BGIN Blockchain (NASDAQ: BGIN) posts 2025 loss as revenue falls sharply
Rhea-AI Filing Summary
BGIN Blockchain Limited reported unaudited 2025 results showing a sharp reset in its business. Total revenue fell to US$67.4 million from US$302.3 million in 2024 as mining pool and mining machine sales declined, turning a strong prior-year profit into a loss.
The company posted a net loss of US$177.0 million versus net income of US$66.1 million in 2024, driven by gross loss, large inventory provisions and US$42.6 million of impairment on property and equipment. Cash decreased to US$26.3 million and cryptocurrencies to US$22.5 million as of December 31, 2025.
Management describes 2025 as a strategic pivot year, scaling back legacy altcoin activities to focus on Bitcoin and Dogecoin mining and proprietary ASIC development. BGIN achieved first-pass silicon success for its 4nm BT1 Bitcoin mining chip in March 2026 and resolved a U.S. hosting dispute, recovering all its mining machines.
Positive
- Strategic refocus and chip milestone: BGIN increased research and development to US$20.2 million and achieved first-pass silicon success for its 4nm BT1 Bitcoin mining ASIC chip in March 2026, supporting its pivot toward higher-efficiency Bitcoin and Dogecoin mining.
Negative
- Severe revenue decline and large loss: Total revenue fell to US$67.4 million from US$302.3 million in 2024, driving a gross loss of US$75.6 million and a net loss of US$177.0 million, reversing prior-year profitability.
- Balance sheet deterioration: Cash declined to US$26.3 million from US$114.8 million and cryptocurrencies to US$22.5 million from US$32.1 million as of December 31, indicating reduced liquidity after heavy write-downs and restructuring.
Insights
Revenue collapsed and heavy write-downs drove a large 2025 loss.
BGIN Blockchain shifted from strong profitability to stress in 2025. Revenue dropped to US$67.4 million from US$302.3 million, while costs stayed high, producing a gross loss of US$75.6 million and net loss of US$177.0 million.
The loss reflects structural clean-up: inventory provisions of US$62.3 million and property and equipment impairment of US$42.6 million as the company scaled back less efficient altcoin and hosting operations. Cash fell to US$26.3 million and cryptocurrencies to US$22.5 million as of December 31, 2025, reducing financial flexibility.
Strategically, BGIN is concentrating on Bitcoin and Dogecoin, increasing R&D to US$20.2 million and achieving first-pass silicon success on its 4nm BT1 Bitcoin mining chip in March 2026. The settlement recovering all mining machines from a U.S. hosting dispute removes an operational overhang. Overall, the filing is materially negative near term due to earnings and balance sheet pressure, despite longer-term technology initiatives.
Key Figures
Key Terms
ASIC chips technical
first-pass silicon success technical
intangible assets – cryptocurrencies financial
impairment of property and equipment financial
hosting revenue financial
mining pool revenue financial
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2026
Commission File Number: 001-42908
BGIN BLOCKCHAIN LIMITED
#09
12 Paya Lebar Square
60 Paya Lebar Road
Singapore 409051
+65 9658 5681
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Exhibit Index
| Exhibit
Number |
Exhibit | |
| 99.1 | Press Release – BGIN BLOCKCHAIN LIMITED Reports Unaudited Financial Results for the Full Year of 2025 |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BGIN BLOCKCHAIN LIMITED | ||
| Date: April 24, 2026 | By: | /s/ Qingfeng Wu |
| Name: | Qingfeng Wu | |
| Title: | Chief Executive Officer (principal executive officer) | |
2
Exhibit 99.1
BGIN BLOCKCHAIN LIMITED Reports Unaudited Financial Results for the Full Year of 2025
SINGAPORE, Apr. 24, 2026 (GLOBE NEWSWIRE) -- BGIN BLOCKCHAIN LIMITED (“BGIN” or the “Company”; NASDAQ: BGIN), a digital asset technology company with proprietary cryptocurrency mining technologies and a manufacturer of cryptocurrency mining hardware, today released its unaudited financial results for the year ended December 31, 2025.
