|
|
(0.4 |
) |
|
|
0.3 |
|
|
|
(75.0 |
)% |
|
|
(0.7 |
) |
|
|
(0.5 |
) |
|
|
(0.2 |
) |
|
|
40.0 |
% |
Total other expense, net |
|
(1.6 |
) |
|
|
(1.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4.9 |
) |
|
|
(3.6 |
) |
|
|
(1.3 |
) |
|
|
36.1 |
% |
(Loss) income before taxes |
$ |
(2.0 |
) |
|
$ |
0.1 |
|
|
$ |
(2.1 |
) |
|
|
(2100.0 |
)% |
|
$ |
(3.8 |
) |
|
$ |
(3.0 |
) |
|
$ |
(0.8 |
) |
|
|
26.7 |
% |
Segment adjusted EBITDA |
$ |
0.3 |
|
|
$ |
2.1 |
|
|
$ |
(1.8 |
) |
|
|
(85.7 |
)% |
|
$ |
2.9 |
|
|
$ |
4.7 |
|
|
$ |
(1.8 |
) |
|
|
(38.3 |
)% |
|
Percent of Revenues |
|
|
Percent of Revenues |
|
||||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
80.0 |
% |
|
|
84.1 |
% |
|
|
83.3 |
% |
|
|
81.3 |
% |
Parts sales |
|
16.7 |
% |
|
|
12.1 |
% |
|
|
14.8 |
% |
|
|
14.9 |
% |
Service revenues |
|
1.3 |
% |
|
|
1.6 |
% |
|
|
1.3 |
% |
|
|
1.3 |
% |
Rental revenues |
|
2.0 |
% |
|
|
2.2 |
% |
|
|
0.6 |
% |
|
|
2.5 |
% |
Total revenues |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
New and used equipment sales |
|
66.6 |
% |
|
|
62.2 |
% |
|
|
66.0 |
% |
|
|
60.5 |
% |
Parts sales |
|
6.7 |
% |
|
|
3.8 |
% |
|
|
8.6 |
% |
|
|
7.1 |
% |
Service revenues |
|
2.0 |
% |
|
|
1.6 |
% |
|
|
1.9 |
% |
|
|
1.3 |
% |
Rental revenues |
|
0.7 |
% |
|
|
0.5 |
% |
|
|
0.2 |
% |
|
|
— |
|
Rental depreciation |
|
0.7 |
% |
|
|
1.1 |
% |
|
|
0.4 |
% |
|
|
1.7 |
% |
Total cost of revenues |
|
76.7 |
% |
|
|
69.2 |
% |
|
|
77.1 |
% |
|
|
70.6 |
% |
Gross profit |
|
23.3 |
% |
|
|
30.8 |
% |
|
|
22.9 |
% |
|
|
29.4 |
% |
40
Revenues: Master Distribution segment revenues for the three months ended September 30, 2025 were $15.0 million, a decrease of $3.2 million from the prior year same period. Equipment sales decreased $3.3 million year over year, due to the adverse impact of elevated tariff costs and ongoing trade policy developments affecting the segment. Parts sales increased $0.3 million supported by pricing adjustments aimed at mitigating rising tariff exposure.
Master Distribution segment revenues for the nine months ended September 30, 2025 were $53.3 million, an increase of $5.6 million from the prior year same period. The majority of this growth came from new and used equipment sales, which rose by $5.6 million, as normalized dealer inventories and a more seasonally-aligned delivery cadence improved purchasing behavior across the segments sub-dealer network in the first half of the year. Parts sales were up modestly by $0.8 million year over year with stronger pricing actions beginning in the second quarter to offset softness in the first quarter. Year-to-date performance reflects successful efforts to broaden the segment’s reach while navigating tariff-driven cost volatility, but ongoing trade policy related uncertainty continues to be a headwind for the foreseeable future. The business continues to actively pursue pricing, product positioning, and sourcing strategies to support long-term profitability.
