STOCK TITAN

Auna (NYSE: AUNA) lifts 2025 adjusted profit, sets 2026 growth targets

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Auna S.A. reported FY25 revenue of S/4,385 million, essentially flat year-over-year, while Adjusted EBITDA fell 8% to S/917 million with a 20.9% margin. Despite softer profitability, Adjusted Net Income more than doubled to S/336 million and free cash flow rose 35% versus 2024.

Peru led growth with 9% higher revenue and 14% Adjusted EBITDA growth, supported by strong oncology performance and improved medical loss ratios. Colombia grew revenue 5% but saw lower margins after 2024 one-offs. Mexico’s revenue declined 13% and Adjusted EBITDA 26% for the year, though oncology volumes and early 2026 trends show recovery signs.

The company completed a US$825 million refinancing, keeping net leverage at 3.6x Net Debt-to-Adjusted EBITDA and lifting cash to S/335 million. For 2026, Auna guides to roughly 12% FX-neutral growth in both revenue and Adjusted EBITDA, within a 10–14% range, and plans to hold capex near 4% of revenue.

Positive

  • Stronger profitability and cash generation: Adjusted Net Income rose from S/146 million in 2024 to S/336 million in 2025, while free cash flow increased 35%, indicating better earnings quality and cash conversion despite flat headline revenue.
  • De-risked capital structure: Auna completed a US$825 million refinancing (S/3,656 million gross debt) that reduced net finance costs, extended maturities to 2030–2032, lifted cash to S/335 million and held net leverage at 3.6x, improving liquidity and financial flexibility.

Negative

  • Mexico underperformance and margin pressure: Healthcare Services Mexico revenue declined 13% in 2025 and Segment Adjusted EBITDA fell 26%, compressing margins to 29.3% and contributing to an 8% drop in consolidated Adjusted EBITDA and a 4.5 percentage‑point margin decline in 4Q25.
  • Q4 net loss despite higher Adjusted results: Auna posted a S/64 million net loss in 4Q25, versus a S/24 million net profit in 4Q24, driven largely by refinancing-related finance costs, highlighting ongoing earnings volatility even as Adjusted Net Income improved.

Insights

Flat 2025 revenue hides stronger cash flow, guidance and balance-sheet repair.

Auna delivered S/4,385 million revenue in 2025, flat year-on-year, as Peru and Colombia offset Mexico weakness. Adjusted EBITDA declined 8% to S/917 million, but Adjusted Net Income surged to S/336 million and operating cash flow held at S/663 million.

The business mix is shifting to more resilient segments. Peru grew revenue 9% and Adjusted EBITDA 14%, helped by Oncosalud’s MLR improving to 54.2% and 48.5% in oncology plans. Colombia increased risk‑sharing models to 21% of revenue while shrinking exposure to intervened payors like Nueva EPS.

Mexico remains the main drag, with FY25 revenue down 13% and Adjusted EBITDA down 26%, yet oncology revenue grew 35% quarter-on-quarter in 4Q25 and reached 9% of local revenue. An US$825 million refinancing extended maturities to 2030–2032 and kept leverage at 3.6x. Management’s 2026 guidance for around 12% FX-neutral growth in both revenue and Adjusted EBITDA will be a key benchmark against which future quarterly results are assessed.

 

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2026

 

Commission File Number: 001-41982

 

Auna S.A.

(Exact name of registrant as specified in its charter)

 

‎ 6, rue Jean Monnet

L-2180 Luxembourg

Grand Duchy of Luxembourg

‎+51 1-205-3500‎

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F

X

  Form 40-F  

 

 

 

 

 

TABLE OF CONTENTS

 

EXHIBIT  
99.1 Press release dated March 10, 2026 — Auna announces 4Q25 and FY25 Financial Results
99.2 Consolidated Financial Statements as of and for the year ended December 31, 2025

 

 
 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Auna S.A.
     
     
      By: /s/ Gisele Remy
        Name: Gisele Remy
        Title: Chief Financial Officer

Date: March 10, 2026

 

 

 

EXHIBIT 99.1

 

Auna Announces 4Q25 and FY25 Financial Results

Auna Closes FY 2025 with Strong Performance in Peru and Colombia

and 35% increase in Free Cash Flow

Signs of Recovery in Mexico in 2026

Company Sets 12% Adjusted EBITDA Growth Guidance for 2026

 

 

Luxembourg, March 10, 2026 – Auna (NYSE: AUNA) (“Auna” or the “Company”), a leading healthcare platform in Latin America with operations in Mexico, Peru, and Colombia, announced today financial results for the fourth quarter ended December 31, 2025 (“fourth quarter 2025” or “4Q25”) and full-year ended 2025 (“full-year 2025” or “FY25”). Financial results are expressed in Peruvian Soles (“S/” or “PEN”) and are presented in accordance with International Financial Reporting Standards (“IFRS”), unless otherwise noted.

 

FY25 Consolidated Highlights

 

Revenue increased 4% FXN to S/4,385 million, and was flat on reported basis

Adjusted EBITDA decreased 3% FXN, or 8% YoY on reported basis, to S/917 million

Adjusted EBITDA Margin of 20.9%, down 1.7 p.p. YoY from 22.6% in FY24

Operating Cash Flow and Free Cash Flow increased 2% YoY and 35% YoY, respectively

Adjusted Net Income was S/336 million, up from S/146 million in FY24

Oncology MLR decreased to record 48.5% since 2022, down from 53.0% in FY24

 

 

4Q25 Consolidated Highlights

 

Revenue increased 6% FXN, or 7% YoY on reported basis, to S/1,133 million

Adjusted EBITDA was S/220 million, a decrease of 14% FXN, or 13% YoY

Adjusted EBITDA Margin of 19.5%, down 4.5 p.p. YoY from 23.9% in 4Q24

Adjusted Net Income of S/136 million, up from S/36 million in 4Q24

Leverage Ratio remained unchanged at 3.6x

 

 

Message from Auna’s Executive Chairman and President

 

Auna closed fiscal year 2025 with resilient performance. Peru and Colombia delivered in line with our expectations, while consolidated performance reflected challenges in Mexico. Results in the fourth quarter of 2025 and the first two months of 2026 indicate a clear stabilization and recovery of the Mexico operations, which are now on track to

 

1 

 

deliver sustained top-line and EBITDA growth in 2026. Under the leadership of our new management team in Mexico, we have focused on expanding our reach into the larger segments of privately insured families and further strengthening our alignment with physician groups. While these initiatives were implemented late in the year and did not offset the volume losses experienced earlier in 2025, they have strengthened the foundation of the Mexico platform and position the business to return to sustainable organic growth in 2026.

 

In Peru, where our integrated healthcare model continues to perform at scale, we delivered solid and predictable results. The consolidated integrated network and the healthcare delivery network increased revenues by 11% and Adjusted EBITDA by 14%. In oncology, the MLR improved to a record low of 48.5%, reflecting disciplined pricing execution and continued efficiency in care management. Peru’s growth profile has been strengthened with the authorization to commence the refurbishment, completion and opening of Centro Ambulatorio Trecca in Lima in 2028, an ambulatory facility that we expect will expand our addressable market and transform how we will serve up to 3 million EsSalud beneficiaries annually.

 

In Mexico, where we are focused on recapturing and accelerating our growth and profitability initiatives, 4Q25 and the first two months of 2026 showed strong signs of recovery. Our decision to adjust the leadership team in Monterrey, bringing deep local expertise and execution capabilities, is already delivering early results in 2026. During the quarter, we secured favorable tier classifications with two of the market’s leading insurance providers, and we confirmed other tier classifications that we believe will result in growing volumes across key service lines. We were also awarded an extension of an improved healthcare plan for ISSSTELEON employees, which we formalized earlier this year. Additionally, other initiatives to grow and diversify revenues with attractive margins, continue to gain traction. We want to highlight that better-than-expected performance from our oncology business, growing 35% from 3Q25 to reach 9% of our revenues, validates the strength of the integrated AunaWay model in Mexico.

 

In Colombia, results were in line with our expectations. The operation continues to demonstrate resilience as we prioritize cash generation and disciplined risk management over volume growth. We expanded our risk-sharing models from 17% of segment revenue in 4Q24 to 21% in 4Q25, and Auna now covers approximately 3 million protected lives nationwide. This deliberate migration toward more intimate solutions for payors, physicians and patients, grant us a unique opportunity to further embed Auna into many lives in Colombia. It also enables us to harvest predictable reimbursement structures, reduce business volatility, enhanced cash flow visibility, and advance our franchise in Colombia, while providing a model that can be tested in Mexico.

 

As we continued to scale, and notwithstanding some setbacks in Mexico, we maintained strict cost and expense management across Auna, driving a 35% increase in free cash flow versus 2024. This improvement reflects both operational stabilization, enhanced working capital management, and disciplined capital allocation. In parallel, we

 

2 

 

successfully completed the US$825 million refinancing that has reduced interest expenses, extended our maturity profile, lowered short-term debt exposure, and increased the proportion of direct local currency funding. Taken together, these improvements have strengthened Auna’s capital structure.  As a result, we entered 2026 with enhanced liquidity, greater financial flexibility, and reduced cash flow volatility. Net leverage remained stable at 3.6x Net Debt-to-Adjusted EBITDA, demonstrating our ability to effectively manage the balance sheet, even during a period of operational stress. We remain committed to reducing leverage below 3x over the medium term, principally through EBITDA recovery, margin expansion, and sustained free cash flow generation.

 

During the second half of the year, our shares experienced sudden and relevant selling pressure primarily related to a significant shareholder that had accumulated a large holding that required the consent of Mexico’s antitrust regulator. Based on certain SEC filings and to the best of our knowledge, we believe this selling pressure has finally abated, eliminating the related price overhang. While trading volume increased during the quarter, we remain committed to deepening our engagement with the investment community, expanding research coverage, and enhancing market access so that our trading profile and valuation more fully reflect the strength, scale and cash-generating capacity of Auna’s integrated healthcare platform.

 

We saw 2025 as a year of stabilization, with an overhaul in Mexico and a strengthened capital structure. We envision 2026 to mark a return to growth, with a regional platform now more than ready to perform at high levels. Given the improved perspective and predictability across our operations, we are providing full-year revenue and Adjusted EBITDA guidance to assist investors and analysts in tracking our performance.  We expect 2026 revenue and Adjusted EBITDA growth of 12% FXN, within a range of 10% to 14%. The midpoint reflects our current performance outlook, while the range accounts for any unforeseen variability.

 

We continue to be highly motivated to deliver regionally through our unique AunaWay model, and we expect our financial performance in 2026 and the coming years to significantly benefit all our stakeholders.

 

 

2026 Financial Guidance

 

For Fiscal Year 2026, Auna expects revenue growth of approximately 12% FXN, within a range of 10% to 14%, driven by continued commercial momentum and operating execution across its core markets. In addition, Auna projects Adjusted EBITDA growth of approximately 12% FXN, within a range of 10% to 14%, supported by disciplined cost management and continued reinvestment in growth initiatives that are expected to result in broadly stable margins year-over-year. As in previous years, the Company expects capital expenditures to remain at approximately 4% of revenues, consistent with its balanced approach to growth investments and cash flow generation.

 

3 

 

Auna’s guidance is based on management’s current performance outlook and expected macroeconomic and regulatory conditions in the three countries where the Company operates. Any changes in these conditions could have an impact on the guidance provided.

 

Disclaimer: The 2026 financial guidance reflects management’s current assumptions regarding numerous evolving factors that are difficult to accurately predict, including those discussed in the Risk Factors set forth in the Company’s Form 20F filed with the United States Securities and Exchange Commission (the “SEC”). Reconciliations of forward-looking non-IFRS measures, specifically the 2026 Adjusted EBITDA guidance, to the relevant forward-looking IFRS measures are not being provided, as the Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such guidance and reconciliations. Due to this uncertainty, the Company cannot reconcile projected Adjusted EBITDA to projected net income without unreasonable effort. The 2026 financial guidance constitutes forward-looking statements. For more information, see the “Forward-Looking Statements” section in this release.

 

 

Overview of 4Q25 and Full-Year 2025 Consolidated Results

 

Revenues in 4Q25 increased 6% FXN and increased 7% YoY on a reported basis to S/1,133 million, with revenues in local currency (“LC”) increasing 11% in Peru and 7% in Colombia, partially offset by a 3% decrease in Mexico. FY25 revenues increased 4% FXN and remained flat on a reported basis at S/4,385 million, with annual LC revenues increasing 9% in Peru and 5% in Colombia, partially offset by a 4% decline in Mexico. Healthcare network revenue in Mexico decreased due to softer demand for services, the slower than expected recovery from physician and supplier relationships, and despite strong oncology revenues. In Peru, Oncosalud contributed higher revenues with increases in average tickets and healthcare plan memberships, while the healthcare network experienced increased demand for services at higher price points. In Colombia, revenue growth was driven by an increase in risk-sharing models, greater diversification away from intervened payors, improving collections, and higher surgery and emergency services tickets.