2025 Financial Highlights
| ● | Total Revenue was US$67.4 million compared to US$302.3 million in 2024. |
| ● | Net Loss was US$177.0 million compared to net income of US$66.1 million in 2024. |
Management Commentary
Mr. Allen Wu, Founder, Chief Executive Officer and Director of BGIN, commented: “2025 marked a deeply transformative year for BGIN. We made difficult but decisive choices—scaling back our legacy altcoin business to concentrate on Bitcoin infrastructure. Our successful 4nm Bitcoin miner prototype validates our execution capabilities, and our three-engine business model creates a natural hedge against market volatility. In 2026, we are focusing on Bitcoin and Dogecoin which we believe helps us address a much larger opportunity, and we aim to deliver sustainable long-term value for our shareholders in 2026 and beyond.”
Mr. Oisin Li, Founder, Executive Chairman of the Board of Directors and Director of BGIN, commented: “Building on this transformation, we remain focused on four key priorities: First, we continue to enhance our research and development capabilities to deliver competitive mining solutions. Second, our mining operations remain anchored in cost-effective energy strategies and power sources that provide structural advantages. Third, we are exploring cloud mining and new consumer-focused product lines to democratize access to cryptocurrency mining — staying true to our ‘Crypto for All’ vision. Fourth, while large cap crypto currencies such as Bitcoin and Dogecoin are our primary focus, we will maintain the flexibility to capture opportunities in promising smaller cap altcoins when market conditions align.”
Mr. Mark Xiang, Co-Chief Financial Officer of BGIN, stated: “Our financial discipline has been the foundation of BGIN’s success since day one. Operating entirely on internally generated cash flow until our IPO completed in 2025 created a culture where every dollar is focused on return on investment (“ROI”).
We believe that 2025 was a strategic pivot year for BGIN. Our reported net loss was predominantly non-cash in nature, driven by impairments and write-offs due to our prudent assessment. We made conscious decisions to scale back investments in the altcoin sector and strategically shut down mining operations that did not meet our efficiency thresholds. This allowed us to redirect substantial capital into research and development, with our primary focus on Bitcoin and Dogecoin mining technologies. With $26.3 million in cash and $22.5 million in crypto assets, we have sufficient runway to support the execution of our strategy. The IPO has provided us strategic flexibility to scale, and we will continue evaluating financing opportunities based on clear ROI metrics.”
2025 Financial Results
Total Revenue was US$67.4 million, compared to US$302.3 million in 2024. The change was mainly due to a decrease in the Company’s mining pool revenue and machine sales revenue.
| ● | Mining revenue was US$42.9 million, compared to US$45.0 million in 2024. The change was mainly due to a lower average price of ALPH and the cessation of IRON mining during fiscal 2025. |
| ● | Sales of Mining Machines were US$15.3 million, compared to US$192.2 million in 2024. The change was primarily due to a decline in both the average per unit selling price and sales volume of KAS mining machines, driven by increased competition and decreased demand in the market. |
| ● | Hosting Revenue was US$3.3 million, compared to US$6.2 million in 2024. The change was mainly due to reduced customer demand caused by KAS price volatility. |
| ● | Mining pool revenue was US$5.9 million, compared to US$58.8 million in 2024. The change was primarily due to: (i) a lower average price of KAS, the primary cryptocurrency mined in the Company’s pool; (ii) a significant reduction in the mining of other cryptocurrencies due to market conditions and strategic adjustments; and (iii) stricter pool entry requirements that resulted in a decrease in the number of miners in 2025. |
Total costs of revenues were US$143.0 million, compared to US$174.6 million in 2024. The decrease was primarily due to lower machine sales volume, partially offset by increased mining costs.
