STOCK TITAN

Axil Brands (AXIL) posts Q4 profit and expands to 6,000 stores

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

AXIL Brands, Inc. (AXIL) reported strong results for the fourth quarter and fiscal year ended May 31, 2026, driven mainly by big-box retail sales in its hearing protection and enhancement segment. Q4 2026 net revenues rose 48.9% to $8.6 million, with gross margin expanding to 72.0% and income from operations increasing to $1.4 million from roughly break-even a year earlier. Q4 net income was $1.5 million versus a prior-year loss, and adjusted EBITDA reached $1.7 million, or 20.3% of net revenues.

For fiscal 2026, AXIL generated net revenues of $30.8 million and net income of $2.7 million, or $0.33 diluted EPS, compared with $0.10 diluted EPS in 2025. Adjusted EBITDA for the year was $4.0 million (13.1% margin). Cash was $4.5 million with no outstanding borrowings, while accounts receivable and inventory increased as distribution expanded. Management estimates retail store count grew to approximately 6,000 locations from about 1,800, including an expanded Walmart rollout and new placements at Sportsman’s Warehouse and, after year-end, U.S. Marine Corps Exchange. AXIL highlighted upcoming customs duty refunds of about $910,000 that will benefit fiscal 2027 gross margin on a non-recurring basis.

Positive

  • Q4 2026 net revenues grew 48.9% to $8.6 million, setting a quarterly record and reflecting strong demand and expanded big-box retail distribution.
  • Q4 net income swung to a profit of $1.5 million (diluted EPS $0.18) from a $0.2 million loss, with gross margin rising to 72.0%.
  • Fiscal 2026 net income increased to $2.7 million (diluted EPS $0.33) from $0.9 million (diluted EPS $0.10) in 2025, marking record profitability.
  • Adjusted EBITDA improved significantly to $1.7 million in Q4 (20.3% margin) and $4.0 million for fiscal 2026 (13.1% margin), indicating stronger operating leverage.
  • Estimated retail store count expanded to approximately 6,000 from about 1,800 locations, including broader Walmart distribution and entry into U.S. Marine Corps Exchange channels.

Negative

  • Despite higher earnings, fiscal 2026 net cash from operating activities was slightly negative at $(9,635), compared with positive $1.9 million in 2025.
  • Accounts receivable rose to $4.7 million and inventory to $4.4 million at May 31, 2026, up sharply from $1.0 million and $2.5 million, respectively, increasing working capital tied up in the business.

