Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. o
On August 5, 2026, ATN International, Inc. (the
“Company”) issued a press release announcing financial results for the three and six months ended June 30, 2026. A copy of
the press release is furnished herewith as Exhibit 99.1.
Exhibit 99.1 is furnished and shall not be
deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made
by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference
in such a filing.
As previously disclosed, the Company has an authorized
share repurchase program, pursuant to which the Company is authorized to repurchase up to $25 million in shares of its common stock (the
“Repurchase Program”) and of which $15 million remains available for repurchases.
On August 5, 2026, the Company also announced
that, on July 31, 2026, the Company’s Board of Directors approved a share repurchase authorization increase of $15 million, authorizing
the Company to repurchase up to $30 million in shares of its common stock in the aggregate under the Repurchase Program. Repurchases under
the Repurchase Program may be made through a variety of methods, which could include open market purchases, which may or may not be pursuant
to pre-set trading plans meeting the requirements of Rule 10b5-1 and Rule 10b-18 under the Exchange Act, in privately negotiated transactions,
accelerated share repurchases, block trades, tender offers, or any combination of such methods. The timing and amount of shares repurchased
will depend on the stock price, business and market conditions, corporate and regulatory requirements, alternative investment opportunities,
acquisition opportunities, and other factors. The Company is not obligated to repurchase any specific amount of shares of common stock,
and the repurchase authorization does not have an expiration date and may be amended or terminated by the Board of Directors at any time
without prior notice.
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
Exhibit 99.1

ATN
International, Inc. Reports Second Quarter 2026 Results; Announces Increased Repurchase Authorization; and Reaffirms 2026 Outlook
Delivers
year-over-year revenue growth of 2% and Adjusted EBITDA1 growth of 9%
Receives
$268 million in cash at the initial closing of the US Tower Portfolio Sale4
Increases
share repurchase authorization to $30 million
BEVERLY,
Mass., August 5, 2026 (GLOBE NEWSWIRE) -- ATN International, Inc. (“ATN,” the “Company,” “we,”
“us,” and “our”) (Nasdaq: ATNI), a leading provider of digital infrastructure and communications services, today
reported financial results for the second quarter ended June 30, 2026. ATN’s management will host a conference call and webcast
tomorrow, August 6, 2026, beginning at 11:00 a.m. Eastern Time to review these results.
“Our
second quarter results demonstrate the continued strength and resilience of our business. We delivered growth in both total revenue and
Adjusted EBITDA, with profitability outpacing sales growth, reflecting improving operating leverage,” said Naji Khoury, ATN’s
Chief Executive Officer. “In my first several months, I have had the opportunity to visit our markets, meet with team members,
customers, stakeholders, and investors, and spend meaningful time understanding the strength of our platform. We have experienced management
teams, capable operating organizations, strong infrastructure assets and customer relationships that have been built over many years,
which provide a solid foundation to further optimize our operations.”
Mr. Khoury
added, “During the quarter, we completed the initial closing of the sale of our US tower portfolio and entered into an agreement
to sell certain US spectrum licenses, demonstrating our ability to unlock value from our infrastructure assets as the tower transaction
multiple far exceeded our current trading multiple. Additionally, in June our Board increased both the quarterly cash dividend,
and the Company’s share repurchase authorization, reflecting our confidence in the outlook for the business, the strength of our
financial position, and our commitment to disciplined capital allocation to create long-term shareholder value.”
Second
Quarter 2026 Operating and Financial Highlights (as compared to the Second Quarter 2025)
| · | High-speed
broadband homes passed expanded by 21% to 523,400, supported by fixed wireless deployments
in the second half of 2025 |
| · | Total
high-speed broadband customers grew 1% to 140,900 |
| · | Revenue
increased 2% to $184.5 million, driven by growth in both the International and US Telecom
segments |
| · | Operating
income increased to $239.7 million, primarily due to a $229.9 million gain from the initial
closing of the US Tower Portfolio Sale4 |
| · | Net
cash provided by operating activities decreased 11% to $53.5 million, reflecting movements
in operating cash related to the US Tower Portfolio sale4 |
| · | Adjusted
EBITDA1 increased $4.0 million, or 9%, to $49.7 million and Adjusted EBITDA Margin1
improved from 25.3% to 27.0% |
| · | Net
Debt Ratio3 improved to 0.91x from 2.36x on December 31, 2025 |
Second
Quarter 2026 Financial Results (as compared to the second quarter 2025)
Consolidated
revenues were $184.5 million, up $3.2 million, or 2% versus $181.3 million. The increase was primarily driven by carrier services revenues
and market demand for fixed and other ancillary services, which offset year-over-year declines in fixed consumer revenues primarily related
to the previously disclosed loss of a government subsidy, and lower construction revenues.
Operating
income was $239.7 million versus $0.2 million in the year-ago quarter. The increase reflects a $229.9 million gain recorded on the initial
closing of the US Tower Portfolio Sale4, and the above-mentioned revenue growth as well as lower restructuring and reorganization
and depreciation and amortization expenses.
Net
income attributable to ATN stockholders was $167.3 million, or $10.71 per diluted share, versus a net loss of $(7.0) million, or $(0.56)
per share.
Adjusted
EBITDA1 was $49.7 million, up $4.0 million, or 9%, from $45.8 million in the year-ago quarter and Adjusted EBITDA Margin1
expanded to 27.0% from 25.3%. The increase was primarily driven by higher revenues and cost efficiencies.
US
Tower Portfolio Sale4
On
June 2, 2026, the Company completed the initial closing of the sale of its southwestern US tower portfolio (the “US Tower
Portfolio Sale”)4 to an affiliate of Everest Infrastructure Partners, Inc. and received $267.7 million in cash.
The Company may receive up to an additional $29.6 million in cash consideration at subsequent closings expected to occur over the next
ten months subject to the satisfaction or waiver of specified construction and operational conditions related to tower sites deferred
at the initial closing.
2026
Full-Year Outlook:
The
Company reaffirms its previously updated financial outlook for full-year 2026, reflecting the impact of the initial closing of the US
Tower Portfolio Sale4, as follows:
| · | Adjusted
EBITDA2 is expected to be in the range of $183 million to $193 million |
| · | Capital
expenditures are expected to be in the range of $105 to $115 million (net of reimbursable
expenditures) |
Segment
Operating Results (in Thousands)
The
Company recorded financial results in three categories: (i) International Telecom; (ii) US Telecom; and (iii) Corporate
and Other.