| ● | Costs of mining revenue were US$63.3 million, compared to US$29.7 million in 2024. The change was due to the combined effects of: (i) an increase of US$11.5 million in depreciation costs as the Company deployed additional mining machines in 2025, (ii) an increase of US$1.7 million in other costs, primarily comprising logistics, duties, rental costs and labor, driven by higher operating costs associated with the increased number of mining machines deployed, and (iii) an increase of US$20.4 million in utility expenses, which was consistent with the higher average number of mining machines deployed in 2025, being 24,924 units compared to 13,241 units in 2024. |
| ● | Costs of sales of mining machines were US$71.2 million, compared to US$81.7 million in 2024. The change was primarily due to: (i) significantly lower volume of machines sold in 2025 (9,410 units) compared to 2024 (102,849 units), resulting in a decrease of $32 million in costs of sales; and (ii) a US$3 million write-off of obsolete mining machines and components in 2025, compared to a write-off of $24.1 million in 2024. The decrease in costs of sales from lower sales volume and write-off of obsolete machines in 2025 was offset by an increase in inventory provision of $46.7 million, from $12.6 million in 2024 to $59.3 million 2025, recognized based on a net realizable value assessment following the decline in KAS prices. |
| ● | Costs of hosting revenue was US$2.6 million, compared to US$4.9 million in 2024. The decrease in costs corresponded with the decrease in hosting revenue. |
| ● | Costs of mining pool revenue was US$5.8 million, compared to US$58.3 million in 2024. The decrease in costs corresponded with the decrease in mining pool revenue. |
Gross loss was US$75.6 million, compared to gross profit of US$127.7 million in 2024.
Selling expenses were US$0.4 million, compared to US$0.7 million in 2024.
2
General and administrative expenses were US$13.9 million, compared to US$7.2 million in 2024. The change was primarily due to: (i) a significant increase of US$2.8 million in employee salaries and benefits to support business expansion, particularly increased operations in the United States; (ii) a significant increase of US$2.7 million in professional fees, primarily related to initial public offering activities; (iii) an increase of $1.6 million in credit loss expense as there was no similar loss provision in 2024; offset by (iv) a significant decrease of US$2.4 million in merchant service charges due to reduced sales of mining machines.
Research and development expenses were US$20.2 million, compared to US$16.4 million in 2024. The change was due to increased investment in the development of the Company’s own ASIC chips for mining machines.
Net loss was US$177.0 million, compared to net income of US$66.1 million in 2024.
Basic & diluted net loss per share was US$1.62, compared to basic & diluted net income per share of US$0.61 in 2024.
Balance Sheet
As of December 31, 2025, the Company had US$26.3 million in cash, compared to US$114.8 million as of December 31, 2024.
As of December 31, 2025, the Company had US$22.5 million in intangible assets – cryptocurrencies, compared to US$32.1 million as of December 31, 2024.
Recent Development
Successful Tape-Out of 4nm BT1 Bitcoin Mining Chip
On March 17, 2026, the Company announced first-pass silicon success in the 4nm BT1 Bitcoin mining ASIC chip—the Company’s first proprietary chip designed specifically for Bitcoin mining. This achievement marks an important milestone in the Company’s Bitcoin mining chip program, which entered the tape-out phase in October 2025 and has now reached first-pass silicon success.
Resolution of Subsidiary’s Hosting Dispute and Full Recovery of Mining Machines
On April 13, 2026, the Company announced the successful resolution of a series of disputes involving its US subsidiary, BGIN Infrastructure, LLC, and Mawson Hosting, LLC, the landlord of BGIN’s former hosting service provider, Krypton Technologies, LLC. As part of a confidential settlement agreement, BGIN has recovered all of its mining machines.
Conference Call Information
The Company will hold a conference call at 8:00PM U.S. Eastern Time on April 24, 2026 (8:00AM Singapore/Hong Kong Time on April 25, 2026). Details for the conference call are as follows:
Event Title: BGIN BLOCKCHAIN LIMITED Full Year 2025 Earnings Conference Call
All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.