 

Adjusted EBITDA in 4Q25 decreased 14% FXN, or 13% YoY on a reported basis, to S/220 million, with an Adjusted EBITDA Margin of 19.5%. Adjusted EBITDA increased 14% in Peru in LC, while declining 25% in Colombia and 36% in Mexico. Adjusted EBITDA in FY25 decreased 3% FXN, or 8% YoY on reported basis, to S/917 million, with an Adjusted EBITDA Margin of 20.9%. Annual Adjusted EBITDA increased 14% in Peru in LC, offset by decreases of 4% in Colombia and 18% in Mexico. In Mexico, Adjusted EBITDA decreased and lagged volume recoveries during the year and the impact of the ISSTELEON healthcare plan. Peru’s Adjusted EBITDA increased on higher demand and tickets for hospital network services, as well as higher tickets for memberships. Colombia’s Adjusted EBITDA declined due to extraordinary revenues and rebates recognized in the 4Q24 period versus 4Q25.

 

4 

 

Our reported results were impacted by foreign exchange fluctuations, specifically, a 1% depreciation of the MXN and a 3% appreciation of the COP against the PEN.

 

Net finance costs were S/238 million in 4Q25 compared to S/155 million in 4Q24. Excluding net finance costs from exchange rate differences, as well as extraordinary refinancing costs of S/170 million incurred in 4Q25, net finance costs would have been S/116 million in 4Q25 and S/126 million in 4Q24, representing a YoY decrease of S/10 million, or 8.4%. The net finance costs from exchange rate differences in 4Q25 included a positive non-cash amount of S/48 million, compared to a negative S/24 million in 4Q24. In FY25, net finance costs were S/436 million compared to S/609 million in FY24. Excluding net finance costs from exchange rate differences as well as extraordinary refinancing costs, net finance costs would have been S/459 million in FY25 and S/561 million in FY24, representing a decrease of S/102 million, or 18.2%. The exchange rate difference in FY25 included a positive non-cash amount of S/193 million, compared to a negative S/42 million in FY24.

 

The positive non-cash amounts in the quarter and full-year primarily reflect the appreciation of the Peruvian Sol against the US Dollar, outside of Auna’s call-spread hedge in place during 2025.

 

Net Loss of S/64 million in 4Q25 compared to a S/24 million net gain in 4Q24. On a per-share basis, Auna reported a Net Loss of S/0.92, based on a weighted average number of basic and diluted shares of 74,188,937. In FY25, Net Income was S/111 million compared to S/124 million in FY24. On a per-share basis, annual Net Income was S/1.32 based on a weighted average number of basic and diluted shares of 74,203,227.

 

Adjusted Net Income was S/136 million in 4Q25 versus Adjusted Net Income of S/36 million in 4Q24. On a per-share basis, Auna reported Adjusted Net Income of S/1.78. In FY25 Adjusted Net Income was S/336 million compared to S/146 million in FY24. On a per-share basis, annual Adjusted Net Income was S/4.36.

 

 

Business performance

 

HEALTHCARE SERVICES MEXICO

 

(Explanations of variances are in local currency unless expressed otherwise)

 

Auna’s Healthcare Services and Auna Seguros’ operations in Mexico accounted for 23% of consolidated revenues and 27% of consolidated Adjusted EBITDA.

 

5 

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

             

Δ 4Q'25

vs 4Q'24

Δ 4Q'25

vs 3Q'25

Δ FY 25

vs FY 24

Healthcare Services Mexico
Key Operating Metrics
    4Q'25 (USD) 4Q'25 FY 25  

As

Reported

L.C.

As

Reported

L.C.

As

Reported

L.C.
Beds #     708 708   0%   0%   0%  
Surgeries # (000)     4 19   -17%   -19%   -10%  
Emergency treatments # (000)     8 31   -18%   10%   -15%  
Operating capacity utilization %     55.7% 58.0%   -9.4 p.p.   -3.0 p.p.   -5.7 p.p.  
Total capacity utilization %     37.1% 38.6%   -6.2 p.p.   -2.0 p.p.   -3.8 p.p.  
Key Financial Metrics                        
Segment Revenue     77 258 1039   -4% -3% -2% 0% -13% -4%
Segment Adjusted EBITDA     18 59 304   -37% -36% -23% -21% -26% -18%
Segment Adjusted EBITDA margin %     22.8% 29.3%   -11.8 p.p.   -6.2 p.p.   -5.1 p.p.  

 

Segment revenue from Mexico decreased 3% YoY in 4Q25, mainly due to: (i) the of legacy physician and supplier relationships; and (ii) lagged recovery in surgery and emergency volumes, consequently impacting hospitalization days, intensive care unit (“ICU”) volumes and general capacity utilization. Although surgery and emergency volumes declined, the lower revenues were partially offset by the rapid expansion of oncology services delivered since the acquisition of Opción Oncología’s physician practice. Notably, Auna’s revenues from radiotherapy and chemotherapy grew 35% in 4Q25 vs 3Q25, representing 9% of Mexico’s network revenues, up from 3% in 4Q24. This is a validation of the vertical integration strategy in Mexico. Further, Auna Seguros contributed to the quarter with a revenue increase of 3% versus 4Q24.  Revenue was flat versus 3Q25, reflecting a stabilization of the Mexican operations.

 

Auna’s commitment to further developing relationships with large payors in Mexico was evident when Auna obtained preferred provider tier status that will improve 2026 volumes. In addition, Auna was awarded an extension to serve ISSSTELEON healthcare plan, the social security of state employees and their families, under significantly improved commercial terms; this contract represented approximately 6% of Auna revenues in Mexico in 2025. Both developments are significant accomplishments and will result in higher volumes and revenues in 2026.

 

Segment Adjusted EBITDA decreased 36% YoY in 4Q25 and 18% in the FY25, with a 4Q25 margin of 22.8% and FY25 margin of 29.3%. The decline in adjusted EBITDA was mainly due to lower revenues, and an increase in the cost of treatments and service mix through the 2025 ISSSTELEON healthcare plan, impacting lower gross profit and margin. Adjusted EBITDA also decreased due to overhauling of the organization during 2025, including payroll expenses related to talent, and administrative expenses related to SAP licenses and the systems implementation at Doctors Hospital.

 

6 

 

Update on Key Initiatives in Mexico

 

Auna continues to strengthen its healthcare network and enhance execution in Mexico, which we believe remains a large and underpenetrated market, with ongoing investments in technology, talent, and infrastructure. These steps should position the Company to capture the market’s long-term growth potential while supporting a return to sustainable growth in 2026.

 

1-Leadership and Organization

 

Following the completion of key senior management hires in Mexico, the new leadership team is fully aligned and incentivized to restore growth, strengthen commercial execution, and enhance clinical performance. Early progress in recent months reflects the impact of these efforts and the initiatives outlined below. Auna will continue investing in talent across the organization, with particular emphasis on expanding and reinforcing its clinical workforce to support care teams, clinical quality, and operational scalability.

 

2-Out-of-Pocket, Corporate Segments, and Institutional Packages

 

The Company continues expanding its participation across key market segments through packaged service offerings and closer collaboration with leading physicians to broaden the revenue base and improve capacity utilization. In the Out-of-Pocket segment, revenue share reached 12% in December, supported by targeted pricing initiatives and pre-negotiated physician rates. On the Institutional segment, Auna was awarded an extension of an improved healthcare plan for ISSSTELEON, resulting in a double-digit price improvement that strengthens the margin profile of the partnership.

 

3-Payors

 

The AunaWay model is closely aligned with payor priorities related to cost containment and value-based care. Through clinical standardization, disciplined procurement, and closer alignment of physician incentives, Auna actively manages medical supply and professional fees while preserving quality patient outcomes. The Company’s growing relationships with payors and their patients, demonstrated by its new preferred tier classification, are meaningful contributors to growing the revenue base in 2026 across key service lines, directly addressing prior volume headwinds while maintaining profitability of the Mexico business in 2026.

 

4-Physician Engagement and Productivity

 

Auna's network of physicians continues to grow and its incentive models have led to a series of productivity and quality initiatives that are gaining additional momentum. In the fourth quarter, management reached approximately 250 physicians, representing 80% of network revenue, to incentivize an increase in medical services delivered by the hospital network. Additionally, the Company continues to attract and recruit new medical and nursing talent in high-complexity procedures.

 

7 

 

5-Oncology Business

 

Oncocenter, Auna’s oncology Center of Excellence, which was inaugurated in 4Q25, is expanding its successful and dedicated oncology team, with the objective of doubling medical staff and prioritizing physicians who concentrate their clinical practice within Auna’s healthcare facilities. This effort is supported by an agreement with a leading insurance provider that includes targeted deductible structures and financial incentives to direct policyholders to its oncology services. These initiatives are expected to drive growth in high-complexity case volumes and improve utilization of Auna’s specialized oncology capacity.

 

The above actions form part of Auna’s broader strategy to strengthen its healthcare platform in Mexico, enhance patient care, drive sustainable operational improvements across its facilities, and capture the significant long-term growth opportunity in the market.

 

 

PERU OPERATIONS: HEALTHCARE SERVICES PERU AND ONCOSALUD PERU

 

Auna’s Healthcare Services and Oncosalud Peru accounted for 43% of consolidated revenues and 50% of consolidated Adjusted EBITDA.

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

Healthcare Services Peru and
Oncosalud Peru
Key Financial Metrics
   

4Q'25

(USD)

4Q'25 FY 25  

Δ 4Q'25

vs 4Q'24

Δ 4Q'25

vs 3Q'25

Δ FY 25

vs FY 24

Revenue     145 489     1,912   11% 0% 9%
Healthcare Services Peru     81 273 1,084   11% -2% 9%
Oncosalud Peru     90 304 1,164   10% 3% 9%
Holding and Eliminations (*)       (87) (337)   10% 3% 6%
Consolidated Peru Adjusted EBITDA     33 109 423   14% -1% 14%
Healthcare Services Peru     8 29 148   21% -35% 6%
Oncosalud Peru     24 81 275   12% 20% 19%
Consolidated Peru Adj. EBITDA margin %     22.4% 22.1%   0.7 p.p. -0.3 p.p. 0.9 p.p.
Healthcare Services Peru       10.5% 13.6%   0.8 p.p. -5.2 p.p. -0.3 p.p.
Oncosalud Peru       26.7% 23.6%   0.6 p.p. 3.8 p.p. 2.0 p.p.

(*) Relates to intersegment revenue elimination.

 

8 

 

Healthcare Services Peru
Key Operating Metrics
    4Q'25 (USD) 4Q'25 FY 25  

Δ 4Q'25

vs 4Q'24

Δ 4Q'25

vs 3Q'25

Δ FY 25

vs FY 24

Beds #     385 385   3% 0% 3%
Surgeries # (000)     5 21   -1% -1% 2%
Emergency treatments # (000)     48 182   7% -2% 2%
Operating capacity utilization %     76.4% 75.7%   -0.9 p.p. -1.6 p.p. -6.1 p.p.
Total capacity utilization %     74.8% 74.1%   7.2 p.p. -1.2 p.p. 2.6 p.p.
Key Financial Metrics                  
Revenue     81 273 1,084   11% -2% 9%
External revenues     59 197 786   12% -2% 9%
Intercompany revenue     23 76 298   10% -2% 7%
Segment Adjusted EBITDA     8 29 148   21% -35% 6%
Segment Adjusted EBITDA margin %     10.5% 13.6%   0.8 p.p. -5.2 p.p. -0.3 p.p.

 

Oncosalud Peru
Key Operating Metrics
    4Q'25 (USD) 4Q'25 FY 25  

Δ 4Q'25

vs 4Q'24

Δ 4Q'25

vs 3Q'25

Δ FY 25

vs FY 24

Plan memberships # (000)     1,425 1,425   4% 2% 4%
Oncological Plans  # (000)     991 991   -1% 0% -1%
Average monthly revenue per plan membership     18.86 63.44 61.12   4% 2% 4%
Preventive check-ups # (000)     27 121   -3% -6% 14%
Patients treated # (000)     9 74   53% -26% 27%
MLR %       54.2%       -3.1 p.p.
Oncological Plans %       48.5%       -4.4 p.p.
Key Financial  Metrics                  
Revenue     90 304 1,164   10% 3% 9%
External revenues     87 292 1,125   10% 2% 9%
Intercompany revenue     3 12 39   13% 61% -3%
Segment Adjusted EBITDA     24 81 275   12% 20% 19%
Segment Adjusted EBITDA margin %     26.7% 23.6%   0.6 p.p. 3.8 p.p. 2.0 p.p.

