STOCK TITAN

Amesite flags going-concern doubt; revenue falls 25.5%

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Amesite Inc. reported $70,223 of revenue for the three months ended September 30, 2026, down 25.5% from $94,296 a year earlier, and a net loss of $774,395 versus $642,266. B2C revenue declined after subscription pricing was reduced effective February 2026; technology and content development expense rose 82.9% to $188,134, mainly due to higher AI model-provider fees and hosting costs.

Cash and cash equivalents were $1,704,573 at September 30, down from $2,298,809 at June 30; restricted cash was $100,000. Management said its forecast indicates cash may not be sufficient for planned operations over the next 12 months and concluded substantial doubt remains about Amesite’s ability to continue as a going concern. Financing plans, potentially including common-stock offerings, are subject to market conditions and do not alleviate that doubt. Stockholders’ equity was $1,966,906, below Nasdaq’s $2,500,000 continued-listing requirement; Amesite said it had received no deficiency notice as of the report date. Amesite is not obligated to sell shares under its at-the-market agreement, and no sales occurred during the quarter or subsequently. The agent commission is 3.0%; net proceeds are intended for general corporate and working capital purposes.

0 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 4 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • None.

Negative

  • Major point. Forward-looking: it has not happened yet and may not happen.12-month funding may be insufficient; substantial doubt remains.
  • Moderate pointRevenue fell 25.5% year over year to $70,223.
  • Moderate pointNet loss widened 20.6% year over year to $774,395.
  • Moderate pointEquity of $1,966,906 was below Nasdaq’s $2,500,000 continued-listing requirement.

Filing Explained

These exercisable warrants could dilute holders if exercised; none were exercised, and full cash exercise would bring about $5.2 million.

The report lists Series A-1 and Series A-2 warrants, each covering 1,811,850 shares at $1.435 per share and exercisable since July 13, 2026; no warrants were exercised during or after the quarter. A full exercise would issue the underlying shares, lowering existing holders’ percentage ownership; exercise is at holders’ discretion and depends on the stock price.

Stockholders also approved a 1,000,000-share increase in shares available for issuance under the equity plan; that expands potential issuance capacity, but does not mean those shares were issued.

Revenue $70,223 Three months ended September 30, 2026; down 25.5% from $94,296 in the comparable 2025 period.
Net loss $774,395 Three months ended September 30, 2026; compared with $642,266 in the comparable 2025 period, a 20.6% increase in net loss.
Cash and cash equivalents $1,704,573 Balance at September 30, 2026; $2,298,809 at June 30, 2026.
Restricted cash $100,000 At September 30, 2026; pledged as collateral for the credit card facility.
Stockholders’ equity $1,966,906 At September 30, 2026; below Nasdaq’s $2,500,000 continued-listing requirement.
Potential proceeds from full cash exercise of Series A warrants About $5.2 million The company stated this amount for full cash exercise of both Series A-1 and Series A-2 warrants.
ATM agent commission 3.0% Commission on gross proceeds from any sales under the At The Market Offering Agreement.
going concern financial
"substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
At The Market Offering Agreement financial
"entered into an At The Market Offering Agreement"
An at-the-market offering agreement is a contract that lets a company sell newly issued shares directly into the open market through a broker, at whatever price the stock is trading at that moment. For investors this matters because it can increase the number of shares available (which may dilute existing ownership) while providing a flexible, often faster way for the company to raise cash without fixing a price, similar to a vendor selling small batches at current market stalls rather than setting a single fixed price.
baby-shelf rule regulatory
"Capacity is limited by the baby-shelf rule"
anti-dilutive financial
"their effect would have been anti-dilutive"
A claim, security feature, or action described as anti-dilutive prevents or does not cause a reduction in existing shareholders’ per-share values when additional shares could be issued. For example, certain convertible securities or corporate actions are treated as anti-dilutive for earnings-per-share calculations if including them would raise EPS rather than lower it; investors watch this because it affects reported per-share metrics, ownership percentages, and valuation comparisons, like keeping pie slices the same size instead of making them smaller.
deferred revenue financial
"the balance of deferred revenue was $24,675"
Cash a company has already received for goods or services it has promised but not yet delivered; it's recorded as a liability because the company still owes that product, service, or future revenue recognition. For investors, deferred revenue signals upcoming work or deliveries that will convert into reported sales over time and affects short-term obligations, cash flow quality, and how quickly a firm can grow recognized revenue—think of it like prepaid subscriptions or gift cards a business must honor later.
capitalized software costs technical
"capitalized $56,800 of internal-use software costs"

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much revenue and net loss did AMST report for the quarter ended September 30, 2026?

For the three months ended September 30, 2026, Amesite reported $70,223 of revenue and a net loss of $774,395. For the comparable 2025 quarter, revenue was $94,296 and net loss was $642,266; Amesite reported a 25.5% revenue decrease and a 20.6% increase in net loss.

What are AMST’s Series A warrant terms?