PRE-REGISTER LINK: https://register-conf.media-server.com/register/BI973fcf0e7e864b3293dbf91bbf750e61
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://ir.bgin.com
3
Forward-Looking Statements
This press release contains statements that may constitute “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to,” “target,” “project,” “potential,” “seek,” “may,” “should,” “could,” “would,” and similar expressions or the negative thereof. Statements that are not historical facts, including but not limited to statements regarding the Company’s plans to report its financial results and the timing thereof, are forward-looking statements. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results set forth in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”). Additional factors are discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About BGIN BLOCKCHAIN LIMITED
BGIN BLOCKCHAIN LIMITED (NASDAQ: BGIN) is a digital asset technology company with proprietary cryptocurrency-mining technologies that leverages its experience in designing ASIC chips and mining machines to penetrate new cryptocurrency opportunities and execute on a long-term strategic focus on self-mining. BGIN’s mission is to make crypto mining accessible to all by developing innovative products tailored to various market needs, from beginners to large-scale industrial miners. BGIN designs and manufactures mining machines under its ICERIVER brand, providing customers with operational flexibility through advanced mining infrastructure and hosting services.
For more information, please visit: www.bgin.com or www.iceriver.io.
For investor and media inquiries, please contact:
BGIN BLOCKCHAIN LIMITED
Investor Relations
Jennifer Jiang
ir@bgin.com
Media Relations
Ray Xie
pr@bgin.com
4
BGIN
BLOCKCHAIN LIMITED
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2025 AND 2024
(US$, except for number of shares data, or otherwise noted)
| December 31, 2025 | December 31, 2024 | |||||||
| US$ | US$ | |||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash | 26,286,333 | 114,804,348 | ||||||
| Accounts receivable, net | 9,544 | — | ||||||
| Inventories | 7,849,479 | 12,491,133 | ||||||
| Prepaid expenses | 6,112,779 | 9,188,914 | ||||||
| Other receivables | 195,417 | 8,945,986 | ||||||
| Deferred issuance costs | — | 795,797 | ||||||
| Due from related parties | 949,914 | 101,336 | ||||||
| Intangible assets – cryptocurrencies | 22,450,733 | 32,143,476 | ||||||
| Rights to receive cryptocurrencies | — | 16,193,593 | ||||||
| Total current assets | 63,854,199 | 194,664,583 | ||||||
| Non-current assets | ||||||||
| Deposits and other non-current assets | 1,436,415 | 1,834,897 | ||||||
| Right-of-use assets | 227,320 | 431,707 | ||||||
| Deferred income tax assets | — | 2,112,353 | ||||||
| Property and equipment, net | 27,317,731 | 71,744,370 | ||||||
| Total assets | 92,835,665 | 270,787,910 | ||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Liabilities: | ||||||||
| Current liabilities | ||||||||
| Accounts payable and accrued liabilities | 3,288,728 | 7,190,436 | ||||||
| Taxes payable | 34,086,665 | 51,845,186 | ||||||
| Contract liabilities | 267,726 | 952,340 | ||||||
| Due to related party | 23,781 | 10,363 | ||||||
| Operating lease liabilities – current | 131,672 | 322,388 | ||||||
| Other payables | 199,384 | 281,898 | ||||||
| Total current liabilities | 37,997,956 | 60,602,611 | ||||||
| Operating lease liabilities – non-current | 88,125 | 123,015 | ||||||
| Total liabilities | 38,086,081 | 60,725,626 | ||||||
| Commitments and contingencies | ||||||||