| For
Three Months Ended June 30, 2026 and 2025 |
| |
| | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | |
| | |
| International | | |
| International | | |
| US | | |
| US | | |
| Corporate
and | | |
| Corporate
and | | |
| Total | | |
| Total | |
| | |
| Telecom | | |
| Telecom | | |
| Telecom | | |
| Telecom | | |
| Other* | | |
| Other* | | |
| ATN | | |
| ATN | |
| Total
Revenue: | |
$ | 96,196 | | |
$ | 94,894 | | |
$ | 88,308 | | |
$ | 86,406 | | |
$ | - | | |
$ | - | | |
$ | 184,504 | | |
$ | 181,300 | |
| Mobility | |
| 27,138 | | |
| 26,323 | | |
| - | | |
| 8 | | |
| - | | |
| - | | |
| 27,138 | | |
| 26,331 | |
| Fixed | |
| 60,519 | | |
| 61,749 | | |
| 52,364 | | |
| 51,359 | | |
| - | | |
| - | | |
| 112,883 | | |
| 113,108 | |
| Carrier
Services | |
| 3,549 | | |
| 3,423 | | |
| 32,793 | | |
| 29,806 | | |
| - | | |
| - | | |
| 36,342 | | |
| 33,229 | |
| Construction | |
| - | | |
| - | | |
| 779 | | |
| 2,216 | | |
| - | | |
| - | | |
| 779 | | |
| 2,216 | |
| All
other | |
| 4,990 | | |
| 3,399 | | |
| 2,372 | | |
| 3,017 | | |
| - | | |
| - | | |
| 7,362 | | |
| 6,416 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
Income (Loss) | |
$ | 21,917 | | |
$ | 16,221 | | |
$ | 224,192 | | |
$ | (5,533 | ) | |
$ | (6,378 | ) | |
$ | (10,455 | ) | |
$ | 239,731 | | |
$ | 233 | |
| EBITDA
(1) | |
$ | 36,146 | | |
$ | 31,626 | | |
$ | 240,289 | | |
$ | 13,292 | | |
$ | (6,052 | ) | |
$ | (9,596 | ) | |
$ | 270,383 | | |
$ | 35,322 | |
| Adjusted
EBITDA (1) | |
$ | 35,485 | | |
$ | 33,274 | | |
$ | 19,088 | | |
$ | 18,262 | | |
$ | (4,829 | ) | |
$ | (5,744 | ) | |
$ | 49,744 | | |
$ | 45,792 | |
| Capital
Expenditures** | |
$ | 6,142 | | |
$ | 9,466 | | |
$ | 11,099 | | |
$ | 11,718 | | |
$ | 1 | | |
$ | - | | |
$ | 17,242 | | |
$ | 21,184 | |
| For
Six Months Ended June 30, 2026 and 2025 |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | |
| | |
| International | | |
| International | | |
| US | | |
| US | | |
| Corporate
and | | |
| Corporate
and | | |
| Total | | |
| Total | |
| | |
| Telecom | | |
| Telecom | | |
| Telecom | | |
| Telecom | | |
| Other* | | |
| Other* | | |
| ATN | | |
| ATN | |
| Total
Revenue: | |
$ | 192,254 | | |
$ | 189,390 | | |
$ | 174,468 | | |
$ | 171,204 | | |
$ | - | | |
$ | - | | |
$ | 366,722 | | |
$ | 360,594 | |
| Mobility | |
| 53,497 | | |
| 52,363 | | |
| - | | |
| 46 | | |
| - | | |
| - | | |
| 53,497 | | |
| 52,409 | |
| Fixed | |
| 121,105 | | |
| 123,115 | | |
| 104,445 | | |
| 103,019 | | |
| - | | |
| - | | |
| 225,550 | | |
| 226,134 | |
| Carrier
Services | |
| 7,747 | | |
| 7,326 | | |
| 64,682 | | |
| 59,033 | | |
| - | | |
| - | | |
| 72,429 | | |
| 66,359 | |
| Construction | |
| - | | |
| - | | |
| 779 | | |
| 3,262 | | |
| - | | |
| - | | |
| 779 | | |
| 3,262 | |
| All
other | |
| 9,905 | | |
| 6,586 | | |
| 4,562 | | |
| 5,844 | | |
| - | | |
| - | | |
| 14,467 | | |
| 12,430 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
Income (Loss) | |
$ | 41,139 | | |
$ | 30,970 | | |
$ | 225,929 | | |
$ | (7,948 | ) | |
$ | (15,648 | ) | |
$ | (20,122 | ) | |
$ | 251,420 | | |
$ | 2,900 | |
| EBITDA
(1) | |
$ | 69,185 | | |
$ | 62,004 | | |
$ | 259,139 | | |
$ | 30,135 | | |
$ | (14,598 | ) | |
$ | (18,397 | ) | |
$ | 313,726 | | |
$ | 73,742 | |
| Adjusted
EBITDA (1) | |
$ | 69,774 | | |
$ | 65,665 | | |
$ | 38,578 | | |
$ | 35,774 | | |
$ | (9,991 | ) | |
$ | (11,308 | ) | |
$ | 98,361 | | |
$ | 90,131 | |
| Capital
Expenditures** | |
$ | 14,404 | | |
$ | 20,269 | | |
$ | 23,854 | | |
$ | 21,745 | | |
$ | 1 | | |
$ | 2 | | |
$ | 38,259 | | |
$ | 42,016 | |
*
Corporate and Other refer to corporate overhead expenses and consolidating adjustments.
** Excludes reimbursable government capital program amounts.
Operating
Metrics
| Operating Metrics | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| 2026 | | |
| 2026 | | |
| 2025 | | |
| 2025 | | |
| 2025 | | |
| Q2
2026 | |
| | |
| Q2 | | |
| Q1 | | |
| Q4 | | |
| Q3 | | |
| Q2 | | |
| vs.
Q2 2025 | |
| High-Speed* Broadband
Homes Passed | |
| 523,400 | | |
| 523,300 | | |
| 522,900 | | |
| 512,300 | | |
| 432,300 | | |
| 21 | % |
| High-Speed* Broadband Customers | |
| 140,900 | | |
| 143,200 | | |
| 142,700 | | |
| 139,300 | | |
| 139,400 | | |
| 1 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Fiber Route Miles | |
| 12,224 | | |
| 12,218 | | |
| 12,210 | | |
| 12,062 | | |
| 11,957 | | |
| 2 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| International Mobile Subscribers | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Pre-Paid | |
| 322,700 | | |
| 323,900 | | |
| 331,100 | | |
| 325,800 | | |
| 325,900 | | |
| -1 | % |
| Post-Paid | |
| 63,900 | | |
| 63,000 | | |
| 62,200 | | |
| 61,900 | | |
| 60,700 | | |
| 5 | % |
| Total | |
| 386,600 | | |
| 386,900 | | |
| 393,300 | | |
| 387,700 | | |
| 386,600 | | |
| 0.0 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Mobile Blended Churn | |
| 3.48 | % | |
| 3.60 | % | |
| 2.97 | % | |
| 3.19 | % | |
| 3.09 | % | |
| | |
*High-Speed
Broadband is defined as download speeds 100 Mbps or greater and High-Speed Broadband Customers as subscribers connected to our high-speed
networks regardless of the speed of plan selected.
Note:
Data presented may differ from prior periods to reflect more accurate data and/or changes in calculation methodology and process.
Balance
Sheet and Cash Flow Highlights
As
of June 30, 2026, cash, cash equivalents, and restricted cash totaled $331.9 million versus $117.2 million as of December 31,
2025. Total debt was $513.3 million on June 30, 2026, compared to $565.2 million on December 31, 2025. The Company’s
Net Debt Ratio3 was 0.91x on June 30, 2026.
Net
cash provided by operating activities was $53.5 million for the six months ended June 30, 2026, compared to net cash provided by
operating activities of $59.8 million in the same period last year. The year-over-year decrease was primarily due to operating cash movements
related to the US Tower Portfolio Sale4.