The Series A-1 and Series A-2 warrants have been exercisable since July 13, 2026, each for 1,811,850 shares at $1.435 per share. Full cash exercise of both would provide about $5.2 million; no warrants were exercised during the quarter or subsequently, and exercise is at holders’ discretion.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001807166 Q1 false 2027 --06-30 P1Y 0001807166 2026-07-01 2026-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2026-07-01 2026-09-30 0001807166 2025-07-01 2025-09-30 0001807166 us-gaap:StateAndLocalJurisdictionMember 2026-06-30 0001807166 us-gaap:DomesticCountryMember 2026-06-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2025-07-01 2025-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2025-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2025-06-30 2025-06-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2025-06-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2026-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2026-06-30 2026-06-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2026-06-30 0001807166 srt:DirectorMember us-gaap:RestrictedStockUnitsRSUMember 2021-09-29 2021-09-29 0001807166 us-gaap:CommonStockMember us-gaap:RestrictedStockUnitsRSUMember amst:EquityIncentivePlanMember 2026-09-30 0001807166 amst:DeferredStockUnitsMember 2025-09-30 0001807166 amst:DeferredStockUnitsMember 2025-07-01 2025-09-30 0001807166 amst:DeferredStockUnitsMember 2025-06-30 0001807166 amst:DeferredStockUnitsMember 2026-09-30 0001807166 amst:DeferredStockUnitsMember 2026-07-01 2026-09-30 0001807166 amst:DeferredStockUnitsMember 2026-06-30 0001807166 us-gaap:StockOptionMember 2025-07-01 2025-09-30 0001807166 us-gaap:StockOptionMember 2025-09-30 0001807166 us-gaap:StockOptionMember 2025-06-30 2025-06-30 0001807166 us-gaap:StockOptionMember 2025-06-30 0001807166 us-gaap:StockOptionMember 2026-07-01 2026-09-30 0001807166 us-gaap:StockOptionMember 2026-09-30 0001807166 us-gaap:StockOptionMember 2026-06-30 2026-06-30 0001807166 us-gaap:StockOptionMember 2026-06-30 0001807166 us-gaap:StockOptionMember amst:ShareBasedPaymentArrangementEmployeesAndNonemployeesMember 2026-09-30 0001807166 amst:EquityIncentivePlanMember 2026-07-13 2026-07-13 0001807166 us-gaap:WarrantMember 2026-07-01 2026-09-30 0001807166 2026-09-30 0001807166 amst:PriorExistingWarrantsMember 2026-09-30 0001807166 amst:CMPOWarrantsMember 2026-09-30 2026-09-30 0001807166 amst:CMPOWarrantsMember 2026-09-30 0001807166 amst:PlacementAgentPAWarrantsMember 2026-09-30 2026-09-30 0001807166 amst:PlacementAgentPAWarrantsMember 2026-09-30 0001807166 amst:SeriesA2WarrantsMember 2026-09-30 2026-09-30 0001807166 amst:SeriesA2WarrantsMember 2026-09-30 0001807166 amst:SeriesA1WarrantsMember 2026-09-30 2026-09-30 0001807166 amst:SeriesA1WarrantsMember 2026-09-30 0001807166 amst:ATMAgreementMember 2026-07-17 2026-07-17 0001807166 2026-06-30 0001807166 us-gaap:CustomerConcentrationRiskMember amst:CustomerOneMember us-gaap:AccountsReceivableMember 2026-07-01 2026-09-30 0001807166 us-gaap:CustomerConcentrationRiskMember amst:CustomerOneMember us-gaap:SalesRevenueNetMember 2025-07-01 2025-09-30 0001807166 us-gaap:CustomerConcentrationRiskMember amst:CustomerOneMember us-gaap:SalesRevenueNetMember 2026-07-01 2026-09-30 0001807166 amst:DeferredStockUnitsMember 2025-07-01 2025-09-30 0001807166 amst:DeferredStockUnitsMember 2026-07-01 2026-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2025-07-01 2025-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2026-07-01 2026-09-30 0001807166 us-gaap:WarrantMember 2025-07-01 2025-09-30 0001807166 us-gaap:WarrantMember 2026-07-01 2026-09-30 0001807166 us-gaap:EmployeeStockOptionMember 2025-07-01 2025-09-30 0001807166 us-gaap:EmployeeStockOptionMember 2026-07-01 2026-09-30 0001807166 amst:BusinessB2BMember 2025-07-01 2025-09-30 0001807166 amst:BusinessB2BMember 2026-07-01 2026-09-30 0001807166 amst:IndividualsB2CMember 2025-07-01 2025-09-30 0001807166 amst:IndividualsB2CMember 2026-07-01 2026-09-30 0001807166 2025-07-01 2026-06-30 0001807166 2025-06-30 0001807166 us-gaap:ComputerEquipmentMember 2026-09-30 0001807166 us-gaap:FurnitureAndFixturesMember 2026-09-30 0001807166 amst:DepositorMember 2026-09-30 0001807166 2025-09-30 0001807166 us-gaap:RetainedEarningsMember 2025-09-30 0001807166 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001807166 us-gaap:CommonStockMember 2025-09-30 0001807166 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001807166 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001807166 us-gaap:RetainedEarningsMember 2025-06-30 0001807166 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001807166 us-gaap:CommonStockMember 2025-06-30 0001807166 us-gaap:RetainedEarningsMember 2026-09-30 0001807166 us-gaap:AdditionalPaidInCapitalMember 2026-09-30 0001807166 us-gaap:CommonStockMember 2026-09-30 0001807166 us-gaap:AdditionalPaidInCapitalMember 2026-07-01 2026-09-30 0001807166 us-gaap:RetainedEarningsMember 2026-07-01 2026-09-30 0001807166 us-gaap:RetainedEarningsMember 2026-06-30 0001807166 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001807166 us-gaap:CommonStockMember 2026-06-30 0001807166 2026-11-13 0001807166 us-gaap:CommonStockMember 2026-07-01 2026-09-30 0001807166 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001807166 us-gaap:WarrantMember 2026-09-30 0001807166 us-gaap:RestrictedStockUnitsRSUMember 2021-09-29 2021-09-29 iso4217:USD xbrli:pure iso4217:USD xbrli:shares xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2026

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission File Number: 001-39553

 

 

AMESITE INC.

(Exact name of registrant as specified in its charter)

 

Delaware   82-3431718
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

607 Shelby Street
Suite 700 PMB 214
Detroit, MI
  48226
(Address of principal executive offices)   (Zip Code)

 

(734) 876-8141

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001   AMST   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒ 
    Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

There were 6,549,851 shares of the registrant’s common stock issued and outstanding as of November 13, 2026.

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
   
PART I - FINANCIAL INFORMATION 1
   
ITEM 1. FINANCIAL STATEMENTS 1
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 16
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 19
ITEM 4. CONTROLS AND PROCEDURES 19
   
PART II - OTHER INFORMATION 20
   
ITEM 1. LEGAL PROCEEDINGS 20
ITEM 1A. RISK FACTORS 20
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 20
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 20
ITEM 4. MINE SAFETY DISCLOSURES 20
ITEM 5. OTHER INFORMATION 20
ITEM 6. EXHIBITS 21
   
SIGNATURES 22

 

-i-

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains “forward-looking statements,” which include information relating to future events, future financial performance, financial projections, strategies, expectations, competitive environment and regulation. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements are based on information we have when those statements are made or management’s good faith belief as of that time with respect to future events, and are subject to a number of risks, and uncertainties and assumptions that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. These risks are more fully described in the “Risk Factors” section of this Annual Report on Form 10-K.