| Shareholders’ equity | ||||||||
| Class A ordinary shares, $0.0000695652173913043 par value, 852,581,250 shares authorized, 90,581,566 and 85,258,128 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively* | 2,347 | — | ||||||
| Class B ordinary shares, $0.0000695652173913043 par value, 225,543,750 shares authorized, 22,554,375 and 22,554,375 shares issued and outstanding as of December 31, 2025 and December 31, 2024* | 523 | — | ||||||
| Additional paid-in capital | 26,637,236 | — | ||||||
| Retained earnings | 28,096,362 | 209,954,196 | ||||||
| Accumulated other comprehensive loss | (244,059 | ) | (244,059 | ) | ||||
| Total shareholders’ equity | 54,492,409 | 209,710,137 | ||||||
| Non-controlling interest | 257,175 | 352,147 | ||||||
| Total liabilities and shareholders’ equity | 92,835,665 | 270,787,910 | ||||||
5
BGIN
BLOCKCHAIN LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023
(US$, except for number of shares data, or otherwise noted)
| For The Year Ended December 31, 2025 | For The Year Ended December 31, 2024 | For The Year Ended December 31, 2023 | ||||||||||
| US$ | US$ | US$ | ||||||||||
| Revenues: | ||||||||||||
| Mining revenue | 42,940,318 | 45,030,201 | 13,000,074 | |||||||||
| Sales of mining machines | 15,254,872 | 192,162,144 | 219,782,989 | |||||||||
| Hosting revenue | 3,339,426 | 6,247,292 | 482,186 | |||||||||
| Mining pool revenue | 5,861,287 | 58,837,944 | 24,003,122 | |||||||||
| Total Revenue | 67,395,903 | 302,277,581 | 257,268,371 | |||||||||
| Costs of Revenues: | ||||||||||||
| Costs of mining revenue | 63,333,746 | 29,711,122 | 8,451,706 | |||||||||
| Costs of sales of mining machines | 71,207,327 | 81,713,511 | 25,389,335 | |||||||||
| Costs of hosting revenue | 2,643,980 | 4,897,740 | 488,837 | |||||||||
| Costs of mining pool revenue | 5,803,256 | 58,269,298 | 23,765,150 | |||||||||
| Total costs of revenues | 142,988,309 | 174,591,671 | 58,095,028 | |||||||||
| Gross (loss) profit | (75,592,406 | ) | 127,685,910 | 199,173,343 | ||||||||
| Operating costs and expenses: | ||||||||||||
| Selling expenses | 393,458 | 702,916 | 1,148,308 | |||||||||
| General and administrative | 13,868,940 | 7,157,554 | 14,570,383 | |||||||||
| Research and development | 20,191,147 | 16,374,310 | 10,099,575 | |||||||||
| Realized loss on future contracts | 560,492 | 726,746 | — | |||||||||
| Rewards earned from crypto short-term investments (right to receive cryptocurrencies) | (438,266 | ) | (3,653,722 | ) | — | |||||||
| Change in fair value of cryptocurrencies | 23,355,675 | 8,446,437 | (312,722 | ) | ||||||||
| Impairment of property and equipment | 42,570,833 | 16,297,933 | — | |||||||||
| Total operating costs and expenses | 100,502,279 | 46,052,174 | 25,505,544 | |||||||||
| (Loss) income from operations | (176,094,685 | ) | 81,633,736 | 173,667,799 | ||||||||
| Other (income) expenses: | ||||||||||||
| Foreign exchange loss | 189,490 | 509,319 | 131,366 | |||||||||
| Interest income | (942,892 | ) | (1,174,582 | ) | (63,112 | ) | ||||||
| Other (income) expenses, net | (729,507 | ) | 1,512,933 | 26,073 | ||||||||
| Total other (income) expenses | (1,482,909 | ) | 847,670 | 94,327 | ||||||||
| (Loss) income before provision for income taxes | (174,611,776 | ) | 80,786,066 | 173,573,472 | ||||||||
| Current income tax expenses | 228,677 | 16,757,614 | 34,090,755 | |||||||||
| Deferred income tax expense (recovery) | 2,112,353 | (2,112,353 | ) | (278,065 | ) | |||||||
| Income tax expense | 2,341,030 | 14,645,261 | 33,812,690 | |||||||||
| Net (loss) income | (176,952,806 | ) | 66,140,805 | 139,760,782 | ||||||||
