Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F:
Attached hereto as Exhibit 99.1 is a press release dated September 30, 2026, announcing Rich Sparkle Holdings Limited’s (the “Company”) unaudited financial and operating results for the six months ended March 31, 2026; attached hereto as Exhibit 99.2 are the unaudited condensed consolidated financial statements of the Company as of March 31, 2026 and for the six months ended March 31, 2026 and 2025; and attached hereto as Exhibit 99.3 is the management’s discussion and analysis of financial condition and results of operations of the Company.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1

Rich Sparkle Holdings Limited Announces Unaudited
Financial Results For The Six Months Ended March 31, 2026
Hong Kong, Sept. 30, 2026 (GLOBE NEWSWIRE) — Rich Sparkle Holdings Limited (“we”, “ANPA” or the “Company”) (Nasdaq: ANPA) is a company
with limited liability incorporated under the laws of the British Virgin Islands (“BVI”) with no material operations of its
own. The Company conduct its operations as a professional specialist in the provision of financial printing services such as printing,
typesetting and translation, advisory services including Environmental, Social and Governance (“ESG”) and internal control
reporting services and other services including standalone annual general meeting and extraordinary general meeting supporting service
and other standalone services, through ANPA Financial Services Group Limited (“ANPA (HK)”), its sole operating subsidiary
in Hong Kong.
The Company today announced its unaudited financial
results for the six months ended March 31, 2026.
First Half of 2025/26 Financial and Operating Highlights
| |
● |
Total revenue increased] by 21.8% from US$1,741,985 to US$2,121,062 |
| |
|
|
| |
● |
Gross profit increased by 32.2% from US$632,059 to US$835,774 |
| |
|
|
| |
● |
Net loss and total comprehensive loss increased by 15,093.8% from US$259,984 to US$39,501,480 |
FINANCIAL RESULTS
Revenue
Revenue increased by US$379,077
or 21.8% to US$2,121,062 for the six months ended March 31, 2026 from US$1,741,985 for the six months ended March 31,
2025. Such increase was mainly attributable to the increase of financial printing services of US$834,492 and the increase of advisory
services of US$167,998, which was partially offset by the decrease of other services of US$623,413.
For the six months ended March 31, 2026
and 2025, all of the revenue was from clients in Hong Kong.
Cost of services
During the six months ended March 31,
2026 and 2025, our Group’s cost of services was mainly comprised of staff costs, subcontracting fee, printing costs and other job-specific
expenses. We incurred cost of services of US$1,285,288 for the six months ended March 31, 2026, compared to US$1,109,926 for
the six months ended March 31, 2025, an increase of US$175,362 or 15.8%. The increase was in line with the increase in revenue
from financial printing services. The increase in subcontracting fee was resulted from the reduced reliance on the internal resources.
The Company paid subcontracting fee for (i) translation
services handled by professional linguists who ensure accuracy and cultural relevance, (ii) ESG and internal control services support,
and (iii) client relationship maintenance support.
Gross profit and gross profit margin
The total gross profit was US$835,774 for the
six months ended March 31, 2026, compared to US$632,059 for the six months ended March 31, 2025, an increase of US$203,715,
or 32.2%. Our overall gross profit margins were 39.4% and 36.3% for the six months ended March 31, 2026 and 2025, respectively.
Our total gross profit increased during the six months ended March 31, 2026, due to the increase in revenue from the financial
printing services and advisory services which are generally with higher gross profit margins.
Selling, General and Administrative expenses
Selling, general and administrative expenses (“SG&A”)
mainly consist of administrative staff cost, depreciation of property, plant and equipment and right-of-use assets, property related expenses,
legal and professional fees and other miscellaneous expenses. Our SG&A were US$1,555,814 and US$905,329 for the six months ended
March 31, 2026 and 2025, respectively, or 73.4% and 52.0% of our revenue for the corresponding period. The increase was mainly due
to the increase in our staff costs, depreciation, legal and professional fees and advertising and marketing expenses.