Filing Explained

The filing’s additional liquidity detail is that AXIL ended May 31, 2026 with $4.46 million of cash but used $9,635 in operating cash flow for the full year, so reported profit did not produce positive annual operating cash generation.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q4 2026 Net Revenues $8,562,463 Three months ended May 31, 2026; up 48.9% from prior-year period
Q4 2026 Net Income $1,457,126 Three months ended May 31, 2026; compared to a $245,575 loss in 2025
Fiscal 2026 Net Revenues $30,847,570 Year ended May 31, 2026; compared with $26,257,522 in 2025
Fiscal 2026 Net Income $2,699,349 Year ended May 31, 2026; compared with $854,988 in 2025
Q4 2026 Gross Margin 72.0% Gross profit as a percentage of net revenues; up from 70.0% in Q4 2025
Fiscal 2026 Adjusted EBITDA $4,039,411 Non-GAAP adjusted EBITDA for year ended May 31, 2026; 13.1% of sales
Cash and Cash Equivalents $4,462,040 Balance at May 31, 2026
Net Cash from Operating Activities $(9,635) Fiscal 2026 net cash (used in)/provided by operating activities
Adjusted EBITDA financial
"Adjusted EBITDA in Q4 2026 was $1.7 million, or 20.3% of net revenues"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
gross margin financial
"gross margin expanded to 72.0% from 70.0%"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
IEEPA regulatory
"The Company paid approximately $900,000 in IEEPA as of May 31, 2026"
A U.S. law that gives the president broad authority to control trade, freeze assets, and block financial transactions during a declared national emergency. Investors care because those powers can abruptly restrict a company's ability to sell products, access cash, or do business with certain countries or parties, creating sudden risks to revenues, supply chains and share prices — like an emergency brake that can stop or reroute parts of a business overnight.
Right of use assets financial
"Right of use assets | | | 360,512 | | | | 579,121"
A right-of-use asset is the value recorded on a company’s balance sheet that represents its contracted right to use a rented item—like office space, equipment, or vehicles—for a set period. Investors care because recognizing these assets (and the matching lease obligations) changes reported assets, debt levels, profitability metrics and cash-flow presentation, similar to how switching from short-term renting to showing a long-term commitment would alter a household’s financial snapshot.
contract liabilities financial
"Contract liabilities, current | | | 389,333 | | | | 707,207"
Contract liabilities are amounts a company has been paid in advance for goods or services it still owes to customers — think of them like gift cards or prepaid subscriptions the company must fulfill later. For investors, they show promised future work or deliveries that will turn into revenue over time, reveal cash already collected, and help assess whether a firm has a backlog of obligations that could affect future earnings and cash flow.
SonicShieldX™ technology technical
"MX II Series earmuffs powered by the Company's proprietary SonicShieldX™ technology"
Q4 2026 Net Revenues $8,562,463 Increased 48.9% from $5,751,309 in Q4 2025
Q4 2026 Net Income $1,457,126 Improved from a net loss of $245,575 in Q4 2025
Fiscal 2026 Net Revenues $30,847,570 Higher than $26,257,522 in fiscal 2025
Fiscal 2026 Net Income $2,699,349 Higher than $854,988 in fiscal 2025
Fiscal 2026 Adjusted EBITDA $4,039,411 Higher than $2,430,333 in fiscal 2025

FAQ

How did AXIL (AXIL) perform financially in Q4 2026?

AXIL reported Q4 2026 net revenues of $8.6 million, up 48.9% from $5.8 million a year earlier. Net income was $1.5 million, compared with a $0.2 million loss, and gross margin improved to 72.0% from 70.0%.

What were AXIL (AXIL)’s full-year 2026 revenue and net income?

For fiscal 2026, AXIL generated net revenues of $30.8 million and net income of $2.7 million. This compares with $26.3 million in revenue and $0.9 million in net income for fiscal 2025, reflecting substantial year-over-year earnings growth.

How did AXIL’s adjusted EBITDA change in Q4 and fiscal 2026?

Adjusted EBITDA was $1.7 million in Q4 2026, or 20.3% of net revenues, versus $0.4 million (6.1%) a year earlier. For fiscal 2026, adjusted EBITDA rose to $4.0 million, with a margin of 13.1%, up from 9.3% in 2025.

What is AXIL (AXIL)’s cash and debt position at May 31, 2026?

As of May 31, 2026, AXIL held $4.46 million in cash and cash equivalents and reported no outstanding borrowings. Total liabilities were $4.8 million, and total stockholders’ equity was $13.1 million, indicating a net cash position.

How has AXIL (AXIL)’s retail distribution footprint changed?

Management estimates AXIL’s retail store count expanded to approximately 6,000 locations from about 1,800 a year earlier. Growth includes an expanded Walmart partnership, entry into around 70 Sportsman’s Warehouse locations, and, after year-end, U.S. Marine Corps Exchange outlets.

What non-recurring duty refunds could affect AXIL (AXIL)’s future margins?

AXIL paid about $900,000 in IEEPA duties by May 31, 2026 and subsequently received roughly $910,000 in refunds plus interest from CBP. The company states this will favorably affect fiscal 2027 gross margin on a basis not indicative of underlying performance.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false 0001718500 0001718500 2026-08-18 2026-08-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): August 18, 2026

 

AXIL BRANDS, INC.

(Exact name of Registrant as Specified in its Charter)

 

Delaware 001-41958 47-4125218
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

 

9150 Wilshire Boulevard, Suite 245, Beverly Hills, California 90212

(Address of principal executive offices, including ZIP code)

 

(888) 638-8883

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   AXIL   The NYSE American LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

   

 

  

Item 2.02Results of Operations and Financial Condition.