 

Amesite, Inc.’s suite of assets is collectively referred to as our “Site.” Our Site includes all of our products and services and all of the technology and business services that create them, in part or whole: a blend of software, hardware, content, and technology that includes everything from behind-the-scenes processes to the user interface, our website, data handling, communication, and advanced analytics. The NurseMagic™ website available at https://www.nursemagic.ai, and/or our mobile app available at https://app.nursemagic.ai, NurseMagic™ is a product owned and operated by Amesite, Inc. (“Amesite,” “we,” “our,” or “us”).

 

The following is a summary of risks related to our Site:

 

  ● our planned expansions and improvements to our Site, and our ability to deliver solutions that demonstrably offer meaningful return on investment (ROI) to our customers;
     
  ● our ability to deliver our Site to our customers at a price point that enables us to generate sufficient revenue to become profitable;
     
  ● our ability to continue as a going concern;
     
  ● our ability to obtain additional funds for our operations;
     
  ● our ability to obtain and maintain intellectual property protection for our technologies and our ability to operate our business without infringing the intellectual property rights of others;
     
  ● our reliance on third parties to conduct our business and studies;
     
  ● our reliance on third party designers, suppliers, and partners to provide and maintain our Site;

 

-ii-

 

 

  ● our ability to attract and retain qualified key management and technical personnel;
     
  ● our financial performance;
     
  ● our ability to maintain compliance with the requirements for continued listing on The Nasdaq Capital Market;
     
  ● the impact of government regulation and developments relating to our competitors or our industry; and
     
  ● other risks and uncertainties, including those listed under the caption “Risk Factors.”

 

These statements relate to future events or our future operational or financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under the section titled “Item 1A. Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended June 30, 2026, filed with the Securities and Exchange Commission (“SEC”) on September 23, 2026.

 

Any forward-looking statements in this Quarterly Report on Form 10-Q reflect our current view with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to our business, results of operations, industry and future growth. Given these uncertainties, you should not place undue reliance on these forward-looking statements. No forward-looking statement is a guarantee of future performance. You should read this Quarterly Report on Form 10-Q, and the documents that we reference herein and have filed as exhibits hereto completely and with the understanding that our actual future results may be materially different from any future results expressed or implied by these forward-looking statements. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

 

This Quarterly Report on Form 10-Q also contains, or may contain, estimates, projections and other information concerning our industry, our business and the markets for our products, including data regarding the estimated size of those markets and their projected growth rates. Information that is based on estimates, forecasts, projections or similar methodologies is inherently subject to uncertainties and actual events or circumstances may differ materially from events and circumstances reflected in this information. Unless otherwise expressly stated, we obtained these industry, business, market and other data from reports, research surveys, studies and similar data prepared by third parties, industry and general publications, government data and similar sources. In some cases, we do not expressly refer to the sources from which these data are derived.

 

-iii-

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Amesite Inc.

 

Condensed Financial Statements

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-1-

 

 

Amesite Inc.

Contents

 

Condensed Financial Statements   Page
Condensed Balance Sheets (unaudited)   3
     
Condensed Statements of Operations (unaudited)   4
     
Condensed Statements of Stockholders’ Equity (unaudited)   5
     
Condensed Statements of Cash Flows (unaudited)   6
     
Notes to Condensed Financial Statements   7

 

-2-

 

 

Amesite Inc.

Condensed Balance Sheets

 

    September 30,
2026
    June 30,
2026
 
Assets   (Unaudited)     (Audited)  
Current Assets            
Cash and cash equivalents   $ 1,704,573     $ 2,298,809  
Accounts receivable, net of allowance for credit losses of $21,281 and $17,277, respectively     14,172       14,726  
Prepaid expenses and other current assets     126,512       99,449  
Total current assets     1,845,257       2,412,984  
                 
Noncurrent Assets                
Restricted cash     100,000       100,000  
Property and equipment, net of accumulated depreciation of $175,068 and $168,445, respectively     12,996       19,619  
Capitalized software, net of accumulated amortization of $4,082,047 and $4,009,186, respectively     480,973       497,034  
Total noncurrent assets     593,969       616,653  
                 
Total assets   $ 2,439,226     $ 3,029,637  
                 
Liabilities and Stockholders’ Equity                
Current Liabilities                
Accounts payable   $ 58,098     $ 50,493  
Accrued compensation     370,769       238,600  
Deferred revenue     24,675       36,825  
Other accrued liabilities     18,778       50,000  
Total current liabilities     472,320       375,918  
                 
Stockholders’ Equity                
Common stock, $.0001 par value; 100,000,000 shares authorized; 6,549,851 shares issued and outstanding     655       655  
Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding     -       -  
Additional paid-in capital     47,287,071       47,199,489  
Accumulated deficit     (45,320,820 )     (44,546,425 )
Total stockholders’ equity     1,966,906       2,653,719  
                 
Total liabilities and stockholders’ equity   $ 2,439,226     $ 3,029,637  

 

See accompanying Notes to Condensed Financial Statements.

 

-3-

 

 

Amesite Inc.

Condensed Statements of Operations (unaudited)

 

    For the Three Months Ended  
    September 30,  
    2026     2025  
             
Net Revenue   $ 70,223     $ 94,296  
                 
Operating Expenses                
General and administrative expenses     590,671       547,060  
Technology and content development     188,134       102,888  
Sales and marketing     81,794       106,472  
Total operating expenses     860,599       756,420  
                 
Loss from Operations     (790,376 )     (662,124 )
                 
Other Income (Expense)                
Interest income     15,981       19,858  
Total other income     15,980       19,858  
                 
Net Loss   $ (774,395 )   $ (642,266 )
                 
Earnings (Loss) per Share                
Basic and diluted loss per share   $ (0.12 )   $ (0.14 )
Weighted average shares outstanding     6,549,851       4,572,713  

 

See accompanying Notes to Condensed Financial Statements.

 

-4-

 

 

Amesite Inc.