 

Total revenue from Peru increased 11% YoY to S/489 million in 4Q25. The Healthcare Services segment increased revenues by 11% YoY, reflecting an increase in revenues from surgeries, emergency visits and ambulatory care, including chemotherapy services, and driven by increased ticket and service volumes generated from new medical equipment, additional hospitalization beds and marketing efforts in the network.

 

Operating capacity utilization in 4Q25 was 76.4%, while total capacity utilization was 74.8%. In 2Q25, Auna updated the number of operating beds at Clínica Delgado, Clínica Vallesur and Clínica Miraflores in Piura, adding 10 beds to total capacity. As a result, hospitalization days increased, as reflected in total capacity utilization expanding 7.2 p.p. YoY. Operating capacity utilization in the FY25 was 75.7%, a decrease of 6.1 p.p. due to the partial recognition of hospitalization days in FY25 against the updated number of beds.

 

The 10% YoY increase in revenues at the Oncosalud Peru segment reflects a 4% increase in total plan memberships and the effect of price adjustments to achieve MLR objectives.

 

9 

 

Commercial initiatives to grow the B2B segments and value-added initiatives, which add tangible value to membership holders, have been implemented.

 

Oncosalud’s MLR decreased 3.1 p.p. to 54.2%, led by the Oncology MLR, which decreased for a sixth consecutive quarter to 48.5%, or 4.4 p.p. The MLR decrease was driven by lower average treatment costs, and despite an increase in patients treated, the operation continues to generate scale efficiencies from the pharmaceutical side.

 

In FY25, revenues increased 9% compared to FY24, supported equally by increases in ticket and volumes in healthcare services and the aforementioned ticket increase in oncology plan memberships.

 

Consolidated Adjusted EBITDA in Peru increased 14% YoY to S/109 million in 4Q25, with a margin of 22.4%, an increase of 0.7 p.p. from 4Q24. In FY25, Adjusted EBITDA increased 14% from FY24, with a margin of 22.1%, an increase of 0.9 p.p. from FY24.

 

 

HEALTHCARE SERVICES COLOMBIA

 

(Explanations of variances are in local currency unless expressed otherwise)

 

Auna’s Healthcare services operations in Colombia accounted for 34% of consolidated revenues and 23% of consolidated Adjusted EBITDA.

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

             

Δ 4Q'25

vs 4Q'24

Δ 4Q'25

vs 3Q'25

Δ FY 25

vs FY 24

Healthcare Services Colombia
Key Operating Metrics
    4Q'25 (USD) 4Q'25 FY 25  

As

Reported

L.C.

As

Reported

L.C.

As

Reported

L.C.
Beds #     1,131 1,131   0%   0%   0%  
Surgeries # (000)     10 43   -8%   -7%   -9%  
Emergency treatments # (000)     35 145   -3%   -5%   -4%  
Operating capacity utilization %     86.1% 86.5%   -1.9 p.p   -0.4 p.p   -3.5 p.p  
Total capacity utilization %     76.3% 76.6%   -2.6 p.p   -0.8 p.p   -3.0 p.p  
Key Financial Metrics                        
Segment Revenue     115 387 1,440   9% 7% 5% 5% 0% 5%
Segment Adjusted EBITDA     15 50 201   -23% -25% -1% -2% -8% -4%
Segment Adjusted EBITDA margin %     13.1% 13.9%   -5.6 p.p   -0.8 p.p   -1.2 p.p.  

 

Segment revenue from Colombia in 4Q25 grew 7% YoY, primarily due to the gradual implementation of risk-sharing models in Antioquia and Monteria, including risk-sharing models for cardiovascular, ambulatory, and oncology services. Risk-sharing models revenues accounted for 21% of Colombia’s total revenues in 4Q25, increasing from 17% in 4Q24. Surgery volumes and emergency treatments declined as a result of services provided to the intervened payors, however, higher tickers in surgery and emergency treatments more than offset the lower volumes. Continued growth in chemotherapy and imaging services also contributed to top-line growth.

 

10 

 

Auna continues diversifying its payor base as part of the strategy to limit revenues and cashflows from government-intervened payors. The share of revenues from the government-intervened payor Nueva EPS was 13%, decreasing from 21% in 4Q24.

 

Revenues in FY25 increased 5% versus FY24, due to ticket increases for key services that offset volume losses and to the implementation of a commercial strategy that prioritized cashflows over growth during the year.

 

In Q425, operating capacity utilization was 86.1%, a YoY decrease of 1.9 p.p., while total capacity utilization was 76.3%, a YoY decrease of 2.6 p.p. from 4Q24.  On a full-year basis, operating capacity utilization declined 3.5 p.p. to 86.5% and total capacity utilization declined 3.0 p.p. to 76.6%. The lower levels of capacity utilization are a direct outcome of proactively managing contracted services with government-intervened payors to prioritize cash generation over revenue growth.

 

Segment Adjusted EBITDA in 4Q25 decreased 25%, with a margin decrease of 5.6 p.p. to 13.1%, and in FY25 decreased 4%, with a margin decrease of 1.2 p.p. to 13.9%. The decreases in Adjusted EBTIDA were due to extraordinary items in 4Q24, including price adjustments for services provided during 2024 and year-end recognition of procurement rebates. Adjusted EBITDA was in line with 3Q25, declining only 1%, as well as margin which was 0.80 p.p. down, demonstrating the stabilization in results following the change in payor mix in 2025.

 

 

Balance Sheet & Cash Flow

 

In 4Q25, Auna successfully completed a USD 825 million debt refinancing through its relationship banks, institutional investors and the International Finance Corporation.  New 8.75% 2032 Senior Secured Notes were issued at par for USD 365 million. The refinancing also included a new USD 460 million Term Loan maturing in 2030, comprising an MXN tranche for USD 400 million and a PEN tranche for USD 60 million. In addition to improving Auna’s maturity profile, lowering interest expenses, increasing the proportion of direct local currency funding, and increasing financial flexibility, the refinancing represents an important milestone toward reducing Net debt-to-EBITDA to 3.0x.

 

11 

 

Consolidated Debt

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

   

Dec-25

(USD)

Dec-25 Dec-24   Δ Dec-25 vs
      Dec-24
(+) Loans and borrowings   1,050 3,533 3,620   -2%
Short term debt   94 316 654   -52%
Long term debt   956 3,216 2,966   8%
(+) Lease Liabilities   37 124 148   -16%
Gross Debt    1,087 3,656 3,768   -3%
(-) Cash and cash equivalents / marketable securities   100 335 236   42%
Net Debt   987 3,321 3,532   -6.0%
Leverage Ratio     3.6x 3.6x   0x

 

Gross Debt at the close of 4Q25 decreased 3%, or S/112 million, versus 4Q24 to S/3,656 million.

 

While the 4Q25 refinancing was a debt neutral transaction, the impact of repurchase premiums and fees and expenses resulted in an increase of S/72 million, and included, i) the partial repayment of the 2029 Notes inclusive of S/65 million of premiums paid; ii) the full repayment of the Credit Agreement dated November 10, 2023, and iii) reduction of short-term debt in line with the Company´s strategy to restructure its short-term obligations. As of year-end, the debt related to the New Term Loan maturing 2030 is S/1,569 million and the debt related to the Senior Secured Notes due 2032 is S/1,563 million.

 

Conversely, gross debt decreased S/125 million, mainly due to an 11% appreciation of the PEN/USD exchange rate, as well as, a reduction of S/58 million in long-term debt and financial and operating leasing.

 

Leverage Ratio was 3.6x, unchanged at the end of 4Q25 compared to year-end 2024. This reflects lower Adjusted EBITDA, reduced gross debt as well as higher cash levels despite the extraordinary expenses and premiums incurred as part of the refinancing exercise. Auna remains committed to a medium-term leverage target of less than 3.0x.

 

12 

 

Consolidated Debt Amortization Profile

 

(Figures in millions of Soles, unless expressed otherwise)

 

  Total Leases Y1 Y2 Y3 Y4 Y5 Y6+
Loans and Borrowings 3,533   316 38 192 252 716 2,018
Financial Leases 47   15 19 4 3 3 5
Operating Leases 76 76            
Gross Debt 3,656 76 331 56 196 254 719 2,023

 

As of 4Q25. Excludes interest. Reflects figures post-refinancing. Y1 = January 2026 to December 2026, Y2 = January 2027 to December 2027, Y3 = January 2028 to December 2028, Y4 = January 2029 to December 2029, Y5 = January 2030 to December 2030, and Y6+ = January 2031 to September 2035.

 

 

Cashflow and Cash Conversion Cycle

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

   

FY 25

(USD)

FY 25 FY 24  

Δ FY 25 vs

FY 24

Net cash from operating activities             197             663             668   -1%
Net cash used in investing activities             (24)             (80)           (237)   -66%
Net cash used in financing activities           (145)           (487)           (418)   16%
Cash and cash equivalents at the end of the period             100             335             236   42%

 

 

    LTM Dec-24 LTM Sep-25 LTM Dec-25
Days Sales Outstanding   83 89 90
Days Inventory Outstanding 39 42 42
Days Payable Outstanding   123 132 131
Cash Conversion Cycle   -1 0 1

 *Measured on an average basis according to last twelve months results.

 

Net cash from operating activities was S/663 million for the twelve months ended December 31, 2025 versus S/668 million in the twelve months ended December 31, 2024,  and included: (i) a S/15 million increase in cash generated from operating activities, even in the context of S/12 million in performance-based bonuses paid to Opción Oncología doctors and the impacts related to the information system migration in Mexico; (ii) a S/6 million decrease in net interest received, and (iii) a S/15 million increase in income taxes paid. While the migration to new information systems increased accounts receivable days versus 2024, this impact was stabilized in 4Q 2025.

 

13 

 

Net cash used in investing activities decreased 66% YoY, or S/157 million, to S/80 million for the twelve months ended December 31, 2025 versus the comparable period last year, and included: (i) S/145 million in organic maintenance CapEx, relatively flat to 2024, including S/86 million in infrastructure CapEx; S/51 million in SAP and Hospital Information Systems implementations, S/8 million for a branding rights payment to Opción Oncología doctors. Investing activities also included (ii) a S/15 million payment to former OCA shareholders for holdback obligations, (iii) a S/6 million earnout payment to IMAT Oncomedica shareholders, and (iv) S/ 10 million related to other activities, including the disposal of a property in Mexico. In addition, (v) Auna Seguros rebalanced its portfolio of investments toward liquid securities, resulting in S/76 million in cash and cash equivalent inflows. In the twelve months ended December 31, 2024, investing activities included: (i) S/163 million in organic maintenance CapEx, including S/21 million for Auna Seguros reserve requirements, (ii) a S/47 million earnout payment to IMAT Oncomedica shareholders, and (iii) a S/30 million payment to OCA shareholders.

 

Net cash used in financing activities was S/487 million, an increase of 16% YoY, or S/69 million, for the twelve months ended December 31, 2025 versus the comparable period last year. Cash used in financing activities during the period included: (i) S/392 million in interest and hedge premium payments, (ii) S/62 million in interest payments for working capital facilities, and (iii) a S/31 million increase in working capital borrowings. Excluding extraordinary refinancing transaction costs of S/46 million and premiums paid of S/65 million related to the 2029 Notes tender offer refinancing, financing activities would have been S/ 376 million including short- and long-term debt interest payments, representing a reduction in interest expense and increased interest coverage. For the comparable twelve months ended December 31, 2024, cash used included S/502 million in interest and hedge premium payments, partially offset by net IPO proceeds of S/17 million and related refinancing activities.

 

Recent Developments

 

In February 2026, Auna obtained authorization to commence the refurbishment, completion and opening of Centro Ambulatorio Trecca in Lima, an ambulatory facility that transform how it will serve up to 3 million EsSalud beneficiaries annually. This Public-Private Partnership (PPP) agreement with EsSalud (Seguro Social del Perú), Peru’s social security institution, will result in Peru’s largest outpatient facility, a 23-story, high-complexity center that will span 59,000 square meters and is designed to support over three million patient visits annually, expanding EsSalud’s metropolitan capacity by approximately 20%. The project aligns with the AunaWay strategy by broadening the Company's addressable market to include EsSalud’s six million insured members. Structured under a concession framework through 2046 (renewable to 2064), the project features a predictable revenue model with guaranteed minimum monthly payments and a de-risked capital structure; construction expenditures are reimbursed by EsSalud through sovereign-backed progress certificates, requiring limited upfront investment from Auna.

 

14 

 

Completion of the facility is expected in early 2028 and anticipated to be operational in mid-2028.