 

On August 18, 2026, AXIL Brands, Inc. (the “Company”) issued a press release announcing its consolidated financial results for the fourth quarter and fiscal year ended May 31, 2026. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

Pursuant to the rules and regulations of the Securities and Exchange Commission, such exhibit and the information set forth therein and in this Item 2.02 have been furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing regardless of any general incorporation language.

 

Item 9.01Financial Statements and Exhibits. 

 

(d) Exhibits

 

Exhibit No.   Description
99.1   Press Release of AXIL Brands, Inc., dated August 18, 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

   

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  AXIL BRANDS, INC.
     
Date: August 18, 2026 By: /s/ Jeff Toghraie
  Name: Jeff Toghraie
  Title: Chief Executive Officer

 

   

 

 

Exhibit 99.1 

 

AXIL Brands, Inc. Reports Fiscal 2026 and Fourth Quarter Financial Results

 

Fourth Quarter Net Revenues Increase 48.9% to a Quarterly Record $8.6 Million and Net Income of $1.5 Million, or $0.18 in diluted EPS, leading Annual Results Higher

 

LOS ANGELES, August 18, 2026 (GLOBE NEWSWIRE) – AXIL Brands, Inc. (“AXIL,” “we,” “us,” “our,” or the “Company”) (NYSE American: AXIL), an emerging global consumer products company for AXIL® hearing protection and enhancement products and Reviv3® hair and skin care products, and marketing services for third-party brands today announced financial and operational results for the fourth fiscal quarter ended May 31, 2026 (“Q4 2026”) and for the fiscal year ended May 31, 2026 (“fiscal 2026”).

 

Financial Highlights for the Quarter Ended May 31, 2026

 

  • Net revenues increased 48.9% in Q4 2026 to a record $8.6 million, compared to $5.8 million in the prior year period
  • Gross profit increased 53.3% in Q4 2026 to $6.2 million, compared to $4.0 million in the prior year period; gross margin expanded to 72.0% from 70.0%
  • Income from operations in Q4 2026 was $1.4 million, compared to $46 thousand in the prior year period
  • Net income in Q4 2026 was $1.5 million, or $0.21 per basic share and $0.18 per diluted share, compared to a loss of $0.2 million, or $0.04 loss per basic and diluted share in the prior year period
  • Adjusted EBITDA in Q4 2026 was $1.7 million, or 20.3% of net revenues, compared to $0.4 million, or 6.1% of net revenues, in the prior year period
  • Cash on hand as of May 31, 2026 was $4.5 million compared to $4.8 million as of May 31, 2025, with no outstanding borrowings

Operational Highlights: Retail Expansion and Product Development

  • Expanded Walmart partnership to include the MX PRO and MX Passive hearing protection models across approximately 1,250 store locations nationwide
  • Introduced the GSX 3.0 and XCOR Pro products to Sportsman's Warehouse across approximately 70 specialty retail locations and its e-commerce platform
  • Launched the MX II Series earmuffs powered by the Company's proprietary SonicShieldX™ technology, featuring advanced Bluetooth connectivity and automatic noise compression, with additional variants released in May 2026
  • Unveiled the AXIL CRX, an in-ear hearing protection solution with modular connectivity options, available beginning May 2026
  • The Company's full product line became available at U.S. Marine Corps Exchange (MCX) locations in the first quarter of fiscal 2027, extending its reach to military personnel, their families, and authorized patrons across mass, specialty, and military channels.

 -1-

 

“The strength of our fourth quarter financial results was in-line with our expectations, and represents execution of our growth plan, from strategic investments we have made across the business, from distribution, to product innovation and operational infrastructure,” said Jeff Toghraie, AXIL Chairman and Chief Executive Officer. “We exited the year at an annual sales run-rate of nearly $35 million and gross margins of 72% in the fourth quarter, which was at the higher end of our historical range. Net income of $1.5 million, or $0.18 per diluted share for the quarter compared to a loss in last year’s same period and compared to just a marginal profit in our last quarter, brought our full year net income to $2.7 million, or $0.33 in diluted EPS, compared to $0.10 for our full year of 2025. These all represent record results for Axil.”