Condensed Statements of Stockholders’ Equity (unaudited)

 

                Additional              
    Common Stock     Paid-In     Accumulated        
    Shares     Amount     Capital     Deficit     Total  
Balance - July 1, 2026     6,549,851     $ 655     $ 47,199,489     $ (44,546,425 )   $ 2,653,719  
Net loss     -       -       -       (774,395 )     (774,395 )
Stock-based compensation     -       -       87,582       -       87,582  
Balance - September 30, 2026     6,549,851     $ 655     $ 47,287,071     $ (45,320,820 )   $ 1,966,906  

 

                Additional              
    Common Stock     Paid-In     Accumulated        
    Shares     Amount     Capital     Deficit     Total  
Balance - July 1, 2025     4,572,713     $ 458     $ 44,188,632     $ (41,450,587 )   $ 2,738,503  
Net loss     -       -       -       (642,266 )     (642,266 )
Stock-based compensation     -       -       72,252       -       72,252  
Balance - September 30, 2025     4,572,713     $ 458     $ 44,260,884     $ (42,092,853 )   $ 2,168,489  

 

See accompanying Notes to Condensed Financial Statements.

 

-5-

 

 

Amesite Inc.

Condensed Statements of Cash Flows (unaudited)

 

    For the Three Months Ended  
    September 30,  
    2026     2025  
Cash Flows from Operating Activities            
Net Loss   $ (774,395 )   $ (642,266 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     79,484       60,440  
Stock-based compensation expense     87,582       72,252  
Provision for credit losses     4,004       -  
                 
Changes in operating assets and liabilities which used cash:                
Accounts receivable     (3,450 )     (4,003 )
Prepaid expenses     43,844       28,771  
Accounts payable     7,605       (6,051 )
Accrued compensation     132,169       133,858  
Deferred revenue     (12,150 )     (12,090 )
Other accrued liabilities     (31,222 )     (46,676 )
Net cash and cash equivalents used in operating activities     (466,529 )     (415,765 )
                 
Cash Flows from Investing Activities                
Investment in capitalized software     (56,800 )     (87,600 )
Net cash and cash equivalents used in investing activities     (56,800 )     (87,600 )
                 
Cash Flows from Financing Activities                
Deferred financing costs     (70,907 )     -  
Net cash and cash equivalents used in financing activities     (70,907 )     -  
                 
Net increase (decrease) in cash, cash equivalents, and restricted cash     (594,236 )     (503,365 )
Cash, cash equivalents, and restricted cash - Beginning of period     2,398,809       2,433,418  
Cash, cash equivalents, and restricted cash - End of period   $ 1,804,573     $ 1,930,053  
                 
RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH TO THE BALANCE SHEETS:                
Cash and cash equivalents   $ 1,704,573     $ 1,830,053  
Restricted cash, non-current   $ 100,000     $ 100,000  
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows   $ 1,804,573     $ 1,930,053  

 

See accompanying Notes to Condensed Financial Statements.

 

-6-

 

 

Amesite Inc.

Notes to Condensed Financial Statements (unaudited)

 

September 30, 2026 and 2025

 

Note 1 - Nature of Business

 

Amesite Inc. (the “Company” or “we”) was incorporated in November 2017. Amesite is a pioneering technology company specializing in the development and marketing of B2C and B2B AI-driven solutions. Leveraging its proprietary AI infrastructure, Amesite offers cutting-edge applications that cater to both individual and professional needs. NurseMagic™, the Company’s mobile healthcare app, streamlines creation of nursing notes and documentation tasks, enhances patient communication, and offers personalized guidance to nurses on patient care, medications, and handling challenging workplace situations.

 

Note 2 - Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete annual financial statements.

 

In the opinion of management, the condensed financial statements of the Company as of September 30, 2026 and for the three months ended September 30, 2026 and 2025 include all adjustments and accruals, consisting only of normal, recurring accrual adjustments, which are necessary for a fair presentation of the results for the interim periods. These interim results are not necessarily indicative of results for a full year.

 

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed in or omitted from this report pursuant to the rules and regulations of the SEC. These condensed financial statements should be read together with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2026.

 

There have been no material changes to the Company’s significant accounting policies as described in Note 2, “Significant Accounting Policies,” to the financial statements included in that Form 10-K. The Company has applied those accounting policies consistently to all periods presented herein.

 

Going Concern

 

The accompanying condensed financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company is developing its customer base and has not completed its efforts to establish a stabilized source of revenue sufficient to cover its expenses. The Company has had a history of net losses and negative cash flows from operating activities since inception and expects to continue to incur net losses and use cash in its operations in the foreseeable future.

 

The assessment of the Company’s ability to meet its future obligations is inherently judgmental, subjective and susceptible to change. Based on their current forecast, management believes that it may not have sufficient cash and cash equivalents to maintain the Company’s planned operations for the next twelve months following the issuance of these condensed financial statements.

 

-7-

 

 

The Company has considered both quantitative and qualitative factors that are known or reasonably known as of the date these condensed financial statements are issued and concluded that there are conditions present in the aggregate that raise substantial doubt about the Company’s ability to continue as a going concern. In response to the conditions, management plans include generating cash by completing financing transactions, which may include offerings of common stock. However, these plans are subject to market conditions, and are not within the Company’s control, and therefore, cannot be deemed probable. There is no assurance that the Company will be successful in implementing their plans. As a result, the Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern. In addition, stockholders’ equity of $1,966,906 at September 30, 2026 is below Nasdaq’s $2,500,000 continued listing requirement, and a delisting could impair the Company’s ability to raise capital. The condensed financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.

 

Use of Estimates

 

The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash, Cash Equivalents, and Restricted Cash

 

The Company considers all investments with an original maturity of three months or less when purchased to be cash equivalents. The Company maintains its cash balances at financial institutions, which at times may exceed federally insured limits. At September 30, 2026 and June 30, 2026, approximately $1,215,000 and $1,880,000, respectively, was in excess of federally insured limits (FDIC limit of $250,000 per depositor, per institution). Management does not anticipate any losses related to this credit risk.

 

“Restricted Cash” in the balance sheets reflects amounts pledged as collateral for the Company’s credit card facility. As of September 30, 2026 and June 30, 2026, restricted cash totaled $100,000.

