STOCK TITAN

[6-K] Azul S.A. American Current Report (Foreign Issuer)

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K
Rhea-AI Filing Summary

Azul S.A. filed a Form 6-K presenting interim condensed financial information and extensive restructuring actions. The filing discloses debt and lease restructurings including elimination of obligations by issuing 96,009,988 new preferred shares at R$32.09 each (fair value R$3.29 each), a primary offering of 464,089,849 preferred shares at R$3.58 each (fair value R$1.95), and partial exchange of Senior Notes 2030 for new unsecured notes due 2032 with an option to capitalize interest (PIK). The company references a prearranged Chapter 11 memorandum and court approvals, including final U.S. court approval for US$1.6 billion debtor-in-possession financing and related backstop commitments. Balance sheet items shown include current loans R$4,961,964 and noncurrent loans R$11,827,106, large lease liabilities, and a provision for loss on investment of R$26,365,979. Working capital figures include a net working capital of (R$14,183,562). The filing presents profit/loss line items showing R$1,467,995 and R$3,121,616 in the presented columns. Management discusses covenant amendments, executed letters of credit, and continued restructuring negotiations.

Azul S.A. ha depositato un Form 6-K che presenta informazioni finanziarie interinali condensate e dettagli su ampie misure di ristrutturazione. Il documento rivela ristrutturazioni di debito e contratti di locazione, incluse l'eliminazione di obbligazioni mediante l'emissione di 96.009.988 nuove azioni privilegiate a R$32,09 ciascuna (valore equo R$3,29 ciascuna), un'offerta primaria di 464.089.849 azioni privilegiate a R$3,58 ciascuna (valore equo R$1,95) e uno scambio parziale dei Senior Notes 2030 con nuovi titoli non garantiti scadenza 2032 con opzione di capitalizzazione degli interessi (PIK). La società fa riferimento a un memorandum di ristrutturazione preaccordato sotto Chapter 11 e alle relative approvazioni del tribunale, inclusa l'approvazione finale del tribunale statunitense per un finanziamento debtor-in-possession di US$1,6 miliardi e impegni di backstop correlati. Tra le voci di stato patrimoniale riportate figurano crediti a breve R$4.961.964 e crediti non correnti R$11.827.106, ingenti passività da leasing e una rettifica per perdita su investimenti di R$26.365.979. Il capitale circolante netto risulta (R$14.183.562). Le voci di conto economico presentano importi di R$1.467.995 e R$3.121.616 nelle colonne esposte. La direzione discute emendamenti ai covenant, lettere di credito eseguite e la prosecuzione delle negoziazioni di ristrutturazione.

Azul S.A. presentó un Form 6-K con información financiera interina condensada y detalles sobre amplias acciones de reestructuración. La presentación revela reestructuraciones de deuda y arrendamientos, incluida la eliminación de obligaciones mediante la emisión de 96.009.988 nuevas acciones preferentes a R$32,09 cada una (valor razonable R$3,29 cada una), una oferta primaria de 464.089.849 acciones preferentes a R$3,58 cada una (valor razonable R$1,95) y un intercambio parcial de los Senior Notes 2030 por nuevos bonos no garantizados con vencimiento en 2032 con opción de capitalización de intereses (PIK). La compañía hace referencia a un memorando preacordado bajo el Chapter 11 y a aprobaciones judiciales, incluida la aprobación final de la corte estadounidense para un financiamiento debtor-in-possession de US$1.6 mil millones y compromisos de backstop relacionados. Entre los elementos del balance se muestran préstamos corrientes por R$4.961.964 y no corrientes por R$11.827.106, grandes pasivos por arrendamientos y una provisión por pérdida en inversiones de R$26.365.979. El capital de trabajo neto es (R$14.183.562). Las partidas de resultados muestran R$1.467.995 y R$3.121.616 en las columnas presentadas. La gerencia comenta enmiendas a los convenios, cartas de crédito ejecutadas y la continuidad de las negociaciones de reestructuración.

Azul S.A.는 중간 요약 재무정보와 대대적인 구조조정 조치를 담은 Form 6-K를 제출했습니다. 해당 제출문서는 채무 및 임대차 재구조화를 공개하며, 의무를 제거하기 위해 각각 공정가치 R$3.29인 R$32.09에 96,009,988주 신우선주를 발행하고, 공정가치 R$1.95인 R$3.58에 464,089,849주 신우선주의 1차 공모를 실시하며, 2030년 만기 Senior Notes의 일부를 이자 자본화(PIK) 옵션이 있는 2032년 만기 무담보 신채로 교환한 내용을 포함합니다. 회사는 사전 합의된 Chapter 11 각서와 법원 승인들을 언급하며, 미화 16억 달러 규모의 debtor-in-possession 자금조달 및 관련 백스톱 약정에 대한 미국 법원의 최종 승인을 포함한다고 밝혔습니다. 대차대조표 항목으로는 유동대출 R$4,961,964 및 비유동대출 R$11,827,106, 큰 리스 부채 및 R$26,365,979의 투자손실충당금이 표시되어 있습니다. 순운전자본은 (R$14,183,562)입니다. 보고된 손익 항목에는 R$1,467,995 및 R$3,121,616가 표시되어 있습니다. 경영진은 약정 변경, 실행된 신용장 및 계속되는 구조조정 협상에 대해 설명합니다.

Azul S.A. a déposé un Form 6-K présentant des informations financières intermédiaires condensées et d'importantes mesures de restructuration. le document révèle des restructurations de dettes et de baux, comprenant l'annulation d'obligations par l'émission de 96.009.988 nouvelles actions privilégiées à R$32,09 chacune (juste valeur R$3,29 chacune), une offre primaire de 464.089.849 actions privilégiées à R$3,58 chacune (juste valeur R$1,95), et un échange partiel des Senior Notes 2030 contre de nouvelles obligations non garanties échéance 2032 avec option de capitalisation des intérêts (PIK). La société fait référence à un memorandum préalablement convenu en vertu du Chapter 11 et aux approbations judiciaires, y compris l'approbation finale du tribunal américain pour un financement debtor‑in‑possession de 1,6 milliard de US$ et les engagements de backstop associés. Les postes du bilan indiqués comprennent des prêts courants R$4.961.964 et non courants R$11.827.106, d'importantes dettes locatives et une provision pour perte sur investissement de R$26.365.979. Le fonds de roulement net s'élève à (R$14.183.562). Les postes de résultat présentés montrent R$1.467.995 et R$3.121.616 dans les colonnes exposées. La direction évoque des amendements aux covenants, des lettres de crédit exécutées et la poursuite des négociations de restructuration.

Azul S.A. hat ein Form 6-K eingereicht, das interimistische verkürzte Finanzinformationen und umfangreiche Restrukturierungsmaßnahmen darstellt. Die Einreichung offenbart Schulden- und Leasingrestrukturierungen, einschließlich der Tilgung von Verbindlichkeiten durch Ausgabe von 96.009.988 neuen Vorzugsaktien zu je R$32,09 (Fair Value R$3,29), einer Primärplatzierung von 464.089.849 Vorzugsaktien zu je R$3,58 (Fair Value R$1,95) sowie einem teilweisen Tausch der Senior Notes 2030 gegen neue unbesicherte Anleihen mit Fälligkeit 2032 und einer Option zur Kapitalisierung der Zinsen (PIK). Das Unternehmen verweist auf ein vorab vereinbartes Chapter‑11‑Memorandum und gerichtliche Zustimmungen, einschließlich der endgültigen US-Gerichtszustimmung zu einer Debtor‑in‑Possession‑Finanzierung über US$1,6 Mrd. und zugehörigen Backstop‑Verpflichtungen. Bilanzposten umfassen kurzfristige Darlehen R$4.961.964 und langfristige Darlehen R$11.827.106, erhebliche Leasingverbindlichkeiten sowie eine Wertberichtigung auf Beteiligungen von R$26.365.979. Das Nettoumlaufvermögen beträgt (R$14.183.562). In den ausgewiesenen Ergebnisspalten erscheinen R$1.467.995 und R$3.121.616. Das Management erörtert Covenant‑Änderungen, ausgestellte Akkreditive und fortlaufende Restrukturierungsverhandlungen.

Positive
  • Court-approved US$1.6 billion DIP financing providing immediate debtor-in-possession liquidity
  • Equity and debt restructuring actions completed or authorized, including preferred share issuances and note exchanges to extend maturities
  • Backstop commitment agreements and definitive agreements for term extensions and deferrals to support the restructuring process
Negative
  • Negative net working capital reported as R$(14,183,562) indicating short-term liquidity pressure
  • Very large provision for loss on investment of R$(26,365,979) reducing reported equity in investments
  • High leverage and substantial lease liabilities with significant near-term maturities and complex refinancing requirements

Insights

TL;DR: Azul has executed a multifaceted recapitalization combining share issuances, debt exchanges and DIP financing to stabilize liquidity and extend maturities.

The filing documents material, coordinated restructuring steps: large equity issuance to extinguish obligations, conversion/exchange of multiple tranches of Senior Notes, and court-approved Debtor-In-Possession financing of US$1.6 billion. These measures materially alter capital structure, dilute existing equity (numerous preferred share issuances at specified prices and fair values) and extend debt maturities to 2032 in some cases with PIK features. The restructuring is definitive in parts (share issuance, certain exchanges) and still subject to negotiations for fees, maturities and covenant terms. For investors, this is a capital structure reset that trades dilution for extended liquidity runway.

TL;DR: Despite DIP financing and maturity extensions, Azul remains highly leveraged with negative working capital and substantial provisions that keep credit risk elevated.

Key credit metrics in the filing show current loans R$4,961,964 and noncurrent loans R$11,827,106, significant lease obligations and a R$26,365,979 provision for loss on investment. Net working capital reported as (R$14,183,562) indicates short-term liquidity pressure prior to restructuring effects. While DIP financing and backstop commitments improve immediate liquidity, the scale of liabilities, executed letters of credit and continued negotiations on fees and terms imply ongoing refinancing and covenant risk. Recoverability depends on successful consummation of the disclosed transactions and negotiated creditor terms.

Azul S.A. ha depositato un Form 6-K che presenta informazioni finanziarie interinali condensate e dettagli su ampie misure di ristrutturazione. Il documento rivela ristrutturazioni di debito e contratti di locazione, incluse l'eliminazione di obbligazioni mediante l'emissione di 96.009.988 nuove azioni privilegiate a R$32,09 ciascuna (valore equo R$3,29 ciascuna), un'offerta primaria di 464.089.849 azioni privilegiate a R$3,58 ciascuna (valore equo R$1,95) e uno scambio parziale dei Senior Notes 2030 con nuovi titoli non garantiti scadenza 2032 con opzione di capitalizzazione degli interessi (PIK). La società fa riferimento a un memorandum di ristrutturazione preaccordato sotto Chapter 11 e alle relative approvazioni del tribunale, inclusa l'approvazione finale del tribunale statunitense per un finanziamento debtor-in-possession di US$1,6 miliardi e impegni di backstop correlati. Tra le voci di stato patrimoniale riportate figurano crediti a breve R$4.961.964 e crediti non correnti R$11.827.106, ingenti passività da leasing e una rettifica per perdita su investimenti di R$26.365.979. Il capitale circolante netto risulta (R$14.183.562). Le voci di conto economico presentano importi di R$1.467.995 e R$3.121.616 nelle colonne esposte. La direzione discute emendamenti ai covenant, lettere di credito eseguite e la prosecuzione delle negoziazioni di ristrutturazione.

Azul S.A. presentó un Form 6-K con información financiera interina condensada y detalles sobre amplias acciones de reestructuración. La presentación revela reestructuraciones de deuda y arrendamientos, incluida la eliminación de obligaciones mediante la emisión de 96.009.988 nuevas acciones preferentes a R$32,09 cada una (valor razonable R$3,29 cada una), una oferta primaria de 464.089.849 acciones preferentes a R$3,58 cada una (valor razonable R$1,95) y un intercambio parcial de los Senior Notes 2030 por nuevos bonos no garantizados con vencimiento en 2032 con opción de capitalización de intereses (PIK). La compañía hace referencia a un memorando preacordado bajo el Chapter 11 y a aprobaciones judiciales, incluida la aprobación final de la corte estadounidense para un financiamiento debtor-in-possession de US$1.6 mil millones y compromisos de backstop relacionados. Entre los elementos del balance se muestran préstamos corrientes por R$4.961.964 y no corrientes por R$11.827.106, grandes pasivos por arrendamientos y una provisión por pérdida en inversiones de R$26.365.979. El capital de trabajo neto es (R$14.183.562). Las partidas de resultados muestran R$1.467.995 y R$3.121.616 en las columnas presentadas. La gerencia comenta enmiendas a los convenios, cartas de crédito ejecutadas y la continuidad de las negociaciones de reestructuración.

Azul S.A.는 중간 요약 재무정보와 대대적인 구조조정 조치를 담은 Form 6-K를 제출했습니다. 해당 제출문서는 채무 및 임대차 재구조화를 공개하며, 의무를 제거하기 위해 각각 공정가치 R$3.29인 R$32.09에 96,009,988주 신우선주를 발행하고, 공정가치 R$1.95인 R$3.58에 464,089,849주 신우선주의 1차 공모를 실시하며, 2030년 만기 Senior Notes의 일부를 이자 자본화(PIK) 옵션이 있는 2032년 만기 무담보 신채로 교환한 내용을 포함합니다. 회사는 사전 합의된 Chapter 11 각서와 법원 승인들을 언급하며, 미화 16억 달러 규모의 debtor-in-possession 자금조달 및 관련 백스톱 약정에 대한 미국 법원의 최종 승인을 포함한다고 밝혔습니다. 대차대조표 항목으로는 유동대출 R$4,961,964 및 비유동대출 R$11,827,106, 큰 리스 부채 및 R$26,365,979의 투자손실충당금이 표시되어 있습니다. 순운전자본은 (R$14,183,562)입니다. 보고된 손익 항목에는 R$1,467,995 및 R$3,121,616가 표시되어 있습니다. 경영진은 약정 변경, 실행된 신용장 및 계속되는 구조조정 협상에 대해 설명합니다.

Azul S.A. a déposé un Form 6-K présentant des informations financières intermédiaires condensées et d'importantes mesures de restructuration. le document révèle des restructurations de dettes et de baux, comprenant l'annulation d'obligations par l'émission de 96.009.988 nouvelles actions privilégiées à R$32,09 chacune (juste valeur R$3,29 chacune), une offre primaire de 464.089.849 actions privilégiées à R$3,58 chacune (juste valeur R$1,95), et un échange partiel des Senior Notes 2030 contre de nouvelles obligations non garanties échéance 2032 avec option de capitalisation des intérêts (PIK). La société fait référence à un memorandum préalablement convenu en vertu du Chapter 11 et aux approbations judiciaires, y compris l'approbation finale du tribunal américain pour un financement debtor‑in‑possession de 1,6 milliard de US$ et les engagements de backstop associés. Les postes du bilan indiqués comprennent des prêts courants R$4.961.964 et non courants R$11.827.106, d'importantes dettes locatives et une provision pour perte sur investissement de R$26.365.979. Le fonds de roulement net s'élève à (R$14.183.562). Les postes de résultat présentés montrent R$1.467.995 et R$3.121.616 dans les colonnes exposées. La direction évoque des amendements aux covenants, des lettres de crédit exécutées et la poursuite des négociations de restructuration.

Azul S.A. hat ein Form 6-K eingereicht, das interimistische verkürzte Finanzinformationen und umfangreiche Restrukturierungsmaßnahmen darstellt. Die Einreichung offenbart Schulden- und Leasingrestrukturierungen, einschließlich der Tilgung von Verbindlichkeiten durch Ausgabe von 96.009.988 neuen Vorzugsaktien zu je R$32,09 (Fair Value R$3,29), einer Primärplatzierung von 464.089.849 Vorzugsaktien zu je R$3,58 (Fair Value R$1,95) sowie einem teilweisen Tausch der Senior Notes 2030 gegen neue unbesicherte Anleihen mit Fälligkeit 2032 und einer Option zur Kapitalisierung der Zinsen (PIK). Das Unternehmen verweist auf ein vorab vereinbartes Chapter‑11‑Memorandum und gerichtliche Zustimmungen, einschließlich der endgültigen US-Gerichtszustimmung zu einer Debtor‑in‑Possession‑Finanzierung über US$1,6 Mrd. und zugehörigen Backstop‑Verpflichtungen. Bilanzposten umfassen kurzfristige Darlehen R$4.961.964 und langfristige Darlehen R$11.827.106, erhebliche Leasingverbindlichkeiten sowie eine Wertberichtigung auf Beteiligungen von R$26.365.979. Das Nettoumlaufvermögen beträgt (R$14.183.562). In den ausgewiesenen Ergebnisspalten erscheinen R$1.467.995 und R$3.121.616. Das Management erörtert Covenant‑Änderungen, ausgestellte Akkreditive und fortlaufende Restrukturierungsverhandlungen.