Share-based compensation expense
Our share-based compensation expense was US$38,850,000
for the six months ended March 31, 2026, compared to nil for the six months ended March 31, 2025, an increase of US$38,850,000.
Share-based compensation expense increased during the six months ended March 31, 2026, due to the issuance of 2,500,000 ordinary
shares to the staff of the Company pursuant to the equity incentive plan.
Other Expense, Net
The other expense were expense of US$14,358 and
of US$31,682 for the six months ended March 31, 2026 and 2025, respectively.
An decrease in other expense by US$17,324 or 54.7%,
for the six months ended March 31, 2026, compared to the corresponding six months ended March 31, 2025, was primarily
attributable to the decrease of interest expense on lease liabilities of US$14,303.
Income Tax Expenses
The Company and our wholly owned subsidiary, Lore,
were incorporated in the BVI. Pursuant to the current rules and regulations, the BVI currently levy no taxes on individuals or corporations
based upon profits, income, gains or appreciations and there is no taxation in the nature of inheritance tax or estate duty. Therefore,
the Company is not subject to any income tax in the BVI.
The indirectly wholly-owned subsidiary, ANPA (HK),
is subject to income tax within Hong Kong at the applicable tax rate on taxable income. Hong Kong profit tax rates are 8.25%
on assessable profits up to HK$2,000,000 (US$255,135), and 16.5% on any part of assessable profits over HK$2,000,000 (US$255,135). For
the six months ended March 31, 2026 and 2025, our Group did not have any assessable profits in Hong Kong.
The Company had income tax benefit of US$121,176
for the six months ended March 31, 2026, compared to US$48,167 for the six months ended March 31, 2025, an increase
of US$73,009, or 151.6%, mainly due to the increase in loss before taxation. Our effective tax rate was 16.5% for the six months
ended March 31, 2026 and 16.5% for the six months ended March 31, 2025.
Net loss
As a result of the foregoing, our net loss for
the six months ended March 31, 2026 and 2025 was US$39,463,222 and US$256,785, respectively.
About Rich Sparkle Holdings Limited
Founded in 2016, the Company is a financial printing
and corporate services provider which specializes in designing and printing high quality financial print materials in Hong Kong.
The Company’s service portfolio covers a myriad of deliverables, mainly including listing documents, financial reports, fund documents,
circulars and announcements. The Company offers to its customers a wide range of convenient and quality financial printing services, from
typesetting, proofreading, translation, design and printing. In addition, the Company also offered advisory services which could cater
for its customers’ different requirements, such as conducting internal control assessment and environmental, social and governance
(“ESG”) performance evaluation as well as other services including provision of co-working space at its leased office
located at Portion 2, 12th Floor, The Center, 99 Queen’s Road Central, Hong Kong, for its customers mainly to conduct
meetings and conferences.
For more information, please visit the Company’s
website: http://www.anpa.com.hk/.
Forward-Looking Statements
Certain statements in this announcement are forward-looking
statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current
expectations and projections about future events that may affect its financial condition, results of operations, business strategy and
financial needs. Investors can find many (but not all) of these statements by the use of words such as “approximates,” “believes,”
“hopes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,”
“plans,” “will,” “would,” “should,” “could,” “may,” or other similar
expressions in this press release. The Company undertakes no obligation to update or revise publicly any forward-looking statements to
reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company
believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations
will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results
and encourages investors to review other factors that may affect its future results in the Company’s announcement and other filings
with the SEC.
For more information, please contact:
Rich Sparkle Holdings Limited
Email: anpa.info@anpa.com.hk
Exhibit 99.3
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Overview
Rich Sparkle Holdings Limited
(the “Company”) is a holding company incorporated as an exempted company under the laws of the Cayman Islands. As a holding
company with no material direct operations of our own, we conduct our operations as a professional specialist in the provision of financial
printing services such as printing, typesetting and translation, advisory services including Environmental, Social and Governance (“ESG”)
and internal control reporting services and other services including standalone annual general meeting and extraordinary general meeting
supporting service and other standalone services, through ANPA (HK), our sole operating subsidiary in Hong Kong.