“The quarter also reflects what was a defining year for our retail distribution strategy. We expanded our Walmart partnership to approximately 1,250 store locations, entered Sportsman’s Warehouse across approximately 70 specialty retail locations, and subsequent to fiscal year end, announced that our full product line became available at U.S. Marine Corps Exchange locations beginning in July 2026. We estimate our total store count has grown to approximately 6,000 locations compared to approximately 1,800 at the end of last fiscal year. That growth, across mass, specialty, and now military channels, reflects the broadening appeal of the AXIL brand and the strength of the relationships we have built.”

“We continued to invest in the product portfolio that underpins our long-term competitive position. The launch of the MX II Series, powered by our proprietary SonicShieldX™ technology, and the introduction of the AXIL CRX expand our offering across form factors and price points.”

“We enter fiscal 2027 with a stronger balance sheet, no outstanding borrowings, a larger retail footprint and a deeper product portfolio. We believe AXIL is still in the early stages of a multi-year growth trajectory, and we remain focused on executing the strategy that will achieve consistent and sustainable returns for our shareholders,” concluded Mr. Toghraie.

Quarterly Financial Review:

Net revenues increased by $2,811,154, or 48.9%, to $8,562,463 for the three months ended May 31, 2026, compared to $5,751,309 for the prior-year period, primarily driven by sales to big box retail chains in our hearing enhancement and protection equipment segment.

 

Cost of revenues increased by $667,844 or 38.7% from $1,727,864 in the three months ended May 31, 2025 to $2,395,708 in the three months ended May 31, 2026. Cost of revenues as a percentage of net revenues for the three months ended May 31, 2026 was 28.0% as compared to 30.0% for the three months ended May 31, 2025. The improvement in gross margin reflects lower customs duties and the benefit of customs duty refunds received during the period, partially offset by a higher mix of sales to big box retail chains, which carry tighter margins relative to our direct-to-consumer channel.

 

 -2-

 

Gross profit increased by $2,143,310 or 53.3% from $4,023,445 in the three months ended May 31, 2025 to $6,166,755 for the three months ended May 31, 2026. Gross profit as a percentage of net revenues for the three months ended May 31, 2026 was 72.0%, as compared to 70.0% for the three months ended May 31, 2025. The increase in the gross profit margin for the three months ended May 31, 2026 was driven by lower customs duties including refunds, partially offset by lower margins related to material orders with big box retail chains.

 

Operating expenses increased by $741,402, or 18.6%, from $3,977,358 in the three months ended May 31, 2025 to $4,718,760 in the three months ended May 31, 2026, and decreased as a percentage of net revenues from 69.2% to 55.1%, reflecting improved operating leverage. Non-cash stock-based compensation included in operating expenses was $224,557 and $248,417 for three months ended May 31, 2026 and 2025, respectively.

 

Income from operations for the three months ended May 31, 2026, was $1,447,995 compared to $46,087 for the three months ended May 31, 2025. The increase in income from operations of $1,401,908 was primarily driven by material orders from big box retail chains, partially offset by increased operating expenses and by a forgiveness of accounts payable of approximately $220,000 in fiscal 2025 that did not recur in the quarter ended May 31, 2026.

 

Net income was $1,457,126 for the three months ended May 31, 2026 and net loss was $245,575, for the three months ended May 31, 2025, respectively.

 

Adjusted EBITDA increased by $1,385,397 or 391.9% from $353,512 for the three months ended May 31, 2025 to $1,738,909 for the three months ended May 31, 2026. Adjusted EBITDA as a percentage of revenues, net for the three months ended May 31, 2026 and 2025, was 20.3% and 6.1%, respectively. Adjusted EBITDA increased primarily by material orders from big box retail chains, partially offset by increased operating expenses and by a forgiveness of accounts payable of approximately $220,000 in fiscal 2025, that did not recur in the quarter ended May 31, 2026.

 

The Company paid approximately $900,000 in IEEPA as of May 31, 2026. Subsequent to year end it received approximately $910,000 from CBP in refunds of those duties, together with interest, which were not recognized in fiscal 2026 and will be recorded in fiscal 2027. That benefit will favorably affect fiscal 2027 gross margin on a basis that is not indicative of underlying operating performance.