Gross profit (GP):
|
Three Months Ended September 30, |
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
||||||||||||
|
2025 |
|
|
2024 |
|
2025 versus 2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 versus 2024 |
|
||||||
|
GP% |
|
|
GP% |
|
GP% |
|
|
GP% |
|
|
GP% |
|
|
GP% |
|
||||||
New and used equipment sales |
|
16.7 |
% |
|
|
26.1 |
% |
|
(9.4 |
)% |
|
|
20.7 |
% |
|
|
25.5 |
% |
|
|
(4.8 |
)% |
Parts sales |
|
60.0 |
% |
|
|
68.2 |
% |
|
(8.2 |
)% |
|
|
41.8 |
% |
|
|
52.1 |
% |
|
|
(10.3 |
)% |
Service revenues |
|
(50.0 |
)% |
|
|
— |
|
NM |
|
|
|
(42.9 |
)% |
|
|
— |
|
|
NM |
|
||
Rental revenues |
|
33.3 |
% |
|
|
25.0 |
% |
|
8.3 |
% |
|
|
— |
|
|
|
33.3 |
% |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Segment gross profit |
|
23.3 |
% |
|
|
30.8 |
% |
|
(7.5 |
)% |
|
|
22.9 |
% |
|
|
29.4 |
% |
|
|
(6.5 |
)% |
NM - calculated change not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
For the three months ended September 30, 2025, gross profit margin decreased 750 basis points from the prior year primarily due to influences of elevated tariff costs and the weakening of the US dollar against the Euro. Gross profit margins on new and used equipment sales were 16.7%, a 940 basis point decrease from the prior year quarter largely driven by the impact of tariffs on equipment and limited near-term OEM offset mechanisms. Parts gross profit margin was 60.0% for the three months ended September 30, 2025, down 820 basis points compared to the same period last year following broad-based increases in steel and aluminum tariffs. Although parts pricing actions were implemented during the second quarter of the year to offset margin erosion, and negotiations with major OEMs in the segment have helped to curtail further margin erosion, full recovery to previous parts gross margin levels in the near-term is unlikely under the current tariff environment.
For the nine months ended September 30, 2025, gross profit margin decreased 650 basis points from the prior year reflecting the cumulative effect of sustained tariff-related cost pressures and margin compression on both machine and parts sales. Gross profit margins on new and used equipment sales were 20.7%, down from the prior year and reflective of higher input costs generally related to the weakening of the US dollar against the Euro and the influence of tariffs on imported goods. Parts gross profit margin was 41.8% for the nine months ended September 30, 2025, down 10.3% compared to the same period last year due to both higher import duties as well as unfavorable freight and sourcing costs associated with stocking new product lines. Pricing actions, ongoing cost recovery strategies, and planned volume rebates from OEMs are expected to help stabilize margins in future periods.
Operating expenses: Master Distribution segment operating expenses were $3.9 million and $11.1 million for the three and nine months ended September 30, 2025, respectively. As compared to prior year same periods, there was no change and a decrease of $2.3 million, respectively. The year-to-date decrease is primarily reflective of non-recurring costs incurred in the prior year for non-cash contingent consideration expense associated with the earnout component of the acquisition of Ecoverse in November 2022. Excluding the contingent consideration, operating expenses were relatively flat despite higher revenues in the current year.
Other expense, net: Master Distribution other expense, net was $1.6 million for the three months ended September 30, 2025, flat to prior year. Other expense, net was $4.9 million for the nine months ended September 30, 2025, a year-to-date increase over prior year primarily attributed to higher interest costs on larger inventory balances and a higher effective interest rate given the debt refinance in 2024.