 

 

About AUNA

 

Auna is a leading healthcare platform in Latin America with operations in Mexico, Peru, and Colombia, prioritizing prevention and concentrating on high-complexity diseases that contribute the most to healthcare expenditures. Our mission is to transform healthcare by providing access to a highly integrated healthcare offering in the underpenetrated markets of Spanish-Speaking Americas. Founded in 1989, Auna has built one of Latin America′s largest modern healthcare platforms that consists of a horizontally integrated network of healthcare facilities and a vertically integrated portfolio of oncological plans and selected general healthcare plans. As of December 31, 2025, Auna’s network included 31 healthcare network facilities, consisting of hospitals, outpatient, prevention and wellness facilities with a total of 2,333 beds, and 1.4 million healthcare plans.

 

For more information visit www.aunainvestors.com

 

 

Conference Call Details

 

When: 8:00 a.m. Eastern time, March 11, 2026

 

Who: Mr. Suso Zamora, Executive Chairman of the Board and President; Mrs. Gisele Remy, Chief Financial Officer and Executive Vice President; Mr. Lorenzo Massart, Executive Vice President of Strategy and Equity Capital Markets.

 

Dial-in: +1 888 596 4144 (U.S. domestic), +1 646 968 2525 (International)
Passcode: 3884034

To access Auna′s financial results call via telephone, callers need to press # to be connected to an operator.

 

Webcast: click here (https://events.q4inc.com/attendee/925999779)

 

 

Definitions and Concepts

 

Figures in US dollars (US$ or USD) for 3Q25 are presented for indicative purposes and were calculated using an FX rate of US$1= S/3.363. All comparisons in this announcement are year-over-year (“YoY”), unless otherwise noted; additionally, results are presented in an FX neutral basis (“FXN”) for consolidated revenues, consolidated cost of sales and services, consolidated selling and administrative expenses and consolidated adjusted

 

15 

 

EBITDA, as well as, in local currency for the Mexico and Colombia segments, to eliminate the effect of foreign exchange, or “FX,” volatility between the comparison periods.

 

Financial results are preliminary and subject to year-end audit.

 

 

Use of Non-IFRS Financial Measures

 

This release includes financial measures defined as “non-IFRS financial measures” by the SEC, including: EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted LTM EBITDA, Segment EBITDA, Segment EBITDA Margin, Segment Adjusted EBITDA, Segment Adjusted EBITDA Margin, Consolidated Peru Adjusted EBITDA, Consolidated Peru Adjusted EBITDA Margin, Adjusted Net Income, Basic and Diluted EPS, Adjusted Basic and Diluted EPS, Leverage Ratio and FX Neutral because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

 

In addition, management and our board of directors use these non-IFRS financial measures to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding the growth of our business. These are not measures of operating performance under IFRS and have limitations as analytical tools. You should not consider such measures either in isolation or as substitutes for analyzing our results as reported under IFRS. Additionally, our calculations of EBITDA, Segment EBITDA, Adjusted EBITDA, Adjusted Net Income, EBITDA Margin, Adjusted EBITDA Margin, Adjusted Net Income Margin, FX Neutral and Leverage Ratio may be different from the calculations used by other companies for similarly titled measures, including our competitors, and therefore may not be comparable to those of other companies.

 

EBITDA: is calculated as profit (loss) before tax for the period plus net finance cost and depreciation and amortization. EBITDA is a key metric used by management and our board of directors to assess our financial performance.

 

EBITDA Margin: is calculated as EBITDA divided by total revenue from contracts with customers.

 

Adjusted EBITDA: is calculated as profit (loss) before tax for the period plus net finance cost, depreciation and amortization, pre-operating expenses for projects under construction, business development (income) expenses for expansion into new markets, change in fair value of earn-out liabilities, stock-based consideration and personnel non-recurring compensation.

 

Adjusted EBITDA Margin: is calculated as Adjusted EBITDA divided by total revenue from contracts with customers.

 

Adjusted Last Twelve Month (“LTM”) EBITDA: is calculated by adding the last four quarters beginning with the corresponding period.

 

16 

 

Segment EBITDA: is calculated as segment profit before tax plus net finance cost and depreciation and amortization.

 

Segment EBITDA Margin: is calculated as segment EBITDA divided by total segment revenue from contracts with customers.

 

Segment Adjusted EBITDA: is calculated as segment profit (loss) before tax for the period plus net finance cost, depreciation and amortization, pre-operating expenses for projects under construction, business development (income) expenses for expansion into new markets, change in fair value of earn-out liabilities, stock-based consideration and personnel non-recurring compensation.

 

Segment Adjusted EBITDA Margin: is calculated as segment Adjusted EBITDA divided by total Segment revenue from contracts with customers.

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

   

4Q'25

(USD)

        Δ 4Q'25 vs    Δ FY 25 vs
    4Q'25   FY 25   4Q'24 3Q'25   FY 24
Revenues   337 1,133   4,385   7% 1%   0%
Profit (Loss) before Tax   (27) (91)   199   -345% -194%   8%
(+) Net Finance Cost   71 238   436   53% 231%   -28%
(+) Depreciation and Amortization   17 56   222   9% -2%   1%
(=) EBITDA   60 203   858   -17% -10%   -15%
(+) Adjustments   5.2 17.5   58.4          
(a) Pre-operating expenses   0.0 0.0   0.5          
(b) Business development expenses   2.8 9.6   41.0          
(c) Stock-based consideration   0.8 2.9   11.2          
(d) Personnel non-recurring compensation   1.5 5.0   5.7          
(e) Change in fair value of investment properties     0.0   0.0          
(=) Adjusted EBITDA   66 220   917   -13% -5%   -8%
Adjusted EBITDA Margin     19.5%   20.9%   -4.5 p.p. -1.3 p.p.   -1.7 p.p.

 

(a) Pre-operating expenses consist of legal and administrative expenses incurred in connection with medical facilities under construction, such as Clínica Chiclayo, costs relating to the Centro Ambulatorio Trecca PPP, and legal and administrative expenses incurred in connection with the acquisition of land banks for future facilities.

(b) Business development expenses consist of expenses incurred in connection with projects and payments to sellers to expand into new markets, including through greenfield projects and M&A activity.

(c) Stock-based consideration includes share-based payments plans for non-executive members of the Board of Directors and other Auna management including executives and employees.

(d) Personnel non-recurring compensation related to the implementation of an efficiency program across business units aimed at streamlining processes and capturing synergies on the local and regional levels.

(e) Change in fair value of investment properties includes the non-cash effect related to the decrease or increase in the fair value of investment properties.

 

17 

 

For the three months ended December 31, 2025          
    Healthcare Services Mexico Healthcare Services Peru Oncosalud Peru Healthcare Services Colombia Holding and eliminations Consolidated Reportable Segments
Revenues   258 273 304 387 (89) 1,133
Profit (Loss) before Tax   (91) 4 54 29 (87) (91)
(+) Net Finance Cost   124 6 2 9 97 238
(+) Depreciation and Amortization   21 13 9 11 3 56
(=) Segment EBITDA   54 23 65 48 13 203
(+) Adjustments   4.9 5.7 16.2 2.4 -11.7 17.5
Pre-operating expenses   0.0 0.0 0.0 0.0 0.0 0.0
Business development expenses   1.7 2.9 3.4 1.5 0.0 9.6
Change in fair value of earn-out liabilities   0.0 0.0 0.0 0.0 0.0 0.0
Stock-based consideration   1.8 0.2 0.2 0.1 0.6 2.9
Personnel non-recurring compensation   1.4 1.4 1.4 0.8 0.0 5.0
Change in fair value of investment properties   0.0 1.2 11.2 0.0 -12.3 0.0
(=) Segment Adjusted EBITDA   59 29 81 50 1 220
Adjusted EBITDA Margin   22.8% 10.5% 26.7% 13.1%   19.5%

 

 

For the three months ended December 31, 2024          
    Healthcare Services Mexico Healthcare Services Peru Oncosalud Peru Healthcare Services Colombia Holding and eliminations Consolidated Reportable Segments
Revenues   268 245 276 353 (79) 1,063
Profit (Loss) before Tax   18 (2) 46 3 (28) 37
(+) Net Finance Cost   49 13 15 52 27 155
(+) Depreciation and Amortization   19 11 9 10 3 52
(=) Segment EBITDA   86 22 70 64 2 244
(+) Adjustments   6.8 1.6 1.7 1.5 -1.6 10.0
Pre-operating expenses   0.0 0.0 0.0 0.0 0.0 0.0
Business development expenses   0.1 0.0 0.0 0.1 2.4 2.6
Change in fair value of earn-out liabilities   0.0 0.0 0.0 0.0 0.0 0.0
Stock-based consideration   5.7 0.5 0.6 0.1 -4.0 2.9
Personnel non-recurring compensation   1.1 1.1 1.1 1.3 0.0 4.6
Change in fair value of investment properties   0.0 0.0 0.0 0.0 0.0 0.0
(=) Segment Adjusted EBITDA   93 24 72 66 0 254
Adjusted EBITDA Margin   34.7% 9.6% 26.1% 18.6%   23.9%

 

 

Year to date December 31, 2025              
    Healthcare Services Mexico Healthcare Services Peru Oncosalud Peru Healthcare Services Colombia Holding and eliminations Consolidated Reportable Segments
Revenues   1,039 1,084 1,164 1,440 (342) 4,385
Profit (Loss) before Tax   (50) 58 206 134 (149) 199
(+) Net Finance Cost   230 34 15 22 136 436
(+) Depreciation and Amortization   86 49 36 41 11 222
(=) Segment EBITDA   266 140 257 197 (2) 858
(+) Adjustments   37.4 7.8 18.3 4.3 -9.5 58.4
Pre-operating expenses   0.0 0.0 0.0 0.0 0.5 0.5
Business development expenses   28.3 4.5 5.0 3.2 0.0 41.0
Change in fair value of earn-out liabilities   0.0 0.0 0.0 0.0 0.0 0.0
Stock-based consideration   7.1 0.7 0.7 0.3 2.4 11.2
Personnel non-recurring compensation   2.0 1.4 1.4 0.8 0.0 5.7
Change in fair value of investment properties   0.0 1.2 11.2 0.0 -12.3 0.0
(=) Segment Adjusted EBITDA   304 148 275 201 -11 917
Adjusted EBITDA Margin   29.3% 13.6% 23.6% 13.9%   20.9%

 

18 

 

Year to date December 31, 2024              
    Healthcare Services Mexico Healthcare Services Peru Oncosalud Peru Healthcare Services Colombia Holding and eliminations Consolidated Reportable Segments
Revenues   1,195 996 1,071 1,443 (318) 4,386
Profit (Loss) before Tax   65 44 165 (2) (88) 184
(+) Net Finance Cost   285 48 33 176 68 609
(+) Depreciation and Amortization   92 43 33 42 9 219
(=) Segment EBITDA   442 135 230 216 (12) 1,012
(+) Adjustments   (31.8) 4.4 1.7 2.2 5.0 (18.4)
Pre-operating expenses   1.9 0.0 0.0 0.0 0.3 2.3
Business development expenses   -42.4 0.0 0.0 0.1 2.4 -39.9
Change in fair value of earn-out liabilities   0.0 0.0 0.0 0.0 0.0 0.0
Stock-based consideration   5.7 0.5 0.6 0.1 2.2 9.1
Personnel non-recurring compensation   3.1 3.9 1.1 2.0 0.0 10.1
Change in fair value of investment properties   0.0 0.0 0.0 0.0 0.0 0.0
(=) Segment Adjusted EBITDA   410 139 232 218 -7 993
Adjusted EBITDA Margin   34.3% 14.0% 21.7% 15.1%   22.6%

 

Consolidated Peru Adjusted EBITDA: is calculated by adding Healthcare Services Peru segment Adjusted EBITDA plus Oncosalud Peru segment Adjusted EBITDA.

 

Consolidated Peru Adjusted EBITDA Margin: is calculated as Healthcare Services Peru segment Adjusted EBITDA plus Oncosalud Peru segment Adjusted EBITDA, divided by total revenues from Healthcare Services Peru Segment plus total revenues from Oncosalud Peru segment.

 

Adjusted Net Income: is calculated as profit (loss) for the period plus adjustments as described below.

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

   

4Q'25

(USD)

4Q'25 4Q'24 FY 25 FY 24
Net Income (Loss)    (19) (64) 24 111 124
(a) Pre-operating expenses   0.0 0.0 0.0 0.5 2.3
(b) Business development expenses   2.8 9.6 2.6 41.0 (39.9)
(c) Stock-based consideration   0.8 2.9 2.9 11.2 9.1
(d) Personnel non-recurring compensation   1.5 5.0 4.6 5.7 10.1
(e) Change in fair value of investment properties   0.0 0.0 0.0 0.0 0.0
(f) Non-cash and non-recurring financial costs    55.9 187.9 5.6 188.9 35.2
(g) Allocated tax effects   (1.7) (5.7) (3.0) (21.7) 5.7
(=) Adjusted Net Income   40 136 36 336 146

 

(a) Pre-operating expenses consist of legal and administrative expenses incurred in connection with medical facilities under construction, such as Clínica Chiclayo, costs relating to the Centro Ambulatorio Trecca PPP, and legal and administrative expenses incurred in connection with the acquisition of land banks for future facilities.