 

Accounts Receivable

 

Accounts receivable are recorded at the invoiced amount, do not bear interest, and are stated net of an allowance for credit losses. The Company estimates expected credit losses on its trade receivables in accordance with ASC 326, Financial Instruments — Credit Losses, based on historical loss experience, the aging and composition of the receivable balance, and current conditions. Receivables are written off when management determines the balance is uncollectible; subsequent recoveries are credited to the allowance in the period received.

 

Activity in the allowance for credit losses was as follows:

 

    For the three months ended
September 30,
 
    2026     2025  
Balance, beginning of year   $ 17,277     $ -  
Provision for expected credit losses     4,004       -  
Write-offs     -       -  
Recoveries     -       -  
Balance, end of period   $ 21,281     $ -  

 

-8-

 

 

Prepaid Expenses

 

The Company considers all items incurred for future services to be prepaid expenses. At September 30, 2026 and June 30, 2026, the Company’s prepaid expenses consisted of the following.

 

    September 30,     June 30,  
    2026     2026  
             
Insurance   $ 23,207     $ 62,745  
Deferred offering costs (Note 3)     70,907       -  
Other general and administrative     32,398       36,704  
    $ 126,512     $ 99,449  

 

Property and Equipment

 

Property and equipment are recorded at cost. The straight-line method is used for computing depreciation and amortization. Assets are depreciated over their estimated useful lives. The cost of leasehold improvements is depreciated (amortized) over the lesser of the length of the related leases or the estimated useful lives of the assets. Costs of maintenance and repairs are charged to expense when incurred.

 

    Depreciable Life - Years
Furniture and fixtures   7 years
Computer equipment and software   5 years

 

Capitalized Software Costs

 

The Company capitalizes costs incurred in the development of software for its customers, including the costs of the software, materials, consultants, and payroll and payroll related costs for employees incurred in developing computer software. Software development projects generally include three stages: the preliminary project stage (all costs are expensed as incurred), the application development stage (certain costs are capitalized and certain costs are expensed as incurred) and the post-implementation/operation stage (all costs are expensed as incurred). Capitalization of costs requires judgment in determining when a project has reached the application development stage, the proportion of time spent in the application development stage, and the period over which we expect to benefit from the use of that software. Once the software is placed in service, these costs are amortized on the straight-line method over the estimated useful life of the software, which is generally three years.

 

-9-

 

 

    September 30,     June 30,  
    2026     2026  
Beginning capitalized software   $ 4,506,220     $ 4,281,122  
Additions     56,800       225,098  
Ending capitalized software     4,563,020       4,506,220  
                 
Beginning accumulated amortization     4,009,186       3,757,318  
Amortization expense     72,861       251,868  
Ending accumulated amortization     4,082,047       4,009,186  
                 
Capitalized software - net   $ 480,973     $ 497,034  

 

Amortization expense is included as part of “Technology and content development” in the Statements of Operations. Future estimated amortization is as follows:

 

12 Months Ended      
September 30, 2027   $ 289,321  
September 30, 2028     151,902  
September 30, 2029     39,750  
Total   $ 480,973  

 

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (Topic 606). There have been no material changes to the Company’s revenue recognition policies from those disclosed in Note 2, Significant Accounting Policies, to the financial statements included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2026.

 

As of September 30, 2026 and June 30, 2026, the balance of deferred revenue was $24,675 and $36,825, respectively, all of which is expected to be realized within 12 months.

 

The following table shows revenue from contracts with customers by customer type for the three months ended September 30, 2026 and 2025, respectively.

 

    For the Three Months Ended  
    September 30,  
Customer Type   2026     2025  
Individuals (B2C)   $ 7,612       11 %   $ 24,052       26 %
Business (B2B)     62,611       89 %     70,244       74 %
    $ 70,223             $ 94,296          

 

Reclassifications

 

Certain prior period amounts have been reclassified to conform with the current period presentation.

 

Earnings (Loss) per Share

 

For the three months ended September 30, 2026 and 2025, all potentially dilutive securities have been excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive as a result of the Company’s net losses in those periods. As a result, basic and diluted net loss per share are the same for all periods presented.

 

-10-

 

 

The following table summarizes the potentially dilutive securities that were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive:

 

    September 30,  
    2026     2025  
Stock options     566,942       290,691  
Stock warrants     4,137,822       416,561  
Restricted stock units     199,004       165,288  
Deferred stock units     355,639       207,179  
Total potential dilutive securities     5,259,407       1,079,719  

 

Subsequent Events

 

The Company evaluated subsequent events through the date this Form 10-Q was filed and has determined that no events have occurred that would require recognition or disclosure in the condensed financial statements.

 

Risks and Uncertainties

 

The Company operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk of business failure.

 

Significant Concentrations and Risks

 

Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash, cash equivalents, and restricted cash. As of September 30, 2026 and June 30, 2026, all of the Company’s cash, cash equivalents, and restricted cash were deposited in financial institutions located in the United States, which management believes are of high credit quality.

 

During the three months ended September 30, 2026 and 2025, one customer accounted for 16% and 12% of the Company’s revenues, respectively. At September 30, 2026, one customer accounted for 44% of the Company’s net accounts receivable.

 

Recently Issued Accounting Standards

 

In September 2025, the FASB issued ASU 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which removes the references to software development project stages and requires capitalization to begin when management has authorized and committed to funding the project and it is probable that the project will be completed and the software will perform its intended function. The standard is effective for the Company for the fiscal year beginning July 1, 2028, including interim periods, with early adoption permitted. The Company is evaluating the effect of ASU 2025-06 on its capitalization policies, financial statements, and related disclosures.

 

The Company has evaluated other recently issued accounting pronouncements and has determined that none of the other new or recently issued standards issued by the FASB are expected to have a material impact on its financial statements or related disclosures.

 

-11-

 

 

Note 3 – Common Stock

 

The Company’s preferred stock has a $.0001 par value; 5,000,000 shares have been authorized; and no shares have been issued or are outstanding.

 

The Company’s common stock has a $.0001 par value; 100,000,000 shares have been authorized; and 6,549,851 shares are outstanding at September 30, 2026 and June 30, 2026, respectively.