ANPA (HK) was founded in
2016. We are a financial printing services provider which specializes in designing and printing high quality financial print materials
in Hong Kong. In our operating history of more than eight years, we started offering a comprehensive solution in typesetting,
proofreading, translation, design, and printing, ensuring comprehensive support for all stages of document preparation to Hong Kong
listed companies and companies that are preparing for their initial listing on the HK Stock Exchange. Our service portfolio covers a myriad
of deliverables, mainly including listing documents, financial reports, fund documents, circulars and announcements. We offer to our customers
a wide range of convenient and quality financial printing services, from typesetting, proofreading, translation, design and printing.
In addition, we also offered advisory services which could cater for our customers’ different requirements, such as conducting internal
control assessment and environmental, social and governance performance evaluation as well as other services including provision of co-working
space at our leased office located at Portion 2, 12th Floor, The Center, 99 Queen’s Road Central, Hong Kong, for our
customers mainly to conduct meetings and conferences.
Recent Developments
On November 20, 2025, the
Company entered into (i) a subscription agreement with its wholly-owned subsidiary, Rich Bright Corporate Limited, and Dragon Port Developments
Limited, one of the investment vehicles of Animoca Brands Corporation Limited, and (ii) a shareholders’ agreement among the same
parties. Rich Bright Corporate Limited is a BVI business company incorporated in the British Virgin Islands on November 14, 2025. Under
the subscription agreement, and subject to the satisfaction of customary closing conditions, Rich Bright Corporate Limited agreed to issue
and allot, and Animoca Brands Corporation Limited agreed to subscribe for, 4,900 class A preferred shares of Rich Bright Corporate Limited.
Immediately upon completion, the Company will hold 5,100 ordinary shares (representing approximately 51% of the fully-diluted and as-converted
share capital) of Rich Bright Corporate Limited.
On January 9, 2026, the Company
entered into private placement subscription agreements with certain accredited investors in a private placement of 3,000,000 ordinary
shares, no par value, at the purchase price of $13.0 per ordinary share. The gross proceeds of the private placement are expected to be
approximately $39,000,000, before deducting offering expenses payable by the Company.
On January 9, 2026, the Company
entered into a sale and purchase agreement (the “SPA”) with Serigne Khabane Lame, Dominant Action Limited, Pink13 Group Inc.,
Anhui Xiaoheiyang Network Technology Company Limited, Develop Master Limited and Ace Fantasy Limited (the “Vendors”), pursuant
to which the Company intends to purchase the entire issued share capital of Step Distinctive Limited (the “Target Company”)
at the consideration of $975,000,000, which shall be satisfied by way of issuance of 75,000,000 Ordinary Shares of the Company to the
Vendors (the “Transaction”). Pursuant to the SPA, the Transaction is conditional upon, among others, (i) completion of the
valuation to the satisfaction of the Company of the Target Company at not less than US$900 million, (ii) the completion of a due diligence
investigation in respect of the Target Company and its subsidiary; and (iii) the stock exchange having grant approval for dealing in the
consideration share.
Summary of Results of Operations
The following discussion
is based on our Group’s historical results of operations and may not be indicative of our Group’s future operating performance.