(b) Business development expenses consist of expenses incurred in connection with projects and payments to sellers to expand into new markets, including through greenfield projects and M&A activity.

(c) Stock-based consideration includes share-based payments plans for non-executive members of the Board of Directors and other Auna management including executives and employees.

 

19 

 

(d) Personnel non-recurring compensation related to the implementation of an efficiency program across business units aimed at streamlining processes and capturing synergies on the local and regional levels.

(e) Change in fair value of investment properties includes the non-cash effect related to the decrease or increase in the fair value of investment properties.

(f) Non-cash and non-recurring financial costs include; 1) one-time non-recurring costs of refinancing activities; 2) non-cash derivative costs related to mark to market of legacy derivatives related to extinguished financings; 3) non-cash effects related to early extinguishment of financings, and 4) non-cash effects related to the accounting impact of changes in the fair value of the liability for mandatory purchase of shares from IMAT.

(g) Allocated tax effects neutralize the tax shield that the items considered as adjustment have generated in the taxable profit.

 

Basic and Diluted Earnings per Share: Basic and Diluted Earnings per Share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of basic and diluted shares outstanding during the period, which excludes treasury shares.

 

Adjusted Basic and Diluted Earnings per Share: Adjusted Basic and Diluted Earnings per Share is calculated by dividing profit attributable to owners of Adjusted Net Income of the Company by the weighted average number of basic and diluted shares outstanding during the period, which excludes treasury shares.

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

 

4Q'25

(USD)

4Q'25 4Q'24 3Q'25 FY 25 FY 24
Net Income (Loss)  (19) (64) 24 53 111 124
Income (Loss) attributable to Owner of the company (20) (68) 22 48 98 110
Weighted average number of basic and diluted shares at December 31   74.2 74.2 74.2 74.2 67.5
Basic and diluted earnings per share (0.27) (0.92) 0.30 0.65 1.32 1.63
Adjusted Net Income (Loss) 40 136 36 58 336 146
Income (Loss) attributable to owners of Adjusted Net Income 39 132 35 53 323 133
Weighted average number of basic and diluted shares at December 31   74.2 74.2 74.2 74.2 67.5
Adjusted Basic and Diluted Earnings per Share 0.53 1.78 0.47 0.71 4.36 1.97

 

Leverage Ratio: We calculate Leverage Ratio as (i) current and non-current loans and borrowings plus current and non-current lease liabilities minus (ii) cash and cash equivalents, divided by (iii) Last twelve months Adjusted EBITDA.

 

20 

 

(Figures in millions of Soles, unless expressed otherwise)

 

    Dec-24 Dec-25
   
Current and non-current loans & borrowings   3,620 3,533
Current and non-current lease liabilities   148 124
Cash and cash equivalents   236 335
Net Debt   3,532 3,321
Adjusted LTM EBITDA   993 917
Leverage Ratio   3.6x 3.6x

 

Net Debt: We calculate Net Debt as Gross Debt minus Cash and cash equivalents.

 

(Figures in millions of Soles, unless expressed otherwise)

 

    Dec-24 Dec-25
       
(+) Loans and borrowings   3,620 3,533
Short term debt   654 316
Long term debt   2,966 3,216
(+) Lease Liabilities   148 124
Gross Debt    3,768 3,656
(-) Cash and cash equivalents   236 335
Net Debt   3,532 3,321

 

FX Neutral: FX Neutral (“FXN”) measures are prepared and presented to eliminate the effect of foreign exchange, or “FX,” volatility between the comparison periods, allowing management and investors to evaluate financial performance despite variations in foreign currency exchange rates, which may not be indicative of core operating results and business outlook.

 

FX Neutral measures are presented because management believes that these non-IFRS financial measures can provide useful information to investors, securities analysts and the public in their review of operating and financial performance, although they are not calculated in accordance with IFRS or any other generally accepted accounting principles and should not be considered as a measure of performance in isolation.

 

The FX Neutral measures were calculated to present what such measures in preceding periods would have been had exchange rates remained stable from these preceding periods until the date of the Company's most recent financial information.

 

The FX Neutral measures for the three months ended December 31, 2024 were calculated by multiplying the as reported amounts of Revenue, Adjusted EBITDA and the key business metrics for such period by the average Mexican pesos / Peruvian soles exchange rate for the three months ended December 31, 2024 (MXN 5.3450 to PEN 1.00) and the average Colombian pesos / Peruvian soles exchange rate for the three months ended December 31, 2024 (COP 1,157.2098 to PEN 1.00); then using such results to re-

 

21 

 

translate the corresponding amounts back to Peruvian soles by dividing them by the average Mexican pesos / Peruvian soles and Colombian pesos / Peruvian soles exchange rate for the three months ended December 31, 2025 (MXN 5.4086 to PEN 1.00 / COP 1,128.3341 to PEN 1.00), so as to present what certain of statement of profit and loss amounts and key business metrics would have been had exchange rates remained stable from this past period until the three months ended December 31, 2025.

 

Safe Harbor Statement

 

This press release contains forward-looking statements. Forward-looking statements convey our current expectations or forecasts of future events. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to differ materially from the forward-looking statements that we make. Forward-looking statements typically are identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “project,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions. Forward-looking statements that appear in a number of places in this press release include, but are not limited to, statements regarding the intent, belief or current expectations, regarding various matters, including, our target Leverage Ratio, the expected resolution of the issues with physicians, suppliers and information systems in Mexico, the results of the key initiatives we are implementing in Mexico, Colombia and Peru, the expected completion and opening of Centro Ambulatorio Trecca in 2028, the expected capacity and market of Centro Ambulatorio Trecca once built, the execution of our strategic plan, including the recovery of our growth levels and the roll-out of the AunaWay in Mexico, our planned investments in Mexico, revenue and Adjusted EBITDA guidance, our expectation for revenue and EBITDA growth in Mexico and the creation of further growth and sustainable value for all stakeholders. Any or all of our forward-looking statements in this press release may turn out to be inaccurate. Our actual results could differ materially from those contained in forward-looking statements due to a number of factors.

 

The forward-looking statements in this press release represent our expectations and forecasts as of the date of this press release. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this press release. For a discussion of the risks facing the Company which could affect whether these forward-looking statements are realized, see our Form 20-F filing with the U.S. Securities and Exchange Commission (the “SEC”).

 

Financial Guidance Disclaimer

 

Auna′s guidance is based on management’s current performance outlook and expected macroeconomic and regulatory conditions in the three countries where the Company operates. Any changes in these conditions could have an impact on the guidance provided.

 

Auna’s  financial guidance reflects management’s current assumptions regarding numerous evolving factors that are difficult to accurately predict, including those

 

22 

 

discussed in the Risk Factors set forth in the Company’s Form 20-F filed with the SEC. Reconciliations of forward-looking non-IFRS measures, specifically the 2026 Adjusted EBITDA guidance, to the relevant forward-looking IFRS measures are not being provided, as the Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such guidance and reconciliations. Due to this uncertainty, the Company cannot reconcile projected Adjusted EBITDA to projected net income without unreasonable effort. The financial guidance constitutes forward-looking statements. For more information, see the “Forward-Looking Statements” section in this release.

 

IR Contact

 

Email: contact@aunainvestors.com

 

 

- Financial Tables Follow –

 

23 

 

Balance Sheet (1/2)

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

 

Dec-25

(USD)

Dec-25 Dec-24   Δ Dec-25 vs Dec-24
Assets          
Current assets          
Cash and cash equivalents            100           335           236               100
Trade accounts receivable            310        1,043           962                 81
Other assets              77           259           253                    5
Inventories              49           165           144                 21
Derivative financial instruments               -                  -                   9                  (9)
Insurance contract assets                4             13               -                    13
Other investments                9             30           100               (70)
Total current assets            548        1,845        1,704               141
Non-current assets          
Trade accounts receivable                0                0                1                  (0)
Other assets                8             27             24                    2
Investments in associates and joint venture                9             30             25                    4
Property furniture and equipment            680        2,287        2,280                    7
Intangible assets            804        2,704        2,657                 47
Right-of-use assets              34           113           131               (18)
Investment properties                2                6                6                    0
Derivative financial instruments              16             54             59                  (4)
Deferred tax assets              69           231           194                 37
Other investments                0                1                0                    0
Total non-current assets         1,622        5,454        5,377                 77
Total assets         2,170        7,298        7,081               217

 

24 

 

Balance Sheet (2/2)

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

 

Dec-25

(USD)

Dec-25 Dec-24   Δ Dec-25 vs Dec-24
Liabilities          
Current liabilities          
Loans and borrowings              94           316           654             (338)
Lease liabilities                9             29             32                  (3)
Trade accounts payable            313        1,053           931               122
Other accounts payable              67           225           290               (64)
Provisions                3             10             12                  (2)
Derivative financial instruments                7             23             15                    8
Insurance contract liabilities                3                9             10                  (1)
Deferred income                0                0                0                  (0)
Total current liabilities            496        1,667        1,945             (278)
Non-current liabilities          
Loans and borrowings            956        3,216        2,966               251
Lease liabilities              28             94           115               (21)
Trade accounts payable                0                1                3                  (1)
Other accounts payable              66           222             73               149
Derivative financial instruments              12             40             27                 13
Deferred tax liabilities              87           291           328               (37)
Deferred income                0                0                0                  (0)
Total non-current liabilities         1,149        3,865        3,513               352
Total liabilities         1,645        5,532        5,458                 74
           
Total equity            525        1,766        1,623               143
Total liabilities and equity         2,170        7,298        7,081               217

 

25 

 

Income Statement

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

 

4Q'25

(USD)

4Q'25 FY 25   Δ 4Q'25 vs Δ FY 25 vs
    4Q'24 FY 24
Revenue            
Healthcare Services Mexico                  77      258   1,039   -4% -13%
Healthcare Services Colombia                115      385   1,435   9% -1%
- Healthcare Services Colombia                115      387   1,440   9% 0%
- Holding and eliminations                  (0)        (1)         (5)   - -
Healthcare Services Peru & Oncosalud Peru                145      489   1,912   11% 9%
- Healthcare Services Peru                  81      273   1,084   11% 9%
- Oncosalud Peru                  90      304   1,164   10% 9%
- Holding and eliminations                (26)      (87)     (337)   10% 6%
Total Revenue 337 1,133 4,385   7% 0%
Cost of sales and services (209) (704) (2,722)   12% 2%
Gross profit 127 429 1,664   -1% -4%
Gross margin   37.8% 37.9%   -3.0 p.p. -1.4 p.p.
Selling expenses                (16)      (54)     (221)   28% 12%
Administrative expenses                (66)    (222)     (813)   11% 3%
(Loss) reversal for impairment of trade receivables                  (6)      (19)       (48)   49% 18%
Other income and expenses, net                    3        11         43   -9% -50%
Operating profit 43      144       625   -24% -20%
Finance income                    2          6         22   -1% -12%
Finance income from exchange difference                  14        48       193   -2.5x -
Finance costs                (87)    (292)     (651)   1.1x 10%
Finance costs from exchange difference                   -            -             -      - -
Net finance cost                (71)    (238)     (436)   53% -28%
Share of profit of equity accounted investees                    1 2 10   2% 18%
Profit (loss) before tax -27      (91)       199   -3.4x 0.1x
Income tax expense (benefit)                    8        27       (88)   -3.0x 0.5x
Net Income (Loss)                (19)      (64)       111   -3.7x -0.1x
EBITDA            
Healthcare Services Mexico 16        54       266   -37% -40%
Healthcare Services Colombia 14        48       197   -25% -9%
Healthcare Services Peru & Oncosalud Peru 26        88       397   -5% 9%
- Healthcare Services Peru 7        23       140   4% 4%
- Oncosalud Peru 19        65       257   -8% 12%
Holding and eliminations                    4        13         (2)      
Total EBITDA                  60      203       858   -17% -15%
Adjusted EBITDA            
Healthcare Services Mexico 18        59       304   -37% -26%
Healthcare Services Colombia 15        50       201   -23% -8%
Healthcare Services Peru & Oncosalud Peru 33      109       423   14% 14%
- Healthcare Services Peru 8       29      148   21% 6%
- Oncosalud Peru 24       81      275   12% 19%
Holding and eliminations                    0          1       (11)      
Total Adjusted EBITDA                  66      220       917   -13% -8%
Adjusted EBITDA Margin   19.5% 20.9%   -4.5 p.p. -1.7 p.p.