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2025

Commission File Number: 001-38049

 

Azul S.A.

(Name of Registrant)

 

Edifício Jatobá, 8th floor, Castelo Branco Office Park

Avenida Marcos Penteado de Ulhôa Rodrigues, 939

Tamboré, Barueri, São Paulo, SP 06460-040, Brazil.

+55 (11) 4831 2880

 (Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x                       Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ¨                     No x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨                     No x

 

 
 

 

 
 

 

Contents

 

 

 
Declaration of the officers on the interim condensed individual and consolidated financial statements 3
Declaration of the officers on the independent auditor’s report 4
Summary report of the statutory audit committee 5
Independent auditor report 6
   
   
   
Statements of financial position 8
Statements of operations 10
Statements of comprehensive income 12
Statements of changes in equity 13
Statements of cash flows 14
Statements of value added 15
Notes 16

 

  
 2 
 
   

AZUL S.A.

Declaration of the officers

June 30, 2025

 

 

Declaration of the officers on the interim condensed individual and consolidated financial statements

 

 

 

In accordance with item VI of article 27 of CVM Resolution No. 80, of March 29, 2022, the Board of Directors declares that it reviewed, discussed and agreed with the interim condensed individual and consolidated financial statements for the three and six months ended June 30, 2025.

 

 

 

 

 

 

 

Barueri, August 14, 2025.

 

 

 

 

 

 

 

 

 

John Peter Rodgerson

CEO

 

 

 

Alexandre Wagner Malfitani

Vice President of Finance and Investor Relations

 

 

 

Daniel Tckaz

Technical Vice President

 

 

 

Abhi Manoj Shah

Vice President of Revenue

 

  
 3 
 
   

AZUL S.A.

Declaration of the officers

June 30, 2025

 

 

Directors’ statement on the independent auditor’s report

 

 

In accordance with item V of article 27 of CVM Resolution No. 80, of March 29, 2022, the Board of Directors declares that it reviewed, discussed and agreed with the opinion expressed in the independent auditor’s report on the examination of the interim condensed individual and consolidated financial statements relating to for the three and six months ended June 30, 2025.

 

 

 

 

 

 

 

Barueri, August 14, 2025.

 

 

 

 

 

 

 

 

 

John Peter Rodgerson

CEO

 

 

 

Alexandre Wagner Malfitani

Vice President of Finance and Investor Relations

 

 

 

Daniel Tckaz

Technical Vice President

 

 

 

Abhi Manoj Shah

Vice President of Revenue

 

 

 

 

 

 

  
 4 
 
   

AZUL S.A.

Summary report of the statutory audit committee

June 30, 2025

 

 

Opinion of the statutory audit committee

 

In compliance with the legal provisions, the Statutory Audit Committee reviewed the management report and the interim condensed individual and consolidated financial statements for the three and six months ended June 30, 2025. Based on this review and also considering the information and clarifications provided by the Company management and by Grant Thornton Auditores Independentes Ltda. during the year, the Statutory Audit Committee expressed a favorable opinion on the management report and on the interim condensed individual and consolidated financial statements for the three and six months ended June 30, 2025, together with the independent auditor’s report issued by Grant Thornton Auditores Independentes Ltda., recommending the Board of Directors to approve them.

 

 

 

 

Barueri, August 14, 2025.

 

 

 

 

 

Gilberto de Almeida Peralta

Member and Coordinator of the Audit Committee

 

 

 

Renata Faber Rocha Ribeiro

Member of the Audit Committee

 

 

 

James Jason Grant

Member of the Audit Committee

 

  
 5 
 

 

 

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

 

Independent auditor's report on review of interim financial information

 

To the Shareholders, Board of Directors, and Management of

Azul S.A.

Barueri – SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Azul S.A.
(the Company), comprised in the Quarterly Information Form for the quarter ended June 30, 2025, comprising the balance sheet as of June 30, 2025 and the respective statements of income and comprehensive income for the periods of three and six months then ended, and changes in shareholders’ equity and cash flows for the period of six months then ended, including the explanatory notes.

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with NBC TG 21 – Interim Financial Reporting and with the international standard IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board (Iasb), such as for the presentation of these information in accordance with the standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

Review scope

We conducted our review in accordance with the Brazilian and International standards on reviews of interim information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). The review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is significantly less in scope than an audit conducted in accordance with the standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

  
 6 
 

 

 

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information form referred to above has not been prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Material uncertainty related to the Company`s ability to continue as a going concern

We draw attention to Explanatory Note no. 2 to the individual and consolidated interim financial information, which states those were prepared under the going concern assumption and that, as of June 30, 2025, the Company's current liabilities exceeded its current assets in the amount of R$ 43,870 thousand (parent) and in the amount of R$ 14,183,562 thousand (consolidated), also stating negative shareholders' equity in the amount of R$ 26,040,457 thousand as of that date and cash flow applied to operational activities in the amounts of R$ 270,698 thousand (parent) and R$ 381,397 thousand (consolidated) to the period of six months ended June 30, 2025. On May 28, 2025, the Company voluntarily filed for judicial reorganization with the United States Bankruptcy Court for the Southern District of New York, under the provisions of Chapter 11 of the United States Bankruptcy Code. These events and conditions, together with other factors described therein, indicate the existence of material uncertainty that may cast significant doubt on the Company's ability to continue as a going concern. The plans and actions being developed by management to restore the Company’s financial-economic balance, its cash flow and financial position are described in Explanatory Note no. 2. The individual and consolidated interim financial information do not include any adjustments that may arise from the result of such uncertainty. Our conclusion is not qualified regarding this matter.

Other matters

Statements of value added

The quarterly information referred to above includes the individual and consolidated statements of value added for the period of six months ended June 30, 2025, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added standard. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance to the criteria defined in that standard and consistently in relation to the individual and consolidated interim financial information taken as a whole.

 

Campinas, August 14, 2025

Grant Thornton Auditores Independentes Ltda.

CRC 2SP-025.583/O-1

 

Élica Daniela da Silva Martins

Accountant CRC 1SP-223.766/O-0

  
 7 
 
   

AZUL S.A.

Statements of financial position

June 30, 2025 and December 31, 2024

(In thousands of Brazilian reais – R$)

 

    Parent company Consolidated
Assets Note June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
           
Current assets          
           
Cash and cash equivalents 5  1,775   2,015   1,458,776   1,210,009 
Short-term investments 6                     -                         -  1,134,294   71,898 
Accounts receivable  7  -   -   1,689,331   1,775,374 
Inventories  8  -   -   988,149   943,578 
Deposits 9  -   -   329,666   328,876 
Taxes recoverable 10  32   11   210,806   203,951 
Related parties 28  -   1,307,350   -   - 
Advances to suppliers 11  131   -   257,240   274,282 
Other assets 12  18,016   2,357   1,111,863   850,052 
Total current assets    19,954   1,311,733   7,180,125   5,658,020 
           
Non-current assets          
           
Long-term investments 6  -   -   -   1,040,454 
Deposits 9  12   65   3,205,680   3,063,786 
Taxes recoverable 10  -   -   36,136   36,136 
Related parties 28  1,518,360   1,570,408   -   - 
Other assets 12  -   -   480,613   411,701 
Investments 14  758,100   759,173   -   - 
Property and equipment 15  -   -   2,919,391   3,034,554 
Right-of-use assets 16  -   -   11,508,596   11,470,679 
Intangible assets 17  -   -   1,566,500   1,559,613 
Total non-current assets    2,276,472   2,329,646   19,716,916   20,616,923 
           
Total assets    2,296,426   3,641,379   26,897,041   26,274,943 

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 8 
 
   

AZUL S.A.

Statements of financial position

June 30, 2025 and December 31, 2024

(In thousands of Brazilian reais – R$)

 

    Parent company Consolidated
Liabilities and equity Note June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
           
Current liabilities          
           
Loans and financing  18  -   -   4,961,964   2,207,199 
Leases 19  -   1,241,318   4,153,780   6,314,221 
Convertible debt instruments 20  30,703   124,321   30,703   124,321 
Accounts payable 21  22,368   72,674   3,583,882   4,147,225 
Derivative financial instruments 22  -   -   -   65,375 
Airport taxes and fees 23  -   -   756,199   584,739 
Air traffic liability and loyalty program 24  -   -   6,530,716   6,326,057 
Salaries and benefits 25  2,287   2,470   563,200   508,448 
Taxes payable 26  382   956   97,078   125,055 
Provisions 27  -   -   500,379   670,722 
Related parties 28  8,084   5,291   -   - 
Other liabilities    -   -   185,786   268,935 
Total current liabilities    63,824   1,447,030   21,363,687   21,342,297 
           
Non-current liabilities          
           
Loans and financing  18  -   -   11,827,106   12,774,218 
Leases 19  -   1,441,847   13,467,588   15,064,626 
Convertible debt instruments 20  641,633   1,058,047   641,633   1,058,047 
Accounts payable 21  -   107,416   1,370,456   1,162,396 
Airport taxes and fees 23  -   -   756,818   792,680 
Taxes payable 26  794   809   187,132   198,898 
Provisions 27  319   142   2,509,346   3,508,314 
Related parties 28  1,264,334   1,083,007   -   - 
Provision for loss on investment 14  26,365,979   28,938,351   -   - 
Other liabilities    -   -   813,732   808,737 
Total non-current liabilities    28,273,059   32,629,619   31,573,811   35,367,916 
           
Equity 29        
           
Issued capital    7,131,859   2,315,628   7,131,859   2,315,628 
Unpaid capital     (71,034)   -   (71,034)   - 
Capital reserve     (1,405,973)   2,066,023   (1,405,973)   2,066,023 
Treasury shares    (4,338)   (4,334)   (4,338)   (4,334) 
Other comprehensive income     5,917   5,917   5,917   5,917 
Accumulated losses    (31,696,888)   (34,818,504)   (31,696,888)   (34,818,504) 
     (26,040,457)   (30,435,270)   (26,040,457)   (30,435,270) 
           
Total liabilities and equity     2,296,426   3,641,379   26,897,041   26,274,943 

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 9 
 
   

AZUL S.A.

Statements of operations

Periods ended June 30, 2025 and 2024

(In thousands of Brazilian reais – R$, except basic and diluted loss per share)

 

    Parent company
    Three-months periods ended Six-months periods ended
  Note June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
           
Administrative expenses    (59,823)   (11,028)   (69,618)   (29,313) 
Other income (expenses), net    2,679   (29)   2,418   (132) 
           
  33  (57,144)   (11,057)   (67,200)   (29,445) 
           
Equity 14  282,028   (3,803,883)   2,184,874   (4,888,775) 
           
Operating (loss) profit     224,884   (3,814,940)   2,117,674   (4,918,220) 
           
           
Financial income    734,465   2,329   734,487   2,619 
Financial expenses    (126,759)   (79,006)   (584,050)   (143,195) 
Derivative financial instruments, net    683,242   205,598   880,738   357,171 
Foreign currency exchange, net    (47,837)   (156,340)   (27,233)   (197,808) 
           
Financial result 34  1,243,111   (27,419)   1,003,942   18,787 
           
           
Profit (loss) before IR and CSLL    1,467,995   (3,842,359)   3,121,616   (4,899,433) 
           
Deferred income tax and social contribution 13  -   32,746   -   39,526 
           
Profit (loss) for the period    1,467,995   (3,809,613)   3,121,616   (4,859,907) 
           
Basic profit (loss) per common share – R$ 30  0.02   (0.15)   0.05   (0.19) 
Diluted profit (loss) per common share – R$ 30  0.02   (0.15)   0.05   (0.19) 
Basic profit (loss) per preferred share – R$ 30  1.71   (10.96)   3.96   (13.99) 
Diluted profit (loss) per preferred share – R$ 30  1.71   (10.96)   3.96   (13.99) 

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 10 
 
   

AZUL S.A.

Statements of operations

Periods ended June 30, 2025 and 2024

(In thousands of Brazilian reais – R$, except basic and diluted loss per share)

 

    Consolidated
    Three-months periods ended Six-months periods ended
  Note June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
           
Passenger revenue    4,578,922   3,859,064   9,596,296   8,216,104 
Other revenues    363,422   313,681   740,470   635,053 
Total revenue 32  4,942,344   4,172,745   10,336,766   8,851,157 
           
Cost of services 33  (4,284,824)   (3,413,132)   (7,451,377)   (6,848,228) 
           
Gross profit    657,520   759,613   2,885,389   2,002,929 
           
           
Selling expenses    (177,420)   (200,724)   (435,570)   (415,099) 
Administrative expenses    (315,356)   (147,245)   (591,127)   (274,310) 
Other income (expenses), net    (200,998)   29,537   (414,059)   (71,603) 
  33  (693,774)   (318,432)   (1,440,756)   (761,012) 
           
Operating (loss) profit     (36,254)   441,181   1,444,633   1,241,917 
           
           
Financial income    783,649   50,994   815,238   95,918 
Financial expenses    (1,728,953)   (1,334,329)   (4,527,879)   (2,558,252) 
Derivative financial instruments, net    655,849   168,497   860,716   358,440 
Foreign currency exchange, net    1,793,716   (3,168,414)   4,528,935   (4,037,168) 
Financial result 34  1,504,261   (4,283,252)   1,677,010   (6,141,062) 
           
           
Profit (loss) before IR and CSLL    1,468,007   (3,842,071)   3,121,643   (4,899,145) 
           

Current income tax and social contribution
13  (12)   (288)   (27)   (288) 
Deferred income tax and social contribution 13  -   32,746   -   39,526 
           
Profit (loss) for the period    1,467,995   (3,809,613)   3,121,616   (4,859,907) 
           
Basic profit (loss) per common share – R$ 30  0.02   (0.15)   0.05   (0.19) 
Diluted profit (loss) per common share – R$ 30  0.02   (0.15)   0.05   (0.19) 
Basic profit (loss) per preferred share – R$ 30  1.71   (10.96)   3.96   (13.99) 
Diluted profit (loss) per preferred share – R$ 30  1.71   (10.96)   3.96   (13.99) 

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 11 
 
   

AZUL S.A.

Statements of comprehensive (loss) income

Periods ended June 30, 2025 and 2024

(In thousands of Brazilian reais – R$)

 

  Parent company and Consolidated
  Three-months periods ended Six-months periods ended
  June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Profit (loss) for the period  1,467,995   (3,809,613)   3,121,616   (4,859,907) 
         
Other comprehensive income to be reclassified
to profit or loss in subsequent periods:
       
         
Total comprehensive income  1,467,995   (3,809,613)   3,121,616   (4,859,907) 

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements

  
 12 
 
   

AZUL S.A.

Statements of changes in equity

Periods ended June 30, 2025 and 2024

(In thousands of Brazilian reais – R$)

 

Description Note Issued capital Unpaid capital  Capital
reserve
Treasury shares Other comprehensive income  Accumulated losses Total
                 
At December 31, 2024    2,315,628   -   2,066,023   (4,334)   5,917   (34,818,504)   (30,435,270) 
                 
Profit for the period    -   -   -   -   -   3,121,616   3,121,616 
Total comprehensive income    -   -   -   -   -   3,121,616   3,121,616 
                 
Capital increase 29  4,816,231   (71,034)   -   -   -   -   4,745,197 
Cost of issuing shares -  -   -   (43,048)   -   -   -   (43,048) 
Share-based payment (a) 31  -   -   70,551   -   -   -   70,551 
Effect of fair value of shares issued (b) -  -   -   (3,499,499)   -   -   -   (3,499,499) 
Share buyback 29  -   -   -   (4)   -   -   (4) 
                 
At June 30, 2025    7,131,859   (71,034)   (1,405,973)   (4,338)   5,917   (31,696,888)   (26,040,457) 

 

Description Note Issued capital AFAC (c) Capital
reserve
Treasury shares Other comprehensive income  Accumulated losses Total
                 
At December 31, 2023    2,314,821   789   2,029,610   (9,041)   3,106   (25,667,133)   (21,327,848) 
                 
Loss for the period    -   -   -   -   -   (4,859,907)   (4,859,907) 
Total comprehensive income    -   -   -   -   -   (4,859,907)   (4,859,907) 
                 
Share buyback 29  -   -   (69)   (2,527)   -   -   (2,596) 
Share-based payment (a) 31  807   (789)   23,767   -   -   -   23,785 
                 
At June 30, 2024    2,315,628   -   2,053,308   (11,568)   3,106   (30,527,040)   (26,166,566) 

 

(a)Referring to the vesting and cancellation of share-based compensation plans (Option Plan and RSU).
(b)Difference between the issue value and the fair value of the shares.
(c)Advance for future capital increase.