 

On July 17, 2026, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC, as agent, under which the Company may offer and sell, from time to time, shares of its common stock having an aggregate offering price of up to the Maximum Amount specified in the ATM Agreement. Sales, if any, will be made pursuant to the Company’s effective shelf registration statement on Form S-3 (File No. 333-282999) and a related prospectus supplement filed with the SEC on July 17, 2026. The Company will pay the agent a commission of 3.0% of the gross proceeds from any sales. The Company is not obligated to sell, and the agent is not obligated to purchase, any shares under the ATM Agreement. The Company intends to use any net proceeds for general corporate and working capital purposes. Deferred offering costs related to the ATM agreement totaling $70,907 are included in “Prepaid expenses and other current assets” in the accompanying condensed balance sheet at September 30, 2026.

 

Note 4 – Warrants

 

The following table summarizes the Company’s warrants outstanding as of September 30, 2026 and June 30, 2026:

 

Warrant Class   Underlying
Shares
    Exercise
Price
    Expiration
Series A-1 Warrants     1,811,850     $ 1.435     07/13/2031
Series A-2 Warrants     1,811,850     $ 1.435     01/13/2028
Placement Agent (PA) Warrants     97,561     $ 1.7938     04/27/2031
CMPO Warrants     45,063     $ 3.75     01/07/2030
Prior existing warrants     371,498       Various     Various
Total outstanding     4,137,822              

 

There was no warrant activity during the fiscal quarter ended September 30, 2026. During the three months ended September 30, 2025, 12,500 warrants expired.

 

Note 5 – Stock-Based Compensation

 

The Company’s Equity Incentive Plan (the “Plan”) permits the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, and deferred stock units to officers, employees, directors, consultants, agents, and independent contractors of the Company. The Company believes that such awards align the interests of its employees, directors, and consultants with those of its stockholders. At the annual meeting of stockholders on July 13, 2026, shareholders approved to increase the number of common stock shares available for issuance under the Plan by 1,000,000.

 

Options

 

No options were granted for the three months ended September 30, 2026 or 2025. As of September 30, 2026, there were approximately $463,000 of total unrecognized compensation costs for employees and non-employees related to nonvested options. These costs are expected to be recognized through June 2030.

 

-12-

 

 

A summary of options terminated, as well as those that vested, during the three months ended September 30, 2026 is presented below:

 

Options   Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(in years)
 
Outstanding at July 1, 2026     570,692     $ 7.61       7.8  
Granted     -       -       -  
Exercised     -       -       -  
Forfeited/cancelled     (3,750 )     36.79       4.5  
Expired     -       -       -  
Outstanding at September 30, 2026     566,942     $ 7.42       7.7  
Exercisable at September 30, 2026     194,441     $ 18.84       4.2  

 

A summary of options terminated, as well as those that vested, during the three months ended September 30, 2025 is presented below:

 

Options   Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(in years)
 
Outstanding at July 1, 2025     296,816     $ 13.80       6.9  
Granted     -       -       -  
Exercised     -       -       -  
Forfeited/cancelled     (6,125 )     2.32       7.4  
Expired     -       -       -  
Outstanding at September 30, 2025     290,691     $ 14.04       6.4  
Exercisable at September 30, 2025     166,352     $ 22.26       4.4  

 

A summary of exercisable options terminated, as well as those that vested, during the three months ended September 30, 2026 is presented below:

 

Options   Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(in years)
 
Outstanding at July 1, 2026     192,332     $ 19.67       4.4  
Terminated     (3,750 )     (36.79 )     (4.5 )
Additional vesting     5,859       3.05       8.6  
Outstanding and vested at September 30, 2026     194,441     $ 18.84       4.2  

 

A summary of exercisable options terminated, as well as those that vested, during the three months ended September 30, 2025 is presented below:

 

Options   Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(in years)
 
Outstanding at July 1, 2025     173,067     $ 21.08       4.9  
Terminated     (6,125 )     (2.32 )     (7.4 )
Additional vesting     -       -       -  
Outstanding and vested at September 30, 2025     166,352     $ 22.26       4.4  

 

-13-

 

 

Board of Directors: Deferred Stock Units and Restricted Stock Units

 

For the three months ended September 30, 2026 and 2025, $52,375 in deferred stock units were awarded and no cash compensation was paid.

 

A summary of deferred stock units terminated/settled, as well as those that vested, during the three months ended September 30, 2026 and 2025 is presented below:

 

          Weighted
Average
 
    Number of     Exercise  
    Shares     Price  
             
Outstanding July 1, 2026     302,735     $ 2.47  
Issued     52,904       .99  
Terminated/Settled     -       -  
Outstanding September 30, 2026     355,639     $ 2.25  
                 
Outstanding July 1, 2025     190,007     $ 2.84  
Issued     17,172       3.05  
Terminated/Settled     -       -  
Outstanding September 30, 2025     207,179     $ 2.86  

 

Note: the weighted average remaining contractual term is not applicable since these do not vest until the director leaves service.

 

As of September 30, 2026, the Company has 989,283 shares of common stock available for granting under the Plan.

 

On September 29, 2021, the Board instituted annual restricted stock units (RSU) for directors in the amount of $100,000 per director. These restricted stock units vest on their one year anniversary if the director served the entire year.

 

-14-

 

 

A summary of restricted stock units terminated, as well as those that vested, during the three months ended September 30, 2026 and 2025 is presented below:

 

          Weighted
Average
    Weighted  
    Number of     Exercise     Average  
    Shares     Price     Term (Yrs)  
                   
Outstanding, July 1, 2026     199,004     $ 2.01       .61  
Issued     -       -       -  
Settled     -       -       -  
Outstanding, September 30, 2026     199,004     $ 2.01       .35  
                         
Outstanding, July 1, 2025     165,288     $ 2.42       .68  
Issued     -       -       -  
Settled     -       -       -  
Outstanding, September 30, 2025     165,288     $ 2.42       .43  

 

Note 6 - Income Taxes

 

The Company accounts for income taxes under ASC 740-10. For the three months ended September 30, 2026 and prior periods since inception, the Company’s activities have not generated taxable income, and the Company has not recognized any current or deferred income tax expense or benefit. A full valuation allowance has been recorded against the Company’s deferred tax assets. The Company’s estimated annual effective tax rate is zero, and the difference from the combined statutory rate is due to the change in the valuation allowance. The valuation allowance increased by approximately $191,000 during the three months ended September 30, 2026. At June 30, 2026, the Company had federal net operating loss carryforwards of approximately $31.4 million and state net operating loss carryforwards of approximately $22 million; there have been no material changes to these amounts or to the Company’s uncertain tax positions (none) during the quarter.