 

26 

 

Statement of Cash Flows (1/2)

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

 

FY 25

(USD)

FY 25 FY 24  

Δ FY 25 vs

FY 24

Cash flows from operating activities          
(Loss) profit for the period             33        111        124              (13)
Adjustments for:          
Depreciation             34        115        115                 0
Depreciation of right-of-use assets               8          28          28                 1
Amortization             23          79          76                 3
Other income for reversal of others accounts payable to former shareholders              -             -           (47)               47
Change in fair value of investment property              (0)          (0)          (0)                 0
(Reversal) Impairment of inventories               0            1           0                 0
Equity-settled share-based payment transactions               3          11           9                 2
Gain (loss) on disposal of property furniture and equipment              (0)          (1)           4                (5)
Loss on disposal of right-of-use assets net of leases              (0)          (0)           0                (0)
Loss on disposal of intangibles               0            0           1                (1)
Derecognition of other assets              -             -              2                (2)
(Reversal) loss for impairment of trade receivables             14          48          41                 7
Share of profit of equity-accounted investees              (3)         (10)          (9)                (2)
Technical provisions and other provisions               0            1           1                 0
Finance income            (64)       (215)        (25)            (190)
Finance costs            194        651        634               18
Tax expense             26          88          60               29
Net changes in assets and liabilities          
Trade accounts receivable and other assets            (24)         (82)       (343)              262
Inventories              (5)         (18)        (26)                 8
Trade accounts payable and other accounts payable             19          65        230            (165)
Provisions and employee benefits              (1)          (4)          (6)                 2
Insurance contract liabilities              (4)         (13)        (29)               15
Cash generated from operating activities            255        856        842               15
Income tax paid            (62)       (209)       (194)              (15)
Interest received               4          15          21                (6)
Net cash from operating activities            197        663        668                (6)

 

27 

 

Statement of Cash Flows (2/2)

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

 

FY 25

(USD)

FY 25 FY 24  

Δ FY 25 vs

FY 24

Cash flows from investing activities          
Payment for accounts payables to former shareholder              (6)         (21)        (30)                 9
Purchase of properties furniture and equipment            (26)         (86)        (91)                 5
Purchase of intangibles            (17)         (59)        (51)                (8)
Dividends from equity-accounted investees               1            3           3                 0
Purchase of other investments, net of sales             23          76        (21)               97
Proceeds from sale of property furniture and equipment               2            7           0                 6
Payment for contingent consideration              -             -           (47)               47
Net cash used in investing activities            (24)        (80)      (237)              157
Cash flows from financing activities          
Proceeds from issuance of common stock in initial public offering, net of issuance costs              -             -        1,268          (1,268)
Proceeds from settlement of derivatives - interest rate swaps              (7)         (23)          (1)              (21)
Payments of initial public offering costs              -             -           (16)               16
Proceeds from loans and borrowings         1,218     4,098     1,239           2,858
Payment for loans and borrowings        (1,196)    (4,022)    (1,126)          (2,897)
Payment for lease liabilities            (13)         (44)        (46)                 2
Penalty paid for debt prepayment              (0)          (0)          -                   (0)
Payment for costs of Extinguishment of debt             (19)         (65)        (17)              (48)
Payment for derivatives premiums              (7)         (23)        (51)               28
Interest paid          (121)       (408)       (451)               43
Dividends paid              -             -             (1)                 1
Acquisition of non-controlling interest               -             -       (1,218)           1,218
Net cash used in financing activities          (145)       (487)      (418)              (69)
Net (decrease) increase in cash and cash equivalents             28          95          14               82
Cash and cash equivalents at January 1             70        236        241                (5)
 Effect of movements in exchange rates on cash held                1            5        (19)               23
 Cash and cash equivalents at the end of the period             100        335        236              100

 

28 

 

Historical Financial Metrics

 

(Figures in millions of Soles and millions of US Dollars, unless expressed otherwise)

 

  4Q'23 1Q'24 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 3Q'25 4Q'25
Revenue                  
Oncosalud Peru 244 253 269 273 276 281 286 294 304
Healthcare Services Peru 225 241 255 255 245 263 269 279 273
Healthcare Services Colombia 335 349 378 363 353 339 346 369 387
Healthcare Services Mexico 284 308 302 316 268 243 274 264 258
Holding and eliminations (67) (76) (83) (80) (79) (84) (81) (88) (89)
Total revenue from contracts with customers 1,021 1,076 1,120 1,127 1,063 1,042 1,094 1,117 1,133
Cost of sales and services (645) (662) (693) (677) (629) (660) (660) (698) (704)
Gross profit 376 414 427 449 434 382 434 419 429
Selling expenses (42) (53) (48) (55) (42) (54) (54) (59) (54)
Administrative expenses (193) (191) (202) (195) (201) (182) (208) (200) (222)
Impairment losses on trade receivables (2) 0 (3) (25) (13) (16) (8) (5) (19)
Other expenses (21) 0 0 0 (2) 0 0 0 0
Other income 13 11 8 54 14 9 12 11 11
Operating profit 130 182 183 229 190 139 176 166 144
Finance income 6 6 7 6 7 6 5 4 6
Finance income from exchange difference 33 3 0 28 (31) 37 68 40 48
Finance costs (357) (177) (139) (138) (138) (123) (120) (116) (292)
Finance costs from exchange difference 17 0 (49) 0 8 0 0 0 0
Net finance cost (302) (168) (182) (103) (155) (80) (46) (72) (238)
Share of profit of equity-accounted investees 1 2 2 2 2 3 2 3 2
Profit (loss) before tax (170) 16 3 127 37 62 132 97 (91)
Income tax (expense) benefit (50) (25) 5 (27) (13) (24) (48) (44) 27
Net Income  (219) (8) 8 101 24 38 84 53 (64)
EBITDA 188 241 241 286 244 195 234 226 203
EBITDA Adjustments                  
Net Income (219) (8) 8 101 24 38 84 53 (64)
Income tax expense  50 25 (5) 27 13 24 48 44 (27)
Net finance cost  302 168 182 103 155 80 46 72 238
Depreciation and amortization  56 56 56 55 52 53 55 57 56
(a) Pre-operating expenses 0 0 2 0 0 0 0 (0) 0
(b) Business development expenses 0 0 1 (44) 3 24 4 4 10
(c) Change in fair value of earn-out liabilities 21 0 0 0 0 0 0 0 0
(d) Stock-based consideration 4 0 0 6 3 3 3 3 3
(e )Personnel non-recurring compensation 0 0 4 2 5 0 0 0 5
(f) Change in fair value of investment properties 0 0 0 0 0 0 0 0 0
Adjusted EBITDA 213 241 248 250 254 222 241 232 220

 

29 

 

Key Operating Metrics

 

  FY 25 FY 24

Δ FY 25 vs

FY 24

Oncosalud Peru      
Plan memberships (1) (2)    1,424,695    1,365,028 4%
Average monthly revenue per plan member (3)  S/     61.12  S/     58.92 3.7%
Preventive check-ups (4) 120,875 106,457 13.5%
Patients treated (5) 74,097 58,559 26.5%
Medical loss ratio (6) 54.2% 57.3% -3.1 p.p
       
Healthcare Services       
Total bed capacity (1)(7)          2,224          2,214 0.5%
Surgeries (8)         82,579         88,668 -6.9%
Emergency treatments (9)       358,951       365,942 -1.9%
Operating capacity utilization (10) 77.0% 81.6% -4.6 p.p
Total capacity utilization (11) 64.1% 66.4% -2.3 p.p

 

1)As of period end and as reported to the National Superintendence of Health Susalud. Includes Oncology plans and Health plans.

2)Includes active plan members and inactive members. Inactive members are defined as those plan members that have not paid monthly fees due for up to three months. As of December, 31, 2025, we had 1,325,062 active members and 99,633 inactive members.

3)Total revenue for the period corresponding to insurance revenue in the Oncosalud Peru segment divided by the average number of plan members during the period, divided by the number of months in the period.

4)Preventive check-ups consider Oncology check-ups at the Centro de Bienestar Ambulatorio – CBA (wellness center) in Lima, Peru. The number of Healthcare checkups is negligible.

5)Number of individual plan members receiving treatment for cancer during the period, which may include multiple instances of treatment per plan member.

6)MLR is calculated as (i) claims for medical treatment generated by our prepaid oncology and general healthcare plans plus (ii) technical reserves relating to plan members treated pursuant to such plans, whether at our facilities or third-party facilities, divided by revenue generated by our prepaid oncology and general healthcare plans.

7)Includes all beds within the Healthcare Network and excludes 109 Oncology beds.

8)Number of surgeries includes surgeries outpatient surgeries and cesarean sections

9)Emergency care includes the number of visits in the emergency room and may include several visits per patient.

10)Operating capacity utilization (Occupancy) is calculated as (i) (x) total number of days in which any of our beds had a hospitalized patient during the period divided by (y) total number of operating beds, times (ii) total number of days during the period.

11)Total capacity utilization (Occupancy) is calculated as (i) (x) total number of days in which any of our beds had a hospitalized patient during the period divided by (y) total number of beds, times (ii) total number of days during the period.

 

30 

 

EXHIBIT 99.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auna S.A. and Subsidiaries
Consolidated Financial Statements

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auna S.A. and Subsidiaries

 

Consolidated Financial Statements

 

December 31, 2025

 

 

 

 

Contents Page
Consolidated Statement of Financial Position 1
Consolidated Statement of Profit or Loss and Other Comprehensive Income 2
Consolidated Statement of Changes in Equity 3
Consolidated Statement of Cash Flows 4
Operating Segments 5 - 9

 

 
Auna S.A. and Subsidiaries
Consolidated Statement of Financial Position
As of December 31, 2025, 2024 and 2023

 

In thousands of soles   2025 2024 2023   In thousands of soles   2025 2024 2023
Assets           Liabilities        
Current assets           Current liabilities        
Cash and cash equivalents   335,441 235,745 241,133   Loans and borrowings   316,339 654,233 385,300
Trade accounts receivable   1,042,792 961,886 860,916   Lease liabilities   29,282 32,459 31,867
Other assets   258,511 253,283 222,728   Trade accounts payable   1,053,395 931,265 749,349
Inventories   164,798 143,764 130,521   Other accounts payable   225,465 289,563 463,600
Derivative financial instruments   - 8,962 721   Provisions   10,161 12,246 19,074
Other investments   30,237 100,228 93,132   Derivative financial instruments   22,903 15,273 -
Insurance contract assets   12,778 - -   Insurance contract liabilities   9,447 10,098 39,853
Total current assets   1,844,557 1,703,868 1,549,151   Deferred income   98 138 267
            Total current liabilities   1,667,090 1,945,275 1,689,310
Non-current assets                    
Trade accounts receivable   486 571 420   Non-current liabilities        
Other assets   26,910 24,433 21,573   Loans and borrowings   3,216,171 2,965,541 3,376,282
Investments in associates and joint venture   29,848 25,405 20,584   Lease liabilities   94,237 115,429 126,178
Property, furniture, and equipment   2,287,002 2,280,123 2,573,140   Trade accounts payable   1,450 2,741 3,906
Intangible assets   2,704,351 2,656,888 3,129,187   Other accounts payable   221,940 73,150 221,132
Right-of-use assets   113,116 131,062 139,386   Derivative financial instruments   39,647 27,097 -
Investment properties   6,340 6,058 6,959  

Deferred tax liabilities

Deferred income

 

291,086

87

328,370

177

495,826

352

Derivative financial instruments   54,036 58,510 81,492  
Deferred tax assets   230,716 193,520 167,371   Total non-current liabilities   3,864,618 3,512,505 4,223,676
Other investments   702 282 289   Total liabilities   5,531,708 5,457,780 5,912,986
Total non-current assets   5,453,507 5,376,852 6,140,401   Equity        
           
            Share capital   17,389 17,387 8,820
            Share premium   1,209,715 1,208,586 -
            Reserves   566,271 524,776 1,823,364
            Retained losses   (192,615) (273,533) (366,899)
            Equity attributable to the owner of the Company   1,600,760 1,477,216 1,465,285
            Non-controlling interest     165,596 145,724 311,281
            Total equity   1,766,356 1,622,940 1,776,566
Total assets   7,298,064 7,080,720 7,689,552   Total liabilities and equity   7,298,064 7,080,720 7,689,552

 

1 

Auna S.A. and Subsidiaries
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the years ended December 31, 2025, 2024 and 2023

 