| Net (loss) income attributable to non-controlling interest | (94,972 | ) | 208,558 | 52,589 | ||||||||
| Net (loss) income attributable to ordinary shareholders | (176,857,834 | ) | 65,932,247 | 139,708,193 | ||||||||
| Total | (176,952,806 | ) | 66,140,805 | 139,760,782 | ||||||||
| Foreign currency translation adjustment - gain | — | — | 870 | |||||||||
| Total comprehensive (loss) income | (176,952,806 | ) | 66,140,805 | 139,761,652 | ||||||||
| Comprehensive (loss) income attributable to non-controlling interest | (94,972 | ) | 208,558 | 52,589 | ||||||||
| Comprehensive (loss) income attributable to ordinary shareholders | (176,857,834 | ) | 65,932,247 | 139,709,063 | ||||||||
| Total | (176,952,806 | ) | 66,140,805 | 139,761,652 | ||||||||
| Basic & diluted (losses) earnings per share attribute to BGIN BLOCKCHAIN LIMITED ordinary shareholders* | (1.62 | ) | 0.61 | 1.30 | ||||||||
| Weighted average number of Class A and Class B ordinary shares outstanding*-basic and diluted | 109,060,159 | 107,812,503 | 107,812,503 | |||||||||
6
BGIN
BLOCKCHAIN LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023
| For The Year Ended December 31, 2025 | For The Year Ended December 31, 2024 | For The Year Ended December 31, 2023 | ||||||||||
| US$ | US$ | US$ | ||||||||||
| Cash Flows from Operating Activities: | ||||||||||||
| Net (loss) income | (176,952,806 | ) | 66,140,805 | 139,760,782 | ||||||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||||||
| Depreciation | 21,050,529 | 9,654,039 | 2,964,283 | |||||||||
| Inventories provision and write-off | 62,311,983 | 36,708,352 | — | |||||||||
| Impairment of property and equipment | 42,570,833 | 16,297,933 | — | |||||||||
| Provision for expected credit losses | 1,649,653 | — | — | |||||||||
| Write-down of prepaid expenses | 3,968,211 | — | — | |||||||||
| Change in fair value of cryptocurrencies | 23,355,675 | 8,446,437 | (312,722 | ) | ||||||||
| Cryptocurrencies mined | (48,801,605 | ) | (103,868,145 | ) | (37,003,196 | ) | ||||||
| Loss from disposal of property and equipment | 818,395 | 1,886,990 | 290,619 | |||||||||
| Share-based compensation | 555,045 | — | — | |||||||||
| Employee compensation settled by cryptocurrencies | 1,172,391 | 969,477 | 10,264,540 | |||||||||
| Expenses settled by cryptocurrencies | 4,377,234 | 7,329,446 | 3,418,735 | |||||||||
| Cryptocurrencies paid to mining pool participants | 5,803,256 | 58,269,299 | 23,765,150 | |||||||||
| Cryptocurrencies received from mining machine revenue | (13,920,228 | ) | (183,749,800 | ) | (198,127,459 | ) | ||||||
| Cryptocurrencies received from hosting revenue | (3,286,206 | ) | (5,643,613 | ) | (18,592 | ) | ||||||
| Realized loss on future contracts | 560,492 | 726,746 | — | |||||||||
| Rewards earned from crypto short-term investments (right to receive cryptocurrencies) | (438,266 | ) | (3,653,722 | ) | — | |||||||
| Non-cash operating leases expense | 204,387 | 12,334 | 1,362 | |||||||||
| Deferred income taxes | 2,112,353 | (2,112,353 | ) | (278,065 | ) | |||||||
| Expense of deferred issuance costs | — | 594,473 | 337,829 | |||||||||
| Changes in operating assets and liabilities | ||||||||||||
| Accounts receivable | — | 2,807,030 | (2,807,030 | ) | ||||||||
| Inventories | (74,133,471 | ) | (120,843,518 | ) | (3,534,937 | ) | ||||||
| Prepaid expenses and other assets | (585,280 | ) | (2,697,474 | ) | (7,545,062 | ) | ||||||
| Other receivable | 2,938,361 | (7,502,635 | ) | (1,043,291 | ) | |||||||
| Accounts payable and accrued liabilities | (4,086,929 | ) | 5,220,760 | 3,473,662 | ||||||||