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 13 
 
   

AZUL S.A.

Statements of cash flows

Periods ended June 30, 2025 and 2024

(In thousands of Brazilian reais – R$)

 

    Parent company Consolidated
    Six-months periods ended
    June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Cash flows from operating activities        
  Profit (loss) for the period  3,121,616   (4,859,907)   3,121,616   (4,859,907) 
Result reconciliation items        
  Depreciation and amortization  -   -   1,578,014   1,225,914 
  Gain (loss) from impairment  -   -   -   (14,274) 
  Derivative financial instruments, net  (880,738)   (357,171)   (860,716)   (358,440) 
  Share-based payment  -   -   70,515   22,244 
  Foreign currency exchange, net  38,640   197,711   (4,552,541)   3,989,508 
  Financial result  (187,787)   149,089   3,484,225   2,414,826 
  Provisions, net  176   (15)   84,627   33,768 
  Recovery of expenses and write-offs of other assets  -   -   -   (481,690) 
  Result from modification of lease, suppliers and provision  -   -   (1,292,971)   (88,924) 
  Result in the write-off of fixed assets, right of use and intangible assets  -   -   40,971   (38,999) 
  Deferred income tax and social contribution  -   (39,526)   -   (39,526) 
  Result of sale and sale and leaseback   -   -   (32,900)   (27,441) 
  Others  -   -   -   38,809 
  Equity  (2,184,874)   4,888,775   -   - 
Reconciled result  (92,967)   (21,044)   1,640,840   1,815,868 
           
Changes in operating assets and liabilities        
  Accounts receivable  -   -   21,254   248,018 
  Inventories  -   -   (56,976)   (161,432) 
  Deposits  53   -   (274,359)   (230,541) 
  Taxes recoverable  (21)   4,878   (4,007)   1,305 
  Derivative financial instruments, net  -   -   (46,821)   (15,439) 
  Other assets  (15,659)   (5,083)   (282,109)   (167,740) 
  Accounts payable  16,466   30   (495,234)   375,306 
  Airport taxes and fees  -   -   104,532   (19,895) 
  Air traffic liability and loyalty program  -   -   371,553   497,690 
  Salaries and benefits  (183)   106   106,866   96,413 
  Taxes payable  (492)   (206)   (49,036)   (3,261) 
  Provisions  -   -   (307,871)   (200,105) 
  Other liabilities  -   -   (97,535)   1,850 
Total changes in operating assets and liabilities  164   (275)   (1,009,743)   422,169 
           
  Interest paid        
    Loans and financing  (2,675)   (10,087)   (437,078)   (620,679) 
    Lease  -   -   (256,379)   (235,952) 
    Convertible debt instruments  (175,219)   (76,382)   (175,219)   (76,382) 
    Others  -   -   (223,686)   (190,109) 
     (177,894)   (86,469)   (1,092,362)   (1,123,122) 
           
Net cash used by operating activities  (270,698)   (107,788)   (381,397)   1,114,915 
           
Cash flows from investing activities        
  Short and long-term investments  -   -   (22,380)   (107,424) 
  Cash received on sale of property and equipment  -   -   7,270   - 
  Sale and leaseback  -   -   30,699   10,322 
  Acquisition of property and equipment  -   -   (34,721)   (450,594) 
  Acquisition of capitalized maintenance  -   -   (119,619)   (222,736) 
  Acquisition of intangible assets  -   -   (47,391)   (78,398) 
Net cash used by investing activities  -   -   (186,142)   (848,830) 
           
Cash flows from financing activities        
  Loans and financing        
    Proceeds  -   250,000   5,118,039   2,279,918 
    Repayment  -   -   (2,118,346)   (1,021,728) 
    Costs   -   (4,446)   (390,166)   (46,953) 
  Reverse factoring  -   -   -   (402,814) 
  Leases  -   -   (1,729,422)   (1,533,554) 
  Related parties  272,898   (135,944)   -   - 
  Cost of issuing shares  (43,048)   -   (43,048)   - 
  Capital increase  51,207   -   51,207   - 
  Advance for future capital increase  -   18   -   18 
  Treasury shares  (4)   (2,596)   (4)   (2,596) 
Net cash provided (used) by financing activities  281,053   107,032   888,260   (727,709) 
           
  Exchange rate changes on cash and cash equivalents  (10,595)   121   (71,954)   3,869 
           
Increase (decrease) in cash and cash equivalents  (240)   (635)   248,767   (457,755) 
           
Cash and cash equivalents at the beginning of the period  2,015   2,809   1,210,009   1,897,336 
Cash and cash equivalents at the end of the period  1,775   2,174   1,458,776   1,439,581 

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 14 
 
   

AZUL S.A.

Statements of value added

Periods ended June 30, 2025 and 2024

(In thousands of Brazilian reais – R$)

 

      Parent company Consolidated
      Six-months periods ended
    Note June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Gross sales revenue          
  Passenger revenue 32  -   -   9,597,841   8,217,591 
  Other revenues 32  -   -   803,387   700,673 
  Expected loss with accounts receivable 7  -   -   (5,256)   1,169 
       -   -   10,395,972   8,919,433 
Inputs acquired from third parties          
  Aircraft fuel    -   -   (2,960,683)   (2,726,854) 
  Materials, energy, third-party services and others (c)    (41,141)   (9,109)   (2,661,416)   (2,207,738) 
  Insurances    (5,509)   (2,642)   (49,801)   (44,378) 
    33  (46,650)   (11,751)   (5,671,900)   (4,978,970) 
             
Gross value added    (46,650)   (11,751)   4,724,072   3,940,463 
             
Retentions 33        
  Depreciation and amortization     -   -   (1,578,014)   (1,225,914) 
  Impairment    -   -   -   14,274 
             
Net value added    (46,650)   (11,751)   3,146,058   2,728,823 
             
Value added received in transfers          
             
  Equity 14  2,184,874   (4,888,775)   -   - 
  Financial income 34  734,487   2,619   815,238   95,918 
       2,919,361   (4,886,156)   815,238   95,918 
             
Value added to be distributed    2,872,711   (4,897,907)   3,961,296   2,824,741 
             
Distribution of value added:          
  Personnel (a)          
             
  Salaries and wages    17,086   14,599   935,220   885,037 
  Benefits    1,832   1,708   247,295   187,841 
  F.G.T.S.    285   276   87,455   78,516 
    33  19,203   16,583   1,269,970   1,151,394 
  Taxes, fees and contributions          
             
  Federal (b)    1,347   (38,415)   206,526   144,682 
  State    -   -   25,840   24,957 
  Municipal    -   -   4,766   6,658 
       1,347   (38,415)   237,132   176,297 
  Third party capital          
             
  Financial expenses 34  584,050   143,195   4,527,879   2,558,252 
  Derivative financial instruments, net 34  (880,738)   (357,171)   (860,716)   (358,440) 
  Foreign currency exchange, net 34  27,233   197,808   (4,528,935)   4,037,168 
  Rentals 33  -   -   194,350   119,977 
       (269,455)   (16,168)   (667,422)   6,356,957 
             
  Own capital          
             
  Profit (loss) for the period    3,121,616   (4,859,907)   3,121,616   (4,859,907) 

 

(a)Not including INSS in the amount of R$1,022 in the parent company R$177,401 in the consolidated, as it is in the federal tax line.
(b)In 2024, includes deferred income tax and social contribution accounted for in the parent company.
(c)Includes subcontracting of air transport.

 

The accompanying notes are an integral part of this interim condensed individual and consolidated financial statements.

  
 15 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
1.OPERATIONS

 

Azul S.A. (“Azul”), together with its subsidiaries (“Company”) is a corporation governed by its bylaws, as per Law No. 6404/76 and by the corporate governance level 2 listing regulation of B3 S.A. – Brasil, Bolsa, Balcão (“B3”). Azul was incorporated on January 3, 2008, and its core business comprises the operation of regular and non-regular airline passenger services, cargo or mail, passenger charter, provision of maintenance and hangarage services for aircraft, engines, parts and pieces, aircraft acquisition and lease, development of frequent-flyer programs, development of related activities and equity holding in other companies since the beginning of its operations on December 15, 2008.

 

Azul carries out its activities through its subsidiaries, mainly Azul Linhas Aéreas Brasileiras S.A. (“ALAB”) and Azul Conecta Ltda. (“Conecta”), which hold authorization from government authorities to operate as airlines and ATS Viagens e Turismo Ltda (“Azul Viagens”) for tourism services.

 

Azul shares are traded on B3 and on the New York Stock Exchange (“NYSE”) under tickers AZUL4 and AZUL (Note 2.2.2).

 

Azul is headquartered at Avenida Marcos Penteado de Ulhôa Rodrigues, 939, 8th floor, in the city of Barueri, state of São Paulo, Brazil.

 

1.1Organizational structure

 

The Company organizational structure as of June 30, 2025 is as follows:

 

  
 16 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

The table below lists the operational activities in which the Azul subsidiaries are engaged, as well as the ownership.

 

          % equity interest

Company
Type of investment
Main activity

State

Country 
June 30, 2025 December 31, 2024
Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Direct Holding of equity interests in other companies George Town Cayman Islands 25% 25%
   Azul IP Cayman Ltd. (Azul Cayman) Indirect Intellectual property owner George Town Cayman Islands 100% 100%
IntelAzul S.A. (IntelAzul) Direct Other services São Paulo Brazil 100% 100%
   Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Indirect Holding of equity interests in other companies George Town Cayman Islands 25% 25%
 Azul Linhas Aéreas Brasileiras S.A. (ALAB) Direct Airline operations São Paulo Brazil 100% 100%
Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Indirect Holding of equity interests in other companies George Town Cayman Islands 25% 25%
Azul Conecta Ltda. (Conecta) Indirect Airline operations São Paulo Brazil 100% 100%
ATS Viagens e Turismo Ltda. (Azul Viagens) Indirect Travel packages São Paulo Brazil 100% 100%
   ATSVP Viagens Portugal, Unipessoal LDA (Azul Viagens Portugal) Indirect Travel packages Lisbon Portugal 100% 100%
   Azul IP Cayman Holdco Ltd. (Azul Cayman Holdco) Indirect Holding of equity interests in other companies George Town Cayman Islands 25% 25%
Cruzeiro Participações S.A (Cruzeiro) Indirect Holding of equity interests in other companies São Paulo Brazil 100% 100%
Azul Investments LLP (Azul Investments) Indirect Funding Delaware USA 100% 100%
Azul SOL LLC (Azul SOL) Indirect Aircraft financing Delaware USA 100% 100%
Azul Finance LLC (Azul Finance) Indirect Aircraft financing Delaware USA 100% 100%
Azul Finance 2 LLC (Azul Finance 2) Indirect Aircraft financing Delaware USA 100% 100%
Blue Sabiá LLC (Blue Sabiá) Indirect Aircraft financing Delaware USA 100% 100%
Canela Investments LLC (Canela) Indirect Aircraft financing Delaware USA 100% 100%
Canela Turbo Three LLC (Canela Turbo) Indirect Aircraft financing Delaware USA 100% 100%
Canela 336 LLC (Canela 336) Indirect Aircraft financing Delaware USA 100% 100%
Azul Saira LLC (Azul Saira) Indirect Aircraft financing Delaware USA 100% 100%
Azul Secured Finance LLP (Azul Secured) Indirect Funding Delaware USA 100% 100%
Azul Secured Finance 2 LLP (Azul Secured 2)  Indirect Funding Delaware USA 100% 100%

 

1.2Seasonality

 

The Company’s operating revenues depend substantially on the general volume of passenger and cargo traffic, which is subject to seasonal changes. Our passenger revenues are generally higher during the summer and winter holidays, in Brazil, in January and July respectively, which corresponds to the holiday season. Considering the distribution of fixed costs, this seasonality tends to cause variations in operating results between periods of the fiscal year.

 

 

2.GOING CONCERN

 

2.1    Management Statement

 

The Company’s individual and consolidated financial statements were prepared on going concern basis, which assumes that the Company will be able to fulfill its payment obligations in accordance with contracted maturities.

 

On performing the going concern assessment, management considered the financial position and results of operations up to June 30, 2025, as well as other foreseen or occurred events up to the date of issuance of this interim condensed individual and consolidated financial statements.

 

  
 17 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

The conclusion of Management refers to the business plan of the Company approved by the Board of Directors in December 2024 and the entire restructuring process in which the Company was engaged. As of May 28, 2025, the business plan is subject to changes arising from the Prearranged Restructuring in the United States (“Chapter 11”) (Note 2.2.2).

 

The outcome of Chapter 11 depends on factors that are beyond the Company's control, including actions by the Bankruptcy Court. These individual and consolidated quarterly financial statements do not include any adjustments that may result from the resolution of this uncertainty.

 

Management confirms that all relevant information specific to the interim condensed individual and consolidated financial statements is being disclosed and corresponds to that used by it in the development of its business management activities.

 

2.2    Restructuring

 

2.2.1Holders of debt securities, lessors, and suppliers

 

During the first quarter of 2025, the Company progressed with the restructuring of its obligations to debt holders, lessors and suppliers (Notes 18, 19, 21 and 29).

 

The restructuring and recapitalization included a structured financing plan, focusing on improving liquidity, cash generation, and reducing leverage, which comprised:

 

·Elimination of obligations by issuing shares to lessors and suppliers in exchange for 96,009,988 new preferred shares in a single issuance at a price of R$32.09 (reais) each and a fair value of R$3.29 (reais) each;

 

·Partial exchange of the Senior Notes 2030 for new unsecured notes maturing in 2032 and an option for the Company to capitalize the interest into the principal (“PIK”);

 

·Definitive and binding agreements, with deferrals of balances, term extensions, and value adjustments; and

 

·Public offering, in Brazil, of a primary distribution of preferred shares (“Offering”), all registered, book-entry, and with no par value, free and clear of any liens or encumbrances, issued by the Company and consisting of the primary distribution of 464,089,849 preferred shares, at a price of R$3.58 (reais) each and a fair value of R$1.95 (reais) each.

 

Within the context of the restructuring, the Offering aimed not only to obtain new financial resources but also to enable the mandatory conversion of 35% of the Senior notes 2L – 2029 and 2030 into preferred shares of the Company.

  
 18 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

2.2.2Prearranged Restructuring in the United States – (“Chapter 11”)

 

On May 28, 2025, the Company entered into Restructuring Support Agreements (“Agreements”) with its main stakeholders, including holders of the Company’s debt securities, its largest lessor, AerCap, and strategic partners United Airlines and American Airlines, with the aim of proactively implementing a financial reorganization process. The Agreements seek to transform Azul’s capital structure through a significant reduction of indebtedness and positive cash generation. To implement them, Azul initiated a voluntary process before the United States Bankruptcy Court (“U.S. Bankruptcy Court”), based on the rules of the U.S. Bankruptcy Code (“Chapter 11”), which provides for financing during the process, debt elimination, and the prospect of new capital injections upon exit from the process.

 

The process began with the already formalized support of a large part of the stakeholders. The Company secured Debtor in Possession (“DIP”) financing of approximately US$1.6 billion from investors, which will be used to refinance certain existing debts and provide about US$670 million in new liquidity during the process. At the end of the process, installment amortization of the DIP is planned with proceeds from a rights offering of up to US$650 million, with a firm commitment from these investors, in addition to a possible additional investment of up to US$300 million from United Airlines and American Airlines, subject to certain conditions.

 

Chapter 11 is a financial reorganization process supervised by the United States Bankruptcy Court, which allows for the restructuring of liabilities while maintaining ongoing operations. Azul will use this legal tool to eliminate over US$2 billion in financial debt, readjust lease agreements, and optimize its fleet, with the goal of emerging with greater operational and financial flexibility and sustainability.

 

Throughout the restructuring process, the Company will continue flying and operating in the normal course of business.

 

It is important to highlight that a Special Independent Committee (“Committee”) was created to act as an advisory body to the Board of Directors, with powers and authority to evaluate, review, plan, supervise negotiations, and make recommendations to the Board regarding any matters arising from or related to the Chapter 11 proceedings.