 

 -3-

 

Use of Non-GAAP Financial Measures

The Company calculates EBITDA by taking net income calculated in accordance with accounting principles generally accepted in the United States (“GAAP”), and adjusting for income taxes, interest income or expense, and depreciation and amortization. The Company calculates adjusted EBITDA as EBITDA, further adjusted for stock-based compensation. Adjusted EBITDA is also presented as a percentage of revenue, which is calculated by dividing the non-GAAP Adjusted EBITDA for a period by revenue for the same period. Other companies may calculate EBITDA and adjusted EBITDA differently, limiting the usefulness of these measures for comparative purposes. The Company believes that these non-GAAP measures of financial results provide useful information regarding certain financial and business trends relating to the Company’s financial condition and results of operations, and management considers EBITDA and adjusted EBITDA important indicators in evaluating the Company’s business on a consistent basis across various periods for trend analyses. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements and are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors should not rely on any single financial measure to evaluate our business. A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net income, calculated in accordance with GAAP is included in a schedule to this press release. 

 

 -4-

 

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED EBITDA and ADJUSTED EBITDA

FOR THE THREE AND TWELVE MONTHS ENDED MAY 31, 2026 AND 2025

 

   For the Three Months Ended May 31,  For the Year Ended May 31,
    2026    2025    2026    2025 
 Net income (GAAP)  $1,457,126   $(245,575)  $2,699,349   $854,988 
 Provision for income taxes   27,831    333,493   440,310    453,828 
 Interest income, net   (33,357)   (38,320)  (132,131)   (135,915)
 Depreciation and amortization   62,752    55,497   246,723    148,498 
 Total EBITDA (Non-GAAP)   1,514,352    105,095   3,254,251    1,321,399 
                     
 Adjustments:                    
                     
 Stock-based compensation   224,557    248,417    785,160    1,108,934 
                     
 Total adjusted EBITDA (Non-GAAP)  $1,738,909   $353,512   $4,039,411   $2,430,333 
                     
 Sales, net (GAAP)  $8,562,463   $5,751,309   $30,847,570   $26,257,522 
                     
Adjusted EBITDA as a percentage of Sales, net (Non-GAAP)   20.3%   6.1%   13.1%   9.3%

 

 -5-

 

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

       
   May 31, 2026  May 31, 2025
       
ASSETS      
CURRENT ASSETS:      
 Cash and cash equivalents  $4,462,040   $4,769,854 
 Accounts receivable, net   4,748,966    1,003,945 
 Inventory, net   4,419,628    2,533,658 
 Due from related party   —      222 
 Prepaid expenses and other current assets   712,214    947,969 
           
 Total Current Assets   14,342,848    9,255,648 
           
 OTHER ASSETS:          
 Property and equipment, net   389,733    412,261 
 Intangible assets, net   389,747    403,591 
 Right of use assets   360,512    579,121 
 Deferred tax asset   301,460    46,239 
 Other assets   20,720    20,720 
 Goodwill   2,152,215    2,152,215 
           
 Total Other Assets   3,614,387    3,614,147 
           
 TOTAL ASSETS  $17,957,235   $12,869,795 
           
 LIABILITIES AND STOCKHOLDERS' EQUITY          
           
 CURRENT LIABILITIES:          
 Accounts payable  $1,989,048   $866,573 
 Contract liabilities, current   389,333    707,207 
 Note payable, current   —      3,574 
 Due to related party   152,177    —   
 Lease liabilities, current   195,563    212,543 
 Income tax liability   688,150    310,369 
 Other current liabilities   1,088,262    362,558 
           
 Total Current Liabilities   4,502,533    2,462,824 
           
 LONG TERM LIABILITIES:          
 Lease liabilities   209,105    404,669 
 Note payable   —      136,655 
     Contract liabilities   101,380    205,939 
 Total Long Term Liabilities   310,485    747,263 
           