Capital
expenditures were $38.3 million, net of $27.0 million of reimbursable capital expenditures, for the six months ended June 30, 2026,
as compared to $42.0 million, net of $45.9 million of reimbursable capital expenditures, in the same period last year.
Quarterly
Dividends and Share Repurchases
On
July 8, 2026, the Company paid a quarterly dividend of $0.29 per share, on all shares of common stock outstanding to stockholders
of record as of June 30, 2026. The cash dividend represented a 5.5% increase from the previous quarterly dividend of $0.275 per
share.
The
Company did not repurchase any outstanding shares under its $25 million share repurchase authorization (the “Repurchase Program”)
during the second quarter, and as of June 30, 2026, there was $15 million available for repurchases under the Repurchase Program.
On
July 31, 2026, the Company’s Board of Directors approved a share repurchase authorization increase of $15 million authorizing
the Company to repurchase up to $30 million in shares of its common stock in the aggregate under the Repurchase Program.
2026
Second Quarter Earnings Conference Call
The
Company will host a conference call at 11:00 a.m. Eastern Time on August 6, 2026, to discuss financial and operating results
for the second quarter ended June 30, 2026. A live webcast of the conference call will be available via this webcast link: https://edge.media-server.com/mmc/p/dcmui7w9
Investors
can listen to a live audio webcast of the conference call by either visiting the “Webcast Link” above or the "Events &
Presentations" section of the Company’s Investor Relations website at https://ir.atni.com/events-and-presentations. A conference
call replay will be available at the same locations beginning at approximately 1:00 p.m. Eastern Time that same day. The Company
also will provide an investor presentation as a supplement to the call on the “Events & Presentations” section of
its Investor Relations website.
1
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. Please see “Use of Non-GAAP Financial Measures”
below for full definitions of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin and see Table 5 for reconciliations of Operating Income
to EBITDA and Operating Income to Adjusted EBITDA.
2
For the Company’s non-GAAP Adjusted EBITDA guidance, the Company is not able to provide without unreasonable effort the most directly
comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use
of Non-GAAP Financial Measures” below for a description of items excluded from the Company’s Adjusted EBITDA guidance.
3
Net Debt and Net Debt Ratio are non-GAAP financial measures. Please see “Use of Non-GAAP Financial Measures” below for full
definitions of Net Debt and Net Debt Ratio and see Table 6 for the reconciliations of Total Debt to Net Debt.
4
As previously disclosed, on February 11, 2026, certain subsidiaries of the Company entered into that certain Purchase and Sale
Agreement with EIP Holdings, IV, LLC, an affiliate of Everest Infrastructure Partners, Inc., to sell approximately
214 tower portfolio sites in the southwest US for up to $297 million in cash consideration (the “U.S. Tower Portfolio
Sale”).
About
ATN
ATN
International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, is a provider of digital infrastructure and communications
services operating in the United States and internationally, including the Caribbean region. The Company’s operating subsidiaries
focus on rural and remote markets and primarily provide: (i) advanced wireless and wireline connectivity to residential, business,
and government customers, including a range of high-speed Internet and data services, fixed and mobile wireless solutions, and video
and voice services; and (ii) carrier and enterprise communications services. For more information, please visit www.atni.com.
Use
of Non-GAAP Financial Measures and Definition of Terms
In
addition to financial measures prepared in accordance with generally accepted accounting principles (“GAAP”), this press
release also contains non-GAAP financial measures. Specifically, the Company has included EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin,
Net Debt, and Net Debt Ratio in this release and the tables included herein.
EBITDA
is defined as Operating income (loss) before depreciation and amortization expense.
Adjusted
EBITDA is defined as Operating income (loss) before depreciation and amortization expense, transaction-related charges, restructuring
and reorganization expenses, the loss on dispositions, transfers and contingent consideration, and non-cash stock-based compensation.
Adjusted
EBITDA Margin is defined as Adjusted EBITDA divided by total revenue.
Net
Debt is defined as total debt less cash and cash equivalents and restricted cash.
Net
Debt Ratio is defined as Net Debt divided by the trailing four quarters ended total Adjusted EBITDA at the measurement date.
The
Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's
core operating results and enhances the usefulness of comparing such performance with prior periods. Management uses these non-GAAP measures,
in addition to GAAP financial measures, as the basis for measuring the Company’s core operating performance and comparing such
performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior
to or a substitute for results of operations prepared in accordance with GAAP and should be used supplementally to the Company’s
GAAP financial results. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures
are set forth in the text of, and the accompanying tables to, this press release. While non-GAAP financial measures are an important
tool for financial and operational decision-making and for evaluating the Company’s own operating results over different periods
of time, the Company urges investors to review the reconciliations of these financial measures to the comparable GAAP financial measures
included below, and not to rely on any single financial measure to evaluate its business. Additionally, these non-GAAP financial measures
may not be calculated in the same manner as similar measures presented by other companies. In addition, the forward-looking Adjusted
EBITDA guidance for the full-year 2026 excludes potential charges or gains that may be recorded during the fiscal year, including among
other things, restructuring and reorganization expenses, transaction-related expenses and gains or losses on dispositions, transfers
and contingent consideration. The Company has not attempted to provide reconciliations of such forward-looking non-GAAP earnings guidance
to the comparable GAAP measure, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K, because of the impact and timing of these
potential charges or gains is inherently uncertain and difficult to predict and is unavailable without reasonable efforts. In addition,
the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such
items could have a substantial impact on GAAP measures of the Company’s financial performance.
Cautionary
Language Concerning Forward-Looking Statements
This
press release contains forward-looking statements relating to, among other matters, the Company’s future financial performance,
business goals and objectives, and results of operations, its future revenues, operating income, cash flows, network and operating costs,
Adjusted EBITDA, and capital investments; subsequent closings of the US Tower Portfolio Sale and the additional consideration related
thereto and the timing thereof; the Company’s liquidity; and management’s plans and strategy for the future. These forward-looking
statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future
events and results could differ materially from the events and results indicated in these statements as a result of many factors, including,
among others: (1) the general performance of the Company’s operations, including operating margins, revenues, capital expenditures,
the impact of cost savings initiatives, and the retention of and future growth of the Company’s subscriber base and average revenue
per user; (2) our ability to satisfy outstanding conditions to complete subsequent closings with respect to the US Tower Portfolio
Sale; (3) the timing, manner and extent to which proceeds from the US Tower Portfolio Sale are deployed may be affected by future
market conditions, potential changes in tax laws and the Company's ability to develop corporate investment and strategic opportunities;
(4) government regulation of the Company’s businesses, which may impact the Company’s telecommunications licenses, the
Company’s revenue and the Company’s operating costs; (5) the impact (if any) of geopolitical instability and U.S. military
presence in the Caribbean; (6) management transitions, and the loss of, or an inability to recruit skilled personnel in the Company’s
various jurisdictions, including key members of management; (7) the Company’s reliance on a limited number of key suppliers
and vendors for timely and cost-effective supply of equipment and services relating to the Company’s network infrastructure; (8) the
Company’s ability to satisfy the needs and demands of the Company’s major carrier customers; (9) the Company’s
ability to realize expansion plans for its fiber markets; (10) the adequacy and expansion capabilities of the Company’s network
capacity and customer service system to support the Company’s customer growth; (11) the Company’s ability to efficiently
and cost-effectively upgrade the Company’s networks and information technology platforms to address rapid and significant technological
changes in the telecommunications industry; (12) the Company’s continued access to capital and credit markets on terms it deems
favorable; (13) the Company’s ability to successfully replace revenue declines in its US Telecom businesses as a result of the
pending US tower portfolio sale through carrier, enterprise broadband, and consumer-based broadband services; (14) ongoing risk of an
economic downturn, political, geopolitical and other risks and opportunities impacting the Company’s operations, including those
resulting from changes and uncertainties related to trade policies and tariff regulations, financial market volatility and disruption,
uncertain economic conditions in the U.S. and abroad, inflationary concerns, and other macroeconomic headwinds including increased costs
and supply chain disruptions; (15) the occurrence of weather events and natural catastrophes and the Company’s ability to secure
the appropriate level of insurance coverage for these assets; and (16) increased competition. These and other additional factors that
may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements
above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the
year ended December 31, 2025, filed with the Securities and Exchange Commission (“SEC”) on March 16, 2026, and
the other reports the Company files from time to time with the SEC. The Company undertakes no obligation and has no intention to update
these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors that may affect such
forward-looking statements, except as required by applicable law.