41
Liquidity and Capital Resources
The nine months ended September 30, 2025 and 2024 Cash Flows
Cash Flow from Operating Activities. Cash flows from operating activities include net loss adjusted for non-cash items and the effects of changes in working capital. For the nine months ended September 30, 2025, operating activities resulted in net cash used in operations of $0.9 million. Our reported net loss of $68.6 million, when adjusted for non-cash income and expense items, primarily depreciation and amortization, the gain on sale of rental equipment, inventory obsolescence and bad debt reserves, gain on divestitures, deferred income taxes, and stock-based compensation, provided net cash inflows of $51.3 million. Changes in working capital included $60.7 million of inventory purchased ($81.8 million of inventory was transferred into our rental fleet primarily for replenishment purposes) and an $18.3 million increase in accounts receivable. Cash flows from operating activities were favorably impacted by $64.3 million due to proceeds from the sale of rent-to-sell equipment and $4.9 million in net impact in accounts payable, accrued expenses, leases, and other operating liabilities offset by $28.3 million in net outflows related to manufacturer floor plans, and a $14.1 million net change in prepaid expenses and other assets.
For the nine months ended September 30, 2024, operating activities resulted in net cash provided by operations of $22.1 million. Our reported net loss of $51.5 million, when adjusted for non-cash income and expense items, primarily depreciation and amortization, the gain on sale of rental equipment, inventory obsolescence and bad debt reserves, loss on debt extinguishment, deferred income taxes, and stock-based compensation, provided net cash inflows of $56.2 million. Changes in working capital included $152.2 million of inventory purchased ($105.6 million of inventory was transferred into our rental fleet primarily for replenishment purposes) and a $26.5 million decrease in accounts receivable. Cash flows from operating activities were favorably impacted by $92.5 million due to proceeds from the sale of rent-to-sell equipment, $8.4 million in net inflows related to manufacturer floor plans, and by a $3.2 million net change in prepaid expenses and other assets and unfavorably impacted by a $12.5 million decrease in accounts payable, accrued expenses, leases, and other operating liabilities.
Cash Flow from Investing Activities. For the nine months ended September 30, 2025, our cash used in investing activities was $19.3 million. This was mainly due to $47.6 million purchases of rental equipment and non-rental property and equipment, the acquisition of CEQ as discussed in Note 15, Business Combinations and Divestitures, and other investing activities partially offset by $21.1 million proceeds from the divestitures as discussed in Note 15, $6.8 million proceeds from the sale of rent-to-rent equipment, and $0.4 million proceeds from the sale of non-rental property and equipment.
For the nine months ended September 30, 2024, our cash used in investing activities was $48.0 million. This was mainly due to $59.2 million purchases of rental equipment, non-rental property and equipment, and other investing activities partially offset by $8.9 million proceeds from the sale of rent-to-rent equipment and $2.3 million proceeds from the sale of non-rental property and equipment.
Cash Flow from Financing Activities. For the nine months ended September 30, 2025, cash provided by financing activities was $20.7 million. This cash inflow was mainly due to the $42.6 million of net proceeds from our line of credit, long-term borrowings, and finance lease obligations. These cash inflows were partially offset by payments of $6.1 million for preferred and common stock dividends, net payments of $8.2 million related to non-manufacturer floor plans, $6.5 million for common stock repurchases, and $1.1 million related to other financing activities.
For the nine months ended September 30, 2024, cash provided by financing activities was $9.7 million. This cash inflow was mainly due to the $353.5 million of net proceeds from our line of credit, long-term borrowings, and finance lease obligations, which funded the $319.4 extinguishment of our Senior Secured Second Lien Notes due April 2026 and the increase in net working capital previously noted. These cash inflows also were partially offset by payments of $8.1 million for preferred and common stock dividends, net payments of $9.3 million related to non-manufacturer floor plans, $2.0 million for common stock repurchases, and $3.1 million related to other financing activities.