 Total Liabilities   4,813,018    3,210,087 
           
 Commitments and contingencies          
           
 STOCKHOLDERS' EQUITY:          
Preferred stock, $0.0001 par value; 28,000,000 shares authorized; 24,873,500 and 27,773,500 shares issued and outstanding as of May 31, 2026 and May 31, 2025, respectively   2,487    2,777 
Common stock, $0.0001 par value: 15,000,000 shares authorized; 6,822,681 and 6,657,717 shares issued and outstanding as of May 31, 2026 and May 31, 2025, respectively   682    666 
Additional paid-in capital   9,720,981    8,935,547 
    Retained Earnings   3,420,067    720,718 
           
 Total Stockholders' Equity   13,144,217    9,659,708 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $17,957,235   $12,869,795 

 

 -6-

 

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND TWELVE MONTHS ENDED MAY 31, 2026 AND 2025

 

   For the Three Months Ended  For the Year Ended
   May 31,  May 31,
             
   2026  2025  2026  2025
             
 Revenues, net  $8,562,463   $5,751,309   $30,847,570   $26,257,522 
                     
 Cost of revenues   2,395,708    1,727,864    9,467,823    7,615,954 
                     
 Gross profit   6,166,755    4,023,445    21,379,747    18,641,568 
                     
 OPERATING EXPENSES:                    
 Sales and marketing   2,901,617    2,555,411    12,159,478    11,460,342 
 Compensation and related taxes   595,481    428,089    2,119,368    1,956,084 
 Research and Development   7,000    —      7,000    —   
 General and administrative   1,214,662    993,858    4,116,858    4,063,777 
                     
 Total Operating Expenses   4,718,760    3,977,358    18,402,704    17,480,203 
                     
 INCOME FROM OPERATIONS   1,447,995    46,087    2,977,043    1,161,365 
                     
OTHER INCOME (EXPENSE):                    
 Other income   3,605    3,511    30,485    11,536 
 Interest income   31,922    39,651    134,718    139,813 
 Interest expense and other finance charges   1,435    (1,331)   (2,587)   (3,898)
                     
Other income (expense), net   36,962    41,831    162,616    147,451 
                     
 INCOME BEFORE PROVISION FOR INCOME TAXES   1,484,957    87,918    3,139,659    1,308,816 
                     
 Provision for income taxes   27,831    333,493    440,310    453,828 
                     
 NET INCOME  $1,457,126   ($245,575)  $2,699,349   $854,988 
                     
NET INCOME PER COMMON SHARE:                    
 Basic  $0.21   ($0.04)  $0.40   $0.13 
 Diluted  $0.18   ($0.04)  $0.33   $0.10 
                     
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                    
 Basic   6,804,012    6,637,075    6,745,387    6,440,476 
 Diluted   8,290,113    8,274,195    8,256,118    8,217,083 

 

 -7-

 

AXIL BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED MAY 31, 2026 AND 2025

 

       
   2026  2025
       
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income  $2,699,349   $854,988 
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:          
Depreciation and amortization   246,723    148,498 
Provision/(Recovery) for credit losses   79,541    (4,519)
Reversal of inventory obsolescence   —      (46,895)
Stock-based compensation and stock option expense   785,160    1,108,934 
Gain on forgiveness of account payable   —      (218,699)
Deferred income taxes   (255,221)   187,922 
Change in operating assets and liabilities:          
Accounts receivable   (3,824,562)   (489,591)
Inventory   (1,885,970)   907,260 
Prepaid expenses and other current assets   235,755    (142,668)
Accounts payable   1,122,472    117,677 
Other current liabilities   1,209,551    (71,699)
Contract liabilities   (422,433)   (422,547)
           
NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES   (9,635)   1,928,661 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of intangibles   (130,964)   (180,815)
Purchases of property and equipment   (79,385)   (213,483)
           
NET CASH USED IN INVESTING ACTIVITIES   (210,349)   (394,298)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Repayment of note payable   (140,229)   (6,365)
Advances from a related party   5,939,172    6,950,210 
Repayments from a related party   (5,886,773)   (6,962,230)
           
NET CASH USED IN FINANCING ACTIVITIES   (87,830)   (18,385)
           