Company
Contact:
Michele
Satrowsky
SVP,
Head of IR & Treasury
ATN
International Inc.
ir@atni.com |
Investor
Relations Contact:
Joe
Noyons or Kelley Buchhorn
Three
Part Advisors, LLC
jnoyons@threepa.com;
kbuchhorn@threepa.com |
Table 1
ATN International, Inc.
Unaudited Condensed Consolidated Balance Sheets
(in Thousands)
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Assets: | |
| | |
| |
| Cash and cash equivalents | |
$ | 317,580 | | |
$ | 102,491 | |
| Restricted cash | |
| 14,320 | | |
| 14,663 | |
| Customer receivable | |
| 9,094 | | |
| 8,783 | |
| Assets held-for-sale | |
| 8,600 | | |
| 11,200 | |
| Other current assets | |
| 192,693 | | |
| 190,739 | |
| | |
| | | |
| | |
| Total current assets | |
| 542,287 | | |
| 327,876 | |
| | |
| | | |
| | |
| Property, plant and equipment, net | |
| 947,213 | | |
| 991,767 | |
| Operating lease right-of-use assets | |
| 132,379 | | |
| 98,158 | |
| Customer receivable - long term | |
| 30,329 | | |
| 35,128 | |
| Assets held-for-sale, net of current portion | |
| 6,926 | | |
| - | |
| Goodwill and other intangible assets, net | |
| 116,948 | | |
| 117,770 | |
| Other assets | |
| 103,936 | | |
| 102,555 | |
| | |
| | | |
| | |
| Total assets | |
$ | 1,880,018 | | |
$ | 1,673,254 | |
| | |
| | | |
| | |
| Liabilities, redeemable non-controlling interests and stockholders’ equity: | |
| | | |
| | |
| Current portion of long-term debt | |
$ | 23,721 | | |
$ | 15,846 | |
| Current portion of customer receivable credit facility | |
| 8,999 | | |
| 8,784 | |
| Taxes payable | |
| 55,424 | | |
| 7,596 | |
| Current portion of lease liabilities | |
| 18,999 | | |
| 13,891 | |
| Liabilities held-for-sale | |
| 139 | | |
| - | |
| Other current liabilities | |
| 225,540 | | |
| 216,982 | |
| | |
| | | |
| | |
| Total current liabilities | |
| 332,822 | | |
| 263,099 | |
| | |
| | | |
| | |
| Long-term debt, net of current portion | |
$ | 489,592 | | |
$ | 549,321 | |
| Customer receivable credit facility, net of current portion | |
| 26,228 | | |
| 30,834 | |
| Lease liabilities | |
| 106,530 | | |
| 75,277 | |
| Other long-term liabilities | |
| 108,153 | | |
| 113,923 | |
| | |
| | | |
| | |
| Total liabilities | |
| 1,063,325 | | |
| 1,032,454 | |
| | |
| | | |
| | |
| Redeemable non-controlling interests | |
| 97,393 | | |
| 86,821 | |
| | |
| | | |
| | |
| Stockholders' equity: | |
| | | |
| | |
| Total ATN International,Inc.’s stockholders’ equity | |
| 598,776 | | |
| 444,292 | |
| Non-controlling interests | |
| 120,524 | | |
| 109,687 | |
| | |
| | | |
| | |
| Total stockholders' equity | |
| 719,300 | | |
| 553,979 | |
| | |
| | | |
| | |
| Total liabilities, redeemable non-controlling interests and stockholders’ equity | |
$ | 1,880,018 | | |
$ | 1,673,254 | |
Table
2
ATN International, Inc.
Unaudited Condensed Consolidated Statements of Operations
(in
Thousands, Except per Share Data)
| | |
Three Months
Ended,
June 30, | | |
Six Months
Ended,
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenues: | |
| | |
| | |
| | |
| |
| Communications services | |
$ | 180,141 | | |
$ | 174,874 | | |
$ | 358,599 | | |
$ | 348,905 | |
| Construction | |
| 779 | | |
| 2,216 | | |
| 779 | | |
| 3,262 | |
| Other | |
| 3,584 | | |
| 4,210 | | |
| 7,344 | | |
| 8,427 | |
| Total revenue | |
| 184,504 | | |
| 181,300 | | |
| 366,722 | | |
| 360,594 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses (excluding depreciation and amortization unless otherwise indicated): | |
| | | |
| | | |
| | | |
| | |
| Cost of services and other | |
| 78,450 | | |
| 77,165 | | |
| 155,876 | | |
| 155,389 | |
| Cost of construction revenue | |
| 990 | | |
| 2,183 | | |
| 990 | | |
| 3,684 | |
| Selling, general and administrative | |
| 55,319 | | |
| 56,160 | | |
| 111,494 | | |
| 111,390 | |
| Stock-based compensation | |
| 1,398 | | |
| 2,685 | | |
| 3,333 | | |
| 4,590 | |
| Transaction-related charges | |
| 6,319 | | |
| 193 | | |
| 7,152 | | |
| 1,628 | |
| Restructuring and reorganization expenses | |
| 2,583 | | |
| 4,907 | | |
| 4,309 | | |
| 6,737 | |
| Depreciation | |
| 30,160 | | |
| 33,863 | | |
| 61,316 | | |
| 68,390 | |
| Amortization of intangibles from acquisitions | |
| 493 | | |
| 1,226 | | |
| 990 | | |
| 2,452 | |
| (Gain) Loss on dispositions, transfers and contingent consideration | |
| (230,940 | ) | |
| 2,685 | | |
| (230,158 | ) | |
| 3,434 | |
| Total operating expenses | |
| (55,228 | ) | |
| 181,067 | | |
| 115,302 | | |
| 357,694 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating income | |
| 239,732 | | |
| 233 | | |
| 251,420 | | |
| 2,900 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other expense: | |
| | | |
| | | |
| | | |
| | |
| Interest expense, net | |
| (10,368 | ) | |
| (12,678 | ) | |
| (20,712 | ) | |
| (24,356 | ) |
| Other expense | |
| (747 | ) | |
| (591 | ) | |
| (3,979 | ) | |
| (3,158 | ) |
| Other expense | |
| (11,115 | ) | |
| (13,269 | ) | |
| (24,691 | ) | |
| (27,514 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before income taxes | |
| 228,617 | | |
| (13,036 | ) | |
| 226,729 | | |
| (24,614 | ) |
| Income tax expense (benefit) | |
| 42,092 | | |
| (3,776 | ) | |
| 43,678 | | |
| (3,967 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) | |
| 186,525 | | |
| (9,260 | ) | |
| 183,051 | | |
| (20,647 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net (income) loss attributable to non-controlling interests, net | |
| (19,237 | ) | |
| 2,234 | | |
| (18,560 | ) | |
| 4,693 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to ATN International,Inc. stockholders | |
$ | 167,288 | | |
$ | (7,026 | ) | |
$ | 164,491 | | |
$ | (15,954 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) per weighted average share attributable to ATN International,Inc. stockholders: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 10.77 | | |
$ | (0.56 | ) | |
$ | 10.52 | | |
$ | (1.25 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted | |
$ | 10.71 | | |
$ | (0.56 | ) | |
$ | 10.44 | | |
$ | (1.25 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 15,384 | | |
| 15,223 | | |
| 15,334 | | |
| 15,177 | |
| Diluted | |
| 15,459 | | |
| 15,223 | | |
| 15,444 | | |
| 15,177 | |
Table 3
ATN International, Inc.