Comparison of Six Months Ended March 31,
2026 and 2025
The following table sets
forth key components of our results of operations for the six months ended March 31, 2026 and 2025. The historical results presented
below are not necessarily indicative of the results that may be expected for any future period.
| | |
| | |
Changes | |
| | |
2026 | | |
2025 | | |
Amount | | |
% | |
| | |
US$ | | |
US$ | | |
US$ | | |
| |
| Revenue | |
| 2,121,062 | | |
| 1,741,985 | | |
| 379,077 | | |
| 21.8 | |
| Cost of services | |
| (1,285,288 | ) | |
| (1,109,926 | ) | |
| (175,362 | ) | |
| 15.8 | |
| Gross profit | |
| 835,774 | | |
| 632,059 | | |
| 203,715 | | |
| 32.2 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | |
| Selling, general and administrative | |
| (1,555,814 | ) | |
| (905,329 | ) | |
| (650,485 | ) | |
| 71.9 | |
| Share-based compensation expense | |
| (38,850,000 | ) | |
| – | | |
| (38,850,000 | ) | |
| N/A | |
| Total operating expenses | |
| (40,405,814 | ) | |
| (905,329 | ) | |
| (39,500,485 | ) | |
| 4,363.1 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (39,570,040 | ) | |
| (273,270 | ) | |
| (39,296,770 | ) | |
| 14,380.2 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other (expense) income | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (17,379 | ) | |
| (31,682 | ) | |
| 14,303 | | |
| (45.1 | ) |
| Bank interest income | |
| 3,021 | | |
| – | | |
| 3,021 | | |
| N/A | |
| Total other expense, net | |
| (14,358 | ) | |
| (31,682 | ) | |
| 17,324 | | |
| (54.7 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Loss before provision for income taxes | |
| (39,584,398 | ) | |
| (304,952 | ) | |
| (39,279,446 | ) | |
| 12,880.5 | |
| Income tax benefit | |
| 121,176 | | |
| 48,167 | | |
| 73,009 | | |
| 151.6 | |
| Net loss | |
| (39,463,222 | ) | |
| (256,785 | ) | |
| (39,206,437 | ) | |
| 15,268.2 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other comprehensive loss | |
| | | |
| | | |
| | | |
| | |
| Foreign currency adjustment | |
| (38,258 | ) | |
| (3,199 | ) | |
| (35,059 | ) | |
| 1,095.9 | |
| Total comprehensive loss | |
| (39,501,480 | ) | |
| (259,984 | ) | |
| (39,241,496 | ) | |
| 15,093.8 | |
Revenue
As set forth in the following
table, during the six months ended March 31, 2026 and 2025, our revenue was derived from the provision of financial printing
services, advisory services and other services:
| | |
2026 | | |
2025 | |
| | |
US$ | | |
% | | |
US$ | | |
% | |
| Revenue | |
| | |
| | |
| | |
| |
| Financial printing services | |
$ | 1,699,883 | | |
| 80.1 | | |
$ | 865,391 | | |
| 49.7 | |
| Advisory services | |
| 315,095 | | |
| 14.9 | | |
| 147,097 | | |
| 8.4 | |
| Other | |
| 106,084 | | |
| 5.0 | | |
| 729,497 | | |
| 41.9 | |
| Total | |
$ | 2,121,062 | | |
| 100.0 | | |
$ | 1,741,985 | | |
| 100.0 | |
Our revenue increased by
US$379,077 or 21.8% to US$2,121,062 for the six months ended March 31, 2026 from US$1,741,985 for the six months ended
March 31, 2025. Such increase was mainly attributable to the increase of financial printing services of US$834,492 and the increase
of advisory services of US$167,998, which was partially offset by the decrease of other services of US$623,413.
For the six months ended
March 31, 2026 and 2025, all of the revenue was from clients in Hong Kong.