NET (DECREASE)/INCREASE IN CASH   (307,814)   1,515,978 
           
CASH AND CASH EQUIVALENTS - Beginning of year   4,769,854    3,253,876 
           
CASH AND CASH EQUIVALENTS - End of year  $4,462,040   $4,769,854 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid during the year for:          
Interest  $3,757   $3,736 
Income taxes  $317,752   $137,273 
           
           
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Initial recognition of right of use assets recognized as lease liability  $—     $767,269 

 

 -8-

 

Conference Call

 

AXIL Brands will host a conference call to discuss results and provide a corporate update for investors, including a Q&A session, starting at 5:00 PM ET today (August 18, 2026). To access the live event, dial 1-877-425-9470 (Domestic) or 1-201-389-0878 (International), or via webcast at https://viavid.webcasts.com/starthere.jsp?ei=1772390&tp_key=6cf6582448. The call will be available via telephone replay for seven days following the call by dialing 1-844-512- 2921 (Domestic) or 1-412-317-6671 (International) with access code 13762215. A webcast (audio stream) replay will also be available on demand at www.goaxil.com in the investor relations section.

 

About AXIL Brands

 

AXIL Brands (NYSE American: AXIL) is an emerging global consumer products company. The Company is a manufacturer and marketer of premium hearing enhancement and protection products, including ear plugs, earmuffs, and ear buds, under the AXIL® brand, premium hair and skincare products under its in-house Reviv3® brand - selling products in the United States, Canada, the European Union, and throughout Asia and provides marketing services to third-party brands.

 

To learn more, please visit the Company's AXIL® website at www.axilbrands.com and its Reviv3® website at www.reviv3.com

  

Forward-Looking Statements

 

This press release contains a number of forward-looking statements within the meaning of the federal securities laws. The use of words such as “anticipate,” “believe,” “expect,” “continue,” “will,” “may,” “prepare,” “should,” and “focus,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available information, and management’s beliefs, projections, and current expectations, and are subject to a number of significant risks and uncertainties, many of which are beyond management’s control and may cause the Company’s results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things: (i) the Company’s ability to grow its net revenues and operations, including developing new and improved products, diversifying and expanding its distribution and retail channels, expanding the marketing services business, and growing internationally; (ii) the Company’s ability to perform in accordance with any guidance provided by management, which may differ from the Company’s actual operating results; (iii) the Company’s ability to generate sufficient revenue to support the Company’s operations and to raise additional funds or obtain other forms of financing as needed on acceptable terms, or at all; (iv) potential difficulties or delays the Company may experience in implementing its cost savings and efficiency initiatives; (v) the Company’s ability to compete effectively with other companies in its industries; (vi) the concentration of the Company’s customers, potentially increasing the negative impact to the Company by changing purchasing or selling patterns; (vii) changes in laws or regulations in the United States and/or in other major markets, such as China, in which the Company operates, including, without limitation, with respect to taxes, tariffs, trade policies or product safety, which may increase the Company’s product costs and other costs of doing business, and reduce the Company’s earnings; (viii) continued uncertainty with respect to U.S. trade policies and tariffs and potential tariff refunds; (ix) the Company’s ability to engage in acquisitions, investments,  partnerships, strategic alliances or dispositions when desired; (x) the Company’s ability to successfully accelerate its supply chain transition strategy and achieve the intended benefits; and (xi) the impact of unstable market and general economic conditions on the Company’s business, financial condition and stock price, including inflationary cost pressures, the possibility of an economic recession and other macroeconomic factors, geopolitical events, and uncertainty, increased tariffs and other trade restrictions and barriers, unemployment rates, decreased discretionary consumer spending, supply chain disruptions and constraints, labor shortages, ongoing economic disruption, the Ukraine-Russia conflict and conflicts in the Middle East, and other downturns in the business cycle or the economy. There can be no assurance as to any of these matters, and potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. Other important factors that may cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s filings with the U.S. Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company does not assume any obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

 

 Investor Relations:

 investors@goaxil.com

 

 -9-

Filing Exhibits & Attachments

4 documents