In thousands of soles   2025 2024 2023
Revenue        
Insurance revenue   1,131,455 1,052,958 914,182
Healthcare services revenue   2,918,881 3,012,454 2,695,860
Sales of medicines   334,962 320,700 265,865
Total revenue from contracts with customers   4,385,298 4,386,112 3,875,907
Cost of sales and services   (2,721,585) (2,660,819) (2,440,561)
Gross profit   1,663,713 1,725,293 1,435,346
Selling expenses   (220,859) (197,475) (193,943)
Administrative expenses   (812,672) (788,677) (704,565)
Loss for impairment of trade receivables   (48,054) (40,855) (5,684)
Other expenses   - (2,112) (20,927)
Other income   43,164 87,586 50,113
Operating profit   625,292 783,760 560,340
Finance income   21,833 24,810 17,126
Finance income from exchange difference   193,004 - 75,852
Finance costs   (651,290) (591,884) (783,782)
Finance costs from exchange difference   - (41,709) -
Net finance cost   (436,453) (608,783) (690,804)
Share of profit of equity-accounted investees   10,414 8,800 6,290
Income (loss) before tax   199,253 183,777 (124,174)
Income tax expense   (88,353) (59,819) (90,170)
Profit (loss) for the year   110,900 123,958 (214,344)
Other comprehensive income        
Items that are or may be reclassified subsequently to profit or loss        
Cash flow hedges   (292) 3,768 13,762
Foreign operations – Foreign currency translation differences   90,704 (409,746) 390,180
Remeasurements of defined benefit liability   (78) 1,523 (2,202)
Change in fair value of put liability   - - 40,430
Other investments at FVOCI – net change in fair value   (1,147) 1,072 188
Equity-accounted investees – share of OCI   - - (42)
Income tax   248 (1,744) (4,305)
Other comprehensive income (loss) for the year,
net of tax
  89,435 (405,127) 438,011
Total comprehensive income (loss) for the year   200,335 (281,169) 223,667
Income (loss) attributable to:        
Owner of the Company   97,614 110,271 (253,921)
Non-controlling interest   13,286 13,687 39,577
    110,900 123,958 (214,344)
Total comprehensive income (loss) attributable to:        
Owner of the Company   180,463 (276,855) 84,292
Non-controlling interest   19,872 (4,314) 139,375
    200,335 (281,169) 223,667
Earnings (loss) per share        
Basic earnings per share   1.32 1.64 (5.78)
Diluted earnings per share   1.32 1.63 (5.78)

 

2 

Auna S.A. and Subsidiaries
Consolidated Statement of Changes in Equity
For the years ended December 31, 2025, 2024 and 2023

 

            Equity attributable to the owner of the Company

   
In thousands of soles

Share

capital

Share

premium

Other
capital
reserve
Translation reserve Cost of
hedging
reserve

Hedging

reserve

Merger and other

reserves

Shared-
based
payment reserve

Retained

earnings

(losses)

Total Non-
controlling interest

Total

equity

Balances as of January 1, 2023   236,547 386,045 56,314 (190,389) (15,133) (16,756) 699,333 - (90,982) 1,064,979 493,082 1,558,061
Loss for the year   - - - - - - - - (253,921) (253,921) 39,577 (214,344)
Other comprehensive income for the year   - - - 302,095 28,839 (23,191) 30,470 - - 338,213 99,798 438,011
Total comprehensive income for the year   - - - 302,095 28,839 (23,191) 30,470 - (253,921) 84,292 139,375 223,667
Transfer to legal reserve   - - 23,468 - - - - - (23,468) - - -
Changes of participation NCI in subsidiary   - - - 28,360 (7,284) 10,399 283,892 - - 315,367 (315,367) -
Contributions from non-controlling Shareholder   - - - - - - (1,016) - - (1,016) 1,032 16
Shareholder’s downstream merger   (227,727) (386,045) - - - - 613,963 - (2,203) (2,012) - (2,012)
Dividend distribution   - - - - - - - - - - (6,841) (6,841)
Equity-settled share-based payment   - - - - - - - - 3,675 3,675 - 3,675
Total transactions with the owners of the Company   (227,727) (386,045) 23,468 28,360 (7,284) 10,399 896,839 - (21,996) 316,014 (321,176) (5,162)
Balances as of December 31, 2023   8,820 - 79,782 140,066 6,422 (29,548) 1,626,642 - (366,899) 1,465,285 311,281 1,776,566
Balances as of January 1, 2024   8,820 - 79,782 140,066 6,422 (29,548) 1,626,642 - (366,899) 1,465,285 311,281 1,776,566
Profit for the year   - - - - - - - - 110,271 110,271 13,687 123,958
Other comprehensive loss the year   - - - (391,745) 8,970 (6,946) 2,595 - - (387,126) (18,001) (405,127)
Total comprehensive loss for the year   - - - (391,745) 8,970 (6,946) 2,595 - 110,271 (276,855) (4,314) (281,169)
Issuance of common stock, net of issuance costs   1,112 1,204,913 - - - - - - - 1,206,025 - 1,206,025
Transfer to legal reserve   - - 13,230 - - - - - (13,230) - - -
Capitalization of merger reserve   7,453 - - - - - (7,453) - - - - -
Reclassification of shared-based payment reserve   - - - - - - - 3,675 (3,675) - - -
Changes of participation NCI in subsidiary               183     183 (183) -
Issuance of shares   2 3,673 - - - - - (3,675) - - - -
Acquisition of non-controlling interest   - - - 18,909 - - (1,076,628) - - (1,057,719) (159,910) (1,217,629)
Derecognition of put liability   - - - - - - 131,152 - - 131,152 - 131,152
Dividend distribution   - - - - - - - - - - (1,150) (1,150)
Equity-settled share-based payment   - - - - - - - 9,145 - 9,145 - 9,145
Total transactions with the owners of the Company   8,567 1,208,586 13,230 18,909 - - (952,746) 9,145 (16,905) 288,786 (161,243) 127,543
Balances as of December 31, 2024   17,387 1,208,586 93,012 (232,770) 15,392 (36,494) 676,491 9,145 (273,533) 1,477,216 145,724 1,622,940
Balances as of January 1, 2025   17,387 1,208,586 93,012 (232,770) 15,392 (36,494) 676,491 9,145 (273,533) 1,477,216 145,724 1,622,940
Profit for the year   - - - - - - - - 97,614 97,614 13,286 110,900
Other comprehensive income (loss) for the year   - - - 84,118 (36,538) 36,494 (1,225) -   82,849 6,586 89,435
Total comprehensive income (loss) for the year   - -   84,118 (36,538) 36,494 (1,225)   97,614 180,463 19,872 200,335
Issuance of shares   2 1,129 - - - - - (1,131) - - - -
Equity transaction for mandatory purchase of NCI   - - - - - - (68,111) - - (68,111) - (68,111)
Transfer to legal reserve   - - 16,696 - - - - - (16,696) - -  
Equity-settled share-based payment   - - - - - - - 11,192 - 11,192 - 11,192
Total transactions with the owners of the Company   2 1,129 16,696 - - - (68,111) 10,061 (16,696) (56,919) - (56,919)
Balances as of December 31, 2025   17,389 1,209,715 109,708 (148,652) (21,146) - 607,155 19,206 (192,615) 1,600,760 165,596 1,766,356

 

3 

Auna S.A. and Subsidiaries
Consolidated Statement of Cash Flows
For the years ended December 31, 2025, 2024 and 2023

 

In thousands of soles 2025 2024 2023
Cash flows from operating activities      
Profit (loss) for the year 110,900 123,958 (214,344)
Adjustments for:      
Depreciation 115,417 115,237 132,442
Depreciation of right-of-use assets 28,233 27,636 26,577
Amortization 78,781 76,273 76,731
Change in fair value of investment property (106)  (161) (116)
Impairment (reversal) of inventories 668 419 (1,927)
Equity-settled share-based payment transactions 11,192 9,145 3,675
Gain (loss) on disposal of property, furniture, and equipment (512) 4,491 (696)
Gain (loss) on disposal of right-of-use assets net of leases (20) 79 743
Loss on disposal of intangibles 147 1,117 477
Other expenses for derecognition of other assets - 2,112 -
Other expenses for changes in contingent consideration - - 20,927
Other income for reversal of contingent consideration - - (4,095)
Other income for reversal of others accounts payable to former shareholders -  (46,613) -
Loss for impairment of trade receivables 48,054 40,855 5,684
Share of profit of equity-accounted investees (10,414)  (8,800) (6,290)
Provisions 1,344 1,001 1,176
Finance income (214,837)  (24,810) (92,978)
Finance costs 651,290 633,593 783,782
Income tax expense 88,353 59,819 90,170
Net changes in assets and liabilities      
Trade accounts receivable and other assets (81,630) (343,151) (316,000)
Inventories (17,849)  (25,853) (30,107)
Trade accounts payable and other accounts payable 64,604 229,751 183,740
Provisions and employee benefits (3,716)  (5,718) (4,328)
Insurance contract liabilities (13,465)  (28,602) 25,068
Cash generated from operating activities 856,434 841,778 680,311
Income tax paid (209,005) (194,322) (114,726)
Interest received 15,074 21,042 16,828
Net cash from operating activities 662,503 668,498 582,413
Cash flows from investing activities      
Acquisition of subsidiary, net of cash acquired - - (59,994)
Payment for accounts payable to former shareholder (21,145)  (30,011)  (1,368)
Purchase of properties, furniture, and equipment (86,010)  (90,857) (116,248)
Purchase of intangibles (58,671)  (50,991) (48,917)
Dividends from equity-accounted investees 3,378 3,311 1,439
Other assets (Trust funds) - - 94,539
Purchase of other investments, net of sales 75,685  (21,312) (22,246)
Proceeds from sale of property, furniture, and equipment 6,508 213 4,194
Payment for contingent consideration -  (47,174) (36,143)
Proceeds from (payment in advance for) purchase of shares - - 11,592
Net cash used in investing activities (80,255) (236,821) (173,152)
Cash flows from financing activities      
Proceeds from issuance of common stock in initial public offering, net of issuance costs - 1,267,794 -
Payments of initial public offering costs -  (15,908) -
Proceeds from loans and borrowings 4,097,522 1,239,486 4,871,380
Payment for loans and borrowings (4,022,294)  (1,125,622) (4,520,827)
Payment for lease liabilities (43,851)  (45,593) (42,530)
Penalty paid for debt prepayment (81) - (53,285)
Payment for derivatives premiums (22,804)  (50,705) (51,141)
Payment for costs of extinguishment of debt (64,818)  (16,607) -
Interest paid (408,268)  (450,982) (566,774)
Proceeds from settlement of derivatives - interest rate swaps (22,504)  (1,202) -
Dividends paid -  (1,150) (6,841)
Contributions from non-controlling shareholders - - 16
Acquisition of non-controlling interest -  (1,217,629) -
Net cash used in from financing activities (487,098)             (418,118) (370,002)
Net increase in cash and cash equivalents 95,150 13,559 39,259
Cash and cash equivalents at January 1 235,745 241,133 208,694
Effect of movements in exchange rates on cash held 4,546  (18,947) (6,820)
Cash and cash equivalents at December 31 335,441             235,745 241,133
Transactions not representing cash flows      
Assets acquired through finance lease and other financing 14,737 26,826 17,892
Assets acquired from suppliers in installments 18,365 10,060 16,834

 

4 

Auna S.A. and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2025, 2024 and 2023

 

Operating Segments

 

A.Basis for segmentation

The Group has determined four reportable segments. These operating segments are components of a company about which separate financial information is available that is regularly evaluated by the Board of Directors (Chief operating decision maker) in deciding how to allocate resources and assess performance.

 

The following summary describes the operations of each reportable segment.

 

Reportable segments Operations
Oncosalud Peru Including our prepaid oncologic healthcare plans and healthcare services related to the treatment of cancer.
Healthcare services in Peru Corresponds to medical services within the network of clinics and health centers in Peru.
Healthcare services in Colombia Corresponds to medical services within the network of clinics and health centers in Colombia.
Healthcare services in Mexico Corresponds to medical services within the network of clinics and health centers, and the insurance business in Mexico.

 

B.Information about reportable segments

Information related to each reportable segment is set out below. Segment profit (loss) before tax is used to measure performance because the chief operating decision maker believes that this information is the most relevant for the Group.