 

The NYSE suspended trading in the Company’s American Depositary Receipts (“ADSs”) and requested the Securities and Exchange Commission to delist the ADSs, a customary procedure after filing under Chapter 11. This delisting does not affect the listing on B3.

 

2.3    Non-binding Memorandum of Understanding

 

In January 2025, the Company signed a non-binding memorandum of understanding (“MoU”) with Abra Group Limited (“Abra”) aligning the terms and conditions for the potential business combination between Azul and Gol Linhas Aéreas Inteligentes S.A. (“Gol”).

 

 

  
 19 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

2.4    Net working capital and capital structure

 

The Company’s consolidated working capital and liquid equity position are as shown below:

 

Description   June 30, 2025 December 31, 2024 Variation
         
Net working capital    (14,183,562)   (15,684,277)   1,500,715 
Equity    (26,040,457)   (30,435,270)   4,394,813 

 

The variation in the balance of net working capital balance, which represents an improvement of 9.6%, is mainly due to the restructuring of its obligations to debt securities holders, lessors and suppliers and the 11.9% appreciation of the real against the dollar.

 

The positive variation in the equity balance is mainly due to the Company's result for the period, in the amount of R$3,121,616, and the effects related to capital increases due to the restructuring in the amount of R$1,273,197.

 

 

3.   DECLARATION OF THE MANAGEMENT, BASIS OF PREPARATION AND PRESENTATION OF THE INTERIM CONDENSED INDIVIDUAL AND CONSOLIDATED FINANCIAL STATEMENTS

 

The Company’s interim condensed individual and consolidated financial statements have been prepared in accordance with accounting practices adopted in Brazil and the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”), specifically IAS 34 – Interim Financial Reporting. The accounting practices adopted in Brazil include those included in the Brazilian corporation law and the technical pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (“CPC”), approved by the Federal Accounting Council (“CFC”) and the Brazilian Securities and Exchange Commission (“CVM”).

 

The Company’s interim condensed individual and consolidated financial statements have been prepared based on the real (“R$”) as a functional and presentation currency. All currencies shown are expressed in thousands unless otherwise noted.

 

The Company operates mainly through its aircraft and other assets that support flight operations, making up its cash generating unit (CGU) and its only reportable segment: air transport.

 

The preparation of the Company’s interim condensed individual and consolidated financial statements requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. However, the uncertainty related to these judgments, assumptions and estimates can lead to results that require a significant adjustment to the carrying amount of assets, liabilities, income and expenses in future years.

 

As of June 30, 2025, the Company continues to operate under the original conditions, awaiting future agreements that may be entered into under the scope of Chapter 11. Although the Company’s entry into Chapter 11 may have triggered the non-compliance with certain obligations, counterparties cannot take any action as a result of potential non-compliance.


  
 20 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

As a consequence of the improvements made to the presentation of some items in the statements of cash flows the following reclassifications were carried out to ensure comparability of balances from the previous period:

 

  Consolidated
  June 30, 2024
Statements of Cash Flows As
reported 

Reclassifications
Reclassified
       
Changes in operating assets and liabilities      
       
Advances to suppliers  (840,355)   840,355   - 
Accounts payable  1,215,661   (840,355)   375,306 
Total  375,306   -   375,306 

 

The interim condensed individual and consolidated financial statements have been prepared based on the historical cost, except for the items bellow:

 

Fair value:

·     Long-term investments – TAP Bond;

·     Derivative financial instruments; and

·     Debenture conversion right.

 

Other:

·     Investments accounted for under the equity method.

 

3.1Approval and authorization for issue of the interim condensed individual and consolidated financial statements

 

The approval and authorization for issue of this interim condensed individual and consolidated financial statements occurred at the Board of Directors’ meeting held on August 14, 2025.

 

 

4.MAIN ACCOUNTING PROCEDURES

 

The interim condensed individual and consolidated financial statements of the company was prepared based on the main accounting procedures: practices and methods of calculating estimates adopted and presented in detail in the financial statements for the year ended December 31, 2024 and disclosed on February 24, 2025 and, therefore, must be read together.

 

4.1New relevant accounting standards, changes and interpretations

 

The following accounting standards came into effect on January 1, 2025 and did not significantly impact on the Company’s balance sheet or income statement.

 

Norm Charge
   
CPC 02 – equivalent to IAS 21 Lack of convertibility between currencies
CPC 18 – equivalent to IAS 28 Application of the equity method for the measurement of investments in subsidiaries
ICPC 09 Review for writing correction and reference

 

  
 21 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

4.2Foreign currency transactions

 

Foreign currency transactions are recorded at the exchange rate in effect at the date the transactions take place. Monetary assets and liabilities designated in foreign currency are determined based on the exchange rate in effect on the balance sheet date, and any difference resulting from currency conversion is recorded under the heading “Foreign currency exchange, net” in the statements of operation.

 

The exchange rates to Brazilian reais are as follows:

 

        Final exchange rates
Description       June 30, 2025 December 31, 2024  Variation %
             
U.S. dollar        5.4571   6.1923   (11.9%) 
Euro        6.423   6.4363   (0.2%) 

 

  Average exchange rates
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024  Variation % June 30, 2025 June 30, 2024  Variation %
             
U.S. dollar  5.6661   5.2129   8.7%   5.7591   5.0843   13.3% 
Euro  6.4236   5.6132   14.4%   6.2922   5.4969   14.5% 

 

 

5.CASH AND CASH EQUIVALENTS

 

    Parent company Consolidated
Description Weighted
average rate p.a.
June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
           
Cash  -   1,503   1,960   290,907   167,998 
Cash equivalents:          
Bank Deposit Certificate – CDB  34.7% do CDI   -   -   27,977   698,979 
Repurchase agreements  93.3% do CDI   272   55   64,421   294,470 
Automatic application - DIP  3.3%   -   -   1,075,471   - 
Others  -   -   -   -   48,562 
     1,775   2,015   1,458,776   1,210,009 

 

 

6.SHORT AND LONG-TERM INVESTMENTS

 

      Consolidated
Description Weighted
average rate p.a.
Maturity June 30, 2025 December 31, 2024
         
TAP Bond   7.5%  Mar-26  991,878   1,004,505 
Investment funds  17.5%  Jun-26  142,416   107,847 
       1,134,294   1,112,352 
         
Current      1,134,294   71,898 
Non-current      -   1,040,454 
  
 22 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

7.ACCOUNTS RECEIVABLE

 

  Consolidated
Description June 30, 2025 December 31, 2024
Local currency    
     
  Credit card companies  663,237   720,938 
  Cargo and travel agencies  301,703   234,036 
  Loyalty program partners  125,595   37,497 
  Others   80,842   43,602 
     
Total local currency  1,171,377   1,036,073 
     
Foreign currency    
     
  Credit card companies  19,863   19,659 
  Reimbursement receivable for maintenance reserves  12,829   101,487 
  Clearinghouse  58,737   52,203 
  Others   459,505   593,676 
     
Total foreign currency  550,934   767,025 
     
Total  1,722,311   1,803,098 
     
Allowance for losses  (32,980)   (27,724) 
Total net  1,689,331   1,775,374 

 

The increase in “Other” accounts receivable in foreign currency mainly refers to contractual guarantees from aeronautical manufacturers.

 

In Brazil, credit card receivables are not exposed to credit risk of the cardholder. The balances can easily be converted into cash, when necessary, through advance payment with credit card companies.

 

During the six months ended June 30, 2025, the Company anticipated the receipt of R$5,882,099 in accounts receivable from credit card administrators, without right of return, with an average cost of 1.2% p.m. on the anticipated amount. On the same date, the balance of accounts receivable is net of R$2,858,540 due to such advances (R$4,434,864 on December 31, 2024).

 

  
 23 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

The breakdown of accounts receivable by maturity, net of allowances for losses:

 

     
  Consolidated
Description June 30, 2025 December 31, 2024
     
Not past due    
Up to 90 days  764,027   682,785 
91 to 360 days  461,611   553,415 
Over 360 days  884   - 
   1,226,522   1,236,200 
Past due    
Up to 90 days  102,717   311,261 
91 to 360 days  294,835   219,495 
Over 360 days  65,257   8,418 
   462,809   539,174 
     
Total  1,689,331   1,775,374 

 

As of July 31, 2025, of the total amount due, R$43,886 has been received.

 

The movement of allowances for losses is presented below:

 

  Consolidated
Description June 30, 2025 June 30, 2024
     
Balances at the beginning of the period  (27,724)   (27,234) 
Additions   (19,720)   (15,094) 
Reversal  12,024   15,873 
Write-off of uncollectible amounts  2,440   390 
Balances at the end of the period  (32,980)   (26,065) 

 

 

8.INVENTORIES

 

      Consolidated
Description     June 30, 2025 December 31, 2024
         
Maintenance materials and parts      1,013,978   966,701 
Flight attendant, uniforms and others      22,544   30,430 
Provision for losses      (48,373)   (53,553) 
Total net      988,149   943,578 

 

  
 24 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

9.DEPOSITS

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Security deposits  12   65   1,112,238   688,034 
Maintenance reserves  -   -   2,597,929   2,942,716 
         
Total  12   65   3,710,167   3,630,750 
         
Provision for loss  -   -   (174,821)   (238,088) 
         
Total net  12   65   3,535,346   3,392,662 
         
Current  -   -   329,666   328,876 
Non-current  12   65   3,205,680   3,063,786 

 

The movement of security deposits and maintenance reserves is as follows:

 

     Parent company    Consolidated
Description Security deposits Security deposits Maintenance reserves Total
         
At December 31, 2024  65   688,034   2,704,628   3,392,662 
         
Additions (a)  23   601,880   454,206   1,056,086 
Returns  (76)   (94,180)   (367,931)   (462,111) 
Provision movement  -   -   37,304   37,304 
Use by the lessor  -   -   (77,036)   (77,036) 
Foreign currency exchange  -   (83,496)   (328,063)   (411,559) 
         
At June 30, 2025  12   1,112,238   2,423,108   3,535,346 
         
At June 30, 2025        
Current  -   174,479   155,187   329,666 
Non-current  12   937,759   2,267,921   3,205,680 
         
At December 31, 2024        
Current  -   113,799   215,077   328,876 
Non-current  65   574,235   2,489,551   3,063,786 

 

(a)During the second quarter of 2025, the Company recognized the execution of letters of credit used for security deposits and maintenance reserves in the amount of R$648,199.

 

The movement of provision for loss of maintenance reserves is as follows:

 

    Consolidated
Description     June 30, 2025 June 30, 2024
         
Balances at the beginning of the period      (238,088)   (278,352) 
 Movements        
   Additions      (73,535)   (21,287) 
   Reversals      33,803   68,566 
   Use by the lessor      77,036   7,071 
       37,304   54,350 
Foreign currency exchange      25,963   (41,309) 
Balances at the end of the period      (174,821)   (265,311) 
  
 25 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
10.TAXES RECOVERABLE

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
     
PIS and COFINS  -   -   69,237   76,420 
ICMS  -   -   51,401   53,018 
Taxes withheld  32   11   130,139   114,454 
Provision expected loss taxes withheld  -   -   (5,075)   (4,972) 
Others   -   -   1,240   1,167 
         
   32   11   246,942   240,087 
         
Current  32   11   210,806   203,951 
Non-current  -   -   36,136   36,136 

 

 

11.ADVANCE TO SUPPLIERS

 

  Consolidated
Description June 30, 2025 December 31, 2024
     
Local currency 117,566  138,352 
Foreign currency 222,758  205,203 
Allowance for losses (83,084)  (69,273) 
  257,240  274,282 

 

 

12.OTHER ASSETS

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Insurances  18,016  2,357  84,654  97,683 
Prepayment of maintenance  -   -   778,760   737,297 
Comissions  -   -   184,511   264,478 
DIP Costs  -   -   342,182   - 
Others  -   -  202,369  162,295 
         
Total  18,016  2,357  1,592,476  1,261,753 
         
Current  18,016  2,357  1,111,863  850,052 
Non-current  -   -  480,613  411,701 
  
 26 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

13.INCOME TAX AND CONTRIBUTION

 

13.1Breakdown of deferred taxes

 

    Parent company Consolidated
Description December 31, 2024 Profit or loss June 30, 2025 December 31, 2024 Profit or loss June 30, 2025
               
Deffered liabilities            
               
  Breakage  -   -   -   (294,419)   (56,744)   (351,163) 
  Foreign currency exchange  (537,910)   (116,389)   (654,299)   (537,910)   (2,210,722)   (2,748,632) 
  Leases  -   -   -   (3,866,152)   (18,733)   (3,884,885) 
  Others  -   -   -   (2,013)   -   (2,013) 
               
  Total  (537,910)   (116,389)   (654,299)   (4,700,494)   (2,286,199)   (6,986,693) 
               
Deffered assets            
               
  Allowance for losses  -   -   -   2,192   -   2,192 
  Financial instruments  -   -   -   22,228   (22,228)   - 
  Foreign currency exchange  587,864   122,012   709,876   587,864   929,067   1,516,931 
  Provisions  954   (325)   629   1,767,016   (564,120)   1,202,896 
  Leases  -   -   -   5,853,368   (139,170)   5,714,198 
               
     588,818   121,687   710,505   8,232,668   203,549   8,436,217 
               
  Deferred tax asset reducer  (50,908)   (5,298)   (56,206)   (3,532,174)   2,082,650   (1,449,524) 
               
  Total  537,910   116,389   654,299   4,700,494   2,286,199   6,986,693 
               
Total income tax and deferred social contribution  -   -   -   -   -   - 

 

13.2Reconciliation of the effective income tax rate

 

  Parent company
  Three-month periods ended  Six-month periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Profit (loss) before income tax and social contribution 1,467,995  (3,842,359)  3,121,616  (4,899,433) 
Combined nominal tax rate 34% 34% 34% 34%
Taxes calculated at nominal rates (499,118)  1,306,402  (1,061,349)  1,665,807 
         
Adjustments to determine the effective rate        
Equity 95,890  (1,293,320)  742,857  (1,662,184) 
Unrecorded and recorded benefit no tax losses and temporary differences (54,994)  (41,457)  (191,894)  (67,147) 
Mark to market of convertible instruments 482,010  69,903  549,158  121,438 
Permanent differences  (23,788)   (8,782)   (38,772)   (18,388) 
   -   32,746   -   39,526 
         

Deferred income tax and social contribution
 -   32,746   -   39,526 
   -   32,746   -   39,526 
         
Effective rate 0% 1% 0% 1%

 

  
 27 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
  Consolidated
  Three-month periods ended  Six-month periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Profit (loss) before income tax and social contribution 1,468,007  (3,842,071)  3,121,643  (4,899,145) 
Combined nominal tax rate 34% 34% 34% 34%
Taxes calculated at nominal rates (499,122)  1,306,304  (1,061,359)  1,665,709 
         
Adjustments to determine the effective rate        
Unrecorded and recorded benefit no tax losses and temporary differences 41,434  (1,339,576)  552,039  (1,758,128) 
Mark to market of convertible instruments 482,010  69,903  549,158  121,438 
Permanent differences (24,334)  (9,770)  (39,871)  (19,690) 
Others 5,597  29,909 
   (12)   32,458   (27)   39,238 
         
Current income tax and social contribution (12)  (288)  (27)  (288) 
Deferred income tax and social contribution  -   32,746   -   39,526 
   (12)   32,458   (27)   39,238 
         
Effective rate 0% 1% 0% 1%

 

The Company has tax losses that are available indefinitely for offset against 30% of future taxable profits on which deferred income tax and social contribution assets have not been created, as it is not likely that future taxable profits will be available for the Company to use them, as below:

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Tax losses and negative bases 1,735,009  1,197,171  24,350,307  21,160,095 
         
Tax loss (25%) 433,752  299,293  6,087,577  5,290,024 
Negative social contribution base (9%) 156,151  107,745  2,191,528  1,904,409 
  
 28 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

14.INVESTMENTS

 

14.1Direct investments

 

    Company equity interest  
Description   Paid-up capital  Voting capital Equity
         
At December 31, 2024        
ALAB   100% 100% (28,938,351) 
IntelAzul   100% 100% (21,818) 
Goodwill – IntelAzul   100% 100% 780,991 
Azul Cayman Holdco    25% 25%  - 
Total       (28,179,178) 
         
At June 30, 2025        
ALAB   100% 100% (26,365,979) 
IntelAzul   100% 100% (22,891) 
Goodwill – IntelAzul   100% 100% 780,991 
Azul Cayman Holdco    25% 25%  - 
Total       (25,607,879) 