Unaudited Condensed Consolidated Cash Flow Statements
(in
Thousands)
| | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| Net income (loss) | |
$ | 183,051 | | |
$ | (20,647 | ) |
| Depreciation | |
| 61,316 | | |
| 68,390 | |
| Amortization of intangibles from acquisitions | |
| 990 | | |
| 2,452 | |
| Provision for doubtful accounts | |
| 4,245 | | |
| 4,135 | |
| Amortization of debt discount and debt issuance costs | |
| 1,450 | | |
| 1,435 | |
| (Gain) loss on dispositions, transfers and contingent consideration | |
| (230,158 | ) | |
| 3,434 | |
| Stock-based compensation | |
| 3,333 | | |
| 4,590 | |
| Deferred income taxes | |
| 1,079 | | |
| (5,432 | ) |
| (Gain) Loss on equity investments | |
| 2,396 | | |
| (133 | ) |
| Decrease in customer receivable | |
| 4,487 | | |
| 1,780 | |
| Change in prepaid and accrued income taxes | |
| 42,295 | | |
| 1,666 | |
| Change in other operating assets and liabilities | |
| (20,943 | ) | |
| (1,827 | ) |
| | |
| | | |
| | |
| Net cash provided by operating activities | |
| 53,541 | | |
| 59,843 | |
| | |
| | | |
| | |
| Capital expenditures | |
| (38,259 | ) | |
| (42,016 | ) |
| Government capital programs: | |
| | | |
| | |
| Amounts disbursed | |
| (27,007 | ) | |
| (45,906 | ) |
| Amounts received | |
| 22,423 | | |
| 41,364 | |
| Proceeds from Tower Portfolio Transaction | |
| 267,669 | | |
| - | |
| Proceeds from sale of telecommunications licenses | |
| 2,200 | | |
| - | |
| Proceeds from sale of assets | |
| 1,585 | | |
| 221 | |
| Purchases and sales of employee benefit plan investments | |
| (28 | ) | |
| 701 | |
| | |
| | | |
| | |
| Net cash provided by (used in) investing activities | |
| 228,583 | | |
| (45,636 | ) |
| | |
| | | |
| | |
| Dividends paid on common stock | |
| (8,426 | ) | |
| (7,279 | ) |
| Distributions to non-controlling interests | |
| (1,410 | ) | |
| (1,404 | ) |
| Finance lease payments | |
| (376 | ) | |
| (974 | ) |
| Term loan - repayments | |
| (5,009 | ) | |
| (3,314 | ) |
| Term loan - borrowings | |
| 5,000 | | |
| - | |
| Payment of debt issuance costs | |
| (603 | ) | |
| (280 | ) |
| Revolving credit facilities – borrowings | |
| 49,050 | | |
| 41,000 | |
| Revolving credit facilities – repayments | |
| (101,170 | ) | |
| (13,000 | ) |
| Repayment of customer receivable credit facility | |
| (4,449 | ) | |
| (4,071 | ) |
| Purchases of common stock - stock-based compensation | |
| (1,902 | ) | |
| (770 | ) |
| Purchases of noncontrolling interests | |
| (288 | ) | |
| (44 | ) |
| Funds payable and amounts due to customers | |
| 2,205 | | |
| - | |
| | |
| | | |
| | |
| Net cash provided by (used in) financing activities | |
| (67,378 | ) | |
| 9,864 | |
| | |
| | | |
| | |
| Net change in total cash, cash equivalents and restricted cash | |
| 214,746 | | |
| 24,071 | |
| | |
| | | |
| | |
| Total cash, cash equivalents and restricted cash, beginning of period | |
| 117,154 | | |
| 89,244 | |
| | |
| | | |
| | |
| Total cash, cash equivalents and restricted cash, end of period | |
$ | 331,900 | | |
$ | 113,315 | |
ATN International, Inc.