 

Note 7 - Segment Information

 

Information about reported segment revenue, segment net income (loss), and significant segment expenses is shown as follows:

 

    For the Three Months Ended  
    September 30,  
    2026     2025  
             
Net revenue   $ 70,223     $ 94,296  
Less:                
Advertising and marketing expenses     27,991       46,466  
Depreciation and amortization, net of deferred costs     22,684       (27,160 )
Other segment items (1)     56,539       55,679  
Personnel-related expenses     354,259       410,900  
Professional fees     161,194       82,160  
Stock-based compensation expense (2)     187,582       172,252  
Technology and development expense     50,350       16,123  
Interest income     (15,981 )     (19,858 )
Segment net loss   $ (774,395 )   $ (642,266 )
Total net loss   $ (774,395 )   $ (642,266 )

 

(1) Other segment items included in segment net income (loss) are primarily business insurance and franchise taxes as well as general office expenses.
(2) Stock-based compensation expense includes $100,000 expense related to restricted stock units vesting for the respective quarter.

 

-15-

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read together with our unaudited condensed financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our audited financial statements and related notes for the year ended June 30, 2026 included in our Annual Report on Form 10-K filed with the SEC on September 23, 2026. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors. We discuss factors that we believe could cause or contribute to these differences below and elsewhere in this Quarterly Report on Form 10-Q, including those factors set forth in the section entitled “Cautionary Statement Regarding Forward-Looking Statements” and in the section entitled “Risk Factors” in Part II, Item 1A.

 

Overview

 

The following discussion highlights our results of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for the three months ended September 30, 2026 and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on our unaudited condensed financial statements contained in this Quarterly Report on Form 10-Q, which we have prepared in accordance with United States generally accepted accounting principles, or GAAP, and the requirements of the SEC. You should read the discussion and analysis together with such financial statements and the related notes thereto.

 

We are not currently profitable, and we cannot provide any assurance that we will ever be profitable. We incurred a net loss of $774,395 for the three months ended September 30, 2026, and we incurred a net loss of $45.3 million for the period from November 14, 2017 (date of incorporation) to September 30, 2026. Our condensed financial statements have been prepared assuming we will continue as a going concern, and substantial doubt exists about our ability to do so. See “Going Concern” below and Note 2.

 

Critical Accounting Policies and Significant Judgments and Estimates

 

There have been no material changes to the critical accounting policies and significant judgments and estimates described in our Annual Report on Form 10-K for the year ended June 30, 2026. During the three months ended September 30, 2026, we capitalized $56,800 of internal-use software costs and recognized $72,861 of amortization; no impairment was recognized.

 

Results of Operations

 

    Three Months Ended
September 30,
             
    2026     2025     $ Change     % Change  
Net revenue   $ 70,223     $ 94,296     $ (24,073 )     (25.5 )%
General and administrative     590,671       547,060       43,611       8.0 %
Technology and content development     188,134       102,888       85,246       82.9 %
Sales and marketing     81,794       106,472       (24,678 )     (23.2 )%
Total operating expenses     860,599       756,420       104,179       13.8 %
Loss from operations     (790,376 )     (662,124 )     (128,252 )     (19.4 )%
Interest income     15,981       19,858       (3,878 )     (19.5 )%
Net loss   $ (774,395 )   $ (642,266 )   $ (132,129 )     (20.6 )%

 

-16-

 

 

Revenue

 

Revenue was $70,223 compared to $94,296 during the three months ended September 30, 2026 and 2025, respectively, a decrease of $24,073 (25.5%). The decrease was primarily due to B2C revenue, which was $7,612 compared to $24,052, a decrease of $16,440 (68.4%), resulting from a reduction in subscription pricing effective February 2026. B2B revenue was $62,611 for the three months ended September 30, 2026 compared to $70,244, a decrease of $7,633 (10.9%).

 

General and Administrative

 

Expenses were $590,671 compared to $547,060 during the three months ended September 30, 2026 and 2025, respectively, an increase of $43,611 (8.0%), primarily due to professional fees. Stock-based compensation was $87,582 compared to $72,252.

 

Technology and Content Development

 

Expenses were $188,134 compared to $102,888 during the three months ended September 30, 2026 and 2025, respectively, an increase of $85,246 (82.9%). The increase was primarily due to higher fees paid to third-party artificial intelligence (AI) model providers and related hosting costs. Amortization of capitalized software was $72,861 compared to $54,103. Capitalized software additions, which consist of internal engineering payroll, were $56,800 compared to $87,600 during the three months ended September 30, 2026 and 2025, respectively.

 

Sales and Marketing

 

Expenses were $81,794 compared to $106,472 during the three months ended September 30, 2026 and 2025, respectively, a decrease of $24,678 (23.2%), primarily due to lower personnel costs following the departure of our Vice President of Sales in May 2026. Advertising expense was $27,991 compared to $46,466 during the three months ended September 30, 2026 and 2025, respectively.

 

Interest Income

 

Interest income was $15,981 compared to $19,858 during the three months ended September 30, 2026 and 2025, respectively, due to lower interest rates.

 

Interest Expense and Impairment Expense

 

We incurred no interest expense or impairment expense in either period.

 

Net Loss

 

The net loss was $774,395, or $0.12 per share, compared to $642,266, or $0.14 per share, during the three months ended September 30, 2026 and 2025, respectively.

 

Capital Expenditures

 

Capital asset additions were $56,800 compared to $87,600 during the three months ended September 30, 2026 and 2025, respectively, all of which were capitalized software development costs. There were no significant additions to property and equipment.

 

-17-

 

 

Financial Position, Liquidity, and Capital Resources

 

Overview

 

At September 30, 2026, cash and cash equivalents were $1,704,573 and restricted cash was $100,000, compared to $2,298,809 and $100,000 at June 30, 2026. Restricted cash is pledged as collateral for our credit card facility.