Cost of services
The following table sets
forth the breakdown of our cost of services for the six months ended March 31, 2026 and 2025:
| | |
2026 | | |
2025 | |
| | |
US$ | | |
% | | |
US$ | | |
% | |
| Cost of services | |
| | |
| | |
| | |
| |
| Staff costs | |
$ | 63,245 | | |
| 4.9 | | |
$ | 670,372 | | |
| 60.4 | |
| Subcontracting fee | |
| 1,123,299 | | |
| 87.4 | | |
| 393,600 | | |
| 35.4 | |
| Printing costs | |
| 75,210 | | |
| 5.9 | | |
| 45,046 | | |
| 4.1 | |
| Other job-specific expenses | |
| 23,534 | | |
| 1.8 | | |
| 908 | | |
| 0.1 | |
| Total | |
$ | 1,285,288 | | |
| 100.0 | | |
$ | 1,109,926 | | |
| 100.0 | |
During the six months
ended March 31, 2026 and 2025, our Group’s cost of services was mainly comprised of staff costs, subcontracting fee, printing
costs and other job-specific expenses. We incurred cost of services of US$1,285,288 for the six months ended March 31, 2026,
compared to US$1,109,926 for the six months ended March 31, 2025, an increase of US$175,362 or 15.8%. The increase was in line
with the increase in revenue from financial printing services. The increase in subcontracting fee was resulted from the reduced reliance
on the internal resources.
The Company paid subcontracting
fee for (i) translation services handled by professional linguists who ensure accuracy and cultural relevance, (ii) ESG and
internal control services support, and (iii) client relationship maintenance support.
Gross profit and gross profit
margin
Our gross profit was US$835,774
for the six months ended March 31, 2026, compared to US$632,059 for the six months ended March 31, 2025, an increase
of US$203,715, or 32.2%. Our overall gross profit margins were 39.4% and 36.3% for the six months ended March 31, 2026 and 2025,
respectively. Our total gross profit increased during the six months ended March 31, 2026, due to the increase in revenue from
the financial printing services and advisory services which are generally with higher gross profit margins.
Selling, General and Administrative
expenses
The following table sets
forth the breakdown of our selling, general and administrative (SG&A) expenses for the six months ended March 31, 2026 and
2025:
| | |
2026 | | |
2025 | |
| | |
US$ | | |
% | | |
US$ | | |
% | |
| Staff costs | |
$ | 395,118 | | |
| 25.4 | | |
$ | 286,464 | | |
| 31.6 | |
| Depreciation | |
| 343,788 | | |
| 22.1 | | |
| 254,673 | | |
| 28.1 | |
| Property related expenses | |
| 131,741 | | |
| 8.5 | | |
| 142,105 | | |
| 15.7 | |
| Legal and professional fees | |
| 290,193 | | |
| 18.7 | | |
| 508 | | |
| 0.1 | |
| Advertising and marketing expenses | |
| 230,676 | | |
| 14.8 | | |
| 128,557 | | |
| 14.2 | |
| Miscellaneous expenses | |
| 164,298 | | |
| 10.5 | | |
| 93,022 | | |
| 10.3 | |
| Total | |
$ | 1,555,814 | | |
| 100.0 | | |
$ | 905,329 | | |
| 100.0 | |
SG&A mainly consist of
administrative staff cost, depreciation of property, plant and equipment and right-of-use assets, property related expenses, legal and
professional fees and other miscellaneous expenses. Our SG&A were US$1,555,814 and US$905,329 for the six months ended March 31,
2026 and 2025, respectively, or 73.4% and 52.0% of our revenue for the corresponding period. The increase was mainly due to the increase
in our staff costs, depreciation, legal and professional fees and advertising and marketing expenses.
Share-based compensation expense
Our share-based compensation
expense was US$38,850,000 for the six months ended March 31, 2026, compared to nil for the six months ended March 31,
2025, an increase of US$38,850,000. Share-based compensation expense increased during the six months ended March 31, 2026, due
to the issuance of 2,500,000 ordinary shares to the staff of the Company pursuant to the equity incentive plan.
Other Expense, Net
The following table sets
forth the breakdown of our other income (expense) for the six months ended March 31, 2026 and 2025:
| | |
2026 | | |
2025 | |
| | |
US$ | | |
% | | |
US$ | | |
% | |
| Bank interest income | |
| 3,021 | | |
| (21.0 | ) | |
| – | | |
| – | |
| Interest expense on lease liabilities | |
| (17,379 | ) | |
| 121.0 | | |
| (31,682 | ) | |
| 100.0 | |
| Total | |
$ | (14,358 | ) | |
| 100.0 | | |
$ | (31,682 | ) | |
| 100.0 | |
Our other expense were expense
of US$14,358 and of US$31,682 for the six months ended March 31, 2026 and 2025, respectively.