Selected Segment Financial Information
(In Thousands)
For
the three months ended June 30, 2026 is as follows:
| |
|
International Telecom |
|
|
US Telecom |
|
|
Corporate and Other * |
|
|
Total |
|
| Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mobility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
5,161 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,161 |
|
| Consumer |
|
|
21,977 |
|
|
|
- |
|
|
|
- |
|
|
|
21,977 |
|
| Total |
|
$ |
27,138 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
27,138 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
18,896 |
|
|
$ |
30,210 |
|
|
$ |
- |
|
|
$ |
49,106 |
|
| Consumer |
|
|
41,623 |
|
|
|
22,154 |
|
|
|
- |
|
|
|
63,777 |
|
| Total |
|
$ |
60,519 |
|
|
$ |
52,364 |
|
|
$ |
- |
|
|
$ |
112,883 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Carrier Services |
|
$ |
3,549 |
|
|
$ |
32,793 |
|
|
$ |
- |
|
|
$ |
36,342 |
|
| Other |
|
|
3,621 |
|
|
|
157 |
|
|
|
- |
|
|
|
3,778 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Communications Services |
|
$ |
94,827 |
|
|
$ |
85,314 |
|
|
$ |
- |
|
|
$ |
180,141 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Construction |
|
$ |
- |
|
|
$ |
779 |
|
|
$ |
- |
|
|
$ |
779 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Managed services |
|
$ |
1,369 |
|
|
$ |
2,215 |
|
|
$ |
- |
|
|
$ |
3,584 |
|
| Total Other |
|
$ |
1,369 |
|
|
$ |
2,215 |
|
|
$ |
- |
|
|
$ |
3,584 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Revenue |
|
$ |
96,196 |
|
|
$ |
88,308 |
|
|
$ |
- |
|
|
$ |
184,504 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
$ |
13,990 |
|
|
$ |
15,843 |
|
|
$ |
326 |
|
|
$ |
30,159 |
|
| Amortization of intangibles from acquisitions |
|
$ |
239 |
|
|
$ |
254 |
|
|
$ |
- |
|
|
$ |
493 |
|
| Total operating expenses |
|
$ |
74,279 |
|
|
$ |
(135,884 |
) |
|
$ |
6,378 |
|
|
$ |
(55,227 |
) |
| Operating income (loss) |
|
$ |
21,917 |
|
|
$ |
224,192 |
|
|
$ |
(6,378 |
) |
|
$ |
239,731 |
|
| Net (income) loss attributable to non-controlling interests |
|
$ |
(3,144 |
) |
|
$ |
(16,093 |
) |
|
$ |
- |
|
|
$ |
(19,237 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non GAAP measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA (2) |
|
$ |
36,146 |
|
|
$ |
240,289 |
|
|
$ |
(6,052 |
) |
|
$ |
270,383 |
|
| Adjusted EBITDA (1) |
|
$ |
35,485 |
|
|
$ |
19,088 |
|
|
$ |
(4,829 |
) |
|
$ |
49,744 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet Data (at June 30, 2026): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash, cash equivalents and restricted cash |
|
$ |
100,371 |
|
|
$ |
222,062 |
|
|
$ |
9,467 |
|
|
$ |
331,900 |
|
| Total current assets |
|
|
191,366 |
|
|
|
323,747 |
|
|
|
27,174 |
|
|
|
542,287 |
|
| Fixed assets, net |
|
|
442,009 |
|
|
|
503,870 |
|
|
|
1,334 |
|
|
|
947,213 |
|
| Total assets |
|
|
711,981 |
|
|
|
1,076,105 |
|
|
|
91,932 |
|
|
|
1,880,018 |
|
| Total current liabilities |
|
|
104,747 |
|
|
|
139,362 |
|
|
|
88,713 |
|
|
|
332,822 |
|
| Total debt, including current portion |
|
|
63,909 |
|
|
|
333,699 |
|
|
|
115,705 |
|
|
|
513,313 |
|
* Corporate and Other refer to corporate overhead expenses and consolidating
adjustments
Table 4 (continued)
ATN International, Inc.
Selected Segment Financial Information
(In Thousands)
For the three months
ended June 30, 2025 is as follows:
| |
|
|
International
Telecom |
|
|
|
US Telecom |
|
|
|
Corporate and
Other * |
|
|
|
Total |
|
| Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mobility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
4,857 |
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
4,865 |
|
| Consumer |
|
|
21,466 |
|
|
|
- |
|
|
|
- |
|
|
|
21,466 |
|
| Total |
|
$ |
26,323 |
|
|
$ |
8 |
|
|
$ |
- |
|
|
$ |
26,331 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
18,416 |
|
|
$ |
28,854 |
|
|
$ |
- |
|
|
$ |
47,270 |
|
| Consumer |
|
|
43,333 |
|
|
|
22,505 |
|
|
|
- |
|
|
|
65,838 |
|
| Total |
|
$ |
61,749 |
|
|
$ |
51,359 |
|
|
$ |
- |
|
|
$ |
113,108 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Carrier Services |
|
$ |
3,423 |
|
|
$ |
29,806 |
|
|
$ |
- |
|
|
$ |
33,229 |
|
| Other |
|
|
2,088 |
|
|
|
118 |
|
|
|
- |
|
|
|
2,206 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Communications Services |
|
$ |
93,583 |
|
|
$ |
81,291 |
|
|
$ |
- |
|
|
$ |
174,874 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Construction |
|
$ |
- |
|
|
$ |
2,216 |
|
|
$ |
- |
|
|
$ |
2,216 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Managed services |
|
$ |
1,311 |
|
|
$ |
2,899 |
|
|
$ |
- |
|
|
$ |
4,210 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Other |
|
$ |
1,311 |
|
|
$ |
2,899 |
|
|
$ |
- |
|
|
$ |
4,210 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Revenue |
|
$ |
94,894 |
|
|
$ |
86,406 |
|
|
$ |
- |
|
|
$ |
181,300 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
$ |
15,154 |
|
|
$ |
17,850 |
|
|
$ |
859 |
|
|
$ |
33,863 |
|
| Amortization of intangibles from acquisitions |
|
$ |
251 |
|
|
$ |
975 |
|
|
$ |
- |
|
|
$ |
1,226 |
|
| Total operating expenses |
|
$ |
78,673 |
|
|
$ |
91,939 |
|
|
$ |
10,455 |
|
|
$ |
181,067 |
|
| Operating income (loss) |
|
$ |
16,221 |
|
|
$ |
(5,533 |
) |
|
$ |
(10,455 |
) |
|
$ |
233 |
|
| Net (income) loss attributable to non-controlling interests |
|
$ |
(2,307 |
) |
|
$ |
4,541 |
|
|
$ |
- |
|
|
$ |
2,234 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non GAAP measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA (2) |
|
$ |
31,626 |
|
|
$ |
13,292 |
|
|
$ |
(9,596 |
) |
|
$ |
35,322 |
|
| Adjusted EBITDA (1) |
|
$ |
33,274 |
|
|
$ |
18,262 |
|
|
$ |
(5,744 |
) |
|
$ |
45,792 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet Data (at December 31, 2025): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash, cash equivalents and restricted cash |
|
$ |
79,165 |
|
|
$ |
35,915 |
|
|
$ |
2,074 |
|
|
$ |
117,154 |
|
| Total current assets |
|
|
165,341 |
|
|
|
141,592 |
|
|
|
20,943 |
|
|
|
327,876 |
|
| Fixed assets, net |
|
|
451,303 |
|
|
|
533,443 |
|
|
|
7,021 |
|
|
|
991,767 |
|
| Total assets |
|
|
701,579 |
|
|
|
881,968 |
|
|
|
89,707 |
|
|
|
1,673,254 |
|
| Total current liabilities |
|
|
97,305 |
|
|
|
120,535 |
|
|
|
45,259 |
|
|
|
263,099 |
|
| Total debt, including current portion |
|
|
59,952 |
|
|
|
329,036 |
|
|
|
176,180 |
|
|
|
565,168 |
|
(1) See Table 5 for reconciliation of
Operating Income to Adjusted EBITDA
(2) See Table 5 for
reconciliation of Operating Income to EBITDA
* Corporate and Other
refer to corporate overhead expenses and consolidating adjustments
ATN International, Inc.