 

14.2Movement of the investments

 

Description   ALAB IntelAzul Total
         
         
At December 31, 2024    (28,938,351)   759,173   (28,179,178) 
         
Equity    2,185,947   (1,073)   2,184,874 
Capital increase    315,874   -   315,874 
Share-based payment    70,551   -   70,551 
At June 30, 2025    (26,365,979)   758,100   (25,607,879) 
         
         
Investments         758,100 
Provision for loss on investment        (26,365,979) 
  
 29 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

15.PROPERTY AND EQUIPMENT

 

  Consolidated
Description Weighted average rate (p.a.) December 31, 2024 Additions  Write-offs June 30, 2025
           
Cost          
 Maintenance materials and parts    2,133,015   162,620   (56,543)   2,239,092 
 Equipment    212,860   6,250   (840)   218,270 
 Aircraft, engines and simulators    384,282   112,502   (131,743)   365,041 
 Improvements     660,624   13,537   (941)   673,220 
 Maintenance    85,157   -   (33,281)   51,876 
 Others      28,502   520   (4)   29,018 
 Construction in progress     59,314   10,791   (7,967)   62,138 
 Advance payments for acquisition of aircraft     1,036,374   103,136   (181,356)   958,154 
     4,600,128   409,356   (412,675)   4,596,809 
           
Depreciation          
 Maintenance materials and parts 8%  (895,971)   (81,214)   17,509   (959,676) 
 Equipment 18%  (141,485)   (18,981)   789   (159,677) 
 Aircraft, engines and simulators 7%  (246,405)   (13,569)   8,620   (251,354) 
 Improvements  8%  (233,508)   (27,545)   12   (261,041) 
 Maintenance 13%  (26,031)   (5,354)   8,976   (22,409) 
 Others   8%  (22,174)   (1,090)   3   (23,261) 
     (1,565,574)   (147,753)   35,909   (1,677,418) 
           
 Total property and equipment, net   3,034,554   261,603   (376,766)   2,919,391 

 

During the six months ended June 30, 2025, the Company carried out “sale and leaseback” transactions for engines, where the revenue, net of sales costs, corresponds to a gain of R$32,900 (R$27,441 on June 30, 2024) and is recognized under the heading “Other costs of services provided”

 

 

16.RIGHT-OF-USE ASSETS

 

  Consolidated
Description Weighted average rate (p.a.) December 31, 2024 Additions  Write-offs Modifica-tions Transfer (a) June 30, 2025
               
 Cost             
  Aircraft, engines and simulators     16,856,505   746,973   (260,210)   294,727   -   17,637,995 
  Maintenance      2,178,896   587,712   (8,042)   (27,017)   57,862   2,789,411 
  Restoration      2,148,670   234,340   (23,431)   (857,005)   -   1,502,574 
  Others     350,925   5,871   -   14,557   -   371,353 
     21,534,996   1,574,896   (291,683)   (574,738)   57,862   22,301,333 
               
 Depreciation               
  Aircraft, engines and simulators  10%  (8,163,584)   (835,290)   124,403   -   -   (8,874,471) 
  Maintenance   21%  (883,821)   (228,331)   7,056   -   -   (1,105,096) 
  Restoration   21%  (880,533)   (223,004)   22,716   434,641   -   (646,180) 
  Others  17%  (136,379)   (30,611)   -   -   -   (166,990) 
     (10,064,317)   (1,317,236)   154,175   434,641   -   (10,792,737) 
               
 Right-of-use assets, net   11,470,679   257,660   (137,508)   (140,097)   57,862   11,508,596 

 

(a)The balances of transfers are between the items “Other assets” and “Inventories”.
  
 30 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

17.INTANGIBLE ASSETS

 

  Consolidated
Description Weighted average rate (p.a.) December 31, 2024 Additions  Write-offs June 30, 2025
           
Cost          
 Goodwill   -   901,417   -   -   901,417 
 Slots   -   126,547   -   -   126,547 
 Software    -   898,465   123,503   (59,089)   962,879 
     1,926,429   123,503   (59,089)   1,990,843 
           
Amortization          
 Software  31%  (366,816)   (115,970)   58,443   (424,343) 
     (366,816)   (115,970)   58,443   (424,343) 
           
 Total intangible assets, net   1,559,613   7,533   (646)   1,566,500 

 

  
 31 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
18.LOANS AND FINANCING

 

Consolidated
Description Average
nominal rate
p.a.
Effective ratem p.a Maturity December 31, 2024 Funding
(–) costs
Transfer (c) Debt into equity conversion Payment of principal Payment of interest Interest incurred Foreign currency exchange Effects of restructuring (a) Amortized cost June 30, 2025
                             
In foreign currency – US$                             
                             
Senior notes – 2026 7.3% 7.8% Jun-26  196,241   -   -   -   -   -   6,568   (23,699)   -   324   179,434 
Senior notes – 2028 11.9% 13.3% Aug-28  6,196,281   -   -   -   -   (555)   55,812   (307,793)   (5,929,442)   3,762   18,065 
Senior notes – 2029 11.5% 11.5% May-29  1,533,659   -   -   -   -   (815)   14,123   (76,143)   (1,443,339)   -   27,485 
Senior notes – 2030 10.9% 10.9% May-30  3,649,185   -   -   -   -   (5,096)   37,146   (190,285)   (3,309,622)   -   181,328 
Sênior notes 1L – 2028 (a) 11.9% 11.9% Aug-28  -   396,779   -   -   (177,843)   (182,960)   300,134   (465,823)   6,084,736   -   5,955,023 
Sênior notes 2L – 2029 11.5% 11.5% May-29  -   26,854   -   (489,310)   (40,281)   (48,685)   55,910   (70,657)   1,443,339   -   877,170 
Sênior notes 2L – 2030 10.9% 10.9% May-30  -   58,290   -   (1,123,740)   (87,443)   (105,702)   121,423   (162,067)   3,309,622   -   2,010,383 
Bridge notes Sofr Index + 8.3% or 10.7% 37.8% (b) Jan-25  976,968   -   -   -   (928,148)   (29,027)   11,087   (47,925)   -   17,045   - 
New bridge notes  13.5% 43.1% (b) Oct-25  -   542,097   -   -   -   (6,865)   13,548   (22,971)   -   24,992   550,801 
DIP 15.0% 20.9% (b) Feb-26  -   1,785,250   -   -   -   (25,618)   25,852   (64,620)   -   6,955   1,727,819 
    -                        
Superpriority notes  Sofr Index + 8.3% or 10.7% 18.1% Jan-30  -   2,806,143   -   -   -   (38,647)   191,945   (235,665)   -   14,978   2,738,754 
                             
Aircraft, engines and others Sofr 1M + 4.6% Sofr 1M + 4.6% May-26  729,110   -   -   -   -   (24,732)   29,284   (86,080)   -   -   647,582 
  Sofr 3M + 2.6% 10.3% Dec-27  116,145   284,671   -   -   (73,438)   (8,153)   7,948   (24,389)   -   2,125   304,909 
  Sofr 3M + 5.5% Sofr 3M + 5.5% Jun-30  -   103,136   (102,757)   -   -   (841)   835   (373)   -   -   - 
  4.9% 6.6% Mar-29  145,822   -   -   -   (13,789)   (5,390)   8,355   (20,915)   -   137   114,220 
Executed letters of credit (d) - - -  -   540,431   102,757   -   -   -   -   (28,273)   -   -   614,915 
                             
         13,543,411   6,543,651   -   (1,613,050)   (1,320,942)   (483,086)   879,970   (1,827,678)   155,294   70,318   15,947,888 
                             
In local currency - R$                            
                             
Debentures  CDI + 5.3% 15.4% Dec-28  841,858   -   -   -   (210,379)   (64,106)   62,343   -   -   4,781   634,497 
Executed derivatives (d) - - -  -   -   38,576   -   (242)   -   -   -   -   -   38,334 
Executed letters of credit (d) - - -  -   193,454   -   -   (29,696)   -   -   -   -   -   163,758 
Others 6.5% 6.5% Mar-27  596,148   -   -   -   (557,087)   (35,022)   346   -   -   208   4,593 
                             
         1,438,006   193,454   38,576   -   (797,404)   (99,128)   62,689   -   -   4,989   841,182 
                             
Total in R$        14,981,417   6,737,105   38,576   (1,613,050)   (2,118,346)   (582,214)   942,659   (1,827,678)   155,294   75,307   16,789,070 
                             
Current        2,207,199                     4,961,964 
Non-current        12,774,218                     11,827,106 

 

(a)Due to the restructuring, R$552,073 was recorded in the income statement under the caption “Restructuring of loans and financing”. The amount refers to R$396,779 of incorporation of fees and R$155,294, mainly, of costs of the original fundraising.
(b)The effective rates of 37.8%, 43.1% and 20.9% per year are due to the very short maturity terms and transaction costs.
(c)The balances of the transfers are between the line items “Loans and financing” and “Derivative financial instruments.”
(d)The fees and maturities are being negotiated.

 

  
 32 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

18.1        Schedule of amortization of debt

 

  Consolidated
Description June 30, 2025 December 31, 2024
     
2025  1,467,211   2,207,199 
2026  3,629,823   1,211,585 
2027  234,050   160,172 
2028  5,881,027   6,267,806 
2029  872,717   1,520,407 
After 2029  4,704,242   3,614,248 
   16,789,070   14,981,417 
     
Current  4,961,964   2,207,199 
Non-current  11,827,106   12,774,218 

 

18.2Restructuring

 

During the first quarter of 2025, in exchange for the substantial balance of Senior Notes 2028, 2029 and 2030 – (“Existing Notes”), the subsidiary Azul Secured issued Senior Notes 1L – 2028 and Senior Notes 2L – 2029 and 2030 with the following conditions:

 

·Senior Notes 1L – 2028: R$6,180,810 (equivalent to US$1,048,839) in principal amount, on a first-lien basis, due in 2028, remuneration of 11.9% per year and incorporation into the principal of fees in the amount of R$396,779;

 

·Senior notes 2L – 2029: R$1,443,339 (equivalent to US$238,015) in principal amount, on a second-lien basis, maturing in 2029, remuneration of 11.5% per year and incorporation of interest into the principal of R$26,854; and

 

·Senior notes 2L – 2030: R$3,309,622 (equivalent to US$546,620) in principal amount, on a second-lien basis, maturing in 2030, remuneration of 10.9% per year and incorporation of interest into the principal of R$58,290.

 

The Senior Notes 1L – 2028 are guaranteed on a first lien basis after the payments of the super-priority Notes, but before the payments of the Senior Notes 2L – 2029 and 2030, in addition to other debts and other obligations, as per priorities established in an agreement between creditors. The guarantee package consists of the fiduciary assignment of the flow of receivables of Azul Viagens, the loyalty program and the fiduciary sale of the intellectual property of the loyalty program.

 

In addition, the Company has executed supplemental indentures to amend the terms of the Existing Notes in accordance with its solicitation of consents to substantially eliminate all restrictive covenants, events of default and collateral.

 

In accordance with CPC 48 – Financial Instruments, equivalent to IFRS 9, the Company concluded that the renegotiation falls within the scope of debt extinguishment. Therefore, the proportional amounts previously recorded were extinguished and a new debt was recorded. For this reason, any costs or fees incurred were recognized in the result.

  
 33 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

In the second quarter of 2025, the Company converted R$1,613,050 of the principal amount of the Senior notes 2L – 2029 and 2030 into 450,572,669 preferred shares at a price of R$1.95 (reais), and recognized a gain of R$734,433 in the statements of operations under the line item “Debt into equity conversion”.

 

18.3Relevant Funding

 

18.3.1   Superpriority Notes

 

During the first quarter of 2025, the subsidiary Azul Secured issued superpriority notes in a private, in the principal amount of R$3,093,825 (equivalent to US$525,000), with costs of R$315,190, interest equivalent to Sofr Index + 8.3% p.a. (if paid in cash) or + 10.7% p.a. (if is capitalized), quarterly interest payments, the first in February 2025, and due in January 2030.

 

Additionally, interest in the amount of R$27,508 was incorporated into the principal.

 

18.3.2New bridge notes

 

In April 2025, the subsidiary Azul Secured 2 obtained from its current debt security holders an additional financing of R$610,208 (equivalent to US$107,656), with costs of R$74,976, interest equivalent to 13.5% per year, monthly interest amortization and maturity in October 2025.

 

Additionally, interest in the amount of R$6,865 was incorporated into the principal.

 

18.3.3Debtor in possession – DIP

 

In May 2025, the subsidiary Azul Secured access to a DIP financing facility of approximately US$1.6 billion, which will be disbursed pursuant to authorization from the United States Bankruptcy Court. The Company has already obtained access to R$1,826,887 net of the R$412,881 funding costs, resulting in R$1,414,006 (equivalent to US$250 million), with interest equivalent to 15.0% per year and maturing in February 2026.

 

Additionally, interest of R$29,062 was incorporated into the principal, and R$342,182 related to costs on the remaining financing line was transferred to the heading "Other assets" rubric.

 

18.3.4Letters of Credit

 

During the second quarter of 2025, the subsidiary ALAB recognized the amount of R$733,885 related to the execution of letters of credit that were used for security deposits, maintenance reserves and other.

 

  
 34 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

18.4Covenants

 

The Company continues to measure the restrictive covenants of some of its loan and financing contracts according to the original conditions, while awaiting future agreements that may be reached with its creditors under the scope of Chapter 11, as shown below:

 

 

 

19.LEASES

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Leases  -   -   16,899,074   17,338,698 
Leases – Notes  -   -   722,294   1,356,984 
Leases – Convertible to equity  -   2,683,165   -   2,683,165 
   -   2,683,165   17,621,368   21,378,847 
         
         
Current  -   1,241,318   4,153,780   6,314,221 
Non-current  -   1,441,847   13,467,588   15,064,626 

 

  
 35 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

As of June 30, 2025, the Company the Company continues to present its leases and measure their restrictive covenants, in accordance with the original conditions, pending future agreements it may enter into with its creditors under Chapter 11.

 

19.1 Restructuring

 

During the first quarter of 2025, the Company made significant progress in restructuring its obligations to lessors, which included:

 

·Elimination of share issuance obligations in exchange for 93,697,586 new preferred shares in a single issuance;

 

·Partial exchange of the Senior Notes 2030 for new unsecured notes due in 2032 and an option for the Company to incorporate interest into principal (“PIK”); and

 

·Definitive and binding agreements, with deferrals of balances, extensions of terms and changes in amounts.
  
 36 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
19.2Leases

 

Consolidated
Description Average remaining term Weighted average rate p.a. December 31, 2024 Additions  Modifications Payments Interest incurred Transfers (a) Write-offs Foreign currency exchange June 30, 2025
                       
Lease without purchase option:                      
Aircraft, engines and simulators 9.7 17.1%  16,357,918   758,977   1,920,699   (1,830,300)   1,168,819   (155,250)   (140,583)   (2,018,095)   16,062,185 
Others 4.5 11.7%  269,886   5,871   14,557   (43,451)   12,587   -   -   (17,344)   242,106 
Lease with purchase option:                      
Aircraft, engines and simulators 3.8 14.6%  710,894   -   22,952   (98,374)   40,998   -   -   (81,687)   594,783 
                       
Total      17,338,698   764,848   1,958,208   (1,972,125)   1,222,404   (155,250)   (140,583)   (2,117,126)   16,899,074 
                       
Current      4,928,197                 4,100,641 
Non-current      12,410,501                 12,798,433 

 

(a)Transfer balances are to “Accounts payable”.