| Contract liabilities | (87,222 | ) | (298,688 | ) | 353,636 | |||||||
| Taxes payable | (17,758,521 | ) | 16,368,853 | 34,072,676 | ||||||||
| Other payables | (82,514 | ) | (400,342 | ) | 681,679 | |||||||
| Operating lease liabilities | (225,606 | ) | — | — | ||||||||
| Due to related parties | 13,418 | — | — | |||||||||
| Net cash used in operating activities | (166,896,438 | ) | (199,337,316 | ) | (31,285,401 | ) | ||||||
| Cash Flows from Investing Activities: | ||||||||||||
| Proceeds from disposal of property and equipment | 218,848 | — | — | |||||||||
| Purchase of property and equipment | (4,186,198 | ) | (12,968,470 | ) | (6,685,461 | ) | ||||||
| Proceeds received from sale of cryptocurrencies | 59,515,915 | 280,951,961 | 84,426,550 | |||||||||
| Net cash provided by investing activities | 55,548,565 | 267,983,491 | 77,741,089 | |||||||||
| Cash Flows from Financing Activities: | ||||||||||||
| Advance from (Repayments to) related parties | — | (110,721 | ) | 141,099 | ||||||||
| Increase in deferred issuance costs | — | (427,965 | ) | (502,683 | ) | |||||||
| Dividend paid | (4,051,000 | ) | — | — | ||||||||
| Proceeds from initial public offering, net of issuance cost | 26,878,358 | — | — | |||||||||
| Proceeds from share issuance | 2,500 | — | — | |||||||||
| Net cash provided by (used in) financing activities | 22,829,858 | (538,686 | ) | (361,584 | ) | |||||||
| Effect of foreign exchange rate changes | — | — | 1,024 | |||||||||
| Net (decrease) increase in cash and cash equivalents | (88,518,015 | ) | 68,107,489 | 46,095,128 | ||||||||
| Cash and cash equivalents, beginning of year | 114,804,348 | 46,696,859 | 601,731 | |||||||||
| Cash and cash equivalents, end of year | 26,286,333 | 114,804,348 | 46,696,859 | |||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | ||||||||||||
| Income taxes paid | 18,130,952 | 381,808 | 17,488 | |||||||||
| Cryptocurrencies invested in short-term investments and future contracts | 50,811,461 | 331,569,220 | — | |||||||||
| Accounts payable & accrued liabilities settled cryptocurrencies | — | 1,802,802 | 292,684 | |||||||||
| Redemption of cryptocurrency short-term investments and future contracts | 66,882,828 | 319,029,349 | — | |||||||||
| Cryptocurrencies used for payments of due to related party | — | 433,833 | 150,714 | |||||||||
| Cryptocurrencies used to pay dividends | 949,000 | 5,000,000 | — | |||||||||
| Cryptocurrencies received from loan lent to related parties | 101,336 | — | — | |||||||||
| Cryptocurrencies lent to third party | 5,000,000 | — | — | |||||||||
| Cryptocurrencies received from repayment of cryptocurrency loan to third party | 5,197,014 | — | — | |||||||||
| Deferred offering costs recognized against the proceeds from the offering | 795,797 | — | — | |||||||||
| Property and equipment transferred from inventory | 16,045,768 | 75,178,970 | — | |||||||||
| Right-of-use assets acquired in exchange for operating lease liabilities | — | 347,587 | 382,990 | |||||||||
| * | The number of ordinary shares has been retrospectively adjusted for the 1-for-10 share subdivision effected on February 3, 2025 (the “February 2025 Share Subdivision”), the increase of share capital effected on February 3, 2025 (the “Share Capital Increase”) and the issuance of the an aggregate of 19,770,000 Class A ordinary shares and 5,230,000 Class B ordinary shares on February 3, 2025 to existing shareholders of BGIN BLOCKCHAIN LIMITED on a pro rata basis (the “Share Issuance”), and the 1-for-1.4375 share subdivision effected on July 16, 2025 (the “July 2025 Share Subdivision”) |
7