Selected Segment Financial Information
(In Thousands)
For the six months ended June 30, 2026 is as follows:
| | |
International
Telecom | | |
US Telecom | | |
Corporate
and Other * | | |
Total | |
| Statement of Operations Data: | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
| | | |
| | | |
| | | |
| | |
| Mobility | |
| | | |
| | | |
| | | |
| | |
| Business | |
$ | 10,337 | | |
$ | - | | |
$ | - | | |
$ | 10,337 | |
| Consumer | |
| 43,160 | | |
| - | | |
| - | | |
| 43,160 | |
| Total | |
$ | 53,497 | | |
$ | - | | |
$ | - | | |
$ | 53,497 | |
| | |
| | | |
| | | |
| | | |
| | |
| Fixed | |
| | | |
| | | |
| | | |
| | |
| Business | |
$ | 37,642 | | |
$ | 60,137 | | |
$ | - | | |
$ | 97,779 | |
| Consumer | |
| 83,463 | | |
| 44,308 | | |
| - | | |
| 127,771 | |
| Total | |
$ | 121,105 | | |
$ | 104,445 | | |
$ | - | | |
$ | 225,550 | |
| | |
| | | |
| | | |
| | | |
| | |
| Carrier Services | |
$ | 7,747 | | |
$ | 64,682 | | |
$ | - | | |
$ | 72,429 | |
| Other | |
| 6,815 | | |
| 308 | | |
| - | | |
| 7,123 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Communications Services | |
$ | 189,164 | | |
$ | 169,435 | | |
$ | - | | |
$ | 358,599 | |
| | |
| | | |
| | | |
| | | |
| | |
| Construction | |
$ | - | | |
$ | 779 | | |
$ | - | | |
$ | 779 | |
| | |
| | | |
| | | |
| | | |
| | |
| Managed services | |
$ | 3,090 | | |
$ | 4,254 | | |
$ | - | | |
$ | 7,344 | |
| Total Other | |
$ | 3,090 | | |
$ | 4,254 | | |
$ | - | | |
$ | 7,344 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Revenue | |
$ | 192,254 | | |
$ | 174,468 | | |
$ | - | | |
$ | 366,722 | |
| | |
| | | |
| | | |
| | | |
| | |
| Depreciation | |
$ | 27,565 | | |
$ | 32,701 | | |
$ | 1,050 | | |
$ | 61,316 | |
| Amortization of intangibles from acquisitions | |
$ | 481 | | |
$ | 509 | | |
$ | - | | |
$ | 990 | |
| Total operating expenses | |
$ | 151,115 | | |
$ | (51,461 | ) | |
$ | 15,648 | | |
$ | 115,302 | |
| Operating income (loss) | |
$ | 41,139 | | |
$ | 225,929 | | |
$ | (15,648 | ) | |
$ | 251,420 | |
| Net (income) loss attributable to non-controlling interests | |
$ | (5,750 | ) | |
$ | (12,810 | ) | |
$ | - | | |
$ | (18,560 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Non GAAP measures: | |
| | | |
| | | |
| | | |
| | |
| EBITDA (2) | |
$ | 69,185 | | |
$ | 259,139 | | |
$ | (14,598 | ) | |
$ | 313,726 | |
| Adjusted EBITDA (1) | |
$ | 69,774 | | |
$ | 38,578 | | |
$ | (9,991 | ) | |
$ | 98,361 | |
* Corporate and Other
refer to corporate overhead expenses and consolidating adjustments
Table 4 (continued)
ATN International, Inc.
Selected Segment Financial Information
(In Thousands)
For the six months ended June 30, 2025 is as follows:
| | |
International
Telecom | | |
US Telecom | | |
Corporate
and Other * | | |
Total | |
| Statement of Operations Data: | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
| | | |
| | | |
| | | |
| | |
| Mobility | |
| | | |
| | | |
| | | |
| | |
| Business | |
$ | 9,706 | | |
$ | 46 | | |
$ | - | | |
$ | 9,752 | |
| Consumer | |
| 42,657 | | |
| - | | |
| - | | |
| 42,657 | |
| Total | |
$ | 52,363 | | |
$ | 46 | | |
$ | - | | |
$ | 52,409 | |
| | |
| | | |
| | | |
| | | |
| | |
| Fixed | |
| | | |
| | | |
| | | |
| | |
| Business | |
$ | 36,909 | | |
$ | 58,099 | | |
$ | - | | |
$ | 95,008 | |
| Consumer | |
| 86,206 | | |
| 44,920 | | |
| - | | |
| 131,126 | |
| Total | |
$ | 123,115 | | |
$ | 103,019 | | |
$ | - | | |
$ | 226,134 | |
| | |
| | | |
| | | |
| | | |
| | |
| Carrier Services | |
$ | 7,326 | | |
$ | 59,033 | | |
$ | - | | |
$ | 66,359 | |
| Other | |
| 3,829 | | |
| 174 | | |
| - | | |
| 4,003 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Communications Services | |
$ | 186,633 | | |
$ | 162,272 | | |
$ | - | | |
$ | 348,905 | |
| | |
| | | |
| | | |
| | | |
| | |
| Construction | |
$ | - | | |
$ | 3,262 | | |
$ | - | | |
$ | 3,262 | |
| | |
| | | |
| | | |
| | | |
| | |
| Managed services | |
$ | 2,757 | | |
$ | 5,670 | | |
$ | - | | |
$ | 8,427 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Other | |
$ | 2,757 | | |
$ | 5,670 | | |
$ | - | | |
$ | 8,427 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total Revenue | |
$ | 189,390 | | |
$ | 171,204 | | |
$ | - | | |
$ | 360,594 | |
| | |
| | | |
| | | |
| | | |
| | |
| Depreciation | |
$ | 30,531 | | |
$ | 36,134 | | |
$ | 1,725 | | |
$ | 68,390 | |
| Amortization of intangibles from acquisitions | |
$ | 503 | | |
$ | 1,949 | | |
$ | - | | |
$ | 2,452 | |
| Total operating expenses | |
$ | 158,420 | | |
$ | 179,152 | | |
$ | 20,122 | | |
$ | 357,694 | |
| Operating income (loss) | |
$ | 30,970 | | |
$ | (7,948 | ) | |
$ | (20,122 | ) | |
$ | 2,900 | |
| Net (income) loss attributable to non-controlling interests | |
$ | (3,781 | ) | |
$ | 8,474 | | |
$ | - | | |
$ | 4,693 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non GAAP measures: | |
| | | |
| | | |
| | | |
| | |
| EBITDA (2) | |
$ | 62,004 | | |
$ | 30,135 | | |
$ | (18,397 | ) | |
$ | 73,742 | |
| Adjusted EBITDA (1) | |
$ | 65,665 | | |
$ | 35,774 | | |
$ | (11,308 | ) | |
$ | 90,131 | |
(1) See Table 5 for
reconciliation of Operating Income to Adjusted EBITDA
(2) See Table 5 for
reconciliation of Operating Income to EBITDA
* Corporate and Other
refer to corporate overhead expenses and consolidating adjustments
Table 5
ATN International, Inc.