 

19.3Leases – Notes

 

Consolidated
Description Average remaining term Weighted average rate p.a. December 31, 2024 Modifications Payments Interest incurred Foreign currency exchange June 30, 2025
                 
                 
Financing with lessors – Notes 5.7 16.3%  1,356,984   (32,031)   (550,674)   92,582   (144,567)   722,294 
                 
Total      1,356,984   (32,031)   (550,674)   92,582   (144,567)   722,294 
                 
Current      144,706           53,139 
Non-current      1,212,278           669,155 
  
 37 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
19.4Leases – Convertible to equity

 

Parent company and Consolidated
Description Average remaining term Weighted average rate p.a. December 31, 2024 Modifications Payments Interest incurred Foreign currency exchange June 30, 2025
                 
Financing with lessors –  Convertible to equity - -  2,683,165   (2,172,452)   (379,377)   69,354   (200,690)   - 
                 
Total      2,683,165   (2,172,452)   (379,377)   69,354   (200,690)   - 
                 
Current      1,241,318           - 
Non-current      1,441,847           - 
  
 38 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
19.5Schedule of amortization of leases

 

  Consolidated
Description June 30, 2025 December 31, 2024
     
2025  2,485,925   5,219,787 
2026  3,652,905   3,935,627 
2027  3,574,479   3,473,086 
2028  3,734,118   3,095,203 
2029  3,145,189   2,797,924 
After 2029  15,833,635   10,562,642 
Minimum lease payments  32,426,251   29,084,269 
     
Financial charges  (15,527,177)   (11,745,571) 
     
Present value of minimum lease payments  16,899,074   17,338,698 
     
Current  4,100,641   4,928,197 
Non-current  12,798,433   12,410,501 

 

19.6Schedule of amortization of leases – Notes

 

  Consolidated
Description June 30, 2025 December 31, 2024
     
2025  34,311   155,502 
2026  45,748   132,873 
2027  45,748   132,873 
2028  45,748   132,873 
2029  45,748   132,873 
After 2029  1,418,266   1,838,076 
Minimum lease payments  1,635,569   2,525,070 
     
Financial charges  (913,275)   (1,168,086) 
     
Present value of minimum lease payments  722,294   1,356,984 
     
Current  53,139   144,706 
Non-current  669,155   1,212,278 

 

19.7Schedule of amortization of leases – Convertible to equity

 

  Parent company and Consolidated
Description June 30, 2025 December 31, 2024
     
2025  -   1,292,650 
2026  -   1,058,962 
2027  -   757,234 
Minimum lease payments  -   3,108,846 
     
Financial charges  -   (425,681) 
Present value of minimum lease payments  -   2,683,165 
     
Current  -   1,241,318 
Non-current  -   1,441,847 
  
 39 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
19.8Covenants

 

The Company measures restrictive clauses (“covenants”) in some of its lease agreements, as follows:

 

Covenant
related to:
Frequency of measurement Indicators needed to
a measurement
Reached
       
Leases Annual (i) Adjusted debt service coverage ratio (DSCR); equal to or greater than 1.2; and
(ii) Financial leverage, less than or equal to 5.5.
N/A
Leases – Notes Quarterly (i) Immediate Liquidity exceeding R$1.5 billion at the end of each quarter Reached

 

 

20.CONVERTIBLE DEBT INSTRUMENTS

 

Parent company and Consolidated
Description Average
nominal rate
p.a.
Effective rate (a) Maturity December 31, 2024 Funding (b) Variation
of the conversion right
Payment of interest Interest incurred Foreign currency exchange (c) Effect of
restructuring
June 30, 2025
                       
In foreign currency – US$                       
                       
Debentures  12.3% 12.3% Oct-28  1,182,368   84,884   (880,738)   (175,219)   197,431   13,895   249,715   672,336 
                       
                       
                       
Total in R$        1,182,368   84,884   (880,738)   (175,219)   197,431   13,895   249,715   672,336 
                       
Current        124,321               30,703 
Non-current        1,058,047               641,633 

 

(a)   Does not consider the conversion right.

(b)   Due to the restructuring, R$84,884 was recognized in the statement of operations under the line item “Debenture Restructuring.” The amount refers to the incorporation of fees.

(c)   Consider the original exchange rate.

 

20.1Schedule of debt amortization

 

      Parent company and Consolidated
Description     June 30, 2025 December 31, 2024
         
2025      30,703   124,321 
2028      641,633   1,058,047 
       672,336   1,182,368 
         
Current      30,703   124,321 
Non-current      641,633   1,058,047 
  
 40 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

20.2Restructuring

 

During the first quarter of 2025, the Company renegotiated the convertible debentures, with payment of a premium of R$1,428 (equivalent to US$242) and a change in the conversion price from R$22.78 reais to R$3.37 reais. There was no change in the maturity date or nominal interest rate.

 

In accordance with CPC 48 – Financial Instruments, equivalent to IFRS 9, the Company concluded that the renegotiation of the debentures falls within the scope of debt extinguishment. Therefore, the proportional amounts previously recorded were extinguished and a new debt was recorded. For this reason, any costs or fees incurred were recognized in the income statement.

Due to the modification of the debt, the amount of R$334,599 was recorded in the statement of income, under the caption “Restructuring of debentures”. The amount refers to the payment of a premium of R$1,428, extinction and reconstitution of the conversion right of R$961,252 and revenue from extinction and reconstitution of the debt of R$712,965, resulting in the amount of R$249,715, with an additional R$84,884 related to the capitalization of fees into the principal.

 

 

21.ACCOUNTS PAYABLE

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Accounts payable  22,368   6,642   4,493,113   4,624,784 
Accounts payable – Notes  -   -   461,225   511,389 
Accounts payable –  Convertible to equity  -   173,448   -   173,448 
   22,368   180,090   4,954,338   5,309,621 
         
Current  22,368   72,674   3,583,882   4,147,225 
Non-current  -   107,416   1,370,456   1,162,396 

 

21.1 Restructuring

 

During the first quarter of 2025, the Company made significant progress in restructuring its obligations to suppliers, which included:

 

·Elimination of share issuance obligations in exchange for 2,312,402 new preferred shares in a single issuance;

 

·Exchange of the Senior Notes 2030 for new unsecured notes due in 2032 and an option to incorporate interest into the principal (“PIK”); and

 

·Definitive and binding agreements with deferrals of balances.

 

  
 41 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

22.DERIVATIVE FINANCIAL INSTRUMENTS

 

  Consolidated
Changes in fair value Forward - fuel Conversion right debentures (a) Total
       
At December 31, 2024  (65,375)   (51,740)   (117,115) 
       
Gains (losses) recognized in result  (20,022)   880,738   860,716 
Payments  46,821   -   46,821 
Transfers (b)  38,576   -   38,576 
Restructuring (c)  -   (961,252)   (961,252) 
       
At June 30, 2025  -   (132,254)   (132,254) 
       
Non-current convertible debt instruments  -   (132,254)   (132,254) 
       
   -   (132,254)   (132,254) 

 

(a)Balance recorded in the parent company.
(b)The balance of transfers to “Loans and Financing”.
(c)Refers to the effects of the extinction and reconstitution of the right of conversion.

 

 

23.AIRPORT TAXES AND FEES

 

  Consolidated
Description June 30, 2025 December 31, 2024
   
Tax transaction  912,600   916,690 
Airport fees  339,865   212,125 
Boarding tax  245,447   231,913 
Other taxes  15,105   16,691 
     
   1,513,017   1,377,419 
     
Current  756,199   584,739 
Non-current  756,818   792,680 

 

 

 

 

 

 

24.    AIR TRAFFIC LIABILITY AND LOYALTY PROGRAM

 

      Consolidated
Description     June 30, 2025 December 31, 2024
         
Air traffic liability and loyalty program      7,563,551   7,191,998 
Breakage     (1,032,835)  (865,941) 
       6,530,716   6,326,057 
         
Average use term (a)     69 days  59 days 

 

(a)   Does not consider the loyalty program.

  
 42 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

25.    SALARIES AND BENEFITS

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
     
Salaries and benefits  2,287   2,470   563,200   508,412 
Share-based payment  -   -   -   36 
         
   2,287   2,470   563,200   508,448 

 

 

26.    TAXES PAYABLE

 

  Parent company Consolidated
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
     
Tax transaction 882  899  224,078  230,214 
Taxes withheld 241  504  55,170  80,868 
Import taxes 357  1,090  9,497 
Others 53  3,872  3,374 
         
  1,176  1,765  284,210  323,953 
         
Current  382   956   97,078   125,055 
Non-current  794   809   187,132   198,898 

 

 

27.    PROVISIONS

 

27.1Breakdown of provisions

 

  Consolidated
Description Return of aircrafts and engines (a) Tax, civil and labor risks (b) Post-employment benefit Total
         
         
At December 31, 2024  3,948,332   222,479   8,225   4,179,036 
         
Additions  (842,797)   315,839   76   (526,882) 
Write-offs  (36,928)   (270,943)   -   (307,871) 
Interest incurred  97,714   2,129   471   100,314 
Foreign currency exchange  (434,872)   -   -   (434,872) 
         
At June 30, 2025  2,731,449   269,504   8,772   3,009,725 
         
At June 30, 2025        
Current  349,103   151,276   -   500,379 
Non-current  2,382,346   118,228   8,772   2,509,346 
         
At December 31, 2024        
Current  560,587   110,135   -   670,722 
Non-current  3,387,745   112,344   8,225   3,508,314 

 

(a) Nominal discount rate 10.8% p.a. (10.8% p.a. on December 31, 2024).

(b) Considers provision for civil risks in the amount of R$319 in the parent company (R$142 as of December 31, 2024).

  
 43 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

27.1.1       Tax, civil and labor risks

 

The balances of the proceedings with estimates of probable and possible losses are shown below:

 

  Consolidated
  Probable loss Possible loss
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Tax  85,430   78,936   97,469   89,826 
Civil  124,290   76,608   170,482   126,818 
Labor  59,784   66,935   213,252   194,234 
   269,504   222,479   481,203   410,878 

 

27.1.1.1 Civel

 

The increase in lawsuits with estimates of probable and possible losses is due to the significant increase in lawsuits received, as well as the decisions handed down in recent months.

 

The values are dispersed and it is not appropriate to highlight any specific lawsuit.

 

 

28.    RELATED-PARTY TRANSACTIONS

 

28.1Transactions between companies

 

28.1.1       Balances

 

In compliance with accounting standards, such transactions were duly eliminated for consolidation purposes.

 

      Parent company
Creditor Debtor Type of operation June 30, 2025 December 31, 2024
         
Azul Others Debt restructuring – costs  19,718   21,146 
Azul Others Debt restructuring – costs  1,498,642   - 
Azul Others Debt restructuring – Equity  -   2,856,613 
Others Azul Loan  (1,196,177)   (264,718) 
Others Azul Debt restructuring – costs  (76,241)   (823,581) 
       245,942   1,789,460 
         
Rights with related parties current    -   1,307,350 
Rights with related parties non-current  1,518,360   1,570,408 
Obligations with current related parties  (8,084)   (5,291) 
Obligations with related parties non-current  (1,264,334)   (1,083,007) 

 

28.1.2       Compensation of key management personnel

 

The Company’s employees are entitled to profit sharing based on certain goals agreed annually. In turn, executives are entitled to bonus based on statutory provisions proposed by the Board of Directors and approved by the shareholders. The amount of profit sharing is recognized in profit or loss for the year in which the goals are achieved.

  
 44 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

Key management personnel comprise the directors, officers and members of the Executive Committee and directors. Expenses incurred with remuneration and the respective charges, paid or payable, are shown below:

 

      Consolidated
      Three-months periods ended Six-months periods ended
Description     June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
             
Salaries and benefits      7,799   8,413   16,562   19,853 
Post-employment benefit      174   228   348   456 
Share-based payment     56,957  11,000  68,219  21,922 
             
       64,930   19,641   85,129   42,231 

 

Stock-based compensation plan considers the Stock Options, RSU and phantom shares. Such plans are expected to be settled in up to eight years and, therefore, do not represent a cash outflow.

 

The increase in expense in 2025 refers to the partial cancellation of stock option and RSU plan options that had not yet vested, accelerating the recognition of the expense.

 

28.1.3       Guarantees and pledges granted by the Parent Company

 

The Company has granted guarantees on rental properties for some of its executives and the total amount involved is not significant.

 

28.1.4       Corporated contract

 

In August 2024, the Company entered into a corporate agreement with Águia Branca Participações S.A., one of its shareholders, to obtain airline tickets.

 

28.1.5       Breeze

 

The Company signed sublease agreements for three aircraft with Breeze Aviation Group (“Breeze”), an airline founded by the controlling shareholder of Azul, headquartered in the United States. The transaction was voted on and approved by 97% of the Azul’s shareholders at the Extraordinary General Meeting held on March 2020. Following good corporate practices, the controlling shareholder did not participate in the voting.

 

In 2024, the Company finalized the sublease contracts.

 

The balances of the remaining operations with Breeze are presented below:

 

        Consolidated
Creditor Debtor Type of operation Note June 30, 2025 December 31, 2024
           
ALAB Breeze Reimbursement receivable for maintenance reserves Accounts receivable  2,382   2,703 
Breeze ALAB Reimbursement receivable for maintenance reserves Other liabilities  (10,056)   (11,411) 
           
        Consolidated
        Six-months periods ended
Revenue Expense Type of operation Note June 30, 2025 June 30, 2024
ALAB Breeze Interest incurred Financial income  -   1,579 

 

  
 45 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

28.1.6       Azorra

 

In August 2022, the Company entered into aircraft and engine sales and lease agreements with entities that are part of Azorra Aviation Holdings LLC. (“Azorra”), which has become a related party as the Company’s Board of Directors’ Chairman was elected independent member of Azorra’s Board of Directors.

 

The operations with Azorra are presented below:

 

        Consolidated
Creditor Debtor Type of operation Note June 30, 2025 December 31, 2024
           
ALAB Azorra Accounts receivable Accounts receivable  -   118,013 
ALAB Azorra Security deposits  Deposits  45,747   46,213 
Azorra ALAB Leases Leases  (334,361)   (473,428) 
Azorra Azul Investments  Leases – Notes Leases  (63,636)   (96,458) 
Azorra Azul Leases – Convertible to equity Leases  -   (150,441) 
           
        Consolidated
        Six-months periods ended
Revenue Expense Type of operation Note June 30, 2025 June 30, 2024
Azorra ALAB Interest incurred Financial expense  57,615   24,091 

 

28.1.7       Lilium

 

In August 2021, the Company announced plans to make a strategic partnership with Lilium GmbH, a wholly owned subsidiary of Lilium N.V. (“Lilium), which has ultimately become a related party as the Company’s Board of Directors’ Chairman was elected independent member of Lilium’s Board of Directors.

 

As of June 30, 2025 and December 31, 2024, the Company has no outstanding balance with Lilium.

 

28.1.8 United

 

The Company has agreements with United Airlines Inc. (“United”), one of its shareholders, for the use of the loyalty program and for the re-accommodation of passengers. As of June 30, 2025 and December 31, 2024 the balance is not significant.

 

  
 46 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

29.    EQUITY

 

29.1Issued capital

 

  Parent company and Consolidated
  Value Quantity
Description Company’s capital (a) Common shares Preferred shares 
       
       
At December 31, 2024  2,315,628   928,965,058   335,750,796 
       
Conversion into shares – leases and suppliers  3,080,940   -   96,009,988 
Conversion into shares - loans and financing  1,613,050   -   450,572,669 
Issuance of shares – controlling shareholders  72,000   1,200,000,063   - 
Issuance of shares – public offering  48,392   -   13,517,180 
Issuance of shares - preemptive right  1,849   -   189,120 
       
At June 30, 2025  7,131,859   2,128,965,121   896,039,753 

 

(a) Considers the amount of R$71,034 referring unpaid capital

 

As established in the Company’s bylaws, each common share is entitled to 1 (one) vote. Preferred shares of any class do not confer voting rights; however, they provide their holders with:

 

·Capital repayment priority;

 

·The right to be included in a public offer for the purchase of shares, due to the transfer of control of the Company, under the same conditions and for a price per share equivalent to seventy-five (75) times the price per share paid to the controlling shareholder;

 

·The right to receive dividends equal to seventy-five (75) times the amount paid for each common share; and

 

·Automatic convertibility into common shares, in case of mandatory conversion.

 

The Company’s shareholding structure is presented below:

 

  Parent company and Consolidated
  June 30, 2025 December 31, 2024
Shareholder Common shares Preferred shares % economic participation Common shares Preferred shares  % economic participation
             
David Neeleman 67.0% 0.8% 2.9% 67.0% 2.2% 4.5%
Trip Shareholders (a) 33.0% 0.7% 1.4% 33.0% 1.8% 2.9%
Ballyfin Aviation II - 5.7% 5.6% - - -
United Airlines Inc - 2.1% 2.0% - 5.5% 5.4%
Others - 90.7% 88.1% - 90.4% 87.1%
Treasury shares  -  - -  -  0.1% 0.1%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

 

(a)   This refers to Trip Participações S.A., Trip Investimentos Ltda. and Rio Novo Locações Ltda.

 

  
 47 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

The Company is authorized, by resolution of the Board of Directors, to increase the capital issued, regardless of any amendments to bylaws, with the issue of up to R$30,000,000, just of conversion into preferred shares and the issuance of up to 7,500,000 new common shares. The Board of Directors will set the conditions for the issue, including price and payment terms.