 

    Three Months Ended
September 30,
             
    2026     2025     $ Change     % Change  
Net cash used in operating activities   $ (537,436 )   $ (415,765 )   $ (121,671 )     (29.3 )%
Net cash used in investing activities     (56,800 )     (87,600 )     30,800       35.2 %
Net cash provided by financing activities     -       -       -       -  
Net decrease in cash, cash equivalents, and restricted cash   $ (594,236 )   $ (503,365 )   $ (90,871 )     (18.1 )%

 

Operating cash use increased $121,671 (29.3%) for the three months ended September 30, 2026 compared to the respective prior year quarter, reflecting the $132,129 higher net loss. Investing activities consisted entirely of capitalized software development costs. We had no financing activity in the quarter.

 

Sources of Liquidity

 

ATM. On July 17, 2026, we entered into an At The Market Offering Agreement with H.C. Wainwright & Co., LLC under our effective Form S-3 (File No. 333-282999), with a 3.0% commission. We made no sales during the quarter or subsequently. Capacity is limited by the baby-shelf rule (one-third of public float in any twelve-month period) and by market conditions.

 

Warrants

 

The Series A-1 and A-2 warrants have been exercisable since July 13, 2026, each for 1,811,850 shares at $1.435 per share. Full cash exercise of both would provide about $5.2 million. No warrants were exercised in the quarter or subsequently. Exercise is at the holders’ discretion and depends on our stock price.

 

Material Cash Requirements

 

We have no debt and no lease obligations; we operate remotely. Our cash requirements are primarily payroll, professional fees, capitalized software development, and public company costs. Based on our current forecast, we do not expect our cash and cash equivalents to be sufficient to fund our planned operations for the next twelve months. See “Going Concern” below.

 

Nasdaq Compliance

 

On October 28, 2025, Nasdaq notified us that we did not comply with Listing Rule 5550(b)(1), which requires stockholders’ equity of at least $2,500,000, and that we did not meet either alternative standard (market value of listed securities of $35 million or net income from continuing operations of $500,000). Following our April 28, 2026 offerings, Nasdaq notified us on May 4, 2026 that we had regained compliance, and advised that failure to evidence compliance in our next periodic report may subject us to a delisting determination, which we may appeal to a Nasdaq Hearings Panel.

 

At September 30, 2026, our stockholders’ equity was $1,966,906, below the minimum, and we continue not to meet either alternative standard. As of the date of this report, we have not received a notice from Nasdaq regarding this deficiency. There can be no assurance that we will regain compliance or that our common stock will remain listed on Nasdaq.

 

Going Concern

 

The accompanying condensed financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company is developing its customer base and has not completed its efforts to establish a stabilized source of revenue sufficient to cover its expenses. The Company has had a history of net losses and negative cash flows from operating activities since inception and expects to continue to incur net losses and use cash in its operations in the foreseeable future.

 

-18-

 

 

The assessment of the Company’s ability to meet its future obligations is inherently judgmental, subjective and susceptible to change. Based on their current forecast, management believes that it may not have sufficient cash and cash equivalents to maintain the Company’s planned operations for the next twelve months following the issuance of these condensed financial statements.

 

The Company has considered both quantitative and qualitative factors that are known or reasonably known as of the date of these condensed financial statements are issued and concluded that there are conditions present in the aggregate that raise substantial doubt about the Company’s ability to continue as a going concern. In response to the conditions, management plans include generating cash by completing financing transactions, which may include offerings of common stock. However, these plans are subject to market conditions, and are not within the Company’s control, and therefore, cannot be deemed probable. There is no assurance that the Company will be successful in implementing their plans. As a result, the Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern. In addition, stockholders’ equity of $1,966,906 at September 30, 2026 is below Nasdaq’s $2,500,000 continued listing requirement, and a delisting could impair the Company’s ability to raise capital. The condensed financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The Company is not required to provide the information required by this Item as it is a “smaller reporting company.”

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision, and with the participation of, our management, including our Chief Executive Officer (principal executive officer) and our Principal Financial and Accounting Officer (principal financial and accounting officer), of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (“Exchange Act”). Based on that evaluation, our management concluded that our disclosure controls and procedures were effective.

 

Changes in Internal Controls Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the period ended September 30, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

-19-

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

Our business, financial condition, results of operations, and cash flows may be impacted by a number of factors, many of which are beyond our control, including those set forth in our Annual Report on Form 10-K, the occurrence of any one of which could have a material adverse effect on our actual results. There have been no material changes in our risk factors from those previously disclosed in our Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

During the quarter ended September 30, 2026, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

 

-20-

 

 

Item 6. Exhibits

 

Exhibit       Incorporated by Reference   Filed
Number   Exhibit Description   Form   File No.   Exhibit   Filing Date   Herewith
                         
3.1   Certificate of Incorporation of the Registrant   10-Q   001-39553   3.1   November 16, 2020    
                         
3.2   Certificate of Amendment to Certificate of Incorporation of Amesite Inc. dated February 16, 2023   8-K   001-39553   3.1   2/21/2023    
                         
3.3   Bylaws of the Registrant, as amended   10-Q   001-39553   3.4   May 15, 2025    
                         
10.1   At The Market Offering Agreement dated July 17, 2026 between Amesite Inc. and H.C. Wainwright & Co., LLC   8-K   001-39553   10.1   July 20, 2026    
                         
31.1   Certification of Chief Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                   X
                         
31.2   Certification of Principal Financial and Accounting Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                   X
                         
32.1*   Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                    
                         
32.2*   Certification by Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                    
                         
101.INS   Inline XBRL Instance Document                   X
                         
101.SCH   Inline XBRL Taxonomy Extension Schema Document                   X
                         
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document                   X
                         
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document                   X
                         
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document                   X
                         
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document                   X
                         
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).                   X

 

* This certification is deemed furnished, not filed, for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), and is not otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

-21-

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  AMESITE INC.
     
Date: November 13, 2026 By: /s/ Ann Marie Sastry
    Ann Marie Sastry, Ph.D.
    Chief Executive Officer
    (Principal Executive Officer)

 

Date: November 13, 2026 By: /s/ Sarah Berman
    Sarah Berman
    Principal Financial and Accounting Officer
    (Principal Financial Officer)
    (Principal Accounting Officer)

 

-22-

 

Keep reading