An decrease in other expense
by US$17,324 or 54.7%, for the six months ended March 31, 2026, compared to the corresponding six months ended March 31,
2025, was primarily attributable to the decrease of interest expense on lease liabilities of US$14,303.
Income Tax Benefit
The Company and our wholly
owned subsidiary, Lore, were incorporated in the BVI. Pursuant to the current rules and regulations, the BVI currently levy no taxes on
individuals or corporations based upon profits, income, gains or appreciations and there is no taxation in the nature of inheritance tax
or estate duty. Therefore, the Company is not subject to any income tax in the BVI.
Our indirectly wholly-owned
subsidiary, ANPA (HK), is subject to income tax within Hong Kong at the applicable tax rate on taxable income. Hong Kong profit
tax rates are 8.25% on assessable profits up to HK$2,000,000 (US$255,135), and 16.5% on any part of assessable profits over HK$2,000,000
(US$255,135). For the six months ended March 31, 2026 and 2025, our Group did not have any assessable profits in Hong Kong.
We had income tax benefit
of US$121,176 for the six months ended March 31, 2026, compared to US$48,167 for the six months ended March 31, 2025,
an increase of US$73,009, or 151.6%, mainly due to the increase in loss before taxation. Our effective tax rate was 16.5% for the six months
ended March 31, 2026 and 16.5% for the six months ended March 31, 2025.
Net loss
As a result of the foregoing,
our net loss for the six months ended March 31, 2026 and 2025 was US$39,463,222 and US$256,785, respectively.
Discussion of Certain Balance Sheet Items
| | |
As of | |
| | |
March 31, 2026 (Unaudited) | | |
September 30, 2025 (Audited) | |
| ASSETS | |
| | |
| |
| Current assets: | |
| | |
| |
| Cash | |
$ | 1,701,066 | | |
$ | 3,784,776 | |
| Accounts receivable, net | |
| 2,952,345 | | |
| 2,556,788 | |
| Contract assets | |
| 36,601 | | |
| 32,287 | |
| Prepayments and other current assets | |
| 1,030,459 | | |
| 578,613 | |
| Total current assets | |
| 5,720,471 | | |
| 6,952,464 | |
| | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | |
| Property and equipment, net | |
| 427,479 | | |
| 527,131 | |
| Operating lease right-of-use assets | |
| 423,292 | | |
| 674,595 | |
| Deferred tax assets, net | |
| 288,480 | | |
| 169,088 | |
| Other non-current assets | |
| 169,063 | | |
| 170,301 | |
| TOTAL ASSETS | |
$ | 7,028,785 | | |
$ | 8,493,579 | |
| | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
$ | 302,916 | | |
$ | 528,965 | |
| Contract liabilities | |
| 15,052 | | |
| 16,393 | |
| Amount due to a related party | |
| 662,253 | | |
| 668,662 | |
| Operating lease liabilities, current | |
| 443,099 | | |
| 469,826 | |
| Income tax payable | |
| 153,096 | | |
| 154,217 | |
| Accrued expenses and other current liabilities | |
| 434,221 | | |
| 759,278 | |
| Total current liabilities | |
| 2,010,637 | | |
| 2,597,341 | |
| | |
| | | |
| | |
| Non-current liabilities: | |
| | | |
| | |
| Operating lease liabilities, non-current | |
| – | | |
| 226,444 | |
| Post-employment benefit obligations | |
| 22,707 | | |
| 22,873 | |
| Total non-current liabilities | |
| 22,707 | | |
| 249,317 | |
| TOTAL LIABILITIES | |
$ | 2,033,344 | | |
$ | 2,846,658 | |
Cash
Our cash decreased from US$3,784,776
as of September 30, 2025 to US$1,701,066 as of March 31, 2026. The decrease mainly resulted from the (i) increase in account
receivables; (ii) increase in prepayments, other current assets and other non-current assets during the six months ended March 31,
2026; (iii) the decrease in accounts payable; and (iv) the decrease in accrued expenses and other current liabilities.