Reconciliation of Non-GAAP Measures
(In Thousands)
For the three months ended June 30, 2026 is as follows:
| | |
International
Telecom | | |
US Telecom | | |
Corporate and
Other * | | |
Total | |
| Operating income (loss) | |
$ | 21,917 | | |
$ | 224,192 | | |
$ | (6,378 | ) | |
$ | 239,731 | |
| Depreciation expense | |
| 13,990 | | |
| 15,843 | | |
| 326 | | |
| 30,159 | |
| Amortization of intangibles from acquisitions | |
| 239 | | |
| 254 | | |
| - | | |
| 493 | |
| EBITDA | |
$ | 36,146 | | |
$ | 240,289 | | |
$ | (6,052 | ) | |
$ | 270,383 | |
| | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation | |
| 126 | | |
| - | | |
| 1,272 | | |
| 1,398 | |
| Transaction-related charges | |
| - | | |
| 8,116 | | |
| (1,797 | ) | |
| 6,319 | |
| Restructuring and reorganization expenses | |
| 264 | | |
| 580 | | |
| 1,740 | | |
| 2,584 | |
| (Gain) loss on dispositions, transfers and contingent consideration | |
| (1,051 | ) | |
| (229,897 | ) | |
| 8 | | |
| (230,940 | ) |
| ADJUSTED EBITDA | |
$ | 35,485 | | |
$ | 19,088 | | |
$ | (4,829 | ) | |
$ | 49,744 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total revenue | |
$ | 96,196 | | |
$ | 88,308 | | |
$ | - | | |
$ | 184,504 | |
| | |
| | | |
| | | |
| | | |
| | |
| ADJUSTED EBITDA MARGIN | |
| 36.9 | % | |
| 21.6 | % | |
| NA | | |
| 27.0 | % |
For the three months
ended June 30, 2025 is as follows:
| | |
International
Telecom | | |
US Telecom | | |
Corporate and
Other * | | |
Total | |
| Operating income (loss) | |
$ | 16,221 | | |
$ | (5,533 | ) | |
$ | (10,455 | ) | |
$ | 233 | |
| Depreciation expense | |
| 15,154 | | |
| 17,850 | | |
| 859 | | |
| 33,863 | |
| Amortization of intangibles from acquisitions | |
| 251 | | |
| 975 | | |
| - | | |
| 1,226 | |
| EBITDA | |
$ | 31,626 | | |
$ | 13,292 | | |
$ | (9,596 | ) | |
$ | 35,322 | |
| | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation | |
| 141 | | |
| 50 | | |
| 2,494 | | |
| 2,685 | |
| Transaction-related charges | |
| - | | |
| - | | |
| 193 | | |
| 193 | |
| Restructuring and reorganization expenses | |
| 1,385 | | |
| 2,357 | | |
| 1,165 | | |
| 4,907 | |
| Loss on dispositions, transfers and contingent consideration | |
| 122 | | |
| 2,563 | | |
| - | | |
| 2,685 | |
| ADJUSTED EBITDA | |
$ | 33,274 | | |
$ | 18,262 | | |
$ | (5,744 | ) | |
$ | 45,792 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total revenue | |
$ | 94,894 | | |
$ | 86,406 | | |
$ | - | | |
$ | 181,300 | |
| | |
| | | |
| | | |
| | | |
| | |
| ADJUSTED EBITDA MARGIN | |
| 35.1 | % | |
| 21.1 | % | |
| NA | | |
| 25.3 | % |
Table 5 (continued)
ATN International, Inc.
Reconciliation of Non-GAAP Measures
(In Thousands)
For the six months ended June 30, 2026 is as follows:
| | |
International
Telecom | | |
US Telecom | | |
Corporate and
Other * | | |
Total | |
| Operating income (loss) | |
$ | 41,139 | | |
$ | 225,929 | | |
$ | (15,648 | ) | |
$ | 251,420 | |
| Depreciation expense | |
| 27,565 | | |
| 32,701 | | |
| 1,050 | | |
| 61,316 | |
| Amortization of intangibles from acquisitions | |
| 481 | | |
| 509 | | |
| - | | |
| 990 | |
| EBITDA | |
$ | 69,185 | | |
$ | 259,139 | | |
$ | (14,598 | ) | |
$ | 313,726 | |
| | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation | |
| 253 | | |
| 28 | | |
| 3,052 | | |
| 3,333 | |
| Transaction-related charges | |
| - | | |
| 8,134 | | |
| (982 | ) | |
| 7,152 | |
| Restructuring and reorganization expenses | |
| 1,009 | | |
| 771 | | |
| 2,529 | | |
| 4,309 | |
| (Gain) loss on dispositions, transfers and contingent consideration | |
| (673 | ) | |
| (229,494 | ) | |
| 8 | | |
| (230,159 | ) |
| ADJUSTED EBITDA | |
$ | 69,774 | | |
$ | 38,578 | | |
$ | (9,991 | ) | |
$ | 98,361 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total revenue | |
$ | 192,254 | | |
$ | 174,468 | | |
$ | - | | |
$ | 366,722 | |
| | |
| | | |
| | | |
| | | |
| | |
| ADJUSTED EBITDA MARGIN | |
| 36.3 | % | |
| 22.1 | % | |
| NA | | |
| 26.8 | % |
For the six months ended June 30, 2025 is as follows:
| | |
International
Telecom | | |
US Telecom | | |
Corporate and
Other * | | |
Total | |
| Operating income (loss) | |
$ | 30,970 | | |
$ | (7,948 | ) | |
$ | (20,122 | ) | |
| 2,900 | |
| Depreciation expense | |
| 30,531 | | |
| 36,134 | | |
| 1,725 | | |
| 68,390 | |
| Amortization of intangibles from acquisitions | |
| 503 | | |
| 1,949 | | |
| - | | |
| 2,452 | |
| EBITDA | |
$ | 62,004 | | |
$ | 30,135 | | |
$ | (18,397 | ) | |
$ | 73,742 | |
| | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation | |
| 357 | | |
| 127 | | |
| 4,106 | | |
| 4,590 | |
| Transaction-related charges | |
| - | | |
| - | | |
| 1,628 | | |
| 1,628 | |
| Restructuring and reorganization expenses | |
| 2,891 | | |
| 2,491 | | |
| 1,355 | | |
| 6,737 | |
| Loss on dispositions, transfers and contingent consideration | |
| 413 | | |
| 3,021 | | |
| - | | |
| 3,434 | |
| ADJUSTED EBITDA | |
$ | 65,665 | | |
$ | 35,774 | | |
$ | (11,308 | ) | |
$ | 90,131 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total revenue | |
$ | 189,390 | | |
$ | 171,204 | | |
$ | - | | |
$ | 360,594 | |
| | |
| | | |
| | | |
| | | |
| | |
| ADJUSTED EBITDA MARGIN | |
| 34.7 | % | |
| 20.9 | % | |
| NA | | |
| 25.0 | % |
Table 6
ATN International, Inc.
Non GAAP Measure - Net Debt Ratio
(in Thousands)
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Current portion of long-term debt * | |
$ | 23,721 | | |
$ | 15,846 | |
| Long-term debt, net of current portion * | |
| 489,592 | | |
| 549,321 | |
| | |
| | | |
| | |
| Total debt | |
$ | 513,313 | | |
$ | 565,167 | |
| | |
| | | |
| | |
| Less: Cash, cash equivalents and restricted cash | |
| 331,900 | | |
| 117,154 | |
| | |
| | | |
| | |
| Net Debt | |
$ | 181,413 | | |
$ | 448,013 | |
| | |
| | | |
| | |
| Adjusted EBITDA - for the four quarters ended | |
$ | 198,273 | | |
$ | 190,044 | |
| | |
| | | |
| | |
| Net Debt Ratio | |
| 0.91 | | |
| 2.36 | |
* Excludes Customer receivable credit
facility