 

29.2Treasury shares

 

  Parent company and Consolidated
Description Number of shares Value Average cost
(in R$)
       
At December 31, 2024  264,496   4,334   16.39 
       
Repurchase  4,000   4   1 
At June 30, 2025  268,496   4,338   16.16 

 

In May 2024, the buyback plan for 1,300,000 preferred shares was approved, maturing in 18 months, in order to keep them in treasury to later meet the obligations of the RSU plan.

 

 

30.    EARNINGS (LOSS) PER SHARE

 

  Parent company and Consolidated
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Numerator        
Profit (loss) for the period  1,467,995   (3,809,613)   3,121,616   (4,859,907) 
         
Denominator        
Weighted average number of common shares  2,128,965,121   928,965,058   1,828,965,105   928,965,058 
Weighted average number of preferred shares (a)  831,771,266   335,124,985   763,701,184   335,062,078 
Economic value of preferred shares  75   75   75   75 
Weighted average number of equivalent preferred shares (b)  860,157,468   347,511,186   788,087,385   347,448,279 
Weighted average number of equivalent common shares (c)  64,511,810,071   26,063,338,933   59,106,553,905   26,058,620,908 
Weighted average number of presumed conversions  421,091,871   422,219,654   421,091,871   422,219,654 
Weighted average number of shares that would have been issued at average market price (d)  -   152,780   -   950,420 
         
Basic profit (loss) per common share – R$  0.02   (0.15)   0.05   (0.19) 
Diluted profit (loss) per common share – R$  0.02   (0.15)   0.05   (0.19) 
Basic profit (loss) per preferred share – R$  1.71   (10.96)   3.96   (13.99) 
Diluted profit (loss) per preferred share – R$  1.71   (10.96)   3.96   (13.99) 

 

(a)Does not consider treasury shares.

 

(b)This refers to the participation in the value of the Company’s total equity, calculated as if all common shares had been converted into preferred shares at the conversion ratio of 75 common shares for each preferred share.

 

(c)This refers to the participation in the value of the Company’s total equity, calculated as if the weighted average of preferred shares had been converted into common shares at the conversion ratio of 75 common shares for each one preferred share.

 

(d)Due to the fact that the share price as of June 30, 2025 is lower than the exercise price of stock options and convertible debentures, there is no expectation of share issuance.

 

  
 48 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

31.    SHARE-BASED PAYMENT

 

During the first quarter of 2025, the creation of the first Stock Option plan program was approved, granting up to 250,000,000 shares and until three-year vesting period.

 

During the second quarter of 2025, the Company canceled the shares of the Option Plan and RSU that were not yet vested.

 

In accordance with CPC 10 – Share-Based Payment, equivalent to IFRS 2, the Company concluded that due to the cancellation, it was necessary to anticipate the recognition of expenses for these plans. Therefore, the remaining unrecognized expenses were fully allocated to profit or loss, reflecting the termination of the Company’s future obligations related to these programs.

 

The movement of the plans is shown below:

 

  Parent company and Consolidated
  Number of shares
Description Option plan RSU Phantom
shares
Total
         
At December 31, 2024  24,624,503   1,841,022   181,011   26,646,536 
         
Canceled  (15,787,673)   (944,841)   (82,845)   (16,815,359) 
         
At June 30, 2025  8,836,830   896,181   98,166   9,831,177 

 

      Parent company and Consolidated
Description     June 30, 2025 December 31, 2024
         
Share price (in reais)     0.95 3.54
Total obligation related to the phantom shares plan                            -    36

 

The expenses of share-based compensation plans are shown below:

 

  Consolidated
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Option plan  50,663   9,996   62,029   20,365 
RSU  7,082   1,529   8,522   3,402 
Phantom shares  (28)   (736)   (36)   (1,523) 
   57,717   10,789   70,515   22,244 

 

  
 49 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

31.1Assumptions

 

31.1.1 Stock option

 

Date of grant Option exercise price
(in R$)
Everage fair value of the option on the grant
(in R$)
Historical volatility Expected dividend
Average risk-free rate of return
Exercise rate per tranche Deadline
remainder of
vesting period
(in years)
Purchasing period up to (years) Total options granted Total outstanding options
Total options available for exercise
December 11, 2009 3.42 1.93 47.7% 1.1% 8.8% 25.0% - 4.0 5,032,800 180,870 180,870
March 24, 2011 6.44 4.16 54.8% 1.1% 12.0% 25.0% - 4.0 1,572,000 84,000 84,000
April 5, 2011 6.44 4.16 54.8% 1.1% 12.0% 25.0% - 4.0 656,000 6,200 6,200
June 30, 2014 19.15 11.01 40.6% 1.1% 12.5% 25.0% - 4.0 2,169,122 708,993 708,993
July 1, 2015 14.51 10.82 40.6% 1.1% 15.7% 25.0% - 4.0 627,810 177,592 177,592
July 1, 2016 14.50 10.14 43.1% 1.1% 12.2% 25.0% - 4.0 820,250 280,124 280,124
July 6, 2017 22.57 12.82 43.4% 1.1% 10.3% 25.0% - 4.0 680,467 442,796 442,796
August 8, 2022 11.07 8.10 70.0% - 13.0% 25.0% 1.1 4.0 1,774,418 864,700 864,700
August 8, 2022 11.07 6.40 68.8% - 13.2% 33.3% 0.1 3.0 1,514,999 1,027,448 1,027,448
August 19, 2022 11.07 7.39 67.2% - 13.6% 100.0% - 1.0 4,900,000 4,624,480 4,624,480
August 19, 2022 11.07 11.54 74.6% - 12.7% 20.0% 2.1 5.0 8,900,000 - -
July 7, 2023 15.60 10.80 75.4% - 10.5% 25.0% 2.0 4.0 1,800,000 439,627 439,627
October 23, 2024 4.04 3.25 73.0% - 12.9% 25.0% 3.3 4.0 2,200,000 - -
December 14, 2024 4.17 2.16 72.8% - 14.8% 25.0% 3.5 4.0 2,000,000 - -
                  34,647,866 8,836,830 8,836,830

 

31.1.2       RSU

 

Date of grant Exercise rate per tranche Fair value of share
(in R$)
Remaining term of the vesting period
(in years)
Purchasing period up to (years) Total
granted
Total not
exercised
July 7, 2021 25.0% 42.67 - 4.0  300,000   13,499 
July 7, 2022 25.0% 11.72 1.0 4.0  335,593   30,850 
July 7, 2022 25.0% 11.72 1.0 4.0  671,186   85,636 
July 7, 2023 25.0% 19.32 2.0 4.0  500,000   97,734 
October 23, 2024 25.0% 5.48 3.3 4.0  671,502   423,849 
December 13, 2024 25.0% 4.17 3.4 4.0  335,751   244,613 
           2,814,032   896,181 

 

31.1.3       Phantom shares

 

Date of grant Option exercise price
(in reais)
Average fair value of option Historical volatility Expected dividend
Average risk-free rate of return
Exercise rate per tranche Remaining term of the vesting period
(in years)
Purchasing period up to (years) Total options granted Total outstanding options
Total options available for exercise
August 7, 2018 20.43 0.00 89.3% - 14.7% 25.0%  -   4.0   707,400   53,520   53,520 
April 30, 2020 10.35 0.00 89.3% - 14.7% 33.3%  -   3.0   3,250,000   30,696   30,696 
April 30, 2020 10.35 0.01 81.9% - 14.1% 25.0%  -   4.0   1,600,000   12,520   12,520 
August 17, 2021 33.99 0.00 79.8% - 13.8% 25.0%  0.1   4.0   580,000   1,430   1,430 
                   6,137,400   98,166   98,166 

 

  
 50 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

32.    SALES REVENUE

 

  Consolidated
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
  Passenger revenue  4,579,638   3,859,945   9,597,841   8,217,591 
  Other revenues  395,890   344,694   803,387   700,673 
         
Total  4,975,528   4,204,639   10,401,228   8,918,264 
         
Taxes levied        
  Passenger revenue  (716)   (881)   (1,545)   (1,487) 
  Other revenues  (32,468)   (31,013)   (62,917)   (65,620) 
         
Total taxes  (33,184)   (31,894)   (64,462)   (67,107) 
         
Total revenue  4,942,344   4,172,745   10,336,766   8,851,157 

 

Revenues by geographical location are as follows:

 

  Consolidated
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Domestic revenue   3,913,259   3,420,602   8,219,014   7,233,915 
Foreign revenue   1,029,085   752,143   2,117,752   1,617,242 
         
Total revenue  4,942,344   4,172,745   10,336,766   8,851,157 

 

 

33.    COSTS AND EXPENSES BY NATURE

 

  Parent company
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Administrative expenses        
Salaries and benefits  (15,900)   (3,912)   (20,225)   (17,605) 
Insurances  (3,148)   (611)   (5,509)   (2,642) 
Others (a)  (37,983)   (6,505)   (41,092)   (9,066) 
   (57,031)   (11,028)   (66,826)   (29,313) 
         
Other income (expenses), net        
Others  (113)   (29)   (374)   (132) 
  (113)   (29)   (374)   (132) 
         
Total  (57,144)   (11,057)   (67,200)   (29,445) 

 

(a) The balance on June 30, 2025, primarily refers to restructuring costs.

  
 51 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
  Consolidated
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Cost of services        
Aircraft fuel  (1,388,694)   (1,373,576)   (2,960,683)   (2,726,854) 
Salaries and benefits  (665,351)   (589,840)   (1,335,611)   (1,220,805) 
Airport taxes and fees  (316,564)   (239,604)   (634,393)   (481,843) 
Auxiliary services for air transport  (251,044)   (207,190)   (484,808)   (414,734) 
Maintenance   (202,762)   (170,720)   (405,255)   (368,394) 
Depreciation and amortization (b)  (760,356)   (608,355)   (1,572,997)   (1,219,886) 
Impairment  -   6,978   -   14,274 
Insurances  (28,653)   (24,518)   (44,292)   (41,736) 
Rent and ACMI (c)  (170,918)   (64,505)   (297,024)   (119,977) 
Others (a)  (500,482)   (141,802)   283,686   (268,273) 
   (4,284,824)   (3,413,132)   (7,451,377)   (6,848,228) 
         
Selling expenses        
Salaries and benefits  (12,522)   (9,244)   (24,861)   (21,668) 
Advertising and publicity  (164,898)   (191,480)   (410,709)   (393,431) 
   (177,420)   (200,724)   (435,570)   (415,099) 
         
Administrative expenses        
Salaries and benefits  (48,817)   (56,832)   (86,899)   (88,113) 
Depreciation and amortization (b)  (2,421)   (3,062)   (5,017)   (6,028) 
Insurances  (3,148)   (611)   (5,509)   (2,642) 
Others  (260,970)   (86,740)   (493,702)   (177,527) 
   (315,356)   (147,245)   (591,127)   (274,310) 
         
Other income (expenses), net        
Others  (200,998)   29,537   (414,059)   (71,603) 
   (200,998)   29,537   (414,059)   (71,603) 
         
Total  (4,978,598)   (3,731,564)   (8,892,133)   (7,609,240) 

 

(a) The balance on June 30, 2025, primarily refers to the effects of the restructuring.
(b) Net of PIS and COFINS credits in the amount of R$2,560 in the quarter and R$2,951 in the six-month period ended June 30, 2025 (R$428 in the quarter and R$819 in the six-month period ended June 30, 2024).
(c) Includes subcontracting of air transportation in the amount of R$ 102.673.
  
 52 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

34.    FINANCIAL RESULT

  Parent company
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Financial income        
Interest on short and long-term investments  32   18   46   51 
Debt to equity conversion  734,433   -   734,433   - 
Others  -   2,311   8   2,568 
   734,465   2,329   734,487   2,619 
Financial expenses        
Interest on loans and financing  (2,705)   (10,568)   (4,609)   (10,568) 
Interest on convertible instruments  (111,103)   (66,038)   (197,431)   (128,033) 
Interest accounts payable and airport taxes and fees  (11)   -   (31)   - 
Amortized cost of loans and financing  -   (2,392)   -   (2,392) 
Cost of financial operations  -   (8)   -   (161) 
Restructuring of debentures  -   -   (334,599)   - 
Other restructuring costs  (1,312)   -   (27,963)   - 
Others  (11,628)   -   (19,417)   (2,041) 
   (126,759)   (79,006)   (584,050)   (143,195) 
         
Derivative financial instruments, net  683,242   205,598   880,738   357,171 
         
Foreign currency exchange, net  (47,837)   (156,340)   (27,233)   (197,808) 
         
Financial result, net  1,243,111   (27,419)   1,003,942   18,787 
  
 53 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
  Consolidated
  Three-months periods ended Six-months periods ended
Description June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
         
Financial income        
Interest on short and long-term investments  23,898  33,810   48,611  65,295 
Sublease receivables  -  746   -  1,579 
Fair value of TAP Bond  4,127   1,865   4,127   3,005 
Debt to equity conversion  734,433   -   734,433   4,629 
Others  21,191   14,573   28,067   21,410 
   783,649  50,994  815,238  95,918 
Financial expenses        
Interest on loans and financing  (483,052)  (325,383)   (942,659)  (617,799) 
Interest on reverse factoring  -   (3,111)   -  (8,372) 
Interest on lease  (710,980)   (596,070)   (1,384,340)  (1,136,322) 
Interest on convertible instruments  (111,103)   (66,038)   (197,431)   (128,033) 
Interest accounts payable and airport taxes and fees  (93,403)   (118,052)   (236,332)  (213,152) 
Interest on provisions  (46,163)   (3,930)   (100,314)  (40,139) 
Interest on factoring credit card receivables  (111,451)  (80,271)   (220,564)  (160,061) 
Amortized cost of loans and financing  (48,128)  (21,683)   (75,307)  (33,695) 
Cost of financial operations  (37,314)  (30,373)   (76,767)  (59,748) 
Fair value of TAP Bond  (3,440)   (738)   (34,869)  (6,609) 
Restructuring of loan and financing  -   -   (552,073)   - 
Restructuring of debentures  -   -   (334,599) 
Other restructuring costs  -   (215,354) 
Others  (83,919)   (88,680)   (157,270)   (154,322) 
   (1,728,953)   (1,334,329)   (4,527,879)   (2,558,252) 
         
Derivative financial instruments, net  655,849   168,497   860,716   358,440 
         
Foreign currency exchange, net  1,793,716   (3,168,414)   4,528,935   (4,037,168) 
         
Financial result, net  1,504,261   (4,283,252)   1,677,010   (6,141,062) 

 

 

35.    RISK MANAGEMENT

 

The fair value hierarchy of the Company’s consolidated financial instruments, as well as the comparison between book value and fair value, are identified below:

      Parent company
      Carrying amount Fair value
Description Note Level June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
             
Liabilities and equity            
Convertible debt instruments – conversion right 20 2  (132,254)   (51,740)   (132,254)   (51,740) 
  
 54 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
      Consolidated
      Carrying amount Fair value
Description Note Level June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
             
Assets            
Long-term investments – TAP Bond  6 2  991,878   1,004,505   991,878   1,004,505 
             
Liabilities and equity            
Loans and financing  18 -  (16,789,070)   (14,981,417)   (18,653,381)   (13,949,702) 
Convertible debt instruments – conversion right 20 2  (132,254)   (51,740)   (132,254)   (51,740) 
Derivative financial instruments  22 2  -   (65,375)   -   (65,375) 

 

Financial instruments whose fair value approximates their carrying value, based on established conditions, mainly due to the short maturity period, were not disclosed.

 

35.1Market risks

 

35.1.1 Interest rate risk

 

35.1.1.1 Sensitivity analysis

 

As of June 30, 2025, the Company held assets and liabilities linked to different types of interest rates. In the sensitivity analysis of non-derivative financial instruments, the impact was considered only on positions with values exposed to such fluctuations:

 

    Consolidated
    Exposure to CDI Exposure to SOFR
Description   Rate (p.a.) June 30, 2025 Weighted Rate
(p.a.)
June 30, 2025
           
Exposed assets (liabilities), net   14.9%  (533,498)  4.3%  (4,293,589) 
           
Effect on profit or loss          
           
Interest rate devaluation by -10%   13.4%  8,286  3.9%  18,593 
Interest rate devaluation by -25%   11.2%  20,715  3.2%  46,482 
Interest rate appreciation by 10%   16.4%  (8,286)  4.8%  (18,593) 
Interest rate appreciation by 25%   18.6%  (20,715)  5.4%  (46,482) 

 

35.1.2       Aircraft fuel price risk (“QAV”)

 

The price of fuel may vary depending on the volatility of the price of crude oil and its derivatives. To mitigate losses linked to variations in the fuel market, the Company had, as of June 30, 2025, forward transactions on fuel (note 22).