Accounts receivable, net
Our accounts receivable,
net increased from US$2,556,788 as of September 30, 2025 to US$2,952,345 as of March 31, 2026, which was mainly due to higher
revenue recognized near the period end, resulting in increased outstanding balances from customers.
Contract assets
Our contract assets increased
from US$32,287 as of September 30, 2025 to US$36,601 as of March 31, 2026, mainly because our increase of advisory services during
six months ended March 31, 2026.
Operating lease right-of-use
assets
Our operating lease right-of-use
(“ROU”) assets decreased from US$674,595 as of September 30, 2025 to US$423,292 as of March 31, 2026, mainly attributable
to the amortization of its office premises recognized for the Company’s use during the six months ended March 31, 2026.
Accounts payable
Our accounts payable is mainly
comprised of payables to subcontractors. Our accounts payable decreased from US$528,965 as of September 30, 2025 to US$302,916 as
of March 31, 2026, primarily due to the timely settlement of accounts payable during the six months ended March 31, 2026.
Operating lease liabilities
As of September 30,
2025 and March 31, 2026, we had operating lease liabilities of US$696,270 and US$443,099, respectively. The decrease in our operating
lease liabilities as of March 31, 2026 was mainly due to the repayment of lease payments during the six months ended March 31, 2026.
Liquidity and Capital Resources
Our liquidity and working
capital requirements primarily related to finance our working capital needs, and fund our capital expenditures and the growth of our operations.
Historically, we have met our working capital and other liquidity requirements primarily through our equity capital and cash generated
from our operations. Going forward, we expect to fund our working capital and other liquidity requirements from various sources, including
but not limited to cash generated from our operations, loans from banking facilities, the net proceeds from this offering and other equity
and debt financings as and when appropriate.
As of March 31, 2026, we
had US$1,701,066 in cash. Our working capital requirements are influenced by the size of our operations, the progress of execution on
our services, and the timing for collecting accounts receivable, and repayment of accounts payable.
As of March 31, 2026
and September 30, 2025, we had no outstanding bank borrowings.
Cash flows
The following tables set
forth a summary of our cash flows information for the periods indicated:
| | |
For the six months ended March 31, | |
| | |
2026 (Unaudited) | | |
2025 (Unaudited) | |
| | |
US$ | | |
US$ | |
| Cash and cash equivalents at beginning of the period | |
$ | 3,784,776 | | |
$ | 320,161 | |
| Net cash (used in) provided by operating activities | |
| (2,061,491 | ) | |
| 565,959 | |
| Net cash used in financing activities | |
| (6,409 | ) | |
| (434,787 | ) |
| Net (decrease) increase in cash and cash equivalents | |
| (2,067,900 | ) | |
| 131,172 | |
| Effect of foreign exchange rate changes | |
| (15,810 | ) | |
| (405 | ) |
| Cash and cash equivalents as at end of the period | |
$ | 1,701,066 | | |
$ | 450,928 | |
Cash flows from operating activities
Cash used in operating activities
was US$2,061,491 for the six months ended March 31, 2026, mainly derived from (i) net loss of US$39,463,222 for the six months
ended March 31, 2026; (ii) the increase in share-based compensation expense by US$38,850,000; (iii) the increase in accounts
receivable, net by US$414,148; (iv) the decrease in accounts payable by US$226,049; and (v) increase in prepayments, other current
assets and other non-current assets by US$450,608.