Sources of Liquidity
Our principal sources of liquidity have been from cash provided by our service, parts, and rental related operations and the sales of new, used, and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under our line of credit and floor plans. The Company also reported $14.1 million in cash as of September 30, 2025. For more information on our available borrowings under the revolving line of credit, senior secured second lien notes, and floor plans, please refer to Note 8, Floor Plans, and Note 9, Long-term Debt. We consider the undistributed earnings of our foreign subsidiaries to be indefinitely reinvested as we do not anticipate the need to repatriate funds to the U.S. to satisfy domestic liquidity needs.
42
Cash Requirements Related to Operations
Our principal uses of cash have been to fund operating activities and working capital, including but not limited to new and used equipment inventories, purchases of rental fleet equipment and personal property, payments due under line of credit and floor plans, acquisitions, debt service requirements, stock repurchases, and preferred stock and common stock dividends. In the future, we may pursue additional strategic acquisitions and seek to open new start-up locations. We anticipate that the uses described above encompass the principal demands on our cash and availability under our line of credit and floor plans in the future.
The amount of our future capital expenditures will depend on a number of factors including general economic conditions and our growth prospects. Our gross rental fleet capital expenditures for the nine months ended September 30, 2025 was $117.0 million, including $81.8 million of transfers from new and used inventory to rental fleet. This gross rental fleet capital expenditure was offset by sales proceeds from rental equipment of $71.1 million for the nine months ended September 30, 2025 as our business model is to sell lightly used inventory to customers from our rental fleet to increase field population in our geographies. In response to changing economic conditions, we have the flexibility to modify our capital expenditures, especially as it relates to rental fleet.
To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness, will depend upon our future operating performance and the availability of borrowings under the line of credit and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business, and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flows from operations, available cash, and available borrowings under the line of credit will be adequate to meet our future liquidity needs for the foreseeable future. As of September 30, 2025, we had $402.5 million of available borrowings under the ABL Facility and Floor Plan Facilities.
Critical Accounting Policies and Estimates
In the preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), we are required to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures. Our management reviews these estimates and assumptions on an ongoing basis. While we believe the estimates and judgments we use in preparing our consolidated financial statements are reasonable and appropriate, they are subject to future events and uncertainties regarding their outcome; therefore, actual results may materially differ from these estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts first become known. See Note 2 to the consolidated financial statements contained in the Company’s 2024 Annual Report on Form 10-K for a summary of our significant accounting policies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risks primarily consists of interest rate risk associated with our variable and fixed rate debt, prices of certain commodities, and foreign currency exchange rate risks. From time to time, we employ financial instruments to manage the Company's exposure to changes in interest rates, diesel and unleaded fuel, and foreign currencies. See Note 14, Fair Value of Financial Instruments, for more information.
Interest rate risk: Our earnings may be affected by changes in interest rates on the ABL Facility and Floor Plan Facilities. The interest rates applicable to any loans under the ABL Facility are based, at the option of the borrowers, on (i) a floating rate based on the SOFR (for loans denominated in U.S. dollars) or Canadian Dollar Offered Rate (for loans denominated in Canadian dollars) plus an initial margin of 1.75% or (ii) CBFR (for loans denominated in U.S. dollars) or the Canadian Prime Rate (for loans denominated in Canadian dollars) less an initial margin of 0.75%, in each case, where margin is adjusted under the ABL Facility based on the quarterly average excess availability under the ABL Facility. The interest rates applicable to any loans under various Floor Plan Facilities (“Floor Plan Rates”) are based on a wide range of benchmark rates (including SOFR, Prime, Bloomberg Short-Term Bank Yield Index, and the Canadian Bankers' Acceptance Rate) plus an applicable margin. As of September 30, 2025 the lowest Floor Plan Rate was SOFR plus an initial margin of 2.75%, and the highest was SOFR plus a margin of 5.1145% per annum.