  
 55 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

35.1.2.1       Sensitivity analysis

 

The following table demonstrates the sensitivity analysis of the price fluctuation of QAV liters:

 

  Consolidated
  Exposure to price
  Three-month periods ended  Six-month periods ended
  June 30, 2025 June 30, 2025
Description Average price per liter (in reais) Expense Average price per liter (in reais) Expense
         
Aircraft fuel 4.0  (1,388,694)  4.3  (2,960,683) 
         
Effect on profit or loss        
         
Devaluation by -10% 3.6  138,869  3.9  296,068 
Devaluation by -25% 3.0  347,174  3.2  740,171 
Appreciation by 10% 4.4  (138,869)  4.7  (296,068) 
Appreciation by 25% 5.0  (347,174)  5.4  (740,171) 

 

35.1.3       Foreign exchange risk

 

The foreign exchange risk arises from the possibility of unfavorable exchange differences to which the Company’s cash flows are exposed.

 

The equity exposure to the main variations in exchange rates is shown below:

 

  Parent company
  Exposure to US$ Exposure to €
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Assets        
Cash and cash equivalents  508   503   461   464 
Related parties  1,518,360   2,877,759   -   - 
         
Total assets  1,518,868   2,878,262   461   464 
         
Liabilities and equity        
Convertible debt instruments  (540,082)   (1,182,368)   -   - 
Leases  -   (2,683,165)   -   - 
Accounts payable  (17,427)   (173,448)   -   - 
Related parties  (791,124)   (823,581)   -   - 
         
Total liabilities  (1,348,633)   (4,862,562)   -   - 
         
Net exposure  170,235   (1,984,300)   461   464 
         
Net exposure in foreign currency  31,195   (320,446)   72   72 

 

  
 56 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
  Consolidated
  Exposure to US$ Exposure to €
Description June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
         
Assets        
Cash and cash equivalents  1,227,073   76,267   2,212   6,420 
Long-term investments   -   -   991,878   1,004,505 
Accounts receivable   476,219   687,396   23,784   2,927 
Deposits   3,308,152   3,257,360   53,835   11,581 
Other assets  58,266   72,360   23,608   5,535 
         
Total assets  5,069,710   4,093,383   1,095,317   1,030,968 
         
Liabilities and equity        
Loans and financing  (16,375,889)   (13,720,427)   -   - 
Leases  (17,499,369)   (21,250,461)   -   - 
Convertible debt instruments  (540,082)   (1,182,368)   -   - 
Accounts payable  (2,894,479)   (3,356,243)   -   - 
Airport taxes and fees  (4,996)   (3,373)   -   - 
Provisions  (2,731,449)   (3,947,439)   -   - 
Other liabilities  (14,972)   (31,055)   (26)   (15) 
         
Total liabilities  (40,061,236)   (43,491,366)   (26)   (15) 
         
Net exposure  (34,991,526)   (39,397,983)   1,095,291   1,030,953 
         
Net exposure in foreign currency  (6,412,110)   (6,362,415)   170,526   160,178 

 

35.1.3.1       Sensitivity analysis

 

  Parent company
  Exposure to US$ Exposure to €
Description Closing rate June 30, 2025 Closing rate June 30, 2025
         
Exposed assets (liabilities), net 5.5  170,235  6.4  461 
         
Effect on profit or loss        
         
Foreign currency devaluation by -10% 4.9  (17,024)  5.8  (46) 
Foreign currency devaluation by -25% 4.1  (42,559)  4.8  (115) 
Foreign currency appreciation by 10% 6.0  17,024  7.1  46 
Foreign currency appreciation by 25% 6.8  42,559  8.0  115 

 

  Consolidated
  Exposure to US$ Exposure to €
Description Closing rate June 30, 2025 Closing rate June 30, 2025
         
Exposed assets (liabilities), net 5.5  (34,991,526)  6.4  1,095,291 
         
Effect on profit or loss        
         
Foreign currency devaluation by -10% 4.9  3,499,153  5.8  (109,529) 
Foreign currency devaluation by -25% 4.1  8,747,882  4.8  (273,823) 
Foreign currency appreciation by 10% 6.0  (3,499,153)  7.1  109,529 
Foreign currency appreciation by 25% 6.8  (8,747,882)  8.0  273,823 
  
 57 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

35.2Credit risk

 

Credit risk is inherent to the Company’s operating and financial activities, mainly disclosed in cash and cash equivalents, long-term investments, accounts receivable, security deposits and maintenance reserves. The TAP Bond is guaranteed by intellectual property rights and credits related to the TAP mileage program.

 

Credit limits are established for all customers based on internal classification criteria and the carrying amounts represent the maximum credit risk exposure. Outstanding receivables from customers are frequently monitored by the Company and, when necessary, allowances for expected credit losses are recognized.

 

Derivative financial instruments are contracted on the over the counter (OTC) market with counterparties that maintain a relationship and can be contracted on commodity and futures exchanges (B3 and NYMEX), which mitigate and contribute to credit risk.

 

The Company assesses the risks of counterparties in financial instruments and diversifies exposure periodically.

 

35.3Liquidity risk

 

The maturity schedules of the Company’s consolidated financial liabilities as of June 30, 2025 are as follows:

 

  Consolidated
Description Carrying amount Contractual cash flow Until 1 year From 2 to 5 years After 5 years
           
Loans and financing  16,789,070   21,641,513   5,003,077   16,638,436   - 
Leases  17,621,368   34,061,820   4,433,583   17,294,327   12,333,910 
Convertible debt instruments  672,336   1,274,662   30,703   1,243,959   - 
Accounts payable  4,954,338   5,486,054   3,639,138   979,728   867,188 
Airport taxes and fees  1,513,017   2,150,981   772,878   557,435   820,668 
           
   41,550,129   64,615,030   13,879,379   36,713,885   14,021,766 

 

35.4Capital management

 

The Company seeks capital alternatives in order to satisfy its operational needs, aiming for a capital structure that it considers adequate for the financial costs and the maturity terms of the funding and its guarantees. The Company’s Management continually monitors its net debt.

  
 58 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

36. NON-CASH TRANSACTIONS

 

 

  Parent company
Description Effect on share issuance Debt into equity conversion Transfer Total
         
Investments  315,874  -  -  315,874
Leases  -  -  2,683,166  2,683,166
Accounts payable  -  -  164,348  164,348
Related parties  -  878,617  (2,847,514)  (1,968,897)
Equity  (315,874)  (878,617)  -  (1,194,491)
June 30, 2025  -  -  -  -
         
    Parent company
Description   Maintenance reserves Transfer Total
         
Deposits    (70)  -  (70)
Accounts payable    70  -  70
Leases    -  (713,115)  (713,115)
Related parties    -  713,115  713,115
June 30, 2024    -  -  -

 

  
 59 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   
  Consolidated
Description Acquisition of property and equipment Acquisition of capitalized maintenance Acquisition of intangible Maintenance prepayment Maintenance reserves Capital increase Compensation of lease Compensation of accounts payable Acquisition of lease Addition the ARO  Costs of DIP Lease Modifications Transfers Execution of letters of credit Total
                               
Accounts receivable  -   -   -   -   44,857   -   (249,762)   (15,373)   11,773   -   -   -   -   -   (208,505) 
Inventories  -   -   -   -   -   -   -   -   -   -   -   -   (17,585)   -   (17,585) 
Deposits  -   -   -   -   37,333   -   -   (367,931)   -   -   -   -   -   648,199   317,601 
Property and equipment  374,636   -   -   -   -   -   (181,356)   -   -   -   -   -   -   -   193,280 
Right-of-use assets  -   468,093   -   -   -   -   -   -   752,844   234,340   -   (668,643)   57,862   -   844,496 
Intangible assets  -   -   76,112   -   -   -   -   -   -   -   -   -   -   -   76,112 
Other assets  -   -   -   37,050   -   -   (176,990)   -   -   -   342,182   -   (40,277)   76,400   238,365 
Loans and financing  (103,136)   (284,671)   -   -   -   878,617   -   -   -   -   (342,182)   -   (38,576)   (724,599)   (614,547) 
Leases  -   -   -   -   -   308,265   608,108   -   (764,848)   -   -   246,275   155,250   -   553,050 
Accounts payable  (271,500)   (183,422)   (76,112)   (37,050)   (82,190)   7,608   -   383,304   231   -   -   -   (155,250)   -   (414,381) 
Derivative financial instruments  -   -   -   -   -   -   -   -   -   -   -   -   38,576   -   38,576 
Provisions  -   -   -   -   -   -   -   -   -   (234,340)   -   422,368   -   -   188,028 
Equity  -   -   -   -   -   (1,194,490)   -   -   -   -   -   -   -   -   (1,194,490) 
June 30, 2025  -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 

 

 

  Consolidated
Description Aircraft subleasing Acquisition of property and equipment Acquisition of capitalized maintenance Acquisition of intangible Maintenance prepayment Maintenance reserves Sublease Compensations Reverse factoring Sale and leaseback Compensation of lease Compensation of accounts payable Acquisition of lease Addition the ARO  Lease Modifications Others Total
                                 
Accounts receivable  -   -   -   -   -   85,039   -   -   (84,633)   (69,105)   -   (11,117)   -   -   -   (79,816) 
Aircraft sublease  (14,366)   -   -   -   -   -   (7,995)   -   -   -   -   -   -   -   -   (22,361) 
Inventories  -   -   -   -   -   -   -   -   -   -   -   (2,261)   -   -   (15,337)   (17,598) 
Deposits  -   -   -   -   -   (9,031)   -   -   -   -   -   -   -   -   -   (9,031) 
Advances to suppliers  -   -   -   -   -   -   -   -   -   -   (867,948)   -   -   -   -   (867,948) 
Property and equipment  -   340,309   -   -   -   -   -   -   -   -   -   (8,395)   -   -   (47,301)   284,613 
Right-of-use assets  14,366   -   38,038   -   -   -   -   -   -   -   -   1,098,109   285,575   188,029   -   1,624,117 
Intangible assets  -   -   -   66,611   -   -   -   -   -   -   -   -   -   -   -   66,611 
Other assets  -   -   -   -   222,683   -   -   -   -   -   -   (28,367)   -   -   -   194,316 
Loans and financing  -   (221,108)   -   -   -   -   -   -   -   -   -   -   -   -   -   (221,108) 
Leases  -   -   -   -   -   -   7,995   -   -   69,105   -   (1,056,765)   -   (170,552)   -   (1,150,217) 
Accounts payable  -   (119,201)   (38,038)   (66,611)   (222,683)   (76,008)   -   160,146   84,633   -   867,948   4,893   -   -   62,638   657,717 
Reverse factoring  -   -   -   -   -   -   -   (160,146)   -   -   -   -   -   -   -   (160,146) 
Provisions  -   -   -   -   -   -   -   -   -   -   -   -   (285,575)   (17,477)   -   (303,052) 
Other assets and liabilities  -   -   -   -   -   -   -   -   -   -   -   3,903   -   -   -   3,903 
June 30, 2024  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
  
 60 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

37. COMMITMENTS

 

37.1Aircraft acquisition

 

Through contracts with manufacturers and lessors, the Company committed to acquiring certain aircraft, as follows:

 

      Consolidated
Description     June 30, 2025 December 31, 2024
         
Lessors      12   17 
Manufacturers      102   94 
       114   111 

 

The amounts shown below are brought to present value using the weighted discount rate for lease operations, equivalent to 16.9% (15.8% on December 31, 2024) and do not necessarily represent a cash outflow, as the Company is evaluating the acquisition of financing to meet these commitments.

 

      Consolidated
Description     June 30, 2025 December 31, 2024
         
2025      985,204   1,960,910 
2026      2,846,182   2,517,365 
2027      5,960,616   5,910,751 
2028      5,068,450   5,284,514 
2029      3,539,580   3,691,292 
After 2029      1,008,861   1,088,322 
       19,408,893   20,453,154 

 

37.2Letters of credit

 

The position of the letters of credit in use by the Company is followed for the following purposes:

 

  Consolidated
  June 30, 2025 December 31, 2024
Description R$ US$  R$ US$
         
Security deposits and maintenance reserve  1,291,740   236,708   2,379,135   384,209 
Bank guarantees  7,005   -   7,005   - 
   1,298,745   236,708   2,386,140   384,209 
  
 61 
  

AZUL S.A.

Notes

June 30, 2025

(In thousands of Brazilian reais – R$, unless otherwise indicated)

   

 

38. SUBSEQUENT EVENTS

 

38.1Azul receives approvals to continue with restructuring process

 

In July 2025, the Company informed its shareholders and the market in general that the United States Court responsible for overseeing its financial restructuring process granted final approval to all the Company’s petitions presented during the “Second Day” hearing, to which there were no objections. The approval of the requests, which had already been granted provisionally at the "First Day" hearing, guarantees the continuity of the process, as planned by the Company, on the path towards a successful restructuring. Azul, with the support of external advisors, remains focused on finalizing the restructuring plan, designed to transform the Company’s financial future and position the business for the long term.

 

38.2Azul receives final Court approval for US$1.6 billion in debtor-in-possession financing

 

In July 2025, the Company, announced that it has received final approval from the Court for motions in its Chapter 11 proceedings, including approval of its US$1.6 billion debtor-in possession (“DIP”) financing.

 

The Company also filed its previously announced agreement with AerCap, which represents the majority of the Company's aircraft lease liabilities. This agreement, subject to implementation, generates contractual benefits to Azul of approximately US$1 billion. The next omnibus hearing on the agreement will be on August 13, 2025.

 

38.3Azul announces backstop commitment agreement with certain backstop commitment parties

 

In July 2025, the Company entered into the Backstop Commitment Agreement with certain Backstop Commitment Parties (the “BCA”). The BCA provides for a commitment to support an equity capital raise of up to US$650 million, on the terms and conditions set forth therein. The Backstop Commitment Agreement is subject to approval of the Bankruptcy Court and will notice such motion to be heard later in the Chapter 11 cases.

 

38.4Azul Secures Approval for Agreement with AerCap in US Court

 

In August 2025, the Company announced that it has received Court’s approval for motions in its Chapter 11 proceedings, including its agreement with AerCap and the rejection of multiple leases and contracts.

 

These approvals mark an important step in Azul’s broader transformation plan and reflect continued momentum in its restructuring process. The agreement with AerCap, Azul’s largest lessor representing most of its aircraft and lease liabilities, is expected to provide over US$1 billion in savings in connection with the operation of its fleet, according to the Company’s estimates. The approval of the fleet-related lease and contract rejections will generate additional savings without impacting the Company’s overall fleet, routes, or ability to serve customers as these aircraft and engines were not flying.

  
 62 
   

 

SIGNATURES

 

                Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:    August 14, 2025

 

                                                                                                                Azul S.A.

 

                                                                                                                By:   /s/ Alexandre Wagner Malfitani                                 
                                                                                                                Name: Alexandre Wagner Malfitani
                                                                                                                Title: Chief Financial Officer

 

FAQ

What restructuring steps did Azul (AZUL) disclose in this Form 6-K?

The filing discloses issuance of 96,009,988 preferred shares to eliminate obligations, a public offering of 464,089,849 preferred shares, partial exchange of Senior Notes 2030 for notes due 2032 with a PIK option, and other deferrals and term extensions.

Did Azul secure debtor-in-possession (DIP) financing?

Yes. The filing states Azul received final U.S. court approval for US$1.6 billion in debtor-in-possession financing.

What are Azul's reported loan balances and major liabilities?

The filing shows current loans of R$4,961,964 and non-current loans of R$11,827,106, sizable lease liabilities and convertible debt instrument balances disclosed in the notes.

What working capital position does the filing show?

The document reports a net working capital figure of R$(14,183,562) in the presented table.

Are there significant equity issuances that will affect shareholders?

Yes. The filing details issuance of preferred shares to creditors and a planned offering of 464,089,849 preferred shares at R$3.58 each (fair value R$1.95).
Azul

NYSE:AZUL

AZUL Rankings

AZUL Latest News

AZUL Latest SEC Filings

AZUL Stock Data

138.62M
111.87M
12.88%
5.98%
Airlines
Industrials
Link
Brazil
Barueri