 

5 

Auna S.A. and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2025, 2024 and 2023

 

  Reportable segments    
In thousands of soles Oncosalud
Peru
Healthcare
services in Peru
Healthcare services in Colombia Healthcare services in Mexico

Total reportable

segments

Holding and eliminations Total
2025              
External revenues 1,125,381 786,227 1,434,924 1,038,766 4,385,298  - 4,385,298
Inter-segment revenue (i) 38,868 298,046 5,180 - 342,094 (342,094) -
Segment revenue 1,164,249 1,084,273 1,440,104 1,038,766 4,727,392 (342,094) 4,385,298
External cost of service (316,390) (730,670) (1,054,171) (620,354) (2,721,585)  - (2,721,585)
Inter-segment cost of service (i) (295,276) (35,266) - (330,542) 330,542 -
Segment cost of service (611,666) (765,936) (1,054,171) (620,354) (3,052,127) 330,542 (2,721,585)
Gross profit 552,583 318,337 385,933 418,412 1,675,265 (11,552) 1,663,713
External selling expenses (180,342) (22,654) (5,373) (13,836) (222,205) 1,346 (220,859)
Segment selling expenses (180,342) (22,654) (5,373) (13,836) (222,205) 1,346 (220,859)
External administrative expenses (75,148) (121,765) (201,976) (237,401) (636,290)  - (636,290)
Inter-segment administrative expenses (5,061) (7,631)  - - (12,692) 12,692 -
Corporate expenses (75,936) (64,811) (14,389) (12,690) (167,826) (8,556) (176,382)
Segment administrative expenses (156,145) (194,207) (216,365) (250,091) (816,808) 4,136 (812,672)
Impairment losses on trade receivables (2,563) (16,807) (24,918) (4,138) (48,426) 372 (48,054)
Other expenses (11,156) (1,191) - - (12,347) 12,347 -
Other income 2,789 6,978 8,940 29,901 48,608 (5,444) 43,164
Inter-segment other income 12,797 966 - - 13,763 (13,763) -
Other income 15,586 7,944 8,940 29,901 62,371 (19,207) 43,164
Segment operating profit (loss) 217,963 91,422 148,217 180,248 637,850 (12,558) 625,292
Share of profit of equity accounted investees, net of taxes 3,278 - 7,136 - 10,414 - 10,414
Exchange difference, net 1,996 4,460 73,491 16,090 96,037 96,967 193,004
Interest expense, net (17,151) (37,995) (95,064) (245,843) (396,053) (233,404) (629,457)
Segment profit (loss) before tax 206,086 57,887 133,780 (49,505) 348,248 (148,995) 199,253
Other disclosures              
Depreciation and amortization (35,728) (48,537) (41,242) (86,224) (211,731) (10,700) (222,431)
Capital expenditure (22,793) (33,731) (23,004) (50,344) (129,872) (11,181) (141,053)
Segment assets 2,408,375 1,032,322 2,464,878 3,144,939 9,050,514 (1,752,450) 7,298,064
Segment liabilities 1,113,312 618,896 1,361,484 1,959,986 5,053,678 478,030 5,531,708

 

6 

Auna S.A. and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2025, 2024 and 2023

 

  Reportable segments    
In thousands of soles Oncosalud
Peru
Healthcare
services in Peru
Healthcare services in Colombia Healthcare services in Mexico

Total reportable

segments

Holding and eliminations Total
2024              
External revenues 1,030,432 718,051 1,443,032 1,194,597 4,386,112 - 4,386,112
Inter-segment revenue (i) 40,188 277,701 - - 317,889 (317,889) -
Segment revenue 1,070,620 995,752 1,443,032 1,194,597 4,704,001 (317,889) 4,386,112
External cost of service (307,047) (671,370) (1,040,646) (641,756) (2,660,819) - (2,660,819)
Inter-segment cost of service (i) (279,344) (36,596) - - (315,940) 315,940 -
Segment cost of service (586,391) (707,966) (1,040,646) (641,756) (2,976,759) 315,940 (2,660,819)
Gross profit 484,229 287,786 402,386 552,841 1,727,242 (1,949) 1,725,293
External selling expenses (159,619) (19,552) (5,689) (11,948) (196,808) (667) (197,475)
Segment selling expenses (159,619) (19,552) (5,689) (11,948) (196,808) (667) (197,475)
External administrative expenses (78,596) (107,736) (197,887) (249,202) (633,421) - (633,421)
Inter-segment administrative expenses (369) (5,593) - - (5,962) 5,962 -
Corporate expenses (64,885) (63,407) (11,542) (6,567) (146,401) (8,855) (155,256)
Segment administrative expenses (143,850) (176,736) (209,429) (255,769) (785,784) (2,893) (788,677)
Impairment losses on trade receivables (511) (7,914) (28,397) (3,987) (40,809) (46) (40,855)
Other expenses - - - - - (2,112) (2,112)
Other income 3,196 7,386 9,438 68,818 88,838 (1,252) 87,586
Inter-segment other income 10,859 948 - - 11,807 (11,807) -
Other income 14,055 8,334 9,438 68,818 100,645 (13,059) 87,586
Segment operating profit (loss) 194,304 91,918 168,309 349,955 804,486 (20,726) 783,760
Share of profit of equity accounted investees, net of taxes 3,305 - 5,495 - 8,800 - 8,800
Exchange difference, net (1,710) (1,189) (67,555) (20,823) (91,277) 49,568 (41,709)
Interest expense, net (30,833) (46,346) (108,301) (264,340) (449,820) (117,254) (567,074)
Segment profit (loss) before tax 165,066 44,383 (2,052) 64,792 272,189 (88,412) 183,777
Other disclosures              
Depreciation and amortization  (32,651)          (42,818)          (42,404)          (92,070)        (209,943)             (9,203)    (219,146)
Capital expenditure  (31,974)          (45,180)          (43,614)          (36,436)        (157,204)          (21,530)  (178,734)
Segment assets 2,260,833 1,034,399 2,299,375 3,079,407 8,674,014 (1,593,294) 7,080,720
Segment liabilities 1,105,230 663,499 1,359,899 1,881,392 5,010,020 447,760 5,457,780

 

7 

Auna S.A. and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2025, 2024 and 2023

 

  Reportable segments    
In thousands of soles Oncosalud
Peru
Healthcare
services in Peru
Healthcare services in Colombia Healthcare services in Mexico

Total reportable

segments

Holding and eliminations Total
2023              
External revenues 895,507 657,923 1,192,089 1,130,388 3,875,907 - 3,875,907
Inter-segment revenue (i) 36,173 225,966 - - 262,139  (262,139) -
Segment revenue 931,680 883,889 1,192,089 1,130,388 4,138,046  (262,139) 3,875,907
External cost of service  (277,611)  (645,375)  (853,887)  (663,688)  (2,440,561) -  (2,440,561)
Inter-segment cost of service (i) (225,196)  (34,297) - - (259,493) 259,493 -
Segment cost of service   (502,807)  (679,672)  (853,887)  (663,688) (2,700,054) 259,493  (2,440,561)
Gross profit 428,873 204,217 338,202 466,700 1,437,992 (2,646) 1,435,346
External selling expenses  (163,299)  (18,065)  (6,313)  (5,518)  (193,195)  (748)  (193,943)
Segment selling expenses  (163,299)  (18,065)  (6,313)  (5,518)  (193,195)  (748)  (193,943)
External administrative expenses  (72,532)  (94,553)  (176,915)  (211,816)  (555,816) -  (555,816)
Inter-segment administrative expenses  (908)  (4,658) - -  (5,566)  5,566 -
Corporate expenses  (63,867)  (60,072)  (11,810)  (8,772)  (144,521)  (4,228)  (148,749)
Segment administrative expenses  (137,307)  (159,283)  (188,725)  (220,588)  (705,903)  1,338  (704,565)
Impairment losses on trade receivables  (355)  142  (6,352)  1,097  (5,468)  (216)  (5,684)
Other expenses  (4,479) - (20,302)    -  (24,781)  3,854  (20,927)
Other income  1,388  8,384  16,223  26,157  52,152  (2,039)  50,113
Inter-segment other income 11,001 966 - - 11,967  (11,967) -
Other income  12,389  9,350 16,223  26,157  64,119  (14,006)   50,113
Segment operating profit (loss) 135,822  36,361  132,733  267,848 572,764 (12,424)  560,340
Share of profit of equity accounted investees, net of taxes 2,227 - 4,063 - 6,290 - 6,290
Exchange difference, net  (5,741)  (1,783) 119,884 74,020 186,380 (110,528) 75,852
Interest expense, net  (24,909)  (45,770)  (109,508)  (385,597)  (565,784) (200,872) (766,656)
Segment profit (loss) before tax    107,399  (11,192)  147,172  (43,729) 199,650 (323,824) (124,174)
Other disclosures              
Depreciation and amortization  (31,968)  (38,997)  (40,226)  (115,650)  (226,841)  (8,909)  (235,750)
Capital expenditure  (26,385)  (27,256)  (81,965)  (49,023)  (184,629)  (15,262)  (199,891)
Segment assets 2,146,867 889,286 2,435,123 3,763,000 9,234,276  (1,544,724) 7,689,552
Segment liabilities 1,101,354 565,754 1,514,739 2,343,238 5,525,085 387,901 5,912,986

 

8 

Auna S.A. and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2025, 2024 and 2023

 

(i)Inter-segment cost of service (claims expense) from the Oncosalud Peru segment and intersegment revenue from our Healthcare Services in Peru segment are presented on a gross basis by adding the corresponding profit margin markup by our Healthcare Services in Peru segment and vice versa. Likewise, our Oncosalud Peru segment consolidates Oncocenter Perú S.A.C., a subsidiary providing healthcare services related to the exclusive treatment of cancer. In the separate financial statements of Oncocenter Perú S.A.C., the revenue mainly consists of the insurance claims expense recorded as cost of sales in the separate financial statements of Oncosalud S.A.C., our insurance subsidiary that is also consolidated in Oncosalud Peru segment. In the segment consolidation process, the related revenues from such healthcare services are eliminated with the corresponding claims expense of our insurance subsidiary Oncosalud S.A.C., while the external cost (third parties) of services incurred by Oncocenter Perú S.A.C. remains.

 

C.Geographic information

The geographic information analyzes the Group’s revenue and non-current assets by the country where it operates. In presenting the geographic information, segment revenue has been based on the geographic location of customers and segment assets were based on the geographic location of the assets.

 

In thousands of soles 2025 2024 2023
Revenue      
Peru 1,911,608 1,748,483 1,553,430
Colombia 1,434,924 1,443,032 1,192,089
México 1,038,766 1,194,597 1,130,388
  4,385,298 4,386,112 3,875,907
Non-current assets (*)      
Peru 909,284 908,301 871,520
Colombia 1,478,338 1,432,141 1,601,604
México 2,781,133 2,784,380 3,418,414
  5,168,755 5,124,822 5,891,538

(*) Non-current assets exclude deferred tax assets and derivatives.

 

D.Major customer

None of the revenue derives from transactions carried out with a single customer or counterparty which is equal to or greater than 10 percent or more of the total revenue of the Group for the years ended December 31, 2025, 2024 and 2023

 

9 

FAQ

How did Auna (AUNA) perform financially in full-year 2025?

Auna’s 2025 revenue was S/4,385 million, essentially flat versus 2024. Adjusted EBITDA decreased 8% to S/917 million with a 20.9% margin, but Adjusted Net Income more than doubled to S/336 million, supported by lower underlying finance costs and tighter cost control.

What were Auna’s 4Q25 results and profitability trends?

In 4Q25, Auna generated S/1,133 million in revenue, up 7% year-on-year. Adjusted EBITDA declined 13% to S/220 million with a 19.5% margin, while reported results showed a S/64 million net loss due mainly to extraordinary refinancing costs and finance expenses.

How did Auna’s operations in Peru, Colombia and Mexico perform in 2025?

Peru grew revenue 9% to S/1,912 million and increased Consolidated Peru Adjusted EBITDA 14% to S/423 million. Colombia’s revenue rose 5% to S/1,440 million but Adjusted EBITDA fell 4%. Mexico’s revenue dropped 13% to S/1,039 million and Adjusted EBITDA declined 18%.

What leverage and refinancing actions did Auna report for 2025?

Auna closed a US$825 million refinancing, issuing US$365 million in 8.75% 2032 Senior Secured Notes and a US$460 million term loan maturing 2030. Gross debt ended 2025 at S/3,656 million, with net debt S/3,321 million and leverage steady at 3.6x Adjusted LTM EBITDA.

What 2026 financial guidance did Auna provide?

For fiscal 2026, Auna expects approximately 12% FX-neutral growth in both revenue and Adjusted EBITDA, within a 10–14% range. Management also plans to keep capital expenditures near 4% of revenue, balancing growth investments with ongoing free cash flow generation.

How is Auna addressing challenges in its Mexico business?

Auna replaced key leadership, expanded oncology services and secured improved contracts, including an enhanced ISSSTELEON healthcare plan and preferred insurer tiers. Although 2025 Mexico revenue fell 13%, oncology revenue grew 35% quarter-on-quarter in 4Q25 and early 2026 data show recovery signs.

What is the significance of the Centro Ambulatorio Trecca project for Auna?

In February 2026, Auna received authorization to complete and open Centro Ambulatorio Trecca in Lima by mid-2028. The 23‑story PPP facility will support over three million annual visits, expand EsSalud’s capacity about 20% and broaden Auna’s access to six million insured members.

Filing Exhibits & Attachments

2 documents
AUNA S.A.

NYSE:AUNA

View AUNA Stock Overview

AUNA Rankings

AUNA Latest News

AUNA Latest SEC Filings

AUNA Stock Data

353.04M
68.54M
Medical Care Facilities
Healthcare
Link
Luxembourg
Luxembourg City