At September 30, 2025 and December 31, 2024, we had $234.2 million and $182.9 million, respectively, outstanding borrowings under the ABL Facility. At September 30, 2025 and December 31, 2024, we had $340.6 million and $374.9 million, respectively, outstanding borrowings under the Floor Plan Facilities. As of September 30, 2025, based upon the amount of our variable rate debt outstanding, each one percentage point increase in the interest rates applicable to our variable rate debt, when including the hedge impact of our interest rate cap, would reduce our annual pre-tax earnings by $2.3 million. The amount of variable rate indebtedness outstanding may fluctuate significantly. See Note 8, Floor Plans, and Note 9, Long-Term Debt, in our condensed consolidated financial statements for additional information concerning the terms of our variable rate debt.
We have a fixed rate on the Notes of $500.0 million which are due in 2029. We do not have any exposure to changing interest rates as of September 30, 2025 on the fixed rate Notes. For additional information concerning the terms of our fixed rate debt, see Note 9, Long-Term Debt.
43
Commodity price risk: The market prices of diesel and unleaded fuels are unpredictable and can fluctuate significantly. Because of the volume of fuel we purchase each year, a significant increase in the price of fuel could adversely affect our business and reduce our operating margins. To manage a portion of this risk, we enter into fixed price swap contracts to purchase gasoline and diesel fuel related to forecasted fuel purchases. For the purchases of unleaded and diesel fuel that we expect to purchase at market prices in the next 12 months, each $0.10 per gallon increase in the price of diesel and unleaded fuel, holding other variables constant, would not have a material impact on our pre-tax income when including the fixed price swap contracts.
Foreign currency exchange rate risk: Due to our international operations, a portion of our revenues, cost of revenues, and operating expenses are subject to foreign currency exchange rate risk. Changes in the exchange rate of the U.S. dollar versus the Canadian dollar and European currencies affect the translated value and relative level of revenues and net income (loss) that we report from one period to the next. Based upon balances and exchange rates as of September 30, 2025, holding other variables constant, we believe that a hypothetical 10% increase or decrease in all applicable foreign exchange rates would not have a material impact on our results of operations or cash flows.
Item 4. Controls and Procedures.
Management’s Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2025. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2025, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) of the Exchange Act) during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
The information required with respect to this item can be found in Note 11, Contingencies, of the notes to the unaudited consolidated financial statements contained in this quarterly report and is incorporated by reference into this Item 1.
Item 1A. Risk Factors.
We face a number of uncertainties and risks that are difficult to predict and many of which are outside of our control. For a detailed discussion of the risks that affect our business, please refer to Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. There have been no material changes from the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Share Repurchases
No shares were repurchased during the three months ended September 30, 2025. As of September 30, 2025, the Company had $17.7 million of remaining authorization under its share repurchase program.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
45
Item 6. Exhibits.
Exhibit Number |
|
Description |
3.1 |
|
Third Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Form 8-A (File No. 001-38864) filed by the Company on February 14, 2020). |
3.2 |
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 of the Form 10-Q (File No. 001-38864) filed by the Company on November 12, 2024). |
3.3 |
|
Certificate of Designation for 10% Series A Cumulative Perpetual Preferred Stock of Alta Equipment Group Inc. (incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K (File No. 001-38864) filed by the Company on December 22, 2020) |
4.1 |
|
Indenture, dated June 5, 2024, among the Company, the Guarantors therein and Wilmington Trust, National Association, as trustee and collateral agent (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K (File No. 001-38864) filed by the Company on June 6, 2024). |
4.2 |
|
Form of 9.000% Senior Secured Second Lien Notes due 2029 (incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K (File No. 001-38864) filed by the Company on June 6, 2024). |
31.1* |
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2* |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
*Filed herewith.
46
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
ALTA EQUIPMENT GROUP INC. |
|
|
|
|
|
Date: November 6, 2025 |
|
By: |
/s/ Anthony J. Colucci |
|
|
|
Anthony J. Colucci |
|
|
|
Chief Financial Officer (Principal Financial Officer and Authorized Signatory) |
47