Cash provided by operating
activities was US$565,959 for the six months ended March 31, 2025, mainly derived from (i) net loss of US$256,785 for the
six months ended March 31, 2025; (ii) the decrease in accounts receivable, net by US$1,005,848; (iii) the increase
in accounts payable by US$ 317,000; and (iv) decrease in prepayments, other current assets and other non-current assets by US$128,535.
Cash flows from investing activities
There was no cash from investing
activities for the six months ended March 31, 2026 and 2025.
Cash flows from financing activities
Cash used in financing activities
was US$6,409 for the six months ended March 31, 2026, which was mainly attributable to financings provided to related parties
of US$6,409.
Cash used in financing activities
was US$434,787 for the six months ended March 31, 2025, which was mainly attributable to payments of offering costs for initial
public offering of US$433,879.
Capital Expenditures
We did not incur any capital
expenditure for the six months ended March 31, 2026 and 2025.
Commitments and Contingencies
In the normal course of business,
we are subject to loss contingencies, such as legal proceedings and claims arising out of our business, that cover a wide range of matters,
including, among others, government investigations and tax matters. In accordance with ASC No. 450-20, “Loss Contingencies”,
we will record accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss can
be reasonably estimated.
The following table summarizes
our contractual obligations as of March 31, 2026:
| | |
Payments due by period | |
| Contractual obligations | |
Total | | |
Less than 1 year | | |
1 – 3 years | | |
3 – 5 years | | |
More than 5 years | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| Operating lease(1) | |
$ | 457,338 | | |
$ | 457,338 | | |
$ | – | | |
$ | – | | |
$ | – | |
| (1) |
We lease offices which are classified as operating leases in accordance with Topic 842. As of March 31, 2026, our future lease payments totalled US$457,338. |
Off-Balance Sheet Transactions
For the periods presented,
we did not have, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities
or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established
for the purpose of facilitating off-balance sheet arrangements or for some other contractually narrow or limited purpose.
Quantitative and Qualitative Disclosures about
Market Risk
Credit Risk
For the credit risk related
to accounts receivable and contract assets, we perform periodic credit evaluations of our customers’ financial condition and generally
does not require collateral. We establish an allowance for credit losses based upon estimates, factors surrounding the credit risk of
specific customers and other information. Allowance for credit losses was US$612,488 and US$612,488 as at March 31, 2026 and September
30, 2025, respectively. Our management believes its contract acceptance, billing, and collection policies are adequate to minimize credit
risk. Application for progress payment of contract works is made on a regular basis. We seek to maintain strict control over its outstanding
receivables. Overdue balances are reviewed regularly by the management.
Liquidity Risk
We are also exposed to liquidity
risk, which is risk we will be unable to provide sufficient capital resources and liquidity to meet our commitments and business needs.
Liquidity risk is controlled by the application of financial position analysis and monitoring procedures. When necessary, we will turn
to financial institutions and related parties to obtain short-term funding to cover any liquidity shortage.
Based on the above considerations,
management is of the opinion we have sufficient funds to meet our working capital requirements and debt obligations, for at least the
next 12 months. There are several factors that could potentially arise that could undermine our plans, such as changes in the demand
for its services, economic conditions, its operating results continuing to deteriorate and its shareholders unable to provide continued
financial support.
We maintain sufficient cash
and bank balances, and internally generated cash flows to finance the activities and management is satisfied that funds are available
to finance the operations.
Foreign Exchange Risk
Our reporting currency is
the U.S. dollar, and all of our consolidated revenues and consolidated costs and expenses are denominated in Hong Kong Dollars
(“HKD”). Our assets are denominated primarily in HKD. As a result, we are exposed to foreign exchange risk as our revenues
and results of operations may be affected by fluctuations in the exchange rate between the US$ and HKD. If the HKD depreciates against
the US$, the value of our HKD revenues, earnings and assets as expressed in our US$ financial statements will decline. We have not entered
into any hedging transactions in an effort to reduce our exposure to foreign exchange risk.